Sheet1DobandaRataextraEfectiv0%61127.63
Frank: Frank:la cate luni faci plata in avans19.2400
Frank: Frank:suma pe luna pe care o aduni ca sa platesti in avans203.80230266.663474836923solddobanda/andobanda
Frank: Frank:cat din banii pe care ii dai se duc la dobandarataavansvezi com
Frank: Frank:cat platesti din sold in luna astagarantare
Frank: Frank:cat platesti la fondul de garantareexperiment172565003%711.78751127.60415.812574.385 0501228256084.18753%710.63362031251127.60416.966379687574.264414375 0bani dati peste rata minimaluni de platasuma totala de plata27639255667.2211203123%709.47653860891127.612001618.123461391174.1434941249 0230266.6634748369410254049.0976589213%704.98624600351127.60422.613753996573.6742383211 00362421.7563602691511253626.4839049253%703.81349283621127.60423.786507163873.5516803324 050337392.339618323460253202.6973977613%702.63748527881127.612001624.962514721273.4287822454443.44760939880100316367.620054801471251577.734883043%698.12821430041127.60429.471785699672.9575431161 0150297345.301752475282251148.263097343%696.93643009511127.60430.663569904972.8329962982 0200280325.355204555493250717.5995274353%695.74133868861127.612001631.858661311472.708103863 0250265307.7584679265104249085.7408661243%691.21293090351127.60436.387069096572.2348648512 0300252292.4949548833115248649.3537970273%690.00195678681127.60437.598043213272.1083126011 0350240278.4241287696126248211.7557538143%688.78762221681127.612001638.812377783271.9814091686 0400230266.6634748369137246572.9433760313%684.23991786851127.60443.360082131571.506153579 0450220254.9495486832148246129.58329393%683.00959364061127.60444.590406359471.3775791552 0500211244.4035474691159245684.992887543%681.77585526291127.612001645.824144737171.2486479374 0550203235.02010098761610244039.1687428033%677.20869326131127.60450.391306738770.7713589354 0600194224.53937166031711243588.7774360643%675.95885738511127.60451.641142614970.6407454565 0650188217.4682637201180243137.1362934493%674.70555321431127.612001652.894446785770.5097695251860.87748448680700182210.4204611365191241484.2418466643%670.11877112451127.60457.481228875570.0304301355 0750176203.3936908082202241026.7606177883%668.84926071441127.60458.750739285669.8977605792 0800170196.3857312126213240568.0098785033%667.57622741281127.612001660.023772587269.7647228648 0850164189.3944113231224238907.9861059153%662.96966144391127.60464.630338556169.2833159707 0900159183.5453712038235238443.3557673593%661.68031225441127.60465.919687745669.1485731725 0950155178.8379681841246237977.4360796143%660.38738512091127.612001667.212614879169.0134564631 01000150173.0147821517257236310.2234647353%655.76087011461127.60471.839129885468.5299648048 01050146168.3308937967268235838.3843348493%654.45151652921127.60473.148483470868.3931314571 01100143164.7842421137279235365.2358513793%653.13852948761127.612001674.461470512468.2559183969 02810233690.7743808663%648.49189890691127.60479.108101093167.7703245705 02911233211.6662797733%647.16237392641127.60480.437626073667.6313832211 0300232731.2286536993%645.8291595141127.612001681.77084048667.4920563096825.21103794570311231049.4578132133%641.16224543171127.60486.437754568367.0043427658 0322230563.0200586453%639.81238066271127.60487.787619337366.863275817 0333230075.2324393083%638.45877001911127.612001689.141229980966.7218174074 0344228386.0912093273%633.77140310591127.60493.828596894166.2319664507 0355227892.2626124333%632.40102874951127.60495.198971250566.0887561576 0366227397.0636411823%631.02685160431127.612001696.573148395765.9451484559 