venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
TRANSCRIPT
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 1/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul TOTAL TARAPerioada: 20
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $I C%ELTUIELILOR BUGETEL
"ENITURI "ENITURI PROPRIIdi* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11
A 1 2 3 4 5 6 TOTAL 44,803,868,892 21,968,906,756 11,060,032,843 3,171,465,286 1,945,254,649 7,992,956,960 557
1 Alba 750,956,846 293,524,309 130,182,645 48,733,525 45,878,875 151,181,847 18
2 Arad 992,452,705 510,517,421 194,522,515 72,757,363 41,491,000 153,103,830 15
3 Are! 1,160,602,444 584,709,239 285,145,640 106,737,880 54,251,776 237,663,086 23
4 "ac#u 1,206,643,237 473,759,526 216,198,228 80,042,959 67,387,149 269,098,753 16
5 "ihor 1,210,302,600 498,525,428 211,128,565 79,016,330 68,102,512 240,243,311 21
6 "istri$a - %#s#ud 652,750,306 210,486,135 86,200,284 31,756,971 38,934,505 132,213,796 10
7"oto!ani 785,641,341 196,618,426 74,853,278 26,618,612 46,836,637 194,457,594 14
8 "ra!o& 1,366,802,180 722,919,193 301,469,266 113,260,589 43,679,828 193,467,807 10
9 "r#ila 596,603,397 253,326,643 100,986,309 37,798,832 25,370,787 122,324,503 7
10 "u'#u 735,443,642 286,795,065 128,347,060 47,672,755 47,741,000 170,354,733 19
11 (ara! - )e&erin657,155,901 201,530,766 76,913,131 28,775,371 41,812,621 124,684,027 11
12 (#l#ra!i 499,232,010 180,668,701 63,722,647 23,457,484 28,247,561 114,177,192 7
13 (lu* 1,561,314,541 912,912,822 461,713,201 171,478,569 61,816,574 242,498,116 18
14 (onstan$a 1,618,559,207 866,702,298 350,794,778 131,014,634 61,481,000 250,730,663 15
15 (o&asna 402,268,143 150,190,122 65,718,641 24,596,438 22,622,449 99,321,559 416 +bo&i$a 959,155,239 305,594,555 126,554,911 47,366,406 38,816,000 192,570,441 12
17 +ol* 1,146,813,128 534,565,525 246,246,076 92,113,092 47,516,133 237,692,536 15
18 ala$i 984,296,871 466,482,695 197,688,591 73,971,324 50,296,067 199,097,207 9
19 iuriu 498,114,316 177,101,876 60,266,527 22,554,467 21,462,000 87,256,662 7
20 or* 693,676,503 291,268,292 142,043,979 53,155,642 33,661,000 152,321,339 15
21 /arhita 657,424,263 224,348,650 90,484,186 33,860,474 34,732,768 154,971,052 12
22 /unedoara 1,022,975,294 375,024,552 173,851,756 65,067,325 39,049,293 185,649,527 24
23 aloi$a 442,434,723 178,678,482 66,556,504 24,883,988 20,137,245 103,610,996 6
24 a!i 1,494,798,702 550,300,069 258,554,727 96,766,322 103,479,487 311,453,643 16
25 lo& 1,043,989,149 751,087,253 336,011,311 123,701,326 24,580,000 88,424,052 4
26 araure! 831,081,458 300,585,537 126,693,574 47,407,999 54,669,326 207,775,917 12
27 ehedin$i 625,432,623 170,461,944 74,786,928 27,982,924 26,420,646 123,617,830 12
28 ure! 1,119,818,057 494,647,278 217,846,414 81,585,414 61,317,331 230,460,176 14
DENU&IREAUNITĂŢILOR
AD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţarea,4el+uielilor
de;,e*+rali3a+ela *i)elul <udeţelor
* e* ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e
la *i)elul,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,i iului
!de9alT"A
dru
Co+e de9al,a+edi* i7o3i+ul e
)e*i+
di* ,o+ele
de9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 2/537
DIRECŢIA GENERJudeţul TOTAL TAPerioada: 20
ATOTAL
1 Alba
2 Arad
3 Are!
4 "ac#u
5 "ihor
6 "istri$a - %#s#ud
7"oto!ani
8 "ra!o&
9 "r#ila
10 "u'#u
11 (ara! - )e&erin
12 (#l#ra!i
13 (lu*
14 (onstan$a
15 (o&asna16 +bo&i$a
17 +ol*
18 ala$i
19 iuriu
20 or*
21 /arhita
22 /unedoara
23 aloi$a
24 a!i
25 lo&
26 araure!
27 ehedin$i
28 ure!
DENU&IREAUNITĂŢILOR
AD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
ANE#A *r. 2
' lei '
: pe parti si capitole de cheltuieli
Tra*;or+uri Al+e ,4el+uieli
68.02 70.02 74.02 81.02 84.02
31 32 33 34 35 36
5,769,750,816 4,503,232,273 2,869,544,002 1,889,764,902 8,025,202,165 693,794,962
117,396,533 80,829,176 20,930,956 145,333 131,279,288 3,867,299
105,232,655 94,332,934 107,871,432 61,295,121 202,951,867 4,161,760
161,699,285 106,116,380 48,837,569 44,494,082 192,734,916 5,752,928
171,828,308 73,594,369 103,250,232 38,428,525 223,778,864 3,870,729
167,070,928 127,392,252 64,074,535 54,927,234 210,087,105 22,537,733
86,630,951 85,952,010 97,250,472 0 130,722,970 13,736,516
101,994,165 74,408,554 37,852,678 50,140,623 131,396,004 1,750,272120,184,450 123,128,728 94,146,458 53,588,322 247,516,543 142,195,963
81,432,352 54,344,129 19,176,821 29,263,699 109,077,968 2,512,528
119,881,632 55,749,820 58,706,914 22,276,087 89,815,742 4,119,545
95,755,194 120,329,335 46,041,657 4,132,012 62,422,428 14,631,231
97,393,728 58,529,517 23,556,698 2,168,556 91,214,270 5,230,225
175,465,077 229,038,263 95,430,856 64,574,310 370,748,946 5,947,283
162,055,889 350,859,065 122,793,428 132,071,806 229,739,051 16,241,625
49,574,774 33,420,548 30,334,877 52,423 79,806,682 9,164,521125,973,238 84,558,600 53,038,357 6,827,267 194,334,206 7,012,903
127,405,366 98,998,555 55,549,856 52,694,848 188,477,057 10,862,379
123,603,681 71,458,738 61,303,977 51,023,401 164,714,580 4,640,420
70,318,171 64,679,721 37,805,950 27,191,164 89,003,674 20,045,399
107,238,760 78,817,663 32,520,820 8,918,286 142,321,533 934,892
68,517,137 54,118,370 27,978,038 23,746,362 103,868,186 41,819,812
141,401,563 144,591,373 74,603,085 14,279,697 177,049,792 48,471,100
63,397,612 53,687,483 32,389,687 0 60,918,572 1,567,051
222,579,169 102,160,995 136,548,105 64,304,653 212,122,664 14,359,573
74,172,303 89,753,995 78,015,319 3,408,930 251,629,906 9,561,827
136,866,806 94,060,637 37,369,092 0 134,425,106 10,707,353
100,478,159 78,884,572 17,125,998 9,233,000 148,473,790 9,373,149
146,114,654 104,475,694 97,282,264 17,618,741 231,665,430 9,829,246
A;i?ur6ri >ia;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are
u(li,6=lo,ui*ţe
Pro+e,+ia7ediului
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 3/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICETOTAL CON!ILII JUDETENEPerioada: .20
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
"ENITURI "ENITURI PROPRII
TOTALEdi* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 A 1 2 3 4 5 6 7
TOTAL 9,105,890,781 2,364,901,669 1,456,753,666 682,324,611 1,877,949,481 0 462,480,415 54
1 Alba 177,540,701 44,713,244 27,920,558 13,158,000 45,878,875 0 13,838,208
2 Arad 227,082,093 78,850,674 41,717,506 19,652,450 41,491,000 0 5,411,000 3 Are! 260,896,295 92,412,719 61,157,419 28,767,507 53,440,026 0 17,001,000
4 "ac#u 280,462,040 72,942,795 46,367,304 21,856,389 67,387,149 0 10,000,000 2
5 "ihor 252,383,259 69,793,929 45,247,145 21,334,408 63,139,500 0 18,015,000
6 "istri$a - %#s#ud 195,934,355 29,772,029 18,490,802 8,574,383 38,934,505 0 10,255,000
7 "oto!ani 198,096,473 26,926,979 16,056,229 8,098,467 46,836,637 0 6,695,000
8 "ra!o& 239,475,757 100,072,076 64,664,005 28,440,977 39,392,865 0 10,176,000
9 "r#ila 148,335,464 39,034,803 21,658,417 10,126,308 25,370,787 0 7,892,108
10 "u'#u 189,805,870 42,440,795 27,530,127 12,968,555 47,741,000 0 15,082,000
11 (ara! - )e&erin 175,563,116 29,005,526 16,500,543 7,769,350 41,812,621 0 11,923,000
12 (#l#ra!i 149,459,275 21,555,561 13,667,584 6,439,947 28,247,561 0 5,773,000 13 (lu* 368,927,814 157,087,901 99,057,665 46,636,668 61,816,574 0 18,930,000
14 (onstan$a 388,784,411 121,862,248 75,250,992 35,385,088 61,481,000 0 15,893,000
15 (o&asna 93,819,193 23,331,020 14,096,295 6,641,038 20,084,000 0 4,901,000
16 +bo&i$a 222,566,723 42,433,750 27,146,731 10,507,642 38,816,000 0 12,929,000
17 +ol* 228,388,504 79,505,736 51,125,166 24,870,535 47,516,133 0 11,275,000
18 ala$i 201,336,593 65,474,535 42,408,098 19,972,257 50,296,067 0 7,447,385
19 iuriu 163,603,417 46,020,638 12,927,250 6,089,706 21,462,000 0 7,172,000
20 or* 161,708,179 51,757,836 30,469,667 14,330,761 33,661,000 0 12,000,000
21 /arhita 136,762,832 31,818,209 19,413,204 9,142,326 27,792,718 0 12,738,000
22 /unedoara 204,812,356 56,928,130 37,290,258 17,568,179 39,049,293 0 17,968,000 23 aloi$a 94,450,981 27,065,043 14,283,451 6,713,401 19,000,097 0 6,324,000
24 a!i 389,352,712 100,668,405 55,459,356 26,126,817 84,881,010 0 16,044,501
25 lo& 231,485,453 107,231,546 72,079,721 33,949,326 24,580,000 0 4,986,000
26 araure! 190,312,125 42,216,796 27,177,803 12,806,422 43,154,000 0 9 ,500,000
27 ehedin$i 184,369,432 25,000,913 16,044,534 7,414,860 26,420,646 0 12,258,000
28 ure! 271,558,854 71,810,689 46,730,890 22,014,151 60,985,140 0 14,492,000
29 %ea$ 249,394,045 38,015,364 24,025,107 11,318,603 63,826,621 0 8,800,000 2
30 lt 172,144,744 35,333,014 22,261,634 10,492,514 38,621,000 0 10,000,000
31 raho&a 359,509,226 121,096,523 75,170,370 35,396,443 71,035,000 0 16,321,000
32 )atu are 143,791,625 35,565,714 22,609,531 10,648,801 29,598,098 0 11,873,000
33 )#la* 181,192,244 20,929,445 12,807,079 6,001,515 28,899,528 0 8,871,620
34 )ibiu 257,000,723 82,008,261 51,499,656 24,252,932 56,516,000 0 10,047,000
35 )ucea&a 344,205,371 44,322,324 28,583,998 13,463,863 91,061,721 0 16,599,000 2
36 eleoran 169,142,709 24,812,260 15,691,413 7,390,240 19,540,009 0 8,762,000
37 ii! 426,120,925 137,094,717 87,666,166 41,281,000 85,986,870 0 15,000,000
38 ulcea 172,605,024 31,234,290 15,186,406 7,172,002 32,439,356 0 8,698,000
39 aslui 211,722,994 27,473,852 17,129,567 7,718,336 70,268,074 0 12,952,593
DENU&IREAUNITĂŢILOR
AD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+
e la *i)elul <udeţelor
ea,4el+uiel
ilorde;,e*+r ali3a+e
la*i)elul
,o7u*elor=
ora>elor=7u*i,ii
ilor=
!u7ede9al,a+edi* T"Ae*+ru
dru7uri
d
e,(Co+e de9al,a+e
di* i7o3i+ul e)e*i+
di* ,o+ele
de9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 4/537
DIRECŢIA GENERALTOTAL CON!ILII JUDPerioada:
!ITUAŢIA PRI"IND E#ECU
A
TOTAL
1 Alba
2 Arad
3 Are!
4 "ac#u
5 "ihor
6 "istri$a - %#s#ud
7 "oto!ani
8 "ra!o&
9 "r#ila
10 "u'#u
11 (ara! - )e&erin
12 (#l#ra!i
13 (lu*
14 (onstan$a
15 (o&asna
16 +bo&i$a
17 +ol*
18 ala$i
19 iuriu
20 or*
21 /arhita
22 /unedoara
23 aloi$a
24 a!i
25 lo&
26 araure!
27 ehedin$i
28 ure!
29 %ea$
30 lt
31 raho&a
32 )atu are
33 )#la*
34 )ibiu
35 )ucea&a
36 eleoran
37 ii!
38 ulcea
DENU&IREAUNITĂŢILOR
AD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61 Tra*;or+uri
84.0235 36
2,278,714,010 215,222,187
34,246,893 2,628,086
56,153,440 952,082
72,406,112 1,511,041
81,625,649 2,364,376
61,250,428 5,699,334
66,988,312 1,088,448
43,390,205 1,481,891
39,216,491 6,695,144
17,033,566 986,686
38,795,981 1,551,266
0 6,277,553
52,932,873 4,060,357
103,704,992 1,649,443
137,667,215 8,582,379
50,042,875 6,464,438
69,978,770 6,541,669
35,202,767 1,719,272
41,489,229 1,466,366
40,211,794 16,121,400
43,201,992 773,334
42,583,876 13,359,971
53,554,376 2,830,967
25,212,214 784,074
45,950,963 2,829,235
64,216,829 4,730,823
33,919,921 5,027,605
75,841,553 1,901,040
97,361,591 2,431,106
37,797,907 3,846,202
35,806,639 893,157
75,277,867 1,317,613
24,053,334 878,174
98,548,400 13,319,238
89,284,705 590,877
78,498,621 8,104,044
37,463,986 55,617,995
78,934,899 259,000
80,492,931 7,628,730
Al+e,4el+uieli
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 5/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICETOTAL &UNICIPIIPerioada: 20
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $I C%ELT
"ENITURI "ENITURI PROPRIIdi* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05
A 1 2 3 4 5 6 7 TOTAL 20,290,407,744 13,684,599,119 8,099,018,237 784,658,038 17,885,527 4,141,711,288 2,652,229 1
1 Alba 272,123,426 138,030,248 70,197,713 2,312,525 0 70,289,720 500,000
2 Arad 382,745,664 250,126,249 114,293,079 2,414,033 0 63,454,644 0
3 Are! 362,440,195 217,765,693 122,692,485 2,569,398 401,599 115,770,627 0
4 "ac#u 465,196,569 257,561,802 137,174,979 3,183,161 0 120,697,401 0
5 "ihor 502,320,018 260,888,494 123,434,594 9,251,419 1,629,985 117,902,167 549,999
6 "istri$a - %#s#ud 141,870,962 88,352,554 48,114,223 63,887 0 43,269,181 0
7 "oto!ani 251,327,848 101,784,480 45,267,680 1,567,025 0 79,470,474 340,000
8 "ra!o& 714,691,800 422,325,223 189,516,061 16,140,988 902,797 124,457,468 0
9 "r#ila 275,315,634 138,165,415 65,743,204 3,741,925 0 77,179,445 0 10 "u'#u 279,601,270 151,592,083 81,075,114 3,759,570 0 81,674,154 0
11 (ara! - )e&erin139,196,945 78,005,642 38,774,073 837,140 0 49,876,992 0
12 (#l#ra!i 136,793,469 81,127,853 34,779,109 1,941,671 0 47,513,587 0
13 (lu* 833,378,967 568,712,976 332,343,915 26,370,525 0 173,689,278 0
14 (onstan$a 677,129,902 428,769,399 210,093,142 10,815,027 0 144,811,181 0
15 (o&asna 133,264,605 68,799,810 38,662,532 730,871 544,121 46,949,638 0
16 +bo&i$a 217,879,051 109,470,181 57,071,804 945,521 0 60,674,989 0
17 +ol* 485,575,266 297,474,075 164,875,165 4,083,681 0 131,491,555 0
18 ala$i 462,610,667 295,422,362 143,517,660 2,410,940 0 124,622,916 0
19 iuriu 95,025,393 50,430,765 24,693,243 1,802,006 0 29,574,301 0
20 or* 189,289,676 95,622,288 50,697,545 2,446,397 0 64,762,949 112,000
21 /arhita 225,139,491 107,079,845 51,974,875 1,794,004 1,969,790 72,239,850 0
22 /unedoara 459,631,751 199,209,364 103,340,440 10,174,811 0 117,072,992 840,230
23 aloi$a 138,630,853 82,164,095 40,412,864 2,040,789 957,529 49,121,940 0
24 a!i 551,447,682 315,655,457 176,392,943 5,180,354 4,652,383 151,718,053 0
25 lo& 0 0 0 0 0 0 0
26 araure! 252,245,045 147,778,653 75,213,731 1,242,459 3,399,722 92,346,428 0
27 ehedin$i 185,554,791 86,158,326 44,543,748 1,206,303 0 59,650,550 0
28 ure! 425,630,806 246,106,579 129,158,792 4,140,013 129,660 118,245,393 0
29 %ea$ 312,982,676 133,137,296 58,047,586 4,769,365 0 82,147,050 200,000
30 lt 198,038,959 112,190,902 60,410,803 249,935 0 66,201,963 0
31 raho&a 474,254,707 326,552,566 179,674,748 3,406,060 0 105,699,240 0
32 )atu are 247,914,856 125,713,679 62,704,592 527,619 1,864,326 75,147,813 0
33 )#la* 100,723,661 58,766,326 29,319,223 259,329 253,552 36,626,268 0
34 )ibiu 420,276,861 294,518,108 154,737,155 3,558,960 0 83,701,424 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
de9al,a+edi* T"Ae*+ru
9i*a*ţarea,4el+uielilo
rde;,e*+rali
3a+e la*i)elul
T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i
!u7ede9al,a+edi* T"Ae*+ru
dru7urie,(
Co+e de9al,a+e di*i7o3i+ul e )e*i+
alo,a+e di*
,o+elede9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 6/537
DIRECŢIA GENERAL A FINTOTAL &UNICIPIIPerioada: 20
A
TOTAL
1 Alba
2 Arad
3 Are!
4 "ac#u
5 "ihor
6 "istri$a - %#s#ud
7 "oto!ani
8 "ra!o&
9 "r#ila10 "u'#u
11 (ara! - )e&erin
12 (#l#ra!i
13 (lu*
14 (onstan$a
15 (o&asna
16 +bo&i$a
17 +ol*
18 ala$i19 iuriu
20 or*
21 /arhita
22 /unedoara
23 aloi$a
24 a!i
25 lo&
26 araure!
