bilant-31-12-2005-formularele-10-20.doc

22
Judeţul: 01--ALBA MARI CONTRIBUABILI Persoana juridica: S.C. SATURN S.A. Adresa: localitatea ALBA IULIA, str. CABANEI, nr. 57, tel. 0258- 812764 Număr din Registrul Comerţului: J01/186/1991 Forma de proprietate: 34--Societăţi comerciale pe acţiuni Activitatea preponderenta (cod si denumire clasa CAEN): 2751-- Turnarea fontei Cod de identificare fiscala: 1750957 Tipul sit.financiare: AA - aplica reglem.contabile aprobate prin OMF 94/2001 BILANŢ la data de 31.12.2005 Formularul 10 - lei - __________________________________________________________________ ____________________ | Denumirea indicatorului |Nr.| SOLD LA | | |rd.| _______________________________| | | | 01.01.2005 | 31.12.2005 | |__________________________________________________|___| _______________________________| | A | B | 1 | 2 | |__________________________________________________|___| _______________|_______________| |A. ACTIVE IMOBILIZATE | | __________________________________________________________________ ____________________| |I. IMOBILIZĂRI NECORPORALE | | __________________________________________________________________ ____________________| 369

Upload: pasca-sorina-maria

Post on 20-Dec-2015

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Bilant-31-12-2005-Formularele-10-20.doc

Judeţul: 01--ALBA MARI CONTRIBUABILIPersoana juridica: S.C. SATURN S.A.Adresa: localitatea ALBA IULIA, str. CABANEI, nr. 57, tel. 0258-812764

Număr din Registrul Comerţului: J01/186/1991Forma de proprietate: 34--Societăţi comerciale pe acţiuniActivitatea preponderenta (cod si denumire clasa CAEN): 2751--Turnarea fontei

Cod de identificare fiscala: 1750957 Tipul sit.financiare: AA - aplica reglem.contabile aprobate prin OMF 94/2001

BILANŢ la data de 31.12.2005

Formularul 10 - lei - ______________________________________________________________________________________ | Denumirea indicatorului |Nr.| SOLD LA || |rd.|_______________________________|| | | 01.01.2005 | 31.12.2005 ||__________________________________________________|___|_______________________________|| A | B | 1 | 2 ||__________________________________________________|___|_______________|_______________||A. ACTIVE IMOBILIZATE ||______________________________________________________________________________________||I. IMOBILIZĂRI NECORPORALE ||______________________________________________________________________________________|| 1.Cheltuieli de constituire (ct.201-2801) | 01| 0| 0||__________________________________________________|___|_______________|_______________|| 2.Cheltuieli de dezvoltare (ct.203-2803-2903) | 02| 0| 0||__________________________________________________|___|_______________|_______________|

369

Page 2: Bilant-31-12-2005-Formularele-10-20.doc

| 3.Concesiuni, brevete, licenţe, mărci, drepturi | 03| | || şi valori similare şi alte imobilizări | | | || necorporale | | | || (ct.2051+2052+208-2805-2808-2905-2908) | | 54241| 67292||__________________________________________________|___|_______________|_______________|| 4.Fondul comercial (ct.2071-2807-2907-2075) | 04| 0| 0||__________________________________________________|___|_______________|_______________|| 5.Avansuri şi imobilizări necorporale în curs | 05| | || (ct.233+234-2933) | | 0| 0||__________________________________________________|___|_______________|_______________|| TOTAL (rd. 01 la 05) | 06| 54241| 67292||__________________________________________________|___|_______________|_______________||II. IMOBILIZĂRI CORPORALE ||______________________________________________________________________________________|| 1.Terenuri şi construcţii | 07| | || (ct.211+212-2811-2812-2911-2912) | | 4885723| 4962592||__________________________________________________|___|_______________|_______________|| 2.Instalatii tehnice şi maşini | 08| | || (ct.213-2813-2913) | | 2483441| 1922710||__________________________________________________|___|_______________|_______________|| 3.Alte instalaţii, utilaje şi mobilier | 09| | || (ct.214-2814-2914) | | 7231| 6600||__________________________________________________|___|_______________|_______________|| 4.Avansuri şi imobilizări corporale în curs | 10| | || (ct.231+232-2931) | | 214238| 220983||__________________________________________________|___|_______________|_______________|