0377225700.4904927873%626.31886111751127.60501.281138882565.4531422429 0388225199.2093539043%624.92780595711127.60502.672194042965.3077707126 0399224696.5371598613%623.53289061861127.612001704.067109381465.1619957764 04010222992.470050483%618.80410439011127.60508.795895609964.6678163146 04111222483.674154873%617.39219577981127.60510.207804220264.5202655049 0420221973.466350653%615.97636912311127.612001711.62363087764.3723052417788.33860284760431220261.8427197733%611.22661354741127.60516.373386452663.8759343887 0442219745.469333323%609.79367741127.60517.806322663.7261861067 0453219227.663010723%608.35676485471127.612001719.243235145263.5760222731 0464217508.4197755753%603.58586487721127.60524.014135122863.0774417349 0475216984.4056404523%602.13172565231127.60525.468274347762.9254776357 0486216458.9373661043%600.67355119091127.612001726.926448809162.7730918362 0497214732.0109172953%595.88133029551127.60531.718669704562.272283166 0508214200.2922475913%594.40581098711127.60533.194189012962.1180847518 0519213667.0980585783%592.92619711261127.612001734.673802887461.963458437 05210211932.424255693%588.11247730951127.60539.487522690561.4604030342 05311211392.9367333%586.61539943411127.60540.984600565961.3039516526 0540210851.9521324343%585.11416716751127.612001742.485832832561.1470661184750.21940113530551209109.4662996013%580.27876898141127.60547.321231018660.6417452269 0562208562.1450685833%578.75995256531127.60548.840047434760.4830220699 0573208013.3050211483%577.23692143371127.612001750.363078566360.3238584561 0584206262.9419425823%572.37966389071127.60555.220336109359.8162531633 0595205707.7216064723%570.8389274581127.60556.76107254259.6552392659 0606205150.960533933%569.29391548171127.612001758.306084518359.4937785548 0617203392.6544494123%564.41461609711127.60563.185383902958.9838697903 0628202829.4690655093%562.85177665681127.60564.748223343258.820546029 0639202264.7208421663%561.2846003371127.612001766.31539966358.6567690442 06410200498.4054425033%556.38307510291127.60571.216924897158.1445375783 06511199927.1885176063%554.79794813641127.60572.802051863657.9788846701 0660199354.3864657423%553.20842244241127.612001774.391577557657.8127720751710.8112759240671197579.9948881853%548.28448581471127.60579.315514185357.2981985176 0682197000.6793739993%546.67688526281127.60580.923114737257.1301970185 0693196419.7562592623%545.06482361951127.612001782.535176380656.9617293152 0704194637.2210828823%540.1182885051127.60587.48171149556.444794114 0715194049.7393713873%538.48802675561127.60589.111973244456.2744244177 0726193460.6273981423%536.85324102981127.612001790.746758970256.1035819455 0737191669.8806391723%531.88391877371127.60595.716081226355.5842653854 0748191074.1645579463%530.23080664831127.60597.369193351755.4115077218 0759190476.7953645943%528.57310713671127.612001799.026892863255.2382706557 07610188677.7684717313%523.58080750911127.60604.019192490954.7165528568 07711188073.749279243%521.90465424991127.60605.695345750154.541387291 0780187468.053933493%520.22384966541127.612001807.376150334654.3657356407670.07064487980791185660.6777831553%515.20838084831127.60612.391619151753.8415965571 0802185048.2861640043%513.50899410511127.60614.091005894953.6640029876 0813184434.1951581093%511.80489156381127.612001815.795108436253.4859165959 0824182618.4000496723%506.76606013781127.60620.833939862252.9593360144 0835181997.566109813%505.04324595471127.60622.556754045352.7792941718 0846181375.0093557653%503.31565096221127.612001824.284349037852.5987527132 