27 ehedin$i28 ure!
29 %ea$
30 lt
31 raho&a
32 )atu are
33 )#la*
34 )ibiu
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
ANE#A *r. 2
' e '
Tra*;or+uri
74.02 81.02 84.0233 34 35 36
1,324,239,966 1,832,403,338 3,270,900,805 266,890,417
2,118,511 145,333 54,200,810 327,382
85,465,044 60,817,743 76,646,133 63,535
14,486,605 43,368,895 56,557,982 200,358
66,358,813 38,428,525 56,391,607 96,488
22,252,395 54,849,234 85,451,531 8,291,531
63,147 0 6,130,929 11,298,831
13,486,672 50,140,623 22,975,223 25,200
43,983,373 53,588,322 139,614,502 100,642,187
14,530,683 29,263,699 73,992,434 82,99936,036,520 22,276,087 32,061,070 698,153
2,835,067 4,084,292 14,502,223 0
8,741,294 1,972,556 11,414,130 456,230
36,995,318 64,549,429 194,544,705 715,896
73,630,213 119,209,215 47,176,478 160,810
7,559,725 0 14,262,055 972,260
13,066,881 6,827,267 2 0,105,515 0
20,673,783 52,694,848 91,517,247 6,629,081
23,500,067 51,023,401 50,753,260 654,759866,034 10,636,202 3,237,976 1,044,000
9,129,338 8,889,000 37,686,312 25,100
4,879,453 23,513,496 23,708,827 3,676,945
21,821,814 13,979,363 48,073,558 40,946,278
19,608,252 0 12,659,129 213,234
21,012,988 64,285,609 89,989,775 2,125,451
0 0 0 0
8,489,905 0 41,420,957 1,362,398
7,140,581 9,233,000 30,881,191 304,51829,039,532 17,616,217 78,413,512 376,290
5,952,243 6,825,588 37,837,897 25,986,341
4,024,735 1,774,372 6,962,677 0
43,955,000 44,328,662 75,329,552 0
44,722,553 0 27,168,750 -163,165
3,245,500 1,398,567 8,938,488 452,983
55 405 070 336 469 110 898 200 530 417
Pro+e,+ia7ediului
Co7(u;+i(ili>i e*er?ie
Al+e,4el+uieli
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 7/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICETOTAL ORA!E
Perioada:20
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $I C%ELTUIELILOR BUGETELO
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL Co+e de9al,a+e di* i7o3i+ul e )e*i+
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL 3,283,457,773 1,754,782,362 666,268,399 186,177,186 7,589,159 900,59
1 Alba 88,720,323 37,330,189 15,694,069 4,507,000 0 30,28
2 Arad 115,658,379 71,614,535 25,464,267 7,326,010 0 32,82
3 Are! 136,738,983 99,263,703 61,526,740 2,770,372 91,769 24,96
4 "ac#u 70,779,318 34,272,364 11,314,528 4,307,957 0 29,45
5 "ihor 77,594,339 24,496,047 9,597,335 3,520,409 428,724 22,51
6 "istri$a - %#s#ud 47,890,938 16,994,456 6,506,934 1,477,710 0 20,29
7 "oto!ani 40,959,029 12,270,086 3,475,413 1,467,010 0 20,08
8 "ra!o& 124,007,017 63,204,781 21,222,142 11,704,991 348,560 21,00
9 "r#ila 29,306,241 13,352,873 3,282,534 1,789,600 0 9,10
10 "u'#u 22,496,055 9,173,208 3,119,970 1,692,462 0 9,72
11 (ara! - )e&erin 77,152,191 35,387,384 11,275,797 3,507,207 0 29,18
12 (#l#ra!i 25,945,310 14,217,108 3,763,799 964,821 0 8,70
13 (lu* 15,805,972 7,321,677 2,060,135 2,127,857 0 5,09
14 (onstan$a 197,198,110 144,682,329 44,770,901 13,659,640 0 37,72
15 (o&asna 41,047,640 15,604,345 5,255,990 1,145,195 497,912 14,76
16 +bo&i$a 90,343,619 45,386,924 17,734,333 2,158,567 0 28,44
17 +ol* 42,230,135 20,081,840 4,641,902 5,334,173 0 15,29
18 ala$i 10,487,567 3,935,614 1,181,162 1,005,973 0 4,20
19 iuriu 22,299,601 11,834,101 3,939,652 565,679 0 6,50
20 or* 84,016,516 52,365,571 29,583,836 4,158,883 0 25,82
21 /arhita 60,076,038 17,734,082 6,070,272 1,808,897 569,436 15,13
22 /unedoara 124,519,658 46,196,743 18,319,398 7,318,518 0 31,99
23 aloi$a 46,995,832 13,536,234 3,413,263 1,892,464 142,118 10,52
24 a!i 36,860,425 13,486,077 4,893,956 2,634,521 1,094,044 18,98
25 lo& 420,552,195 369,050,722 173,988,254 23,376,000 0 33,29
26 araure! 144,272,128 48,626,893 13,534,442 7,303,476 2,752,138 43,5427 ehedin$i 24,023,567 8,326,750 2,627,042 1,177,047 0 11,39
28 ure! 87,530,426 39,873,259 13,328,566 6,029,758 17,000 25,82
29 %ea$ 45,645,664 19,853,753 6,829,117 1,525,747 0 20,16
30 lt 83,414,858 32,023,983 9,388,849 1,833,526 0 34,09
31 raho&a 201,218,268 122,195,806 37,452,471 16,853,932 0 48,11
32 )atu are 43,731,134 21,226,856 6,966,979 2,423,369 750,633 18,30
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"A e*+ru9i*a*ţarea ,4el+uielilor de;,e*+rali3a+e la
*i)elul <udeţelor
!u7e de9al,a+e di* T"A 9i*a*ţarea ,4el+uielilor de;,e**i)elul ,o7u*elor= ora>elor= 7
;e,+oarelor >i 7u*i,iiului B!u7e alo,a+e di* ,o+ele de9al,a+e di*i7o3i+ul e )e*i+ e*+ru e,4ili(rarea
(u?e+elor lo,ale
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 8/537
DIRECŢIA GENERAL A FINATOTAL ORA!E
Perioada:20
A
TOTAL
1 Alba
2 Arad
3 Are!
4 "ac#u
5 "ihor
6 "istri$a - %#s#ud
7 "oto!ani
8 "ra!o&
9 "r#ila
10 "u'#u
11 (ara! - )e&erin
12 (#l#ra!i
13 (lu*
14 (onstan$a
15 (o&asna
16 +bo&i$a
17 +ol*18 ala$i
19 iuriu
20 or*
21 /arhita
22 /unedoara
23 aloi$a
24 a!i
25 lo&
26 araure!
27 ehedin$i
28 ure!
29 %ea$
30 lt
31 raho&a
32 )atu are
33 )#la*
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61 Oera+iu*i 9i*a*,iare 5*)6ţ67*+ !6*6+a+e
79 84 50.02 59.02 65.02 66.02
24 25 26 27 28 29
52,498,728 -20,713,569 479,234,382 46,711,322 986,461,824 60,804,4
745,000 -376,627 10,111,325 1,785,643 32,501,337 2,647,2
4,881,771 -854,258 19,645,814 1,749,240 37,276,275 1,398,1
1,153,946 -919,591 10,315,076 876,733 31,974,946 2,340,0
1,390,098 -469,302 10,692,582 1,588,738 28,104,728 1,881,7
282,618 -77,942 8,773,646 177,051 24,170,362 1,905,4
552,386 -30,851 4,971,739 223,143 20,863,264 393,8
1,343,512 -660,409 6,067,162 617,709 19,937,489 1,172,1
3,711,014 -132,708 15,152,155 1,518,251 25,161,769 1,165,9
168,473 -147,392 4,520,587 430,543 12,514,236 267,6
0 -2,185 3,358,416 238,932 10,494,178 225,6
874,755 -257,808 12,201,216 1,367,683 29,343,622 2,177,6
0 0 5,322,117 344,786 8,807,625 312,5
0 0 1,874,142 69,219 5,384,335 1,627,5
6,227,884 -685,674 25,387,464 3,886,712 40,148,411 1,827,9
0 -1,167 4,665,113 324,302 15,970,535 442,0
1,238,789 -129,160 12,811,866 1,045,393 42,081,930 1,446,5
181,448 -59,847 8,120,426 753,379 16,435,821 1,553,168,000 -706,365 1,547,769 69,990 4,108,384 59,3
57,310 -21,050 2,454,376 8,902 7,041,835 327,4
433,667 -811,143 15,265,212 1,714,359 28,062,723 3,046,4
168,563 -90,682 4,825,563 287,835 17,704,602 121,6
1,000,401 -168,245 13,369,385 1,618,583 31,757,398 1,426,1
1,996,267 -709,367 5,970,629 620,016 10,742,648 968,8
0 -32,881 6,317,605 907,337 20,436,438 1,212,8
2,847,731 -1,495,342 64,171,717 7,351,049 56,048,182 1,141,8
3,511,339 -1,106,407 18,776,627 1,036,851 45,853,097 1,152,6
82,356 -738,238 3,198,493 541,474 10,713,975 446,2
401,141 -389,030 13,797,660 2,112,697 28,168,974 2,373,6
1,470,088 -1,086,666 7,654,961 1,103,895 21,035,768 1,222,1
1,034,134 -18,282 13,003,389 430,029 33,596,156 2,582,7
6,295,666 -2,392,576 36,350,189 3,812,058 53,063,312 5,221,7
768,057 -171,096 7,427,627 471,288 20,122,718 302,1
0 -146 355 4 737 529 509 625 22 522 442 4 535 5
Pl6ţi e9e,+ua+e 8* a*ii re,ede*ţi >ire,uera+e 8* a*ul ,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*e u(li,6 >i ;i?ura*ţ6*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 9/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICE
TOTAL CO&UNEPerioada:20
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $I C%ELTUIELILOR B
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL Co+e de9al,a+e di* i7o3i+ul e )e*i+
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL 12,124,112,594 4,164,623,606 837,992,541 1,518,305,451 41,830,482 2,950,652
1 Alba 212,572,396 73,450,628 16,370,305 28,756,000 0 50,605
2 Arad 266,966,569 109,925,963 13,047,663 43,364,870 0 56,823
3 Are! 400,526,971 175,267,124 39,768,996 72,630,603 318,382 96,928
4 "ac#u 390,205,310 108,982,565 21,341,417 50,695,452 0 118,942
5 "ihor 378,004,984 143,346,958 32,849,491 44,910,094 2,904,303 99,829
6 "istri$a - %#s#ud 267,054,051 75,367,096 13,088,325 21,640,991 0 68,649
7 "oto!ani 295,257,991 55,636,881 10,053,956 15,486,110 0 94,897
8 "ra!o& 288,627,606 137,317,113 26,067,058 56,973,633 3,035,606 48,0089 "r#ila 143,646,058 62,773,552 10,302,154 22,140,999 0 36,042
10 "u'#u 243,540,447 83,588,979 16,621,849 29,252,168 0 78,950
11 (ara! - )e&erin265,243,649 59,132,214 10,362,718 16,661,674 0 45,618
12 (#l#ra!i 187,033,956 63,768,179 11,512,155 14,111,045 0 57,953
13 (lu* 343,201,788 179,790,268 28,251,486 96,343,519 0 63,718
14 (onstan$a 355,446,784 171,388,322 20,679,743 71,154,879 0 68,192
15 (o&asna 134,136,705 42,454,947 7,703,824 16,079,334 1,496,416 37,602
16 +bo&i$a 428,365,846 108,303,700 24,602,043 33,754,676 0 103,449
17 +ol* 390,619,223 137,503,874 25,603,843 57,824,703 0 90,904
18 ala$i 309,862,044 101,650,184 10,581,671 50,582,154 0 70,273
19 iuriu 217,185,905 68,816,372 18,706,382 14,097,076 0 51,173
20 or* 258,662,132 91,522,597 31,292,931 32,219,601 0 61,734
21 /arhita 235,445,902 67,716,514 13,025,835 21,115,247 4,400,824 67,592
22 /unedoara 234,011,529 72,690,315 14,901,660 30,005,817 0 36,585
23 aloi$a 162,357,057 55,913,110 8,446,926 14,237,334 37,501 43,960
24 a!i 517,137,883 120,490,130 21,808,472 62,824,630 12,852,050 140,755
25 lo& 391,951,501 274,804,985 89,943,336 66,376,000 0 55,126
26 araure! 244,252,160 61,963,195 10,767,598 26,055,642 5,363,466 71,880
27 ehedin$i 231,484,833 50,975,955 11,571,604 18,184,714 0 52,57128 ure! 335,097,971 136,856,751 28,628,166 49,401,492 185,531 86,388
29 %ea$ 378,896,957 92,555,480 23,105,857 24,307,037 0 96,265
30 lt 287,703,194 68,220,526 11,740,325 26,285,190 0 77,963
31 raho&a 454,518,324 218,184,314 58,112,857 75,441,561 0 105,886
32 )atu are 256,579,330 71,095,964 13,117,442 25,840,215 4,495,889 65,087
33 )#la* 178,333,483 48,584,986 9,069,190 15,339,548 1,067,952 59,014
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"A e*+ru 9i*a*ţarea,4el+uielilor de;,e*+rali3a+e la *i)elul
<udeţelor
!u7e de9al,a+e di* T "A e*+ru 9,4el+uielilor de;,e*+rali3a+e la
,o7u*elor= ora>elor= 7u*i,i;e,+oarelor >i 7u*i,iiului Bu!u7e alo,a+e di* ,o+ele de9al,a+e di*
i7o3i+ul e )e*i+ e*+ru e,4ili(rarea(u?e+elor lo,ale
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 10/537
DIRECŢIA GENERAL A
TOTAL CO&UNEPerioada:20
A
TOTAL
1 Alba
2 Arad
3 Are!
4 "ac#u
5 "ihor
6 "istri$a - %#s#ud
7 "oto!ani
8 "ra!o&
9 "r#ila
10 "u'#u
11 (ara! - )e&erin
12 (#l#ra!i
13 (lu*
14 (onstan$a
15 (o&asna
16 +bo&i$a
17 +ol*
18 ala$i19 iuriu
20 or*
21 /arhita
22 /unedoara
23 aloi$a
24 a!i
25 lo&
26 araure!
27 ehedin$i
28 ure!