370

Page 3: Bilant-31-12-2005-Formularele-10-20.doc

| TOTAL (rd. 07 la 10) | 11| 7590633| 7112885||__________________________________________________|___|_______________|_______________||III. IMOBILIZĂRI FINANCIARE ||______________________________________________________________________________________|| 1.Titluri de participare deţinute la | 12| | || societăţile din cadrul grupului (ct.261-2961)| | 0| 0||__________________________________________________|___|_______________|_______________|| 2.Creanţe asupra societăţilor din cadrul | 13| | || grupului (ct.2671+2672-2965) | | 0| 0||__________________________________________________|___|_______________|_______________|| 3.Titluri sub forma de interese de | 14| | || participare (ct.263-2963) | | 0| 0||__________________________________________________|___|_______________|_______________|| 4.Creanţe din interese de | 15| | || participare (ct.2675+2676-2967) | | 0| 0||__________________________________________________|___|_______________|_______________|

| 5.Titluri deţinute ca imobilizări | 16| | || (ct.262+264+265-2962-2964) | | 342| 101||__________________________________________________|___|_______________|_______________|| 6.Alte creanţe | 17| | || (ct.2673+2674+2678+2679-2966-2966) | | 163349| 41457||__________________________________________________|___|_______________|_______________|| 7.Actiuni proprii (ct.2677-2968) | 18| 0| 0||__________________________________________________|___|_______________|_______________|| TOTAL (rd. 12 la 18) | 19| 163691| 41558|

371

Page 4: Bilant-31-12-2005-Formularele-10-20.doc

|__________________________________________________|___|_______________|_______________|| ACTIVE IMOBILIZATE - TOTAL (rd. 06+11+19) | 20| 7808565| 7221735||__________________________________________________|___|_______________|_______________||B. ACTIVE CIRCULANTE ||______________________________________________________________________________________||I. STOCURI ||______________________________________________________________________________________|| 1.Materii prime şi materiale consumabile | 21| | || (ct.301+3021+3022+3023+3024+3025+3026+3028+ | | | || 303+/-308+351+358+381+/-388-391-3921-3922- | | | || 3951-3958-398) | | 1869500| 1787635||__________________________________________________|___|_______________|_______________|| 2.Productia în curs de execuţie | 22| | || (ct.331+332+341+/-3481+3541-393-3941-3952) | | 3090260| 4045739||__________________________________________________|___|_______________|_______________|| 3.Produse finite şi mărfuri (ct.345+346+/- | 23| | || 3485+/-3486+3545+3546+356+357+361+/-368+ | | | || 371+/-378-3945-3946-3953-3954-3956-3957- | | | || 396-397-4428) | | 1854330| 1717428||__________________________________________________|___|_______________|_______________|| 4.Avansuri pentru cumpărări de stocuri(ct.4091)| 24| 42115| 32241||__________________________________________________|___|_______________|_______________|| TOTAL (rd. 21 la 24) | 25| 6856205| 7583043||__________________________________________________|___|_______________|_______________||II. CREANŢE |

372

Page 5: Bilant-31-12-2005-Formularele-10-20.doc

|______________________________________________________________________________________|| 1.Creanţe comerciale | 26| | || (ct.4092+4111+4118+413+418-491) | | 10785845| 13868870||__________________________________________________|___|_______________|_______________|| 2.Sume de încasat de la societăţile din cadrul | 27| | || grupului (ct.4511+4518-4951) | | 0| 0||__________________________________________________|___|_______________|_______________|| 3.Sume de încasat din interese de participare | 28| | || (ct.4521+4528-4952) | | 0| 0||__________________________________________________|___|_______________|_______________|| 4.Alte creanţe (ct.425+4282+431+437+4382+441+ | 29| | || 4424+4428+444+445+446+447+4482+4582+4582461+ | | | || 473-496+5187) | | 6416422| 4805441||__________________________________________________|___|_______________|_______________|| 5.Creanţe privind capitalul subscris şi | 30| | || nevărsat (ct.456-4953) | | 0| 0||__________________________________________________|___|_______________|_______________|| TOTAL (rd. 26 la 30) | 31| 17202267| 18674311||__________________________________________________|___|_______________|_______________||III. INVESTIŢII FINANCIARE PE TERMEN SCURT ||______________________________________________________________________________________|| 1.Titluri de participare deţinute la | 32| | || societăţile din cadrul grupului (ct.501-591) | | 0| 0||__________________________________________________|___|_______________|_______________|| 2.Actiuni proprii (ct.502-592) | 33| 0| 0|