0857179550.7250067273%498.25326189371127.60629.346738106352.069710252 0868178921.3782686213%496.50682469541127.60631.093175304651.8871996979 0879178290.2850933163%494.7555411341127.612001832.84445886651.7041826771 08810176457.440634453%489.66939776061127.60637.930602239451.172657784 08911175819.5100322113%487.89914033941127.60639.700859660650.9876579093 0900175179.809172553%486.12397045381127.612001841.476029546250.80214466627.95245202020911173338.3331430043%481.01387447181127.60646.586125528250.2681166115 0922172691.7470174763%479.21959797351127.60648.380402026550.0806066351 0933172043.3666154493%477.42034235791127.612001850.179657642149.8925763185 0944170193.1869578073%472.28609380791127.60655.313906192149.3560242178 0955169537.8730516153%470.46759771821127.60657.132402281849.165983185 0966168880.7406493333%468.64405530191127.612001858.955944698148.9754147883 0977167021.7847046353%463.48545255541127.60664.114547444648.4363175643 0988166357.6701571913%461.64253468621127.60665.957465313848.2437243456 0999165691.7126918773%459.794502721127.612001867.8054972848.0505966806 010010163823.9071945973%454.6113424651127.60672.98865753547.5089330864 010111163150.9185370623%452.74379894031127.60674.856201059747.3137663757 01020162476.0623360023%450.87107298241127.612001876.728927017647.1180580774584.410117886301031160599.3334089853%445.66315020991127.60681.936849790146.5738066886 01042159917.3965591953%443.77077545181127.60683.829224548246.3760450022 01053159233.5673346463%441.87314935361127.612001885.726850646446.177734527 01064157347.8404843%436.64025734311127.60690.959742656945.6308737404 01075156656.8807413433%434.72284405721127.60692.877155942845.430495415 01086155964.00358543%432.80010994951127.612001894.799890050545.2295610398 01097154069.203695353%427.54204025461127.60700.057959745444.6800690717 01108153369.1457356043%425.59937941631127.60702.000620583744.4770522633 01119152667.1451150213%423.65132769421127.612001903.948672305844.2734720834 011210150763.1964427153%418.36787012851127.60709.232129871543.7213269684 011311150053.9643128433%416.39975096811127.60711.200249031943.5156496507 01140149342.7640638123%414.42617027711127.612001913.173829722943.3094015785539.395488028901151147429.5902340893%409.11711289961127.60718.482887100442.7545811679 01162146711.1073469883%407.12332288791127.60720.476677112142.5462211306 01173145990.6306698763%405.12400010891127.612001922.475999891142.3372828943 01184144068.1546699853%399.78912920921127.60727.810870790841.7797648543 01195143340.3437991943%397.76945404281127.60729.830545957241.5686997018 01206142610.5132532373%395.74417427771127.612001931.855825722341.3570488434 01217140678.6574275153%390.38327436141127.60737.216725638640.796810654 01228139941.4407018763%388.33749794771127.60739.262502052340.5830178035 01239139202.1781998243%386.28604450451127.612001941.313955495540.3686316779 012410137260.8642443283%380.8988982781127.60746.70110172239.8056506309 012511136514.1631426063%378.82680272071127.60748.773197279339.5891073114 01260135765.3899453273%376.74895709831127.612001950.851042901739.3719630841492.858779754101271133814.5389024253%371.33534545421127.60756.264654545838.8062162817 01282133058.274247883%369.23671103791127.60758.363288962138.5868995319 01293132299.9109589173%367.1322529111127.612001960.46774708938.3669741781 01304130339.4432118283%361.69195491281127.60765.908045087237.7984385314 01315129573.5351667413%359.56656008771127.60768.033439912337.5763251984 01326128805.5017268293%357.4352672921127.612001970.16473270837.3535955008 