29 %ea$
30 lt
31 raho&a
32 )atu are
33 )#la*
34 )ibiu
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
d i n c a r e: pe parti si capitole de chel
5*)6ţ67*+ !6*6+a+e Cul+ur6= re,reere >i reli?ie A;i?ur6ri >i a;i;+e*ţ6 ;o,ial6
50.02 59.02 65.02 66.02 67.02 68.02
26 27 28 29 30 31
1,938,300,694 99,316,469 3,136,284,896 58,028,617 794,748,887 902,738,97
35,031,636 304,360 51,283,909 581,493 21,598,944 13,822,24
45,690,932 1,317,780 62,672,070 741,013 19,269,157 17,312,16
68,963,054 3,652,437 115,027,032 2,294,105 24,734,143 30,026,43
59,360,281 3,402,761 125,358,564 1,186,818 20,815,847 37,106,58
63,347,884 3,226,480 102,948,403 1,704,938 29,253,973 25,969,17
39,328,108 1,427,523 72,901,962 1,207,186 22,183,177 19,185,01
40,877,943 4,024,031 100,006,413 1,280,597 10,720,490 20,060,33
45,269,061 4,509,017 62,769,034 1,521,800 22,848,923 12,984,58
29,802,203 2,689,036 46,186,618 1,863,627 11,147,695 11,231,38
46,039,709 1,730,921 84,753,557 2,425,480 9,773,632 24,243,44
37,002,455 1,090,971 42,568,595 121,675 13,975,400 13,253,90
34,752,894 1,085,840 53,462,837 335,929 7,141,636 21,516,55
63,943,899 2,030,989 68,453,516 1,782,936 29,006,065 22,533,93
58,494,114 3,169,019 85,913,816 1,245,016 18,255,830 16,116,48
24,870,441 1,903,422 42,167,818 67,475 9,916,987 9,806,07
64,221,146 1,686,320 102,852,237 1,057,502 19,818,968 38,828,95
75,131,214 3,289,265 89,545,187 2,743,189 15,734,944 24,111,60
36,855,430 3,977,666 75,141,488 2,804,502 13,685,373 23,580,7230,917,575 997,214 51,952,913 328,603 13,910,962 18,769,17
46,409,841 849,057 65,727,501 882,713 13,629,083 17,935,40
34,343,064 2,213,528 79,283,072 1,004,940 17,639,247 15,886,21
31,997,741 920,003 33,089,739 655,724 18,600,111 14,328,01
29,310,737 1,780,786 45,957,354 526,556 10,903,418 13,530,89
59,629,387 1,885,232 157,537,702 1,029,766 18,009,103 37,586,85
70,038,165 5,480,790 95,722,336 5,756,998 55,774,190 19,413,85
35,310,025 1,181,590 72,854,903 1,515,734 13,777,641 21,083,74
32,662,202 1,180,152 42,745,871 893,345 8,698,197 21,500,00
63,394,165 3,458,514 93,666,772 1,732,948 20,353,318 20,824,75
52,828,142 4,461,078 98,941,051 3,354,780 20,374,682 26,601,41
55,470,995 2,615,004 77,742,390 1,079,469 17,663,490 23,745,62
72,308,847 7,395,629 123,158,926 2,009,934 31,318,906 35,685,84
35,494,366 1,973,638 69,693,884 337,693 16,643,909 19,074,16
29,026,430 1,574,104 53,256,061 946,767 10,730,486 19,291,50
31,563,927 2,163,213 47,472,232 716,254 12,335,991 12,262,02
!er)i,iiu(li,e
?e*erale
A6rare= ordi*e u(li,6 >i ;i?ura*ţ6*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 11/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Al(aPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURI
"ENITURI "ENITURI PROPRIITOTALE di* ,are:
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 750,956,846 293,524,309 130,182,645 48,733,525 45,878,875 151,181,847
A. Co*;iliul <udeţea* 177,540,701 44,713,244 27,920,558 13,158,000 45,878,875 0
B. To+al 7u*i,iii 272,123,426 138,030,248 70,197,713 2,312,525 0 70,289,720
Nr. ,r+. Cod !IRUTA
ALBA IULIA 161,714,441 75,171,765 43,560,274 243,000 0 33,098,867
2 AIUD 31,270,014 13,773,466 6,589,227 496,000 0 12,608,129
BLAJ 35,789,584 19,564,030 5,440,064 1,303,000 0 11,200,971
!EBE! 43,349,387 29,520,987 14,608,148 270,525 0 13,381,753
0
0
0
0
0
0 0
0
2 0
0
0
0
C. To+al ora>e 88,720,323 37,330,189 15,694,069 4,507,000 0 30,287,054 ABRUD 7,433,594 2,965,856 1,198,363 433,000 0 3,299,605
25,203,051 2,011,128 663,116 653,000 0 2,263,224
CA&PENI 11,761,101 4,760,644 2,438,695 362,000 0 6,597,034
CUGIR 22,743,187 13,909,839 7,101,726 578,000 0 7,918,985
13,177,799 6,429,267 1,786,538 994,000 0 5,395,403
TEIU! 7,157,196 3,496,915 1,418,038 513,000 0 2,112,896
HLATNA 21,244,395 3,756,540 1,087,593 974,000 0 2,699,907
0
0
0 0 0
2 0
0
0
0
0
0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7ede9al,a+edi* T"Ae*+ru
9i*a*ţarea,4el+uielilorde;,e*+rali3
a+e la*i)elul
<udeţelor
di* T"Ae*+ru
9i*a*ţarea,4el+uielilorde;,e*+rali3
a+e la*i)elul
,o7u*elor=ora>elor=
7u*i,iiilor=;e,+oarelor
>i
-,ol.2//.../1
Co+ede9al,a+e
di*i7o3i+ul e
)e*i+
!u7ealo,a+e di*
,o+elede9al,a+e
di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea
(u?e+elorlo,ale
BAIA DEARIE!
OCNA&URE!
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 12/537
0
20 0
D. To+al ,o7u*e 212,572,396 73,450,628 16,370,305 28,756,000
1 A"A( 2,913,465 892,836 121,594 459,000
2 AA) A 1,617,579 571,455 111,002 302,000
3 A)% 1,762,571 602,008 122,834 191,000
4 AA A% 2,677,918 1,023,034 54,813 724,500
5 "/% 3,449,649 1,002,851 126,589 543,000
6 ")A 4,377,315 1,303,823 274,290 620,000
7 "A%+A%A 1,442,623 331,733 29,437 275,000
8 "(+A 2,066,738 880,282 40,876 547,000
9 "( 6,865,840 646,991 56,600 426,000
10 (%A+ 1,282,233 494,277 32,301 323,00011 (A 5,131,325 651,904 40,111 373,000
12 ( "A(A 509,568 224,022 9,966 173,000
13 (AA + 2,633,899 1,185,926 234,750 457,000
14 (+ 3,278,706 2,068,497 391,857 337,000
15 (A) 1,671,713 520,277 44,906 321,500
16 (A%( 2,668,802 761,541 49,497 472,000
17 ((A 2,464,808 983,065 62,497 582,000
18 (A(% 3,628,808 692,305 77,452 446,000
19 ( 923,683 373,463 36,127 189,000
20 +AA A 6,573,097 1,005,882 125,671 562,000
21 +)A 1,442,854 669,335 124,686 342,000
22 ;AA 2,206,797 911,555 39,036 634,000
23 A+A + < 6,863,305 5,311,694 3,854,996 16,000
24 A"A 2,345,639 1,131,967 98,431 555,500
25 A+A + ) 9,289,018 1,612,435 122,541 413,000
26 /AA 2,251,051 1,111,056 26,240 365,500
27 /A 8,120,740 1,328,686 86,949 629,000
28 / 6,523,201 2,351,946 305,246 1,063,000
29 %A+ 719,081 283,930 19,834 208,000
30 <+ 5,271,048 2,698,605 1,543,882 210,000
31 = 2,263,484 1,076,250 43,871 319,000
32 A+A % 3,270,822 1,160,808 94,723 731,500
33 %(A 2,408,319 925,504 87,446 579,500
34 )A 3,413,937 1,605,853 778,379 363,000
35 ) 4,458,801 1,162,988 61,365 825,000
36 /A 2,805,007 1,163,112 69,137 755,000
37 A)A 3,308,892 1,044,019 121,911 688,000
38 ) 852,147 335,270 31,740 245,000
39 %)A( 1,722,648 726,503 43,901 434,500
40 () 1,907,442 500,265 35,261 294,000
41 /A"A 3,056,538 442,784 28,510 249,000
42 A% 3,318,395 1,665,516 314,287 745,500
43 A%A A+ 1,658,725 485,969 62,393 273,000
44 % 1,092,613 518,525 24,159 192,500
45 )AA 1,743,666 527,971 80,562 296,000
6 ) 86 33
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 13/537
60 )%A 4,114,401 1,231,591 143,795 782,000
61 )% 3,453,569 1,054,308 62,180 617,000
62 )A 3,027,329 1,519,107 722,712 187,000
63 %A 4,557,343 1,820,109 242,677 829,000
64 A+ 1,492,416 530,219 79,114 309,000
65 AA % 4,152,913 1,579,979 500,184 413,000
66 +A 2,640,023 678,872 59,616 436,500
67 % + < 7,418,162 2,328,027 954,435 366,000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 14/537
LOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELITOTALE
11.02.05 11.02.06 11.02.07 42.02 50.02 10 207 8 9 10 11 12 13 14 15
18,942,868 43,854,000 11,812,776 100,221,669 84,368,585 1,171,917 726,462,739 209,885,483 121,101,
13,838,208 10,840,000 0 54,685,241 7,502,733 82,400 165,024,240 22,957,839 47,07
500,000 2,566,000 249,946 14,775,014 45,542,581 169,917 280,899,411 82,801,286 27,273,3
0
0 700,000 0 11,849,009 40,729,088 165,712 176,747,944 40,653,290 11,48
0 546,000 0 748,775 3,593,644 0 26,461,152 14,152,708 2,88500,000 1,130,000 249,946 1,970,425 1,170,007 4,205 36,178,330 12,119,201 5,62
0 190,000 0 206,805 49,842 0 41,511,985 15,876,087 7,28
00000000000
200,000 3,882,000 496,688 15,816,835 411,218 296,339 83,786,875 36,803,497 12,197,6
0 354,000 0 354,718 411,218 48,197 6,632,400 3,934,062 1,11
0 593,000 102,001 212,278 0 21,420 4,813,734 2,865,817 59
0 196,000 0 115,923 0 91,500 11,786,754 7,494,863 1,86
0 475,000 394,687 31,826 0 12,850 20,829,749 9,776,381 4,73
0 924,000 0 406,929 0 22,200 11,737,391 6,460,401 1,63
200,000 514,000 0 802,085 0 31,300 6,788,852 2,820,169 81
0 826,000 0 13,893,076 0 68,872 21,197,995 3,451,804 1,44
0000000
!u7ede9al,a+edi* T"Ae*+ru
dru7uri
!u7ede9al,a+edi* T"Ae*+ru
e,4ili(rarea(u?e+elor
lo,ale
!u7ede9al,a+edi* T"Ae*+ru
9i*a*ţareaPro?ra7ului
dede3)ol+are ai*9ra;+ru,+u
rii >i a(a3elor
;or+i)e di*;a iul rural
!u7eri7i+e de la
Ue@al+ido*a+ori i*
,o*+ulla+ilor
e9e,+ua+e ;i
re9i*a*+ari
-,ol./.../2 ' 21
-,ol.2/.../1 C4el+uieli
de er;o*alBu*uri ;er)i,i
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 15/537
4,404,660 26,566,000 11,066,142 14,944,579 30,912,053 623,261 196,70 415,000 217,000 113,164 0 3,000 2,8
0 381,000 0 9,196 0 21,500 1,6
0 227,000 0 42,454 0 14,000 1,7
0 575,000 277,000 88,967 0 0 2,5
500,000 629,000 0 831,210 0 0 3,4
0 767,000 561,000 133,924 0 4,000 4,1
0 207,000 531,000 33,558 0 0 1,4
0 415,000 0 68,822 0 0 1,90 408,000 0 42,141 5,179,150 5,800 2,6
0 364,000 0 8,095 0 22,083 1,1
450,000 380,000 1,574,000 1,463,831 0 0 5,1
0 166,000 0 930 0 0 5
16,000 415,000 0 22,391 0 0 2,3
0 452,000 0 7,583 90,156 7,170 2,5
200,000 345,000 0 103,150 0 17,000 1,5
300,000 600,000 0 349,752 0 0 2,5
0 426,000 398,000 96,801 0 0 1,9200,000 433,000 1,350,000 308,330 0 0 3,8
0 161,000 0 10,981 0 0 7
0 479,000 0 21,560 4,216,020 0 6,1
44,000 293,000 0 38,077 0 0 1,0
0 454,000 0 258,053 0 0 2,1
0 14,000 328,000 44,060 0 0 7,0
0 465,000 0 48,583 0 8,600 2,4
0 403,000 0 64,029 6,317,424 0 4,8
0 665,000 0 31,215 0 0 1,50 497,000 0 58,126 5,103,108 0 7,6
350,000 1,020,000 0 1,074,615 0 1,000 6,5
0 120,000 0 15,015 0 0 7
0 193,000 152,000 49,269 0 11,000 5,1
0 300,000 0 523,328 0 0 2,2
300,000 540,000 0 467,309 0 0 3,3
0 399,000 221,000 13,026 0 0 2,4
170,000 352,000 0 233,955 0 0 3,3300,000 661,000 0 1,570,939 0 0 4,1
0 557,000 0 322,000 0 3,100 2,6
349,000 639,000 0 678,005 0 0 3,1
7,000 193,000 0 11,107 0 0 9
0 394,000 0 117,336 0 2,600 1,51 8
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 16/537
264,660 692,000 0 328,249 0 0 3
0 606,000 861,000 39,062 0 4,769 3
0 218,000 184,000 20,914 0 0 2
0 759,000 100,000 658,216 0 2,000 4
0 257,000 0 63,544 0 19,000 1
0 589,000 272,000 704,981 0 0 4
200,000 494,000 0 329,854 0 0 2
0 294,000 0 18,521 3,623,798 0 7
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 17/537
d i n c a r e: pe titluri de cheltuieli
Do(*3i !u()e*ţii
30 40 51 55 56 57 59 70 16 17 18 19 20 21 22 23
11,457,930 11,838,391 58,158,066 7,959,694 109,349,809 74,782,280 17,957,544 97,326,959
3,464,164 0 7,385,758 3,120,111 7,940,162 55,506,166 8,955,677 5,870,815
7,293,427 11,838,391 35,624,961 3,093,583 77,476,437 10,120,542 4,427,748 17,183,764
4,348,624 11,493,615 15,690,270 2,598,950 73,862,827 7,597,645 223,688 6,290,741
1,007,616 344,776 5,164,049 0 1,116 700,143 142,543 1,638,932
1,155,000 0 3,568,238 359,870 3,579,620 668,580 3,256,192 5,852,185
782,187 0 11,202,404 134,763 32,874 1,154,174 805,325 3,401,906
341,582 0 6,319,811 549,294 1,072,077 2,386,692 852,165 22,895,753
0 0 84,822 0 836,960 174,254 162,800 322,152
0 0 310,490 261,810 0 206,694 44,700 816,304
0 0 372,210 0 0 260,772 142,897 1,655,582
241,330 0 2,576,576 139,292 81,344 782,566 79,087 1,842,085
0 0 796,234 142,192 0 336,881 208,559 2,156,307
95,384 0 1,057,710 6,000 0 253,383 88,300 1,560,955
4,868 0 1,121,769 0 153,773 372,142 125,822 14,542,368
Tra*;9eruri 8*+re u*i+6ţi
alead7i*i;+raţiei u(li,e
Al+e
+ra*;9eruri
Proie,+e ,u9i*a*ţare
di* 9o*duri
e+er*e*era7(ur;a
(ile
A;i;+e*ţ6
;o,ial6
Al+e
,4el+uieli
C4el+uieli
de ,ai+al
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 18/537
358,757 0 8,827,536 1,196,706 22,861,133 6,768,880 3
0 0 137,465 0 7,500 161,422
0 0 38,745 0 0 27,854
8,315 0 3,000 0 0 59,396
0 0 177,922 0 0 140,189
0 0 392,147 200,000 0 151,159
0 0 0 0 10,442 244,941
0 0 0 0 0 47,418
0 0 50,000 215,400 0 147,774
0 0 0 0 1,301,847 102,830
0 0 164,900 0 0 29,603
0 0 23,000 0 0 119,315
0 0 0 0 0 6,461
0 0 53,465 0 0 89,189
38,899 0 329,981 337,747 0 81,424
0 0 0 0 0 27,541
0 0 31,250 0 0 114,762 0 0 70,000 0 0 144,280
0 0 261,658 0 0 107,411
0 0 0 0 0 32,726
0 0 49,914 54,312 4,194,790 60,977
0 0 60,578 0 0 57,438
0 0 262,888 0 0 65,343
7,753 0 690,000 0 0 164,935
0 0 0 0 0 144,136
0 0 75,515 8,870 2,747,651 112,195
0 0 19,289 0 0 81,079
0 0 77,000 0 5,372,381 74,825
82,700 0 90,610 0 41,706 225,041
0 0 0 0 0 30,277
40,332 0 117,474 0 0 248,899
0 0 108,995 25,000 0 87,242
0 0 102,555 0 0 105,860
0 0 6,900 0 0 23,316
18,405 0 41,700 35,000 0 236,537
0 0 732,643 0 0 143,943
0 0 30,658 0 0 108,246
0 0 330,790 0 0 24,254
0 0 9,000 0 0 32,607
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 19/537
0 0 521,030 0 0 120,529
0 0 47,733 0 0 133,525 0 0 605,325 0 0 81,901
0 0 107,000 0 0 151,590
0 0 0 0 0 108,201
35,000 0 20,000 0 0 174,295
0 0 67,000 0 12,718 133,147
0 0 208,586 0 3,746,104 242,706
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 20/537
d i n c a r e: pe parti si capitole de cheltuiel
5*)6ţ67*+ !6*6+a+e
84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 25 26 27 28 29 30 31 32
-1,692,849 88,482,497 7,106,259 174,767,378 8,108,042 93,549,978 117,396,533 80,829,176
-74,763 16,398,397 458,427 12,105,852 1,851,262 17,644,237 78,328,611 1,262,591
-647,168 26,941,139 4,557,829 78,876,280 3,028,085 50,762,233 20,405,177 39,536,632
-597,033 13,883,538 3,203,846 35,303,654 804,653 42,879,679 13,237,700 27,281,758