373

Page 6: Bilant-31-12-2005-Formularele-10-20.doc

|__________________________________________________|___|_______________|_______________|| 3.Alte investiţii financiare pe termen scurt | 34| | || (ct.5031+5032+505+5061+5062+5081+5088-593- | | | || 595-596-598+5113+5114) | | 0| 0||__________________________________________________|___|_______________|_______________|| TOTAL (rd. 32 la 34) | 35| 0| 0||__________________________________________________|___|_______________|_______________||IV. CASA ŞI CONTURI LA BĂNCI | 36| | || (ct.5112+5121+5124+5125+5311+5314+5321+5322+ | | | || 5323+5328+5411+5412+542) | | 411039| 237945||__________________________________________________|___|_______________|_______________|| ACTIVE CIRCULANTE - TOTAL (rd. 25+31+35+36) | 37| 24469511| 26495299||__________________________________________________|___|_______________|_______________||C. CHELTUIELI ÎN AVANS (ct.471) | 38| 985264| 1116101||__________________________________________________|___|_______________|_______________||D. DATORII CE TREBUIE PLĂTITE ÎNTR-O PERIOADĂ DE UN AN ||______________________________________________________________________________________|| 1.Împrumuturi din emisiuni de obligaţiuni | 39| | || (ct.1614+1615+1617+1618+1681-169) | | 0| 0||__________________________________________________|___|_______________|_______________|| 2.Sume datorate instituţiilor de credit | 40| | || (ct.1621+1622+1624+1625+1627+1682+5191+5192+5198)| | 2577751| 2434334||__________________________________________________|___|_______________|_______________|| 3.Avansuri încasate în contul comenzilor | 41| | || (ct.419) | | 60026| 52495||__________________________________________________|___|_______________|_______________|

374

Page 7: Bilant-31-12-2005-Formularele-10-20.doc

| 4.Datorii comerciale (ct.401+404+408) | 42| 7309911| 6788920||__________________________________________________|___|_______________|_______________|| 5.Efecte de comerţ de plătit (ct.403+405) | 43| 0| 0||__________________________________________________|___|_______________|_______________|| 6.Sume datorate societăţilor din cadrul | 44| | || grupului (ct.1661+1685+2691+4511+4518) | | 0| 0||__________________________________________________|___|_______________|_______________|| 7.Sume datorate privind interesele de | 45| | || participare (ct.1662+1686+2692+4521+4528) | | 0| 0||__________________________________________________|___|_______________|_______________|| 8.Alte datorii, inclusiv datorii fiscale şi | 46| | || alte datorii pentru asigurările sociale | | | || (ct.1623+1626+167+1687+2698+421+423+424+426+ | | | || 427+4281+431+437+4381+441+4423+4428+444+446+ | | | || 447+4481+4551+4558+456+457+4581+462+473+509+ | | | || 5186+5193+5194+5195+5196+5197) | | 6032266| 8160732||__________________________________________________|___|_______________|_______________|| TOTAL (rd. 39 la 46) | 47| 15979954| 17436481||__________________________________________________|___|_______________|_______________||E.ACTIVE CIRCULANTE NETE, RESPECTIV DATORII | 48| | || CURENTE NETE (rd.37+38-47-64) | | 7726060| 8426158||__________________________________________________|___|_______________|_______________||F.TOTAL ACTIVE MINUS DATORII CURENTE(rd.20+48-63) | 49| 15534625| 15647893||__________________________________________________|___|_______________|_______________||G. DATORII CE TREBUIE PLĂTITE ÎNTR-O PERIOADĂ MAI MARE DE UN AN ||______________________________________________________________________________________|