01337126835.3369941213%351.96806015871127.60775.631939841336.7822477283 01348126059.705054283%349.81568152561127.60777.784318474436.5573144657 01359125281.9207358053%347.65733004191127.612001979.942669958136.3317570134 013610123301.9780658473%342.16298913271127.60785.437010867335.7575736391 013711122516.541054983%339.98340142761127.60787.616598572435.5297969059 01380121728.9244564073%337.79776536651127.612001989.802234633535.3013880924444.748527067101391119739.1222217743%332.27606416541127.60795.323935834634.7243454443 01402118943.7982859393%330.06904024351127.60797.530959756534.4937015029 01413118146.2673261833%327.85589183021127.612001999.744108169834.2624175246 01424116146.5232180133%322.306601931127.60805.2933980733.6824917332 01435115341.2298199433%320.07191275031127.60807.528087249733.4489566478 01446114533.7017326933%317.83102230821127.612002009.768977691833.2147735025 01457112523.9327550023%312.25391339511127.60815.346086604932.631940499 01468111708.5866683973%309.99132800481127.60817.608671995232.3954901338 01479110890.9779964013%307.722463941127.612002019.8775360632.158383619 014810108871.1004603413%302.11730377741127.60825.482696222631.5726191335 014911108045.6177641193%299.82658929541127.60827.773410704631.3332291516 01500107217.8443534143%297.52951808071127.612002030.070481919331.0931748625395.011523754601511105187.7738714953%291.89607249341127.60835.703927506630.5044544227 01522104352.0699439883%289.57699409461127.60838.023005905430.2621002838 01533103514.0469380833%287.25148025321127.612002040.348519746830.019073612 01544101473.6984183363%281.58951311091127.60846.010486889129.4273725413 01555100627.6879314473%279.24183400981127.60848.358165990229.1820295001 0156699779.32976545693%276.88764009911127.612002050.712359900928.936005632 0157797728.6174055563%271.19691330041127.60856.403086699628.3412990476 0158896872.21431885643%268.82039473481127.60858.779605265228.0929421525 0159996013.43471359123%266.43728133021127.612002061.162718669827.8438960669 01601093952.27199492153%260.71755478591127.60866.882445214127.2461588785 01611193085.38954970743%258.31195600041127.60869.288043999626.9947629694 0162092216.10150570783%255.89968167831127.612002071.700318321726.7426694367343.59276454360163190144.40118738613%250.1507132951127.60877.44928670526.1418763443 0164289266.95190068113%247.71579152441127.60879.884208475625.8874160512 0165388387.06769220553%245.27411284591127.612002082.325887154125.6322496307 0166486304.74180505143%239.4956585091127.60888.10434149125.0283751235 0167585416.63746356043%237.03116896141127.60890.568831038624.7708248644 0168684526.06863252183%234.55984045521127.612002093.040159544824.5125599034 0169782433.02847297713%228.75165401251127.60898.848345987523.9055782572 0170881534.18012698963%226.25734985241127.60901.342650147623.6449122368 0171980632.8374768423%223.75612399821127.612002103.843876001823.3835228683 01721078528.99360084023%217.91795724231127.60909.682042757722.7734081442 01731177619.31155808253%215.39358957371127.60912.206410426322.5096003518 0174076707.10514765623%212.86221678471127.612002114.737783215222.2450604928290.43538426880175174592.36736444093%206.99381943631127.60920.606180563721.6317865357 0176273671.76118387733%204.43913728531127.60923.160862714721.3648107433 0177372748.60032116253%201.87736589121127.612002125.722634108821.0970940931 0178470622.87768705383%195.97848558161127.60931.621514418420.4806345292 0179569691.25617263533%193.39323587911127.60934.206764120920.2104642901 0180668757.04940851443%190.80081210861127.612002136.799187891419.9395443285 