0 3,432,470 317,206 13,152,217 871,258 952,885 1,784,005 2,650,805
-4,528 5,569,113 169,957 12,306,425 241,922 4,333,337 1,411,913 996,526
-45,607 4,056,018 866,820 18,113,984 1,110,252 2,596,332 3,971,559 8,607,543
-376,627 10,111,325 1,785,643 32,501,337 2,647,202 3,544,564 4,840,497 16,074,779
0 771,360 110,285 3,544,379 966,225 202,450 354,302 683,399
-284,137 846,889 148,205 2,293,585 0 442,426 591,088 184,507
0 2,144,147 121,960 7,041,216 189,223 460,341 615,275 256,938
-48,451 2,834,040 815,612 9,323,232 923,774 1,379,842 1,409,208 576,691
-1,768 1,340,722 255,745 5,422,194 395,866 395,317 704,710 1,871,678
-26,151 1,036,382 121,461 2,060,159 52,576 339,861 529,031 637,621
-16,120 1,137,785 212,375 2,816,572 119,538 324,327 636,883 11,863,945
Pl6ţie9e,+ua+e 8*
a*iire,ede*ţi
>ire,uera+e
8* a*ul,ure*+
!er)i,ii
u(li,e?e*erale
A6rare=ordi*e
u(li,6 >i;i?ura*ţ6*aţio*al6
Cul+ur6=
re,reere >ireli?ie
A;i?ur6ri >i
a;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are
u(li,6=lo,ui*ţe
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 21/537
-594,291 35,031,636 304,360 51,283,909 581,493 21,598,944
-1,288 531,885 0 1,275,976 0 154,714
0 446,460 13,686 520,393 0 92,511
-117 413,919 0 836,909 0 80,387
-25 946,993 2,675 644,744 0 197,528
0 534,404 1,680 472,849 15,282 530,243
-91,282 616,595 -69,353 1,555,131 0 161,927
0 299,762 1,500 340,276 0 96,373
-87,630 386,375 0 736,495 0 134,000
0 378,326 4,121 510,606 0 159,489
0 343,438 12,837 413,311 3,733 223,579
0 306,451 999 560,310 12,044 877,082
0 239,250 0 99,623 0 50,000
0 569,307 99,955 833,251 9,941 171,044
-58,819 973,901 7,063 648,108 0 456,323
-51,060 393,340 -51,060 469,286 0 66,374
-17,188 356,246 1,650 606,437 5,000 251,564
0 259,979 456 529,396 12,026 188,107
0 374,249 1,570 612,940 17,551 289,987
-600 247,033 2,100 388,001 0 31,186
0 387,472 0 917,503 0 266,826
-900 298,202 2,690 424,038 26,059 76,204
0 411,168 11,306 616,055 0 429,507
-3,836 686,381 27,224 1,757,279 0 1,477,629
-12,910 422,984 11,128 629,838 10,352 1,122,380
0 466,914 1,000 740,005 17,484 105,538
-1,100 386,298 700 512,743 0 220,120
-2,229 576,226 0 1,092,243 123,948 192,361
-46,326 1,386,252 50,735 1,871,173 10,457 461,029
-3,271 308,235 0 301,822 0 52,979
0 993,520 12,026 2,204,444 0 360,174
-6,699 308,930 940 430,953 0 511,283
0 332,944 892 911,751 0 295,687 0 371,278 1,253 933,711 0 76,417
-15,797 675,639 3,038 1,041,739 72,647 61,700
0 363,680 0 759,734 0 875,880
0 528,223 331 942,866 3,928 434,054
-12,647 484,627 10,000 612,842 0 173,507
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 22/537
-1,844 442,892 6,792 1,541,577 11,006 567,841
-10,031 655,062 760 1,111,244 15,873 242,102
-18,037 417,659 11,570 1,122,805 11,928 798,739
0 594,402 0 1,307,932 0 270,062
-2,586 329,992 0 536,719 0 21,891
0 904,467 1,400 1,088,020 0 934,986
0 990,541 0 710,708 15,024 44,969
0 1,126,966 12,563 1,035,351 21,963 412,463
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 23/537
ANE#A *r. 2
' lei '
Tra*;or+uri
81.02 84.0234 35 36
145,333 131,279,288 3,867,299
0 34,246,893 2,628,086
145,333 54,200,810 327,382
145,333 38,628,064 327,382
0 2,854,746 0
0 10,792,593 0
0 1,925,407 0
0 7,416,976 43,935
0 0 0
0 550,148 0
0 520,128 33,735
0 2,785,520 0
0 1,206,318 0
0 1,520,827 10,200
0 834,035 0
Co7(u;+i(il
i >i e*er?ie
Al+e
,4el+uieli
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 24/537
0 35,414,609 867,896
0 107,540 56,378
0 173,429 7,996
0 128,677 3,000
0 18 0
0 1,434,003 92,000
0 502,096 0
0 59,900 0
0 179,180 0
0 220,750 0
0 68,420 0
0 1,134,000 0
0 93,632 0
0 165,813 5,100
0 92,177 -29,618
0 566,503 0
0 944,890 0
0 141,059 23,763
0 683,100 24,105
0 22,408 0
0 4,319,507 0
0 66,609 53,268
0 114,709 0
0 1,850,255 34,241
0 23,973 0
0 1,653,198 0
0 247,459 9,282
0 3,132,656 0
0 1,608,419 27,690
0 53,824 0
0 447 679 11 132
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 25/537
0 770,832 5,100
0 20,490 0
0 30,910 0
0 812,976 188,610
0 169,941 0
0 143,440 0
0 442,356 14,356
0 1,474,309 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 26/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul: AradPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 992,452,705 510,517,421 194,522,515 72,757,363 41,491,00A. Co*;iliul <udeţea* 227,082,093 78,850,674 41,717,506 19,652,450 41,491,0
B. To+al 7u*i,iii 382,745,664 250,126,249 114,293,079 2,414,033
Arad 382,745,664 250,126,249 114,293,079 2,414,033 2 0 0 0 0 0 0 0 00 0
02 0 0 0 0
C. To+al ora>e 115,658,379 71,614,535 25,464,267 7,326,010 (hi!ineu-(ri! 14,825,652 8,929,004 4,445,015 40,884
2 (urtici 11,220,167 8,593,087 3,863,754 505,303
neu 15,951,630 9,827,612 4,814,022 475,303
ipo&a 13,884,269 8,413,204 2,809,665 626,590
%#dlac 10,918,123 6,341,859 1,391,265 977,111
ncota 7,997,518 4,921,126 1,641,364 1,176,434
ecica 15,967,172 10,060,445 3,055,996 664,541
)ntana 12,679,992 6,947,793 1,770,029 1,965,697
)ebi! 12,213,856 7,580,405 1,673,157 894,147
0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)e
<udeţelor Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di* ,o+elede9al,a+e di* i7o3i+ul e)e*i+ e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 27/537
0 0 0 020 0
D. To+al ,o7u*e 266,966,569 109,925,963 13,047,663 43,364,870
1 Ala! 3,878,507 1,589,042 158,534 733,705
2 Apateu 3,339,406 1,582,344 74,900 967,713
3 Archi! 3,301,398 2,472,784 58,629 293,729
4 "ata 1,375,556 661,862 90,978 289,459
5 "eliu 4,494,271 1,467,708 197,370 696,877
6 "irchi! 1,777,985 763,360 91,650 394,738
7 "rsa 2,049,988 906,581 46,988 564,188
8 "r'a&a 2,020,972 1,050,798 233,482 199,811
9 "ocsi 4,638,131 1,802,159 99,457 1,132,795
10 "ra'ii 2,231,196 537,338 45,723 390,615
11 "uteni 5,344,107 1,399,346 208,935 589,065
12 (#rand 1,311,155 636,619 47,924 432,729
13 (erei 2,783,395 1,681,542 102,974 468,438
14 (hisindia 1,859,751 881,744 59,878 340,061
15 (onop 2,929,863 1,614,441 87,106 783,082
16 (o&#sn$ 2,541,031 1,240,477 72,917 797,369
17 (rai&a 3,083,724 983,450 66,550 573,196
18 +e'na 9,110,867 760,452 121,697 225,090
19 +ieci 1,781,076 722,642 47,803 425,270
20 +oroban$i 1,842,019 960,612 90,230 447,074
21 ;ntnale 3,158,056 1,958,449 131,616 530,418
22 ;elnac 3,446,353 1,613,976 613,949 603,590
23 ;ruu!eni 5,894,743 2,336,351 78,534 726,237
24 hioroc 4,088,065 2,230,014 618,680 787,708
25 r#niceri 2,433,822 1,164,523 61,566 602,114
26 urahon$ 4,487,052 1,823,305 569,875 291,033
27 /#laiu 5,418,416 1,196,231 122,136 635,467
28 /#l#el 1,501,717 632,094 53,435 460,410
29 /#!a! 1,764,530 611,885 61,427 432,483
30 ne!ti 1,686,328 248,218 24,327 155,454
31 rato!u 2,624,782 1,103,566 222,638 347,820
32 i&ada 3,057,436 2,202,689 570,968 440,918
33 acea 4,640,161 2,499,930 227,605 1,233,899
34 i!ca 5,561,885 1,816,017 98,185 1,162,885
35 oneasa 1,387,505 822,347 168,999 223,051
36 lari 2,040,956 1,020,819 220,417 491,262
37 #uli! 4,447,127 2,425,369 363,726 931,280
38 ereu - are 2,277,565 1,000,410 53,208 675,033 39 etri! 2,220,188 1,313,863 54,757 379,172
40 ilu 2,201,091 1,251,269 259,665 390,356
41 le!cu$a 1,555,636 587,118 32,791 276,434
42 )#&r!in 9,256,411 1,645,115 301,847 610,816
43 )ecusiiu 7,010,325 2,420,985 149,164 1,560,704
44 )eleu! 7,335,171 1,394,376 74,510 734,565
45 ) l 5 205 146 2 191 203 174 648 802 703
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 28/537
49 >eitin 2,573,587 1,342,322 92,898 753,369
50 >epreu! 2,803,669 1,256,058 101,389 709,972
51 >icula 5,001,373 2,563,520 210,870 1,048,901
52 >ilindia 1,597,387 567,560 31,683 150,036
53 >iand 3,472,965 1,949,770 185,600 765,113
54 >iria 7,690,893 4,156,578 559,791 1,782,180
55 >i!taro&#$ 350,081 249,347 36,226 58,072
56 >oronea 4,899,958 1,393,088 264,447 437,475
57 au$ 2,210,167 990,453 64,906 597,401
58 rno&a 4,960,346 2,218,105 242,092 901,647
59 sus#u 4,672,997 1,245,493 112,162 413,247
60 #r#dia de ure! 5,168,457 872,499 73,555 322,947
61 ina 8,477,323 3,493,973 406,969 1,178,237
62 rurile 4,182,540 1,029,441 103,454 499,565
63 ladiirescu 13,251,770 9,406,875 1,327,748 1,333,352
64 =#brani 4,849,177 2,950,401 138,361 1,204,500
65 =#d#reni 6,060,379 1,727,210 333,286 742,436
66 =#rand 2,402,942 1,170,705 74,920 722,754
67 =erind 4,784,736 1,421,841 53,473 504,106
68 =iandul %ou 4,463,532 3,021,981 576,866 710,426
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 29/537
ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIAL
!u()e*ţii Al+e )e*i+uri
11.02.02 11.02.05 11.02.06 11.02.07 42.02
6 7 8 9 10 11 12
153,103,830 15,759,836 47,523,000 7,942,462 138,020,199 66,213,067 11,881,89
0 5,411,000 11,810,000 0 55,316,684 22,757,317 11,445,4
63,454,644 0 1,481,000 0 57,958,741 9,725,030
63,454,644 0 1,481,000 0 57,958,741 9,725,030
32,825,662 1,784,376 4,972,000 769,000 2,704,654 838,299 149,85
4,779,770 0 25,000 704,000 289,581 0 98,2
2,206,917 0 303,000 0 115,163 0 2,0
4,851,405 300,000 382,000 0 242,868 347,745
3,973,893 981,376 374,000 0 141,796 0
3,206,661 0 820,000 0 140,990 380,477 28,1
2,272,321 0 700,000 0 104,071 0
3,944,000 0 462,000 65,000 1,339,795 95,932
4 265 745 80 000 1 175 000 0 197 309 14 145
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor>i 7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+rue,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*;aţiul rural
!u7e ri7i+e de laUE@al+ii do*a+ori i*
,o*+ul la+ilor e9e,+ua+e;i re9i*a*+ari
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 30/537
56,823,524 8,564,460 29,260,000 7,173,462 22,040,120 32,892,421 286
1,006,010 350,000 492,000 0 441,455 0
846,849 0 579,000 0 331,213 0
636,083 0 178,000 0 14,531 0
346,386 100,000 252,000 0 12,808 0
1,156,843 0 427,000 0 1,442,720 0
615,875 80,000 314,000 0 4,750 0
532,564 0 389,000 184,000 37,843 0
782,717 0 170,000 0 17,457 0
797,496 0 682,000 0 1,263,228 0 9
579,948 680,000 234,000 184,000 15,910 0
1,473,000 0 353,000 0 1,109,560 1,009,200
388,560 0 263,000 0 22,976 0
726,137 0 332,000 0 43,716 0
611,469 0 201,000 146,000 17,538 0
622,671 0 512,000 0 180,751 0
628,065 0 521,000 85,000 66,489 0
1,068,500 450,000 345,000 188,000 48,774 0
299,000 0 184,000 0 8,010 7,859,405
553,000 192,000 308,000 0 5,434 0
460,663 0 401,000 0 19,744 0
851,700 0 319,000 0 28,907 0
1,030,291 250,000 462,000 0 90,086 0
558,441 0 515,000 0 2,462,001 0 2
1,152,000 0 619,000 0 67,051 0 2
764,548 0 461,000 0 31,941 11,810
2,415,000 0 176,000 0 72,747 0
1,036,008 250,000 381,000 0 35,178 2,519,999
526,020 0 325,000 0 18,603 0
569,500 0 263,000 0 320,145 0
182,228 0 93,000 135,000 1,027,882 0
579,118 0 212,000 0 730,098 0
508,000 0 262,000 0 84,747 0
1,282,925 0 815,000 0 42,306 0
1,512,338 40,000 790,000 0 1,403,530 0
347,735 0 165,000 0 52,423 0
642,093 0 342,000 0 36,044 0
981,856 0 554,000 0 447,865 0 3
477,735 0 759,000 0 40,420 0
320,010 300,000 279,000 0 7,314 0
633 087 0 237 000 0 64 275 0 1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 31/537
693,196 0 457,000 0 81,068 0
590,148 150,000 487,000 0 320,463 0
1,047,599 0 679,000 650,000 61,254 0
276,098 550,000 192,000 0 11,729 0
1,039,866 0 460,000 0 23,329 0
1,880,229 0 1,079,000 87,000 253,363 192,723
64,242 0 35,000 0 1,492 0
496,270 0 262,000 2,726,000 22,600 0
487,431 288,481 433,000 0 10,802 0
2,019,000 0 646,000 0 77,241 0
529,592 0 350,000 0 2,547,912 0
442,508 0 244,000 0 9,450 3,600,000
1,969,842 2,060,000 758,000 0 195,107 0
742,286 1,210,000 403,000 0 787,813 0
2,075,280 350,000 802,000 0 591,790 0
1,061,108 0 800,000 0 37,668 0
479,485 0 567,000 5,956 17,850 3,262,878
764,359 0 446,000 0 21,878 0
488,076 0 353,000 445,000 998,898 1,077,921
952,809 0 427,000 0 61,742 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 32/537
C%ELTUIELI d i n c a r e: pe titluri de cheltuieli
TOTALE
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
50.02 10 20 30 40 51 55 56
13 14 15 16 17 18 19 20
1,042,071,693 229,557,930 253,461,331 9,036,888 27,676,186 71,604,749 44,506,562 109,412266,599,334 26,072,865 67,135,420 379,400 2,259,472 58,814,914 0 58,15
404,235,213 81,340,038 96,302,812 5,793,987 25,229,440 8,666,989 43,945,452 29,880
404,235,213 81,340,038 96,302,812 5,793,987 25,229,440 8,666,989 43,945,452 29,88
0000000000
0000
112,453,569 43,948,800 29,652,933 2,707,111 187,274 2,622,158 425,822 82414,132,991 5,956,831 2,502,532 0 138,225 157,811 0
9,313,328 3,192,823 2,745,266 95,827 0 395,098 0
15,974,522 7,200,057 2,686,635 856,655 0 631,578 0 18
13,317,051 5,544,534 3,964,420 304,999 0 379,970 60,000 5
10,784,175 4,548,548 3,726,428 114,464 49,049 163,732 0
7,954,814 2,791,097 1,987,849 129,097 0 12,347 180,000 16,092,583 5,468,178 5,019,204 139,799 0 694,600 157,052 47
12,670,249 5,358,619 2,826,880 180,000 0 130,022 28,770 11
12,213,856 3,888,113 4,193,719 886,270 0 57,000 0
0000
-,ol./.../2 ' 21-,ol.2/.../1
Tra*;9eruri 8*+re u*i+6ţiale ad7i*i;+raţiei
u(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*adi* 9o*duri e+
*era7(ur;a(
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 33/537
0000
0258,783,577 78,196,227 60,370,166 156,390 0 1,500,688 135,288 20,555,
3,878,505 1,214,064 574,232 0 0 200 0