375

Page 8: Bilant-31-12-2005-Formularele-10-20.doc

| 1.Împrumuturi din emisiuni de obligaţiuni | 50| | || (ct.1614+1615+1617+1618+1681-169) | | 0| 0||__________________________________________________|___|_______________|_______________|| 2.Sume datorate instituţiilor de credit | 51| | || (ct.1621+1622+1624+1625+1627+1682+5191+5192+5198)| | 0| 0||__________________________________________________|___|_______________|_______________|| 3.Avansuri încasate în contul comenzilor | 52| | || (ct.419) | | 0| 0||__________________________________________________|___|_______________|_______________|| 4.Datorii comerciale (ct.401+404+408) | 53| 0| 0||__________________________________________________|___|_______________|_______________|| 5.Efecte de comerţ de plătit (ct.403+405) | 54| 0| 0||__________________________________________________|___|_______________|_______________|| 6.Sume datorate societăţilor din cadrul | 55| | || grupului (ct.1661+1685+2691+4511+4518) | | 0| 0||__________________________________________________|___|_______________|_______________|| 7.Sume datorate privind interesele de | 56| | || participare (ct.1662+1686+2692+4521+4528) | | 0| 0||__________________________________________________|___|_______________|_______________|| 8.Alte datorii, inclusiv datorii fiscale şi | 57| | || alte datorii pentru asigurările sociale | | | || (ct.1623+1626+167+1687+2698+421+423+424+426+ | | | || 427+4281+431+437+4381+441+4423+4428+444+446+ | | | || 447+4481+4551+4558+456+457+4581+462+473+509+ | | | || 5186+5193+5194+5195+5196+5197) | | 581004| 276427||__________________________________________________|___|_______________|_______________|

376

Page 9: Bilant-31-12-2005-Formularele-10-20.doc

| TOTAL (rd. 50 la 57) | 58| 581004| 276427||__________________________________________________|___|_______________|_______________||H. PROVIZIOANE PENTRU RISCURI ŞI CHELTUIELI ||______________________________________________________________________________________|| 1.Provizioane pentru pensii şi alte obligaţii | 59| | || similare | | 0| 0||__________________________________________________|___|_______________|_______________|| 2.Alte provizioane (ct.151) | 60| 0| 0||__________________________________________________|___|_______________|_______________|| TOTAL PROVIZIOANE (rd. 59+60) | 61| 0| 0||__________________________________________________|___|_______________|_______________||I. VENITURI ÎN AVANS (rd.63+64) | 62| 1748761| 1748761||__________________________________________________|___|_______________|_______________|| - Subvenţii pentru investiţii (ct.131) | 63| 0| 0||__________________________________________________|___|_______________|_______________|| - Venituri înregistrate în avans (ct.472) | 64| 1748761| 1748761||__________________________________________________|___|_______________|_______________||J. CAPITAL ŞI REZERVE ||______________________________________________________________________________________|| I. CAPITAL (rd.66 la 68), din care: | 65| 4945203| 4945203||__________________________________________________|___|_______________|_______________|| - capital subscris nevărsat (ct.1011) | 66| 0| 0||__________________________________________________|___|_______________|_______________|| - capital subscris vărsat (ct.1012) | 67| 4945203| 4945203||__________________________________________________|___|_______________|_______________|