0181766620.2502206233%184.87119436221127.60942.728805637819.319872564 0182865677.52141498523%182.25512192661127.60945.344878073419.0464812103 0183964732.17653691183%179.63178988991127.612002147.968210110118.7723311957 01841062584.20832680183%173.67117810691127.60953.928821893118.1494204148 01851161630.27950490863%171.02402562611127.60956.575974373917.8727810564 0186060673.70353053473%168.36952729721127.612002159.230472702817.5953740239235.4805949850187158514.4730578323%162.37766273551127.60965.222337264516.9691971868 0188257549.25072056753%159.69917074961127.60967.900829250416.689282709 0189356581.3498913173%157.01324594841127.612002170.586754051616.4085914685 0190454410.76313726543%150.98986770591127.60976.610132294115.7791213098 0191553434.15300497143%148.27977458881127.60979.320225411215.4959043714 0192652454.83277956023%145.56216096331127.612002182.037839036715.2119015061 0193750272.79494052343%139.507005961127.60988.0929940414.5791105328 0194849284.70194648343%136.76504790151127.60990.834952098514.2925635645 0195948293.86699438493%134.01548090941127.612002193.584519090614.0052214284 01961046100.28247529433%127.92828386891127.60999.671716131113.3690819178 01971145100.61075916323%125.15419485671127.601002.445805143313.0791771202 0198044098.16495401993%122.37240774741127.612002205.227592252612.7884678367178.66762095180199141892.93736176733%116.25290117891127.601011.347098821112.1489518349 0200240881.59026294623%113.44641297971127.601014.153587020311.8556611763 0201339867.43667592593%110.63213677571127.612002216.967863224311.561556636 0202437650.46881270163%104.48005095521127.601023.119949044810.9186359557 0203536627.34886365683%101.64089309661127.601025.959106903410.6219311705 0204635601.38975675353%98.7938565751127.612002228.80614342510.3244030295 0205733372.58361332853%92.6089195271127.601034.9910804739.6780492479 0206832337.59253285553%89.73681927871127.601037.86318072139.3779018345 0207931299.72935213413%86.85674895221127.612002240.74325104789.0769215121 02081029058.98610108633%80.63868643051127.601046.96131356958.4271059693 02091128012.02478751683%77.73336878541127.601049.86663121468.1234871884 0210026962.15815630223%74.81998888371127.612002252.78001111637.8190258653119.93363142030211124709.37814518593%68.56852435291127.601059.03147564717.1657196621 0212223650.34666953883%65.6297120081127.601061.9702879926.8586005342 0213322588.37638154683%62.68274445881127.612002264.91725554126.5506291506 0214420323.45912600563%56.39759907471127.601071.20240092535.8938031465 0215519252.25672508023%53.42501241211127.601074.17498758795.5831544503 0216618178.08173749233%50.44417682151127.612002277.15582317855.2716437039 0217715900.92591431393%44.12506941221127.601083.47493058784.6112685152 0218814817.45098372613%41.11842647981127.601086.48157352024.2970607853 0219913730.96941020593%38.10344011331127.612002289.49655988673.981981129 02201011441.47285031933%31.75008715961127.601095.84991284043.3180271266 02211110345.62293747893%28.70910365151127.601098.89089634853.0002306519 022209246.73204113043%25.65968141411127.612002301.94031858592.681552291959.2136711474022316944.79172254453%19.27179703011127.601108.32820296992.0139895995 022425836.46351957463%16.19618626681127.601111.40381373321.6925744207 022534725.05970584143%13.11204068371127.612002314.48795931631.3702673147 022642410.57174652513%6.68933659661127.601120.91066340340.6990658065 022751289.66108312173%3.57880950571127.601124.02119049430.3740017141 02286165.63989262743%0.4596507021127.612002327.1403492980.0480355689 0229703%00000 