3,339,405 1,195,479 1,283,568 0 0 16,000 0
3,633,587 1,000,624 653,368 0 0 0 0 1,95
1,344,157 572,273 333,721 0 0 0 0
4,494,694 1,409,899 831,414 0 0 3,303 0
1,812,600 817,685 417,899 0 0 275 0
2,049,989 744,968 556,146 0 0 1,075 0
1,959,306 984,556 724,432 0 0 0 0
4,633,835 1,376,565 732,681 29,107 0 17,280 0 2,253,097 827,639 467,596 0 0 0 0
4,405,326 1,651,147 872,760 0 0 69,500 0 12
1,304,836 579,711 629,202 0 0 212 0
2,617,255 1,064,859 1,122,334 16,000 0 1,219 0
1,859,751 790,689 520,312 0 0 0 0
2,929,561 907,398 647,082 0 0 28,729 0
2,532,559 937,161 1,435,402 0 0 0 0
3,081,756 1,207,113 924,370 0 0 7,896 0
6,759,767 498,207 266,809 44,321 0 13,535 0
1,781,075 841,539 546,652 0 0 0 0 1,795,081 740,213 377,227 0 0 120 5,390
3,199,061 1,212,784 1,365,331 0 0 520 0
3,314,630 1,444,396 1,146,190 0 0 0 0
5,894,738 944,791 1,146,193 0 0 30,000 0
4,139,491 1,550,359 1,635,501 235 0 10,000 0
2,375,367 924,258 971,380 0 0 0 0 10
4,487,039 2,853,659 792,171 0 0 175,000 0
5,387,498 1,309,238 908,902 0 0 0 0 2,49
1,501,717 786,796 586,823 0 0 0 0
1,764,530 731,134 224,077 0 0 0 0
1,687,041 384,613 125,773 0 0 0 0
2,379,990 1,038,097 338,279 0 0 2,185 0
4,445,118 915,774 1,379,051 0 0 0 9,777
4,488,589 1,770,995 1,170,563 0 0 3,137 21,208 2
5,471,352 1,696,706 1,278,356 0 0 2,749 0
1,380,786 589,696 706,354 0 0 0 0
2,048,270 860,612 410,573 0 0 777 0
4,469,063 1,310,427 1,558,930 0 0 29,294 19,449
2,434,903 736,019 453,252 0 0 165,160 0
2,250,888 574,908 602,599 0 0 0 0
2,273,338 949,784 609,982 0 0 0 0
1,555,636 652,286 395,155 0 0 0 0
9,256,410 1,405,607 811,237 0 0 253 0 5,01
6,968,458 2,183,617 1,407,243 0 0 0 0
5,019,592 1,036,999 899,124 0 0 0 6,709 2,75
5,278,782 1,269,869 1,026,116 0 0 1,074 0
4,800,086 1,877,111 1,640,053 0 0 124,290 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 34/537
2,737,636 1,063,100 575,585 0 0 0 0
2,810,124 926,343 585,883 0 0 0 0
5,001,214 1,369,927 2,510,501 0 0 0 0
1,581,793 493,571 223,356 0 0 107 0
3,456,999 1,366,315 1,270,650 0 0 1,148 0
8,001,618 2,377,379 1,214,582 0 0 26,031 59,925 1,
349,889 188,057 132,279 0 0 0 0
5,162,799 789,277 744,104 0 0 0 0
2,209,973 776,769 402,800 0 0 40,500 0
5,239,332 2,447,116 1,538,910 0 0 30,800 0
4,634,517 820,194 410,746 0 0 37,885 0
1,540,719 717,158 491,173 0 0 133 0
8,477,323 2,821,209 2,682,833 0 0 0 0
4,183,476 1,096,292 545,778 0 0 0 0
12,711,614 2,761,919 3,400,182 0 0 0 0
5,248,778 1,462,224 1,677,417 0 0 614,197 0
5,457,243 819,774 565,115 0 0 0 0 2,8
2,396,832 1,040,919 927,456 0 0 0 0
4,137,427 707,203 351,250 0 0 44,214 0
4,460,059 1,406,142 1,137,456 0 0 703 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 35/537
Al+e ,4el+uieli C4el +uiel i de ,ai +al Oera+iu*i 9i*a*,iare
57 59 70 79 84 50.02 59.02
21 22 23 24 25 26 27
22,422,331 11,165,736 241,423,169 25,321,655 -3,517,735 169,888,496 7,838,783 2
9,638,457 4,513,832 34,930,020 5,129,208 -427,390 75,520,564 520,603
4,879,489 2,590,900 93,787,881 13,663,888 -1,845,939 29,031,186 4,251,160
4,879,489 2,590,900 93,787,881 13,663,888 -1,845,939 29,031,186 4,251,160
1,686,695 1,963,195 24,407,825 4,881,771 -854,258 19,645,814 1,749,240
293,809 233,818 5,225,668 0 -375,703 2,100,728 220,390
153,129 773,698 1,957,881 0 -394 2,137,537 0
17,558 69,689 1,068,164 3,360,334 -101,996 2,711,203 187,432
231,538 298,057 2,362,046 123,133 -3,022 2,603,410 357,008
240,891 181,786 2,007,183 0 -247,906 2,053,191 336,897
174,156 0 2,680,268 0 0 788,867 28,082
234,660 260,516 3,772,749 0 -125,237 2,407,494 583,607
96,915 145,631 2,787,455 1,000,000 0 1,933,835 0
A;i;+e*ţ6;o,ial6
Pl6ţi e9e,+ua+e 8*a*ii re,ede*ţi >ire,uera+e 8* a*ul
,ure*+
!er)i,iiu(li,e?e*erale
A6rare= ordi*eu(li,6 >i;i?ura*ţ6 *aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 36/537
6,217,690 2,097,809 88,297,443 1,646,788 -390,148 45,690,932 1,317,78064,478 27,000 1,998,531 0 0 318,978 11,313
57,305 0 799,230 0 -12,177 722,901 0
25,932 0 0 0 0 554,171 0
14,768 0 423,395 0 0 323,784 0
117,426 0 2,168,941 0 -36,289 484,210 3,868
15,226 0 561,515 0 0 394,615 0
106,245 0 641,555 0 0 459,897 11,985
57,369 0 192,949 0 0 457,603 0
149,287 7,500 2,095,980 265,885 -40,450 847,237 49,040
33,962 0 923,900 0 0 392,953 0
238,537 36,110 1,413,303 0 0 586,800 36,390
58,828 8,000 28,883 0 0 294,381 3,319
80,754 3,000 275,214 61,660 -7,785 407,087 0
97,472 2,500 445,328 0 -1,250 474,778 24,901
64,107 20,000 1,278,802 0 -16,557 979,722 0
74,996 0 85,000 0 0 759,340 0
304,377 0 638,000 0 0 597,476 0
37,465 0 5,899,430 0 0 357,420 581
15,425 17,500 359,959 0 0 389,664 0
23,084 8,000 645,543 0 -4,496 895,563 0
66,113 14,767 543,469 0 -3,923 625,025 0
111,394 0 673,797 0 -61,147 537,317 0
79,074 0 3,694,680 0 0 1,277,544 46,302
88,338 33,000 823,820 28,000 -29,762 637,194 0
63,751 99,000 222,572 0 -9,522 436,462 0
167,972 123,539 374,698 0 0 517,127 31,958
92,998 31,500 551,705 0 -6,436 555,418 0
34,728 23,370 70,000 0 0 377,928 0
43,708 0 765,611 0 0 272,634 0
12,654 0 1,172,955 0 -8,954 264,262 150
84,776 19,429 897,688 0 -464 591,457 0
61,655 3,000 2,075,861 0 0 814,532 15,216
119,704 0 1,404,677 0 -26,895 826,256 62,161
245,672 57,755 2,190,114 0 0 580,636 16,173
18,839 15,450 50,447 0 0 465,796 0
76,795 14,064 685,449 0 0 390,273 33,908
183,282 38,882 1,328,799 0 0 1,459,094 122,819
53,078 35,000 1,012,221 0 -19,827 880,436 19,912
23,642 0 1,049,739 0 0 420,962 10,949
8 91 14 28 481 92 0 0 633 223 1 3
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 37/537
82,849 21,840 973,062 0 -4,000 480,802 89,1
110,532 45,000 1,142,366 0 0 671,882 34,8
325,800 0 803,321 0 -8,335 1,027,730
19,266 5,014 846,148 0 -5,669 276,290
68,884 65,000 685,002 0 0 583,803 57,1
204,841 47,066 2,138,153 0 -10,250 947,765
4,560 0 24,993 0 0 216,744
43,585 30,250 3,560,625 0 -5,042 654,077 38,7
32,500 0 980,166 0 -22,762 518,685 -7
165,455 20,000 1,037,051 0 0 686,680 88,4
36,027 29,000 3,300,665 0 0 821,134 3,3
26,722 9,000 296,533 0 0 421,250 7,4
165,556 69,402 2,738,323 0 0 1,702,821
66,728 0 2,474,678 0 0 462,449 18,4
235,984 137,000 6,176,529 0 0 1,359,523
78,981 217,041 1,206,268 0 -7,350 1,009,079 184,4
63,799 17,996 1,098,566 0 0 3,283,943 9,3
58,989 40,257 341,940 0 -12,729 774,168
68,253 5,711 2,271,184 0 0 471,569
183,409 124,060 1,608,289 0 0 709,698 9,1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 38/537
ANE#A *r. 2
d i n c a r e: pe parti si capitole de cheltuieli
!6*6+a+e Pro+e,+ia 7ediului Tra*;or+uri A
66.02 67.02 68.02 70.02 74.02 81.02 84.02
29 30 31 32 33 34 35
11,696,576 68,474,432 105,232,655 94,332,934 107,871,432 61,295,121 202,951,867 4
7,500,326 12,995,985 66,238,592 13,826,343 11,445,305 0 56,153,440
2,057,083 25,953,348 14,755,548 18,261,235 85,465,044 60,817,743 76,646,133
2,057,083 25,953,348 14,755,548 18,261,235 85,465,044 60,817,743 76,646,133
1,398,154 10,255,942 6,926,348 16,680,628 3,972,594 477,378 11,705,829 2
83,587 889,169 642,854 3,330,626 458,561 157,197 1,305,410
73,816 1,430,914 480,119 408,003 108,259 0 770,450
358,741 1,325,672 1,685,324 1,613,638 1,252,996 0 1,760,972
225,222 659,130 786,683 815,081 427,541 0 2,272,366
239,733 1,236,998 659,723 709,883 591,373 320,181 880,842
24,094 477,111 435,402 2,890,110 170,225 0 194,539
2,359 1,363,419 785,964 4,906,548 584,504 0 641,635
162,266 789,112 816,225 1,392,480 10,470 0 1,694,945
228 336 2 084 417 634 054 614 259 368 665 0 2 184 670
Cul+ur6= re,reere >ireli?ie A;i?ur6ri >i a;i;+e*ţ6;o,ial6 !er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 39/537
741,013 19,269,157 17,312,167 45,564,728 6,988,489 0 58,446,460 341,097 339,478 365,957 74,088 0 1,641,2
0 97,156 211,379 676,591 0 0 716,4
0 242,039 243,713 48,603 0 0 2,002,9
0 153,763 92,590 46,000 0 0 279,44
0 38,296 311,160 269,188 0 0 2,192,26
0 140,614 58,175 440,264 0 0 132,8
0 413,889 298,754 350,624 40,000 0 24,7
0 108,657 263,225 153,109 25,440 0 176,9
0 400,191 355,550 395,082 39,293 0 1,629,76
0 307,277 143,962 92,839 39,011 0 772,8
0 124,772 802,010 1,600,366 186,752 0 243,7
0 35,631 140,327 24,500 42,000 0 396,4
0 101,836 205,540 63,971 74,242 0 1,070,42
0 414,525 345,370 170,106 0 0 101,6
0 163,638 160,552 348,498 0 0 429,0
0 129,923 253,996 213,364 85,000 0 418,1
33,956 263,645 462,556 394,170 0 0 474,5
0 73,854 97,975 5,939,274 1,271 0
136,267 78,732 113,825 51,333 59,533 0 431,3
0 138,587 106,731 107,887 0 0 103,6
0 799,339 183,153 371,827 54,423 0 111,9
0 85,022 271,171 1,336,255 0 0
135,590 219,721 193,163 2,434,135 11,995 0 667,2
0 342,108 294,854 1,112,413 180,836 0 61,16
0 208,357 177,683 269,715 28,741 0 291,1
28,172 126,767 680,073 223,566 174,855 0 290,5
0 64,591 278,953 1,888,456 10,968 0 1,317,8
0 104,862 253,885 108,471 0 0 220,5
23,837 65,149 230,406 95,485 0 0 630,5
0 14,339 81,658 160,784 1,181 0 1,028,9
0 103,132 291,390 75,996 685,585 0 19,9
0 358,217 276,082 556,675 71,220 0 1,709,2
0 496,315 235,793 290,712 90,741 0 907,2
0 623,971 429,279 1,770,788 0 0 505,6
0 21,372 85,239 266,834 84,925 0 104,24
13,543 115,735 173,890 292,940 0 0 334,9
0 298,732 216,134 611,862 165,492 0 415,7
0 299,640 107,867 406,358 8,084 0 225,9
0 56,903 89,826 259,651 0 0 770,0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 40/537
0 75,860 194,338 116,759 97,836 0 799
0 132,790 217,484 108,985 0 0 1,051
0 750,137 297,195 1,035,492 178,949 0 399
0 102,698 56,182 43,804 14,899 0 689
0 209,370 289,984 576,835 0 0 460
145,647 1,331,439 511,768 623,421 39,766 0 559
0 11,000 4,560 24,529 0 0 24
0 258,482 146,395 67,628 2,871,602 0 363
0 54,888 134,500 463,981 0 0 500
0 230,493 361,765 733,317 237,110 0 813
0 149,582 146,157 126,759 0 0 2,671
0 34,677 118,027 59,495 3,703 0 423
167,003 337,252 531,370 323,796 237,968 0 2,975
23,237 395,469 358,650 925,816 0 0 1,511
0 1,011,459 610,966 7,118,634 0 0
0 1,270,404 260,020 710,995 89,958 0 219
0 37,129 185,105 653,072 13,696 0 83
0 51,513 201,981 111,176 10,393 0 446
0 726,624 144,830 128,244 0 0 2,185
0 301,742 382,407 570,913 40,000 0 1,451
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 41/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Ar?e;Perioada:
!ITUAŢIA PRI"IND E#ECU
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5TOTAL JUDEŢ -A/B/C/D1 1,160,602,444 584,709,239 285,145,640 106,737,880 54,251,776
A. Co*;iliul <udeţea* 260,896,295 92,412,719 61,157,419 28,767,507 53,440,026B. To+al 7u*i,iii 362,440,195 217,765,693 122,692,485 2,569,398 401,599
unicipiul itesti 267,679,492 174,919,636 101,033,819 658,923 293,5952 unicipiul (apulun 46,454,638 21,044,679 9,397,015 1,416,618 67,519
unicipiul (urtea de 48,306,065 21801378 12261651 493857 40485
0 0 0 0 0 0 0 0 0 0 0 0
C. To+al ora>e 136,738,983 99,263,703 61,526,740 2,770,372 91,769 rasul io&eni 88,883,804 76,267,863 50,907,948 178,989 47,9452 rasul (ostesti 16,919,468 5,054,663 1,898,995 1,082,779 13,500 rasul opolo&eni 14,660,613 6,476,214 2,453,503 1,013,730 14,552
rasul )teanesti 16,275,098 11464963 6266294 494874 15772 0 0 0 0 0 0 0
0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di* ,o+elede9al,a+e di* i7o3i+ul
e )e*i+ e*+rue,4ili(rarea (u?e+elor
lo,ale
Nr.
,r +.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 42/537
0 0 0 0 0 0
0D. To+al ,o7u*e 400,526,971 175,267,124 39,768,996 72,630,603 318,382
1 (ouna Albestii de 12,734,665 2478548 240529 1780699 02 (ouna Albestii de 1,864,890 618984 83129 317895 20003 (ouna Albota 5,801,221 3,594,670 407,935 1,212,790 4,5004 (ouna Aninoasa 2,553,968 1,132,939 218,881 654,787 8,6635 (ouna Areu 3,201,699 1,659,509 610,604 145,8846 (ouna "asco& 12,182,731 9,300,447 4,497,802 937,9557 (ouna "abana 4,311,305 1,164,556 81,035 678,9028 (ouna "aiculesti 4,082,025 2,028,415 411,674 998,7659 (ouna "alilesti 3,249,134 1,605,455 183,562 955,814 6,488?? (ouna "eleti-%er 1,715,546 690,397 49,106 441,891 2,500
11 (ouna "ere&oesti 3,223,849 1,704,885 691,194 695,875 6,000?? (ouna "irla 12,616,386 2,438,053 431,604 1,302,746 8,500?? (ouna "oati 4,914,709 1,312,145 185,995 862,841 5,500?? (ouna "oteni 4,980,923 835,345 94,728 436,784 2,000?? (ouna "otesti 1,323,656 487,800 25,495 310,854 1,332?? (ouna "radu 18,513,423 17,025,725 8,191,595 52,996 4,972?? (ouna "radulet 1,702,025 832,465 187,875 265,940 2,500?? (ouna "udeasa 3,564,717 1,554,725 336,727 694,843 5,000?? (ouna "uhea de 2,286,862 842,725 72,904 584,902 4,988?? (ouna "u'oiesti 5,106,063 2,885,950 313,519 1,649,688?? (ouna (aldararu 2,505,631 1,456,950 188,398 904,859 3,500?? (ouna (alinesti 7,978,111 3,124,445 504,296 1,693,677 12,411?? (ouna (ateasca 3,933,196 2,605,172 547,720 1,336,887 4,000?? (ouna (epari 6,437,602 1,286,395 77,761 1,012,756 2,500?? (ouna (etateni 2,826,854 1,385,962 248,795 763,903 5,000?? (ouna (icanesti 8,279,067 1,145,639 110,344 806,867?? (ouna (ioraneni 3,341,326 1,708,171 78,507 1,377,647 2,500?? (ouna (ioaesti 1,035,174 502,240 19,964 376,918?? (ouna (ocu 2,881,057 1,271,114 34,998 863,829?? (ouna (orbeni 5,988,994 1,969,875 256,563 1,224,737?? (ouna (orbi 3,732,809 1,628,428 210,177 855,796 5,958?? (ouna (osesti 3,945,817 1,718,685 206,911 994,782?? (ouna (oteana 6,598,098 1,289,635 109,186 938,795 2,500?? (ouna (uca 2,020,856 963,432 88,060 497,863?? (ouna +a&idesti 3,397,826 913,396 66,257 612,776