377

Page 10: Bilant-31-12-2005-Formularele-10-20.doc

| - patrimoniul regiei (ct.1015) | 68| 0| 0||__________________________________________________|___|_______________|_______________|| II. PRIME DE CAPITAL (ct.1041+1042+1043+1044) | 69| 0| 0||__________________________________________________|___|_______________|_______________|| III. REZERVE DIN REEVALUARE ||______________________________________________________________________________________|| Sold C (ct.105) | 70| 3603507| 3945194||__________________________________________________|___|_______________|_______________|| Sold D (ct.105) | 71| 0| 0||__________________________________________________|___|_______________|_______________|| IV. REZERVE (ct.106) (rd.73 la 76) | 72| 6136607| 6186934||__________________________________________________|___|_______________|_______________|| 1.Rezerve legale (ct.1061) | 73| 421268| 440379||__________________________________________________|___|_______________|_______________|| 2.Rezerve pentru acţiuni proprii (ct.1062) | 74| 0| 0||__________________________________________________|___|_______________|_______________|| 3.Rezerve statutare sau contractuale(ct.1063)| 75| 0| 0||__________________________________________________|___|_______________|_______________|| 4.Alte rezerve (ct.1068+/-107) | 76| 5715339| 5746555||__________________________________________________|___|_______________|_______________|| V. REZULTATUL REPORTAT ||______________________________________________________________________________________|| Sold C (ct.117) | 77| 268304| 294135||__________________________________________________|___|_______________|_______________|| Sold D (ct.117) | 78| 0| 0|

378

Page 11: Bilant-31-12-2005-Formularele-10-20.doc

|__________________________________________________|___|_______________|_______________|| VI. REZULTATUL EXERCIŢIULUI ||______________________________________________________________________________________|| Sold C (ct.121) | 79| 27473| 62737||__________________________________________________|___|_______________|_______________|| Sold D (ct.121) | 80| 0| 0||__________________________________________________|___|_______________|_______________|| Repartizarea profitului (ct.129) | 81| 27473| 62737||__________________________________________________|___|_______________|_______________|| TOTAL CAPITALURI PROPRII | 82| | || (rd.65+69+70-71+72+77-78+79-80-81) | | 14953621| 15371466||__________________________________________________|___|_______________|_______________|| Patrimoniul public (ct.1016) | 83| 0| 0||__________________________________________________|___|_______________|_______________|| TOTAL CAPITALURI (rd.82+83) | 84| 14953621| 15371466||__________________________________________________|___|_______________|_______________|

ADMINISTRATOR, ÎNTOCMIT,Numele şi prenumele Numele şi prenumele (calitatea)ING. DECEAN VIRGIL EC. MUCILEANU ANA (1--compartim.financiar-contabile sau personal calificat încadrat)Semnătura Semnătura

Ştampila unităţii

379

Page 12: Bilant-31-12-2005-Formularele-10-20.doc

CONTUL DE PROFIT ŞI PIERDERE la data de 31.12.2005

Formularul 20 - lei - ______________________________________________________________________________________ | |Nr.| REALIZĂRI AFERENTE || |rd.| PERIOADEI DE RAPORTARE || DENUMIREA INDICATORULUI | |_______________________________|| | | 31.12.2004 | 31.12.2005 ||__________________________________________________|___|_______________________________|| A | B | 1 | 2 ||__________________________________________________|___|_______________|_______________||1. Cifra de afaceri netă (rd. 02 la 04) | 01| 39651077| 48617376||__________________________________________________|___|_______________|_______________||Producţia vândută | 02| 38802100| 48390751||__________________________________________________|___|_______________|_______________||Venituri din vânzarea mărfurilor | 03| 848977| 226625||__________________________________________________|___|_______________|_______________||Venituri din subvenţii de exploatare aferente | 04| 0| 0||cifrei de afaceri nete | | | ||__________________________________________________|___|_______________|_______________||2. Variaţia stocurilor ------- Sold C | 05| 0| 1205197||__________________________________________________|___|_______________|_______________|| ------- Sold D | 06| 863980| 0||__________________________________________________|___|_______________|_______________||3. Producţia imobilizată | 07| 619092| 16173||__________________________________________________|___|_______________|_______________|