230230803%00000 0231903%00000 02321003%00000 02331103%00000 0234003%000006.19793442440235103%00000 0236203%00000 0237303%00000 0238403%00000 0239503%00000 0240603%00000 0241703%00000 0242803%00000 0243903%00000 02441003%00000 02451103%00000 0246003%0000000247103%00000 0248203%00000 0249303%00000 0250403%00000 0251503%00000 0252603%00000 0253703%00000 0254803%00000 0255903%00000 02561003%00000 02571103%00000 0258003%0000000259103%00000 0260203%00000 0261303%00000 0262403%00000 0263503%00000 0264603%00000 0265703%00000 0266803%00000 0267903%00000 02681003%00000 02691103%00000 0270003%0000000271103%00000 0272203%00000 0273303%00000 0274403%00000 0275503%00000 0276603%00000 0277703%00000 0278803%00000 0279903%00000 02801003%00000 02811103%00000 0282003%0000000283103%00000 0284203%00000 0285303%00000 0286403%00000 0287503%00000 0288603%00000 0289703%00000 0290803%00000 0291903%00000 02921003%00000 02931103%00000 0294003%0000000295103%00000 0296203%00000 0297303%00000 0298403%00000 0299503%00000 0300603%00000 0301703%00000 0302803%00000 0303903%00000 03041003%00000 03051103%00000 0306003%0000000307103%00000 0308203%00000 0309303%00000 0310403%00000 0311503%00000 0312603%00000 0313703%00000 0314803%00000 0315903%00000 03161003%00000 03171103%00000 0318003%0000000319103%00000 0320203%00000 0321303%00000 0322403%00000 0323503%00000 0324603%00000 0325703%00000 0326803%00000 0327903%00000 03281003%00000 03291103%00000 0330003%0000000331103%00000 0332203%00000 0333303%00000 0334403%00000 0335503%00000 0336603%00000 0337703%00000 0338803%00000 0339903%00000 03401003%00000 03411103%00000 0342003%0000000343103%00000 0344203%00000 0345303%00000 0346403%00000 0347503%00000 0348603%00000 0349703%00000 0350803%00000 0351903%00000 03521003%00000 03531103%00000 0354003%0000000355103%00000 0356203%00000 0357303%00000 0358403%00000 0359503%00000 0360603%00000 0361703%00000 0362803%00000 0363903%00000 03641003%00000 03651103%00000 0366003%0000000367103%00000 0368203%00000 0369303%00000 0370403%00000 0371503%00000 037260103%00000 037370203%00000 037480303%00000 037590403%00000 0376100503%00000 0377110603%00000 037800703%000000037910803%00000 038020903%00000 0381301003%00000 0382401103%00000 0383501203%00000 0384601303%00000 0385701403%00000 0386801503%00000 0387901603%00000 03881001703%00000 03891101803%00000 0390001903%0000000391102003%00000 0392202103%00000 0393302203%00000 0394402303%00000 0395502403%00000 0396602503%00000 0397702603%00000 0398802703%00000 0399902803%00000 04001002903%00000 04011103003%00000 0402003103%0000000403103203%00000 0404203303%00000 0405303403%00000 0406403503%00000 0407503603%00000 0408603703%00000 0409703803%00000 0410803903%00000 0411904003%00000 04121004103%00000 04131104203%00000 0414004303%0000000415104403%00000 0416204503%00000 0417304603%00000 0418404703%00000 0419504803%00000 0420604903%00000 0421705003%00000 0422805103%00000 0423905203%00000 04241005303%00000 04251105403%00000 0426005503%0000000427105603%00000 0428205703%00000 0429305803%00000 0430405903%00000 0431506003%00000 0432606103%00000 0433706203%00000 0434806303%00000 0435906403%00000 04361006503%00000 04371106603%00000 0438006703%0000000439106803%00000 0440206903%00000 0441307003%00000 0442407103%00000 0443507203%00000 0444607303%00000 0445707403%00000 0446807503%00000 0447907603%00000 04481007703%00000 04491107803%00000 0450007903%0000000451108003%00000 0452208103%00000 0453308203%00000 0454408303%00000 0455508403%00000 0456608503%00000 0457708603%00000 0458808703%00000 0

Sheet2

Sheet3