?? (ouna +abo&ici 1,589,262 1,063,857 59,019 249,874?? (ouna +aranesti 3,728,122 2,007,218 571,128 709,879?? (ouna +obresti 2,557,716 736,897 47,939 539,866 2,500?? (ouna +onesti 3,673,940 1,661,579 414,368 816,709?? (ouna +raosla&e 2,233,790 889,845 174,815 514,881 4,000?? (ouna +raanu 4,037,651 929,537 154,444 438,853 2,500?? (ouna odeni 3,514,116 1,195,504 61,944 870,824 2,565?? (ouna /arsesti 2,006,244 733,268 50,033 505,846 3,127?? (ouna /artiesti 3,094,328 597,710 56,282 374,887 4,500?? (ouna '&oru 2,349,990 1,195,431 101,923 797,725 3,500?? (ouna eordeni 4,361,594 2,500,876 790,395 950,782 6,500?? (ouna eresti 4,990,677 2,330,555 534,308 600,851 5,500
?? (ouna unca (orb 3,493,396 1,447,632 260,213 675,829 3,000?? (ouna alureni 4,047,473 1,860,656 101,111 1,378,767 7,000?? (ouna aracineni 6,993,066 4,844,423 2,740,478 50,975 5,440
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 43/537
?? (ouna erisani 4,887,671 2,272,600 764,898 802,845 6,000?? (ouna icesti 4,027,375 2,005,879 593,334 700,853 8,169?? (ouna ihaesti 4,935,609 2,133,688 193,597 1,486,693 10,500?? (ouna ioarele 1,944,395 991,346 37,901 673,733?? (ouna irosi 2,572,275 1,183,189 115,363 698,815 3,000?? (ouna oraresti 1,805,826 1,100,128 122,860 634,911
?? (ouna osoaia 4,595,937 3,499,245 1,207,609 998,814?? (ouna o'aceni 2,912,447 1,090,998 112,062 719,827 3,000?? (ouna usatesti 5,009,933 1,605,528 136,326 911,825 5,000?? (ouna %erasi 2,514,562 1,366,441 87,724 1,044,794 2,803?? (ouna %ucsoara 2,926,260 1,136,164 143,153 430,916 1,474?? (ouna ar*a 5,676,324 3,187,579 664,017 453,920 4,411?? (ouna ietrosani 5,094,620 1,729,168 302,247 911,800?? (ouna oiana ac 6,288,947 3,161,239 1,728,547 460,894?? (ouna oienarii d 1,383,412 827,401 29,075 685,890 1,500?? (ouna oienarii d 2,306,574 1,116,396 139,568 672,807 4,000?? (ouna opesti 2,237,473 962,340 62,699 652,755 3,000
(ouna riboieni 3,959,144 1,075,167 116,339 676,759 3,000
(ouna atesti 2,604,721 1,338,182 131,598 599,864 3,020(ouna ecea 2,778,812 1,573,414 59,222 1,180,816 4,000(ouna ociu 5,621,695 2,021,871 89,336 1,348,636 2,840(ouna ucar 6,238,756 2,347,469 533,576 808,619 9,000(ouna )alatrucu 2,464,199 1,029,616 61,584 776,798 1,357(ouna )apata 1,840,274 896,656 163,831 287,888 2,000(ouna )chitu ole 3,449,150 1,893,732 317,686 821,760 5,000(ouna )lobo'ia 3,717,956 1,929,478 350,709 871,857 8,000(ouna )talpeni 5,181,217 1,655,221 269,710 1,047,739 5,965(ouna )toenesti 4,462,374 1,501,894 129,410 907,789 7,500(ouna )tolnici 3,004,755 1,699,374 94,519 1,056,833 4,000(ouna )useni 4,620,494 1,780,168 87,585 1,076,845 4,500(ouna )tean cel 2,732,273 1,752,297 249,610 1,166,891 3,480
(ouna )uici 7,614,664 1,366,677 130,884 999,762 3,500(ouna eiu 1,673,247 957,911 36,702 677,915 2,000(ouna i&eni 5,371,863 1,216,081 265,671 639,842 5,000(ouna itesti 4,502,304 2,625,128 313,243 1,013,737 14,530(ouna da 1,983,634 972,533 50,193 754,786(ouna nheni 3,148,648 1,164,524 100,003 663,803 3,500(ouna alea +anu 7,638,557 903,620 101,051 574,819(ouna alea asul 3,676,586 2,123,613 1,121,687 39,986(ouna alea are 7,697,573 5548690 1361174 121948 6000(ouna edea 4,830,104 2024029 687550 770849 0(ouna ladesti 2,953,106 991448 108352 532857 5000(ouna aca 3,381,746 617982 31457 426876 1843
(ouna ulturesti 2,822,735 844662 127713 451892 4886(ouna "uhea de 1,933,164 888093 55391 668854 2160
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 44/537
IA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIAL
!u()e*ţii Al+e )e*i+uri
11.02.02 11.02.05 11.02.06 11.02.07 42.02
6 7 8 9 10 11 12237,663,086 23,904,917 53,794,000 11,420,287 125,553,328 66,226,941 3,078,870
17,001,000 13,434,000 77,862,364 6,710,896 35,290115,770,627 0 1,977,000 149,500 14,260,875 11,973,194 141,707
77,426,885 810,000 13,034,935 1,141,441 53,00019,956,859 970,000 509,484 3,817,690 88,40718386883 0 197000 149500 716456 7014063 300
24,964,430 180,000 1,579,000 0 2,500,639 8,158,342 1,10011,813,181 146,000 608,8155,185,524 558,000 1,057,546 5,049,135 1,1003,779,892 577,000 703,748 3,109,2074185833 180000 298000 0 130530 0 0
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor>i 7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+ru
e,4ili(rarea (u?e+elorlo,ale
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de la UE@al+iido*a+ori i* ,o*+ul la+ilore9e,+ua+e ;i re9i*a*+ari
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 45/537
96,928,029 6,723,917 36,804,000 11,270,787 30,929,450 39,384,509 2,900,7731418364 0 619000 627538 858363 6732852 0
586965 0 161000 373320 88771 0 33850990,050 294,352 496,000 321,000 72,849 27,800
1,026,100 332,000 54,266769,950 285,000 441,000 46,240
2,239,351 220,000 157,000 208,933 57,000822,387 650,000 338,000 1,164,000 172,362
1,479,623 482,000 91,9871,167,635 393,000 64,556 12,000
622,728 150,000 214,000 35,921
1,131,867 277,000 104,0971,614,524 616,000 231,222 7,590,026 118,0611,667,044 416,000 1,408,538 105,482
817,543 146,278 229,000 815,000 2,095,757 40,000386,690 167,000 19,834 261,000
1,071,856 46,000 364,870567,263 249,000 39,728 11,069
1,036,220 372,000 98,249 498,5231,105,149 252,000 48,744 33,2561,544,265 586,000 89,848
716,563 223,000 104,618 1,0003,030,670 200,000 789,000 441,000 379,585 1,000
968,085 298,000 48,571 9,368788,353 756,000 11,485 3,578,869 14,000
1,094,758 275,000 66,134662,580 250,000 516,000 1,134,215 4,396,533 174,100600,124 50,000 932,000 48,531362,244 143,000 27,690668,587 130,000 300,000 170,781 340,575
1,920,579 873,000 400,801 823,889 8501,375,769 402,000 258,704 51,950 10,0001,404,577 483,000 339,555
664,713 521,000 57,505 4,062,745613,429 100,000 234,000 9,995 100,000897,413 299,000 1,174,000 114,017
328,047 165,000 32,358803,994 75,000 282,000 274,420 285,490546,139 564,000 708,180
1,514,465 334,000 127,566 36,3301,013,234 203,000 70,880 52,831
509,488 370,000 280,000 1,706,981 86,145 153,000626,274 653,000 1,036,773577,491 361,000 224,000 107,358888,965 1,012,609 247,000 288,000 55,544594,796 488,000 68,263
1,287,358 377,000 189,8601,147,293 224,000 177,240 273,856 832,233
597,654 655,000 299,998 490,1121,330,915 503,000 119,000 223,402 3,5002,035,081 50,000 58,122
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 46/537
1,145,844 344,000 441,000 287,368 390,8591,573,615 354,000 83,212 2,5001,770,740 648,000 324,290 48,391
525,507 50,000 238,000 139,542703,655 619,000 59,931 3,500468,219 199,000 38,479
691,469 325,000 62,723 17,5001,534,607 252,000 31,8421,305,455 460,000 410,691 850,525 372,734
589,419 50,000 385,000 81,899 39,000562,923 289,000 328,000 608,699926,010 818,000 726,324 14,000
1,915,974 700,000 441,000 308,4782,079,929 766,000 229,000 52,779
279,023 241,000 25,164 9,324681,221 449,000 55,957497,607 60,000 262,000 452,526
1,092,084 290,000 266,000 787,893 445,000
895,048 60,000 232,000 76,471782,415 277,000 141,983745,810 60,000 345,000 1,625,862 820,312
2,559,558 150,000 747,000 194,000 199,329 32,400668,781 444,000 183,000 37,445 100,000429,634 239,000 250,000 22,984
1,073,992 379,000 86,426 11,0001,342,550 49,875 256,000 47,742 84,3112,365,308 589,000 500,000 65,7231,591,129 800,000 450,000 111,851
768,529 414,000 117,729 1,123798,310 649,807 420,000 966,709 1,000625,433 310,000 41,063
698,873 950,000 30,114 4,561,000 4,500468,531 166,000 78,805
1,208,847 477,000 302,000 2,039,651 118,284 5,0001,272,914 95,996 397,000 84,736 12,000
629,190 372,000 9,911587,592 382,000 1,008,032 3,000619,667 60,000 338,000 1,305,000 405,912 4,006,358646,013 145,000 753,960 8,000
1222176 0 84000 0 836707 0 01686276 0 337000 13000 621297 0 1485021046696 0 485000 209000 215962 0 0
423775 0 443000 0 1404789 490357 0
1168940 0 287000 441000 76247 0 0623529 0 366000 0 53382 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 47/537
E
C%ELTUIELI d i n c a r e: pe titluri de cheltuieli
TOTALE
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
50.02 10 20 30 40 51 55
13 14 15 16 17 18 191,105,916,862 340,743,805 221,755,466 5,451,784 53,269,957 47,602,170 5,566,908
268,528,763 36,097,978 41,754,698 3,541,297 29,731,808 4 ,390,684344,787,893 138,621,211 84,411,419 949,275 52,637,836 8,918,001 243,059
261,289,115 91,935,721 63,624,004 651,368 52,637,836 5,762,349 042,694,442 24,513,615 9,542,890 297,907 1,619,198 125,00040,804,336 22,171,875 11,244,525 0 0 1,536,454 118,059
000000000000
112,333,768 32,227,422 25,415,055 251,529 0 4,264,631 697,73371,847,882 14,773,069 19,207,674 3,819,652 16588011,985,199 6,700,443 1,812,165 11,529 100,284 012,400,145 5,121,733 1,657,505 240,000 298,000 53185316,100,542 5,632,177 2,737,711 46,695 0
0000000
00
-,ol./.../2 ' 21-,ol.2/.../1
Tra*;9eruri 8*+re u*i+6ţiale ad7i*i;+raţiei
u(li,e
Al+e+ra*;9eruri
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 48/537
000000
0380,266,438 133,797,194 70,174,294 709,683 632,121 4,687,730 235,43212,403,207 1,846,115 1,016,637 235,944 4,3621,913,291 936,315 427,602 3,351 05,574,515 1,202,662 958,372 02,393,200 1,308,350 555,692 8,079 03,274,252 1,110,453 521,104 0
12,123,453 3,071,220 3,857,770 79,276 499,248 837,981 04,190,959 1,292,335 678,289 03,779,415 2,051,493 842,940 108,633 03,131,296 1,678,165 641,392 01,552,721 955,671 249,560 2,000 0
2,971,080 1,567,433 758,886 11,594 011,759,083 2,051,144 1,186,915 115,332 04,856,770 2,269,493 713,986 20 19,446 04,957,832 1,155,564 448,187 10,000 01,406,145 647,746 279,590 14,291 0
13,993,678 1,774,165 2,815,531 301,342 01,672,148 795,998 525,716 15,267 52,0003,488,801 1,666,270 498,289 02,287,308 1,377,861 387,164 26,000 04,596,164 2,166,701 1,118,359 35,272 196,902 02,427,034 975,282 373,965 07,857,844 3,720,407 2,037,473 150,000 04,236,981 1,581,012 984,294 06,333,892 1,132,541 655,729 10,711 02,767,471 1,446,220 562,231 78,839 08,277,278 942,955 438,187 22,000 265,000 84,9973,315,331 899,786 525,767 68,905 412,985 0
873,769 481,127 215,482 02,918,264 984,910 639,187 05,777,050 2,319,386 738,855 149,946 03,638,571 1,884,611 1,069,350 77,581 03,758,698 1,773,471 910,740 227,073 06,265,152 1,086,983 288,965 02,162,313 772,116 249,488 03,444,219 1,169,525 549,892 0
1,562,652 554,559 344,401 03,642,082 1,288,846 866,186 465,000 02,330,658 916,054 230,650 13,944 03,668,524 1,791,441 722,806 99,094 01,964,870 1,256,000 296,716 39,141 04,080,490 883,121 455,367 03,376,936 955,711 592,923 11,557 01,974,489 994,479 261,403 21,257 17,128 03,110,818 1,217,798 322,831 10,763 02,237,697 886,939 448,943 04,307,186 1,711,414 838,976 10,748 4,6995,261,213 1,566,152 464,949 1,035 0
3,773,305 984,187 812,355 03,819,580 1,758,059 752,173 21,522 03,865,050 2,374,502 803,745 132,873 14,238
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 49/537
4,934,550 1,614,088 1,414,509 03,556,560 2,115,733 986,833 250 04,622,232 2,215,767 501,177 10,000 02,000,340 737,514 324,617 20,000 02,430,605 1,054,533 513,672 01,677,320 813,360 498,761 0
4,702,279 1,269,067 1,173,911 54,647 4,977 02,866,725 1,889,753 582,971 31,609 04,924,905 1,699,888 1,022,335 4,106 271,000 25,0002,534,649 901,478 561,652 02,903,544 840,321 771,935 24,735 04,887,614 1,263,744 1,260,794 04,981,936 2,257,490 2,139,825 14,326 06,700,983 3,173,877 1,759,796 80,582 01,384,367 418,889 251,973 31,999 5,8732,215,503 1,130,490 502,492 02,139,321 821,694 363,975 10,990 03,898,143 1,489,649 630,400 0
2,454,899 1,381,060 574,094 02,812,308 1,091,193 634,626 5,976 05,478,046 1,011,802 581,200 11,289 10,990 06,378,140 3,195,064 1,477,036 77,000 40,000 14,7312,447,316 996,432 444,742 01,753,459 669,168 448,183 03,357,291 1,564,397 483,705 37,810 03,595,811 1,864,371 872,029 05,169,028 2,676,144 888,445 04,721,799 1,913,849 720,918 29,413 02,812,007 1,156,074 645,202 3,1324,394,403 1,094,581 892,762 6,006 02,702,270 892,786 610,335 0
3,030,972 1,059,545 504,499 01,509,818 754,889 391,399 05,338,227 1,502,440 871,060 56,000 03,670,583 1,630,177 456,156 7,000 26,4002,052,064 879,462 580,838 03,362,268 964,307 991,795 243 07,715,009 987,536 467,805 135,000 03,894,401 1,112,500 852,926 22,587 63826 07,895,215 1527226 1187884 0 0 127446 04,675,980 2174971 717015 0 0 0 02,829,872 1470520 516605 0 0 0 03,086,711 691591 364328 0 0 12000 0
2,732,694 1553232 329381 0 0 647 01,679,536 1039794 471688 0 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 50/537
Al+ e ,4e l+ui eli C4el +uiel i de ,a i +al
56 57 59 70 79 84 50.02 59.02
20 21 22 23 24 25 26 2788,434,883 104,658,353 16,182,965 215,252,074 9,904,843 -2,906,346 120,990,044 9,989,65238,543,255 81,710,155 6,631,563 20,873,848 5,515,000 -261,523 24,401,915 1,088,1134,220,002 6,744,025 1,764,982 45,467,871 1,764,556 -954,344 17,309,999 4,372,369
799,269 5,338,604 744,824 38,989,968 1,555,556 -750,384 8,746,140 3,680,852
2,145,280 716,074 998,471 2,586,563 209,000 -59,556 5,604,802 635,0631,275,453 689,347 21,687 3,891,340 0 -144,404 2,959,057 56,454
3,300,320 1,106,386 6,140,354 38,695,983 1,153,946 -919,591 10,315,076 876,7330 463,963 6,045,115 28,204,928 0 -832,399 4,041,778 849,222
1234439 163,169 27,548 1,907,278 38,946 -10,602 1,976,811 2402065881 199,586 20,000 1,214,116 1,115,000 -63,529 2,417,314 24,630