380

Page 13: Bilant-31-12-2005-Formularele-10-20.doc

|4. Alte venituri din exploatare | 08| 9323| 170371||__________________________________________________|___|_______________|_______________||VENITURI DIN EXPLOATARE - TOTAL | 09| 39415512| 50009117||(rd. 01+05-06+07+08) | | | ||__________________________________________________|___|_______________|_______________||5. a) Cheltuieli cu materiile prime şi materialele| 10| 14117358| 19319518||consumabile | | | ||__________________________________________________|___|_______________|_______________||Alte cheltuieli materiale | 11| 366384| 376082||__________________________________________________|___|_______________|_______________|| b) Alte cheltuieli din afară(cu energie şi apa)| 12| 5115933| 6011249||__________________________________________________|___|_______________|_______________|| c) Cheltuieli privind mărfurile | 13| 838739| 205282||__________________________________________________|___|_______________|_______________||6. Cheltuieli cu personalul (rd. 15+16), din care:| 14| 11850251| 14150728||__________________________________________________|___|_______________|_______________|| a) Salarii | 15| 8892149| 10598022||__________________________________________________|___|_______________|_______________|| b) Cheltuieli cu asigurările şi protecţia | 16| 2958102| 3552706||sociala | | | ||__________________________________________________|___|_______________|_______________||7. a) Amortizări şi provizioane pentru deprecierea| 17| 791819| 959658||imobilizărilor corporale şi necorporale (rd.18-19)| | | ||__________________________________________________|___|_______________|_______________|| a.1) Cheltuieli | 18| 799460| 963186||__________________________________________________|___|_______________|_______________|

381

Page 14: Bilant-31-12-2005-Formularele-10-20.doc

| a.2) Venituri | 19| 7641| 3528||__________________________________________________|___|_______________|_______________|| b) Ajustarea valorii activelor circulante | 20| -377| 1464||(rd. 21-22) | | | ||__________________________________________________|___|_______________|_______________|| b.1) Cheltuieli | 21| 297534| 4343||__________________________________________________|___|_______________|_______________|| b.2) Venituri | 22| 297911| 2879||__________________________________________________|___|_______________|_______________||8. Alte cheltuieli de exploatare (rd. 24 la 26) | 23| 5536680| 8044085||__________________________________________________|___|_______________|_______________|| 8.1. Cheltuieli privind prestaţiile externe | 24| 4564213| 5438515||__________________________________________________|___|_______________|_______________|| 8.2. Cheltuieli cu alte impozite, taxe şi | 25| 290572| 590165||vărsăminte asimilate | | | ||__________________________________________________|___|_______________|_______________|| 8.3. Cheltuieli cu despăgubiri, donaţii şi | 26| 681895| 2015405||activele cedate | | | ||__________________________________________________|___|_______________|_______________||Ajustări privind provizioanele pentru riscuri şi | 27| 0| 0||cheltuieli (rd. 28-29) | | | ||__________________________________________________|___|_______________|_______________|| - Cheltuieli | 28| 0| 0||__________________________________________________|___|_______________|_______________|| - Venituri | 29| 0| 0||__________________________________________________|___|_______________|_______________|

382

Page 15: Bilant-31-12-2005-Formularele-10-20.doc

|CHELTUIELI DE EXPLOATARE - TOTAL | 30| 38616787| 49068066||(rd. 10 la 14+17+20+23+27) | | | ||__________________________________________________|___|_______________|_______________||REZULTATUL DIN EXPLOATARE - Profit (rd. 09-30) | 31| 798725| 941051||__________________________________________________|___|_______________|_______________|| - Pierdere (rd. 30-09) | 32| 0| 0||__________________________________________________|___|_______________|_______________||9. Venituri din interese de participare | 33| 0| 0||__________________________________________________|___|_______________|_______________|| - din care, în cadrul grupului | 34| 0| 0||__________________________________________________|___|_______________|_______________||10. Venituri din alte investiţii financiare şi | 35| 0| 0||creanţe care fac parte din activele imobilizate | | | ||__________________________________________________|___|_______________|_______________|| - din care, în cadrul grupului | 36| 0| 0||__________________________________________________|___|_______________|_______________||11. Venituri din dobânzi | 37| 4858| 5747||__________________________________________________|___|_______________|_______________|| - din care, în cadrul grupului | 38| 0| 0||__________________________________________________|___|_______________|_______________||Alte venituri financiare | 39| 404258| 1227873||__________________________________________________|___|_______________|_______________||VENITURI FINANCIARE - TOTAL (rd. 33+35+37+39) | 40| 409116| 1233620||__________________________________________________|___|_______________|_______________||12. Ajustarea valorii imobilizărilor financiare | 41| 0| 0||şi a investiţiilor financiare deţinute ca active | | | |