0 279,668 47,691 7,369,661 0 -13,061 1,879,173 2,641
Proie,+e ,u 9i*a*ţare di*9o*duri e+er*e*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 51/537
42,371,306 15,097,787 1,646,066 110,214,372 1,471,341 -770,888 68,963,054 3,652,4377,217,960 244,411 40,937 1,796,841 0 0 916,250 20,628
0 124,086 0 422,076 0 -139 577,6790 153,704 0 3,259,777 0 0 604,327 12,436
8,881 144,280 32,000 347,491 0 -11,573 439,205 38,810221,848 79,243 0 1,341,604 0 0 661,840 17,428100,000 355,601 216,686 2,851,043 254,628 0 1,541,877 100,896
0 224,934 0 1,998,323 0 -2,922 636,400 65,6700 135,316 82,572 558,803 0 -342 918,136 60,8000 118,749 52,320 640,670 0 0 739,0000 74,530 0 270,960 0 0 464,073 22,533
0 180,614 12,000 440,553 0 0 678,996 30,0007,583,058 405,850 50,279 367,088 0 -583 745,838 48,2200 281,877 40,906 1,533,908 2,170 -5,036 854,242 158,902
36,224 128,380 4,952 3,174,533 0 -8 479,102 4,4970 49,981 10,000 404,537 0 0 409,597 18,6030 193,831 2,000 9,134,405 0 -227,596 1,029,365 536,366
25,800 157,121 9,959 90,287 0 0 520,192 84,1921,179,725 141,597 2,920 0 0 771,085 65,164
33,166 117,232 0 345,885 0 0 455,519 7,8010 204,186 47,500 842,017 62,592 -77,365 831,092 111,1740 177,841 11,944 888,002 0 0 364,347 13,0180 462,731 39,965 1,462,502 0 -15,234 1,218,458 30,2030 93,076 41,900 1,536,699 0 0 1,275,794 30,266
4,191,623 66,887 0 302,000 0 -25,599 4,849,66015,773 173,720 0 490,688 0 0 645,425 56,944
4,846,132 52,975 9,550 1,636,400 0 -20,918 519,696 16,1713,951 111,275 7,944 647,123 637,595 0 567,061 62,719
0 82,468 0 94,692 0 0 261,641740,303 96,425 0 457,439 0 0 437,034 10,948
1,634,490 209,996 50,000 712,224 0 -37,847 802,234 4,0000 332,743 0 318,238 0 -43,952 800,128 48,7450 264,629 10,750 572,035 0 0 609,367 49,327
4,378,468 102,547 0 408,189 0 0 521,393 22,0220 58,263 0 1,082,446 0 0 300,7890 119,865 14,965 1,606,562 0 -16,590 719,501 7,000
0 37,388 0 626,304 0 0 385,236 4,710623,191 100,499 15,000 283,360 0 0 8 11,247 52,414
0 86,851 7,000 1,076,159 0 0 499,999 49,856170,500 184,816 0 700,321 0 -454 617,716 72,91152,650 150,229 11,125 159,009 0 0 462,080
271,834 97,911 22,000 2,350,257 0 0 802,146 20,6300 120,367 23,158 1,674,560 0 -1,340 703,441 24,759
233,667 151,210 0 295,345 0 0 513,163 48,1670 139,770 5,000 1,414,656 0 0 535,478 4,8980 134,042 24,877 749,885 0 -6,989 845,926 47,1040 276,464 6,000 1,458,885 0 0 621,042 18,091
2,328,422 158,050 9,951 732,654 0 0 528,150 7,167
0 156,999 0 1,819,764 0 0 669,339 43,0320 374,621 71,999 887,704 0 -46,498 855,6090 99,537 32,803 421,590 0 -14,238 724,083 674
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 52/537
540,650 375,582 18,000 972,331 0 -610 1,151,668 209,0250 163,129 6,000 303,119 0 -18,504 874,462 37,6450 185,491 5,000 1,704,797 0 0 636,1760 93,874 0 824,335 0 0 395,362 5,5770 78,161 7,524 776,715 0 0 414,949 88,1580 63,604 0 306,696 0 -5,101 466,205 37,628
0 129,668 34,740 1,957,869 117,588 -40,188 1,078,720 4560 66,562 15,000 280,830 0 0 531,235 126,732
411,567 215,914 15,230 1,206,409 63,158 -9,702 854,753 23,44939,000 144,829 17,490 870,200 0 0 478,837 22,305
0 124,789 0 1,141,764 0 0 672,952 53,6260 81,246 45,960 2,235,870 0 0 839,102 106,8150 390,295 0 180,000 0 0 573,713 15,0000 103,431 96,000 1,488,797 0 -1,500 1,424,836 114,5100 42,476 0 639,030 0 -5,873 251,7400 93,199 0 489,322 0 0 627,193 26,1680 206,910 4,144 731,608 0 0 457,344 46,3620 257,024 0 1,525,678 0 -4,608 616,392 27,800
0 110,464 3,000 398,882 0 -12,601 745,3420 235,621 11,690 833,202 0 0 673,932 13,6590 165,138 19,999 3,677,628 0 0 959,079 23,8710 285,833 58,000 1,047,129 183,347 0 899,5260 102,777 0 903,365 0 0 840,3130 78,400 0 561,571 0 -3,863 529,077 12,2790 198,995 32,996 1,039,388 0 0 685,422 9080 86,112 0 773,299 0 0 896,243 111,2490 184,082 21,000 1,399,357 0 0 664,069 9,9650 176,434 4,766 1,876,419 0 0 587,604 39,9750 247,983 10,000 790,588 0 -40,972 607,367 165,9930 130,411 26,977 2,254,372 0 -10,706 862,628 3,7790 112,916 0 1,086,233 0 0 582,653 13,839
423,142 104,766 0 941,348 0 -2,328 1,130,834 23,5200 66,232 4,986 298,639 0 -6,327 579,769 24,383
196,041 161,701 0 2,550,985 0 0 717,294 6,5540 237,051 51,686 1,265,963 0 -3,850 562,596 2800 32,398 9,970 549,396 0 0 405,1010 262,649 7,104 1,170,667 0 -34,497 602,004 20,468
4,194,947 73,704 2,030 1,853,987 0 0 597,706 22,4160 136,088 54,997 1,501,214 150,263 0 952,470 21,333
0 248025 19896 4796965 0 -12227 720255 00 126155 11919 1648128 0 -2208 804044 00 129881 0 712866 0 0 620328 0
668293 136010 0 1214489 0 0 432177 46814
0 140661 0 708773 0 0 650345 00 121398 9000 37656 0 0 568239 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 53/537
ANE#A *r. 2
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e Pro+e,+ia 7ediului Tra*;or+uri
65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
28 29 30 31 32 33 34 35300,293,597 18,824,820 96,183,589 161,699,285 106,116,380 48,837,569 44,494,082 192,734,916
18,158,669 9,648,756 26,056,367 112,517,362 939,960 1,800,468 72,406,112135,132,950 4,541,925 26,573,383 13,670,579 28,572,848 14,486,605 43,368,895 56,557,982
89,523,642 2,340,697 22,344,152 10,376,341 22,681,149 10,661,188 43,368,895 47,404,323
24,722,521 1,125,363 2,443,397 1,524,989 1,585,385 904,014 4,132,32320,886,787 1,075,865 1,785,834 1,769,249 4,306,314 2,921,403 0 5,021,336
31,974,946 2,340,034 18,819,696 5,484,905 16,370,865 7,444,723 438,866 17,830,81217,496,991 2,189,917 15,466,363 3,574,767 9,294,383 5,062,043 13,872,418
5,518,633 46,389 532,291 532,963 1,062,945 1,218,233 1,096,694
3,881,852 52,744 2,364,320 688,905 1,213,498 93,318 438,866 964,930
5,077,470 50,984 456,722 688,270 4,800,039 1,071,129 1,896,770
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 54/537
115,027,032 2,294,105 24,734,143 30,026,439 60,232,707 25,105,773 686,321 45,940,0102,327,278 20,000 202,526 408,755 3,304,521 3,107,740 2,085,093
543,095 17,016 278,825 48,324 373,320 75,032
919,194 238,322 1,979,817 313,129 692,664 728,801
992,619 129,308 272,889 230,462 134,104 155,803
679,030 555,124 203,132 545,296 85,560 526,842
3,316,610 1,180,340 614,023 1,300,783 1,452,577 539,248 1,860,135
806,741 34,651 406,924 87,561 1,201,790 951,222
1,608,434 178,100 306,071 252,540 97,885 347,961
1,283,134 30,000 578,848 285,824 120,000 94,490
624,460 24,102 187,549 75,251 1,883 152,870
1,329,879 74,804 378,528 443,553 2,0002,242,944 293,909 582,654 2,289,840 4,168,658 1,387,020
1,354,223 119,285 676,522 239,659 34,000 1,419,937
1,131,262 89,000 75,745 368,707 2,130,135 479,490 199,894
381,556 74,877 100,649 38,314 30,000 352,549
2,923,253 3,017,212 490,309 1,150,395 1,734,702 3,112,076
548,168 32,496 191,585 54,644 73,186 131,921
2,235,675 45,962 280,898 32,596 1,420 56,001
954,904 21,575 307,196 125,056 402,575
1,751,882 79,951 499,263 478,425 567,435 74,354 187,331
633,305 23,806 269,277 1,118,840 4,441
3,510,477 10,000 616,679 949,664 463,099 200,000 831,174
1,096,087 186,191 200,679 342,750 1,091,900
848,557 275,654 171,577 109,417 79,027
1,144,079 273,302 255,625 197,305 76,157
527,967 294,571 559,447 2,735,831 1,989,298 1,298,600
1,544,738 1,748 218,564 151,274 613,676 37,225 114,375
410,336 600 92,526 62,314 8,754 37,598
1,334,336 25,000 19,849 254,321 254,002 582,774
3,731,776 110,000 446,103 472,186 65,092 145,659
1,349,828 139,014 561,003 639,884 99,969
1,411,327 187,917 443,741 705,705 274,346 76,968
839,688 38,421 149,724 4,662,904 31,000
605,968 16,370 84,738 45,924 9,672 1,097,568
840,110 -3,408 559,852 278,205 225,635 762,200 29,924
324,047 284,277 97,602 111,922 40,000 110,2631,383,463 100,000 325,134 217,124 527,700 225,000
490,546 13,944 228,411 339,590 708,312
1,527,607 116,623 198,618 885,059 79,490
1,053,190 1,500 64,562 302,411 44,616 11,311
543,887 41,257 150,158 141,610 1,748,817 613,000
694,124 412,461 251,109 1,134,745 42,000 114,297
457,899 283,962 258,719 128,267 217,245
711,170 4,955 39,903 367,035 73,154 289,320 1,084,905
692,629 34,621 269,635 337,052 7,730
1,340,658 54,551 440,953 454,476 690,000 637,670
3,476,565 199,952 290,198 685,101 24,450 49,630
1,310,437 343,952 334,247 244,850 590,468 231,2741,343,857 163,117 484,517 822,775 129,705
2,516,667 31,868 172,066 265,701 5,675 147,073 1,243
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 55/537
1,244,976 18,458 515,506 509,003 536,409 149,514
1,613,886 170,510 363,712 170,916 50,000 275,429
1,588,240 1,941 64,143 488,242 1,479,999 340,391
426,846 134,106 188,304 624,919 17,991 207,235
762,835 625,451 157,629 162,554 219,029
488,217 148,124 29,871 186,185 126,272 194,818
1,436,968 -11,588 16,277 429,416 631,938 1,090,0921,504,250 100,000 55,540 286,562 125,000 70,000
1,715,697 736,411 473,511 781,449 290,608
627,500 360,400 179,520 236,026 522,800 27,402 79,859
746,903 9,976 380,059 171,262 707,826 160,940
1,061,175 141,727 245,986 332,562 217,144 1,943,103
1,913,414 26,122 599,533 104,188 1,749,966
2,532,792 516,767 525,568 344,782 1,216,728
270,366 323,099 353,242 45,834 61,993 78,093
619,451 40,000 192,406 252,720 136,387 321,178
592,519 14,452 343,766 540,656 144,222
839,521 275,649 606,352 185,000 642,429 705,000
859,510 620 159,248 258,246 227,480 19,000 119,575925,728 41,443 345,670 400,614 197,692 209,058
1,251,647 254,969 583,782 325,148 341,222 132,567 1,605,761
2,628,298 757,695 719,269 510,091 222,560 333,448
750,394 57,116 10,000 222,051 444,448 122,994
434,956 16,664 286,571 94,772 217,821 55,505 105,814
1,012,656 5,135 122,078 371,240 188,734 10,818 958,620
1,632,970 418,160 276,237 51,065 165,448
2,203,040 150,475 369,466 458,789 28,036 1,285,188
1,479,115 44,338 387,856 320,551 14,136 1,848,224
723,212 185,482 470,595 594,347 61,879
838,857 80,929 211,285 266,942 88,800 2,008,185
796,845 57,332 219,315 849,662 182,624
717,194 23,298 162,631 684,547 50,000457,390 173,441 180,967 52,000 41,868
1,123,374 621,163 296,652 306,201 2,048,283 22,665
2,250,803 8,740 65,864 283,541 275,278 64,951 158,530
591,627 18,825 149,228 618,161 267,615
637,259 -969 247,244 360,341 1,250,435 9,637 235,849
647,521 496,156 140,450 4,514,139 874,000 60,000
636,246 154,109 254,979 1,149,038 247,923 478,303
1343551 10248 201650 357447 2764794 91363 0 23807071850270 0 32375 237956 1520638 48101 0 1825961092234 0 360476 324449 251780 0 0 1806051040345 0 29973 213631 1231998 0 0 76773
902381 0 466579 456300 126826 0 0 130263564387 10152 21469 253202 118719 32564 0 110804
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 56/537
' lei '
Al+e ,4el+uieli
365,752,928
1,511,041200,358
161,736
16,585
22,037
437,112
259,768177,344
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 57/537
3,604,41710,416
85,825
216,964
9,488
33,320
35,764
12,682
15,257
28,090
13,314
118,634
335,697
3,951
1,284
25,200
204,595
170,500
25,200
18,985
67,067
3,000
49,745
5,70620,000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 58/537
599,991
23,100
30,00067,406
49,027
25,000
65,8784,512
307,253
1,680
44,439
3,132
32,998
238,948
196,041
1,507
362,621
2520000
15000
00
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 59/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Ba,6u
Perioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $I C%ELTUIELILOR
"ENITURI "ENITURI PROPRIITOTALE di* ,are:
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 A 1 2 3 4 5 6 7
TOTAL JUDEŢ -A/B/C/D1 1,206,643,237 473,759,526 216,198,228 80,042,959 67,387,149 269,098,753 16,707,085
A. Co*;iliul <udeţea* 280,462,040 72942795 46367304 21856389 67387149 0 10000000B. To+al 7u*i,iii 465,196,569 257,561,802 137,174,979 3,183,161 0 120,697,401 0
C.L.BACAU 354,036,723 192039900 115514600 2478520 0 82426951 02 C.L.ONE!TI 76,888,278 44467532 15199197 197198 0 26177695 0 C.L.&OINE!TI 34,271,568 21054370 6461182 507443 0 12092755 0
0
0 0 0 0 0 0 0 0 0 0 0
C. To+al ora>e 70,779,318 34,272,364 11,314,528 4,307,957 0 29,459,021 0
C.L.BU%U!I 16,031,164 7734184 2335185 1419457 0 6664366 02 C.L.CO&ANE!TI 23,353,163 11441381 4097007 1216512 0 10393263 0
C.L.DAR&ANE!TI 11,617,836 4947436 1292697 1009478 0 5088256 0 C.L.!LANIC &OLD 6,335,239 3432044 456952 438319 0 1578062 0 C.L.TG. OCNA 13,441,916 6717319 3132687 224191 0 5735074 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
D. To+al ,o7u*e 390,205,310 108,982,565 21,341,417 50,695,452 0 118,942,331 6,707,0851 (..AA) 4,937,713 1396756 166998 631357 0 1929519 02 (..A+A% 2,311,622 881262 211344 345705 0 736895 03 (..A)A 4,498,128 1719532 330621 745635 0 1905228 600004 (.."A(A% 5,509,160 1711080 161837 1042169 0 2398891 1700005 (..")- ") 2,121,549 872827 189088 369942 0 542282 1000006 ( ")-A= 5 110 402 1666766 154199 1052577 0 2102316 150000
DENU&IREA UNITĂŢILORAD&INI!TRATI"'
TERITORIALE-8* ordi*e al9a(e+i,61
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e
la *i)elul <udeţelor
de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e
la *i)elul,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i
7u*i,iiului
!u7ede9al,a+e di*T"A e*+ru
dru7uri
-,ol.2//.../1
Co+ede9al,a+e
di*i7o3i+ul e
)e*i+
!u7e alo,a+edi* ,o+ele
de9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
lo,ale
Nr.