383

Page 16: Bilant-31-12-2005-Formularele-10-20.doc

|circulante (rd. 42-43) | | | ||__________________________________________________|___|_______________|_______________|| - Cheltuieli | 42| 0| 0||__________________________________________________|___|_______________|_______________|| - Venituri | 43| 0| 0||__________________________________________________|___|_______________|_______________||13. Cheltuieli privind dobânzile | 44| 264732| 241524||__________________________________________________|___|_______________|_______________|| - din care, în cadrul grupului | 45| 0| 0||__________________________________________________|___|_______________|_______________||Alte cheltuieli financiare | 46| 757881| 1539617||__________________________________________________|___|_______________|_______________||CHELTUIELI FINANCIARE - TOTAL (rd. 41+44+46) | 47| 1022613| 1781141||__________________________________________________|___|_______________|_______________||REZULTATUL FINANCIAR - Profit (rd. 40-47) | 48| 0| 0||__________________________________________________|___|_______________|_______________|| - Pierdere (rd. 47-40) | 49| 613497| 547521||__________________________________________________|___|_______________|_______________||14. REZULTATUL CURENT - Profit (rd. 09+40-30-47)| 50| 185228| 393530||__________________________________________________|___|_______________|_______________|| - Pierdere (rd. 30+47-09-40)| 51| 0| 0||__________________________________________________|___|_______________|_______________||15. Venituri extraordinare | 52| 0| 0||__________________________________________________|___|_______________|_______________||16. Cheltuieli extraordinare | 53| 0| 11311||__________________________________________________|___|_______________|_______________|

384

Page 17: Bilant-31-12-2005-Formularele-10-20.doc

|17. REZULTATUL EXTRAORDINAR - Profit (rd. 52-53)| 54| 0| 0||__________________________________________________|___|_______________|_______________|| - Pierdere (rd. 53-52)| 55| 0| 11311||__________________________________________________|___|_______________|_______________||VENITURI TOTALE (rd. 09+40+52) | 56| 39824628| 51242737||__________________________________________________|___|_______________|_______________||CHELTUIELI TOTALE (rd. 30+47+53) | 57| 39639400| 50860518||__________________________________________________|___|_______________|_______________||REZULTATUL BRUT - Profit (rd. 56-57) | 58| 185228| 382219||__________________________________________________|___|_______________|_______________|| - Pierdere (rd. 57-56) | 59| 0| 0||__________________________________________________|___|_______________|_______________||18. IMPOZITUL PE PROFIT (rd.61+62-63) | 60| 157755| 319482||__________________________________________________|___|_______________|_______________|| - Cheltuieli cu impozitul pe profit curent | 61| 157755| 319482||__________________________________________________|___|_______________|_______________|

| - Cheltuieli cu impozitul pe profit amânat | 62| 0| 0||__________________________________________________|___|_______________|_______________|| - Venituri din impozitul pe profit amânat | 63| 0| 0||__________________________________________________|___|_______________|_______________||19. Alte cheltuieli cu impozite care nu apar în | 64| 0| 0||elementele de mai sus | | | ||__________________________________________________|___|_______________|_______________||20. REZULTATUL NET AL EXERCIŢIULUI FINANCIAR | | | || - Profit (rd. 58-59-60-64) | 65| 27473| 62737||__________________________________________________|___|_______________|_______________|

385

Page 18: Bilant-31-12-2005-Formularele-10-20.doc

| - Pierdere (rd. 59+60+64-58) | 66| 0| 0||__________________________________________________|___|_______________|_______________||21. Rezultatul pe acţiune - de baza | 67| 0| 0||__________________________________________________|___|_______________|_______________|| - diluat | 68| 0| 0||__________________________________________________|___|_______________|_______________|

ADMINISTRATOR, ÎNTOCMIT,Numele şi prenumele Numele şi prenumele (calitatea)ING. DECEAN VIRGIL EC. MUCILEANU ANA (1--compartim.financiar-contabile sau personal calificat încadrat)Semnătura Semnătura

Ştampila unităţii

386