,r +.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 60/537
?? (..(;A%) 3,052,894 996135 118762 625713 0 1307267 100000 ?? (..+A%) 1,892,442 696481 58383 377854 0 749514 49982
?? (..+A 12,767,092 880255 76601 547304 0 938455 100000 ?? (..+;A%A 8,577,549 3149614 894271 1155637 0 3678794 131000 ?? (..;AAA% 4,031,313 1504034 153072 756792 0 1566452 50000 ?? (..;% 2,147,661 484874 54697 226385 0 884025 180000 ?? (..;) 3,780,938 1866246 613887 397747 0 1227412 0 ?? (..A(A%A 2,756,671 993694 61180 580720 0 1022382 93790 ?? (../)-;A 4,717,944 1133104 255195 464823 0 2471575 0 ?? (..A% 6,008,498 1672326 314029 816345 0 2262517 99963 ?? (..AA%) 3,260,997 990886 60801 607605 0 1030264 200000 ?? (..A A 3,260,230 904638 114453 577002 0 1561536 0 ?? (../ 5,200,761 1503611 143799 961203 0 1929242 100000 ?? (../) 5,337,296 2227267 1002444 309805 0 1777408 100000 ?? (../) 4,028,269 878624 113312 480811 0 2177362 223000 ?? (../) 2,074,682 779227 97072 523713 0 647396 100000 ?? (..= "/ 1,877,576 562097 47594 336690 0 592105 100000 ?? (..A (/ 14,097,592 2230065 513162 799296 0 1193754 300000 ?? (..A 2,960,359 881118 71127 578605 0 1318169 100000 ?? (..= 14,346,736 1045975 132074 592498 0 1415604 100000 ?? (..= (AA 3,772,914 1282108 94093 687975 0 1377259 200000 ?? (..A) 8,845,970 1474012 103479 713716 0 1009598 28086 ?? (..AA 2,841,964 1389029 394977 360739 0 904898 0 ?? (..A%% 12,134,113 3686744 616923 1346038 0 2011684 70000 1?? (..A%A)A ( 3,455,094 1134005 148023 702151 0 1396521 100000 ?? (..)% 3,950,585 920732 211661 429827 0 1497523 70000 ?? (..% 2,917,531 707899 116990 395434 0 1019724 0 ?? (..%(A "A 8,002,982 4325556 1181851 678772 0 2596629 0 ?? (..= 6,070,384 3074500 1563490 188939 0 2426018 41000 ?? (..%() 1,938,137 625417 40393 436160 0 598086 150000 ?? (.."% 3,164,022 1118465 164975 628830 0 1258428 80000
?? (..AA%(A 3,893,040 978121 93990 633632 0 1225041 100000 ?? (..AAA 2,404,004 736412 66301 433598 0 1125100 0 ?? (..A%(A 3,612,709 1134441 126108 665716 0 1594091 150000 ?? (..A%() 4,432,622 1119652 107630 669769 0 1564333 100000 ?? (..AA) 3,309,762 1088245 107032 663117 0 1360720 100000 ?? (..A< 5,276,436 1634016 280190 937203 0 2111665 100000 ?? (..A%A 2,733,265 824560 65860 456728 0 1219360 0 ?? (..+ ( 4,805,063 1592925 654284 328072 0 2568924 70000 ?? (..+ 5,023,027 1497003 152765 815734 0 2006236 0 ?? (..A(A 2,680,831 1188617 280567 568781 0 802050 80000 ?? (..A(A(% 7,782,594 2277906 636611 914944 0 3010746 200000 ?? (..) 2,357,418 661618 51974 438759 0 910114 150000 ?? (..A(/A)A 4,635,787 1132790 158162 688758 0 2267453 150000 ?? (..)A)( 8,594,240 2660461 578804 1104309 0 3777335 100000 1?? (..)A%+% 4,036,296 1179546 71970 795826 0 1332484 180000 ?? (..)A() 10,565,749 1811219 284678 700746 0 1163349 0 ?? (..)(% 2,505,197 778693 81017 439617 0 845944 121000 ?? (..)(% 2,129,082 786020 100158 454575 0 667799 100000 ?? (..)% 2,782,437 1064104 259765 545163 0 1151321 0
(..)A%)) 3,750,587 901832 107622 580269 0 1797790 79264 (..);A% ( 4,585,902 1277195 225412 657743 0 1202548 70000 (..)A 2,417,786 838043 51413 559617 0 873649 100000 (..AA) 4,042,426 921324 94880 502224 0 962086 0 (..AAA) 2,000,173 642343 55569 438216 0 790120 50000 (...) 4,577,851 1688136 448283 786860 0 1421808 50000 1(..AA% 5,090,467 663818 123800 330671 0 894037 0 (..%% 3,164,171 773102 93803 512400 0 1530323 80000 (..(/) 2,382,359 935225 131439 474075 0 843026 0 (..AA )A(A 5,719,311 1123405 99293 682701 0 1014707 80000
(..% 1,956,497 545277 59719 279786 0 868485 0 (..=) 5,945,917 4003591 2960018 107469 0 1548338 0 (..)AAA 2,267,987 1125434 264210 427815 0 550411 0 (.."( 2,468,576 933338 47137 707361 0 756538 70000 (..)% 4,251,081 781836 69077 504143 0 1268279 0 (..++) 11,693,438 611745 50018 379991 0 769192 0 (..A<) 1,855,773 737749 68935 430128 0 537530 0 (..) 2,091,493 818093 77128 415629 0 435318 300000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 61/537
ANE#A *r. 2
' lei '
Tra*;or+uri
81.02 84.0234 35 36
38,428,525 223,778,864 3,870,7290 81625649 2364376
38,428,525 56,391,607 96,488
35840525 48977786 02588000 2704572 0
0 4709249 96488
0 8,493,215 291,1100 3273211 1478310 1354638 729230 1432083 30000
0 949047 10000 1484236 39356
0 77,268,393 1,118,7550 1806688 00 426176 00 1280080 00 255377 00 501848 00 680205 132490 220384 0
Co7(u;+i(ili>i e*er?ie
Al+e,4el+uieli
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 62/537
0 171181 00 49982 00 9617166 00 1194267 310480 303517 30000 224487 00 349027 00 352435 00 199710 00 99963 00 414999 00 151297 00 511554 00 287818 00 262275 00 3025153 00 118040 0
0 1095301 1000000 167158 00 7494288 449660 261943 00 2071103 00 503410 00 2463759 2997000 1478995 00 1260484 00 99548 25040 1114318 1061690 1093636 00 267824 00 610062 00 955755 0
0 158735 00 323920 00 1465353 00 107497 00 444724 2163840 48000 00 245740 00 1210010 00 929283 00 745466 249150 181284 00 231679 00 272642 289570 734619 00 421532 0
0 299673 00 240646 00 190080 00 263326 00 1575491 00 374882 00 2491993 251130 111006 00 402380 00 113633 00 169962 00 50000 169690 694554 00 15000 00 271955 255010 47932 00 217613 00 842048 00 8918502 00 84000 00 352183 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 63/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Bi4or Perioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENIT
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 1,210,302,600 498,525,428 211,128,565 79,016,330 68,102,512 240,243,311
A. Co*;iliul <udeţea* 252,383,259 69,793,929 45,247,145 21,334,408 63,139,500 0
B. To+al 7u*i,iii 502,320,018 260,888,494 123,434,594 9,251,419 1,629,985 117,902,167
20 BEIU! 23,078,097 9,557,488 4,164,885 1,030,931 96,282 8,954,121
2 2 &ARG%ITA 31,769,977 10,797,954 4,960,757 594,947 194,672 9,155,702
2 ORADEA 422,155,631 227,908,592 110,147,317 6,362,209 1,165,548 91,236,269
2 !ALONTA 25,316,313 12,624,460 4,161,635 1,263,332 173,483 8,556,075
0
0
0
0
0
0
0 0 0
2 0
0
0
0
C. To+al ora>e 77,594,339 24,496,047 9,597,335 3,520,409 428,724 22,511,472
2 ALE!D 16,715,799 7,076,753 2,449,857 1,280,064 108,545 5,564,030
2 220 NUCET 4,965,373 1,546,581 446,099 165,469 21,944 824,965
0 !ACUIENI 20,575,182 3,997,858 941,029 1,032,790 125,673 5,047,669
20 !TEI 12,970,090 4,188,116 2,176,281 33,466 92,930 6,137,483 202 "ALEA LUI &I%AI 15,523,236 6,649,234 3,399,757 640,497 59,242 4,044,465
200 "A!CAU 6,844,659 1,037,505 184,312 368,123 20,390 892,860
0
0
0
0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la
*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
d
Co+e de9al,a+e di*
i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+edi* i7o3i+ul e
)e*i+ e*+rue,4ili(rarea
(u?e+elor lo,ale
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 64/537
2 0
0
0
0
0
0
0
0
20 0
D. To+al ,o7u*e 378,004,984 143,346,958 32,849,491 44,910,094 2,904,303 99,829,672 2,526,569
1 27070 A"A 2,439,072 971,715 184,820 411,815 30,768 796,302 40,000
2 27169 A"A 2,849,525 1,112,320 607,421 198,935 35,010 820,065 0
3 26742 A) 4,475,839 2,817,334 801,215 369,052 34,592 1,167,714 0
4 27212 A) 3,931,580 1,029,997 138,735 466,661 32,222 972,890 30,000
5 27285 AA A%( 6,927,157 1,131,153 113,050 462,943 39,159 995,598 100,000
6 27329 "A( 4,448,885 1,947,654 227,627 405,307 42,681 1,341,770 07 27383 "AA 4,515,426 1,916,763 176,698 959,351 82,909 1,674,755 0
8 27436 "/AA 5,474,585 4,143,934 1,476,343 187,780 23,842 939,774 0
9 27506 "A% A 1,286,504 347,809 45,525 282,600 14,021 546,188 30,000
10 27560 "+ 9,734,953 1,522,502 222,860 613,539 57,250 1,625,740 0
11 27631 ") 11,608,286 7,585,742 4,489,605 7,437 27,124 1,340,108 0
12 27686 "A(A 6,028,285 2,093,633 321,574 613,539 54,829 2,235,549 30,000
13 27757 ") 3,008,496 1,078,646 63,168 694,414 43,380 1,081,620 0
14 27846 "+A)A 5,761,744 3,996,068 137,749 409,026 28,380 860,486 0
15 27908 "+)A 2,335,280 610,439 65,560 322,573 26,848 697,205 50,000
16 27935 "= 2,557,126 1,207,092 754,028 7,437 24,220 836,076 0
17 27971 "%) 6,187,324 1,273,177 260,701 762,275 34,617 1,676,992 0
18 28077 (A") 1,885,744 671,505 56,419 357,897 16,867 710,127 0
19 28139 (AA%A 2,046,704 836,538 42,585 567,793 11,767 493,211 0
20 28193 (A% 2,722,573 697,149 78,565 361,616 10,627 808,477 0
21 28246 (;A 3,477,877 1,843,975 353,979 491,574 26,830 768,985 0
22 28335 ((A 3,644,844 1,260,893 123,271 668,385 44,738 1,419,903 0
23 28415 (A 3,347,813 742,684 80,857 282,600 16,767 641,104 200,000
24 28497 (/(/ 3,069,851 849,707 86,803 379,278 37,739 903,239 99,569
25 28530 (/)A= 3,303,495 1,199,090 197,813 513,141 35,979 1,084,368 50,000
26 28610 (/ 2,205,594 761,224 167,161 250,993 30,545 817,257 50,000
27 28665 (/ 3,796,754 1,673,745 171,978 692,555 42,523 1,249,037 028 28709 (AA% 3,018,133 1,072,943 98,027 430,407 15,028 934,809 150,000
29 28763 (("A A 4,146,813 1,161,272 100,634 575,425 31,603 891,930 0
30 28816 (A( 2,067,314 870,391 101,540 421,110 17,426 837,796 30,000
31 28889 () + <) 2,237,827 445,453 46,269 297,473 9,550 599,827 227,000
32 28941 (A 2,592,225 912,397 90,941 491,760 0 866,140 0
33 29001 ()% 3,886,175 1,262,554 139,635 673,033 48,207 1,111,796 0
34 29038 +%A 2,910,198 792,778 87,714 514,071 28,311 1,087,023 0
35 29092 +) 8,236,743 2,522,873 632,114 873,828 37,694 1,773,588 50,000
36 29154 +") 5,547,546 1,716,084 305,989 819,911 75,698 2,594,367 0
37 29243 +AA%) 3,276,810 2,392,594 942,269 443,532 19,890 743,860 0
38 29341 +A) 3,643,454 850,993 52,472 532,663 34,453 917,773 039 29403 ;%) 3,584,866 941,954 123,377 586,580 47,060 1,521,530 0
40 32195 1,637,444 835,319 108,488 290,036 14,318 484,580 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 65/537
41 29467 ) + () 2,888,030 1,464,265 158,822 513,141 21,210 678,405 0
42 29519 /+) + )) 2,987,896 1,182,266 150,503 450,858 27,297 1,020,433 0
43 29573 /+ 3,481,562 1,141,881 182,238 556,833 35,864 1,012,907 0
44 29662 /)A)A + %(A 2,475,746 1,041,757 68,373 397,870 32,033 943,774 0
45 29724 % 3,503,718 1,427,153 123,350 969,577 54,633 1,387,853 0
46 29760 A= + ") 1,394,868 653,251 48,973 519,351 10,259 490,281 0
47 29813 A=A% 2,917,355 1,025,092 73,507 646,075 44,548 1,023,842 50,000
48 29902 A) + <) 3,267,835 1,077,637 211,330 366,264 39,602 921,235 100,000
49 29948 %(A 3,917,801 986,789 149,969 457,365 12,578 754,250 0
50 30014 .A+AA) 5,083,160 3,010,908 390,234 373,701 22,928 732,127 0
51 30069 A) 2,762,053 831,254 81,834 380,208 25,089 660,934 0
52 30149 %<+ 4,995,643 2,058,189 622,973 317,925 47,798 1,386,474 50,000
53 30229 (A 7,481,182 1,044,050 91,914 496,408 32,729 1,071,029 0
54 30274 )/ 5,645,087 3,204,113 675,873 646,075 43,984 1,184,358 0
55 32161 A 3,635,530 2,179,399 168,861 250,063 7,714 351,524 100,000
56 30336 A)A 7,392,696 981,590 175,723 493,620 27,188 954,607 057 30416 (A 1,346,758 848,420 84,917 499,123 5,500 322,671 0
58 30470 = 7,658,040 1,561,832 87,058 581,932 33,219 1,058,464 0
59 30568 ) 8,666,689 2,442,655 604,758 1,011,967 71,525 4,058,251 0
60 30648 A"AA% 3,474,933 753,083 65,874 356,968 21,876 779,671 0
61 30719 A 3,402,556 1,306,367 92,331 805,632 25,697 928,874 0
62 30773 % 5,812,786 1,497,407 797,184 6,507 28,530 906,100 0
63 30844 )A 2,788,655 1,094,398 118,697 689,767 26,990 1,146,137 0
64 32187 ) 6,085,292 1,153,919 158,898 487,112 37,330 913,518 150,000
65 30871 )A(A+A 3,537,223 1,308,060 670,544 11,155 16,237 672,144 0
66 30988 )AA(A 3,152,075 1,057,944 193,492 458,295 34,786 868,191 0
67 31011 )AA+ 5,626,095 1,533,300 302,177 463,594 34,396 1,384,680 300,00068 31057 )A"AA 1,516,862 744,622 47,108 521,749 14,435 559,616 0
69 26582 )A%A% 13,631,280 8,633,643 2,572,182 161,751 86,775 2,700,668 0
70 26653 )A%A%+ 4,576,405 3,269,962 1,420,656 19,522 0 1,113,376 0
71 32179 )A%(A A% 2,161,597 1,238,927 42,698 735,800 24,279 564,857 0
72 31128 )A" 3,094,893 1,130,604 89,815 732,528 27,133 754,445 50,000
73 31208 )%) 1,345,594 631,146 58,913 419,865 11,946 488,890 0
74 31262 )A( + "A(A 9,837,253 4,994,959 3,631,899 233,331 76,012 2,551,425 0
75 31333 )A% 3,875,186 1,181,461 89,003 686,048 36,670 1,074,492 300,000
76 31379 )% 1,406,706 643,643 38,046 211,020 7,187 553,689 0
77 31422 ) 2,743,780 1,083,733 111,921 714,493 16,848 1,032,876 0
78 31510 )%() 5,060,973 1,265,480 202,019 590,298 37,163 2,027,157 30,000
79 31565 A(A 3,264,436 1,105,864 106,293 459,224 33,540 868,707 0
80 32153 AA) 2,429,576 944,650 116,458 233,331 12,941 795,813 100,000
81 31609 A(AA 2,782,636 513,596 62,373 330,939 20,708 876,103 0
82 31654 A 3,665,478 1,427,446 444,556 372,771 61,043 1,468,228 0
83 31716 A+ 7,180,788 2,792,861 631,294 1,225,218 80,769 1,906,193 30,000
84 31789 %(A 8,119,924 3,255,147 853,947 1,273,408 92,766 3,420,817 0
85 31841 (A 5,411,335 1,277,139 86,993 772,501 27,732 820,176 0
86 31878 (/A 4,863,864 2,931,263 705,476 400,901 37,310 1,078,763 0
87 31921 A( + ") 2,447,563 665,191 65,217 382,067 14,008 606,620 0
88 31976 A+ () 7,348,241 2,052,525 456,133 981,299 25,277 2,325,724 30,00089 32045 )AA 1,524,541 462,217 69,067 209,161 16,945 413,029 100,000
90 32090 A( 2,301,816 1,107,886 51,021 835,714 19,501 721,477 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 66/537
91 32201 " 2,176,129 1,025,921 70,417 509,424 16,303 624,238 0
92 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 67/537
R $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
Bu*uri >i ;er)i,ii Do(*3i
11.02.06 11.02.07 42.02 50.02 10 20 30
8 9 10 11 12 13 14 15 16
60,657,990 11,965,264 262,185,304 41,434,312 6,046,911 1,220,949,345 330,586,209 263,679,756 14,726,072
14,933,000 0 74,712,484 11,789,346 0 252,054,028 43,204,860 48,692,371 5,741,749
1,276,200 0 103,267,480 11,434,568 5,371,125 513,981,376 137,806,572 101,779,182 7,940,204
78,760 0 3,522,770 858,176 10,500 23,006,966 10,812,922 4,846,822 40,171
144,740 0 11,260,829 0 66,080 31,407,861 10,518,330 5,371,186 0 498,490 0 85,479,895 10,576,392 5,290,445 435,337,829 105,570,586 86,485,922 7,900,033 3
554,210 0 3,003,986 0 4,100 24,228,720 10,904,734 5,075,252 0
0
0
0
0
0
0
0
0
0
0
0
0
2,603,610 277,000 26,115,055 1,068,336 44,095 77,889,397 27,053,633 13,093,153 291,155
332,070 0 3,146,016 488,385 0 16,361,913 6,192,274 3,341,832 155,000
244,330 0 2,325,453 0 2,100 4,965,373 1,608,861 894,696 0
1,361,000 211,000 9,482,031 299,951 0 20,879,858 5,603,406 3,318,354 0
76,290 0 2,450,921 0 24,350 13,506,097 7,234,511 1,843,595 0
198,450 66,000 4,215,273 280,000 10,572 15,331,642 4,862,294 2,994,125 136,155 391,470 0 4,495,361 0 7,073 6,844,514 1,552,287 700,551 0
0
0
0
0
0
!u7e de9al,a+edi* T"A e*+ru
e,4ili(rarea(u?e+elor lo,ale
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţareaPro?ra7ului de
de3)ol+are ai*9ra;+ru,+urii >i
a (a3elor;or+i)e di*;aţiul rural
!u7e ri7i+e dela UE@al+ii
do*a+ori i* ,o*+ulla+ilor e9e,+ua+e
;i re9i*a*+ari
-,ol./.../2 ' 21
-,ol.2/.../1
C4el+uieli deer;o*al
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 68/537
0
0
0
0
0
0
0
0
0
41,845,180 11,688,264 58,090,285 17,142,062 631,691 377,024,544 122,521,144 100,115,050 752,964 92,020
569,530 0 30,757 0 0 2,571,181 1,022,126 1,068,811 0 0
395,610 280,000 206,520 0 0 2,814,953 986,606 634,883 0 0
119,810 322,822 13,567 0 0 4,550,569 1,559,183 1,120,071 0 0
641,220 600,000 625,251 0 0 3,944,186 1,175,721 789,303 0 0
855,850 0 3,773,623 26,524 5,250 7,004,421 1,308,725 841,979 0 0
383,710 0 733,070 0 0 4,640,749 1,489,497 1,792,505 0 0
760,000 0 78,549 0 2,450 4,330,031 2,054,333 1,512,111 0 0318,580 0 48,455 0 0 4,789,655 1,269,153 1,450,109 0 0
316,000 0 32,486 0 0 1,286,504 823,808 411,112 0 0
491,580 120,000 32,587 5,840,564 44,730 8,345,651 1,758,967 849,159 0 0
221,560 2,374,000 46,752 0 13,000 13,985,075 1,762,604 3,630,363 0 0
776,090 0 838,184 0 0 5,953,115 2,461,588 1,329,667 0 0
786,740 0 18,110 0 0 3,115,102 1,289,384 479,000 0 0
528,860 0 110,411 237,539 0 5,761,744 1,236,018 2,532,680 0 0
445,000 476,000 29,788 0 0 2,549,913 940,369 660,153 0 0
352,790 0 136,948 0 0 2,557,126 1,022,691 909,532 0 0
637,000 0 1,774,187 787,234 4,117 6,356,740 1,997,275 977,710 0 0
281,000 0 206,245 0 0 1,672,656 1,001,204 408,062 0 0221,480 0 483,708 0 0 2,046,704 753,388 538,716 0 0
285,200 0 882,618 38,502 0 2,521,613 1,052,871 420,661 0 0
193,270 0 42,168 592,670 9,979 3,326,680 989,566 1,169,030 10,300 0
482,350 0 436,960 0 0 3,638,878 1,659,901 922,584 0 0
1,211,740 0 535,518 0 0 2,827,151 881,304 1,216,198 0 0
509,710 474 669,413 0 0 3,069,272 1,092,961 896,033 0 0
574,340 272,000 87,718 0 0 4,068,710 1,258,936 993,530 0 0
433,450 0 46,118 67,000 0 2,330,114 1,007,830 767,189 0 0
590,800 172,000 63,907 0 4,742 3,447,513 1,441,931 629,436 0 0
670,870 0 174,483 0 0 3,012,103 1,217,821 1,299,423 0 0
441,120 0 1,620,888 0 0 4,146,813
1,195,117 986,885 0 0297,000 0 14,701 0 0 2,047,601 952,546 579,551 0 0
235,980 0 720,017 0 0 2,228,188 751,071 608,889 0 0
407,790 370,999 34,899 0 0 2,592,225 1,092,380 1,069,722 0 0
731,990 175,000 556,628 0 0 3,858,334 1,424,861 1,252,528 0 0
921,890 0 80,196 0 0 2,792,214 1,314,943 969,095 0 0
829,270 231,000 2,792,318 0 0 7,640,908 2,214,513 1,157,701 0 0
624,000 0 533,897 0 3,500 5,548,345 2,983,761 1,081,090 0 0
79,820 0 40,646 0 0 3,276,810 1,021,230 1,668,437 0 0
430,870 0 1,409,365 0 0 3,782,746 949,085 857,282 0 0
443,480 48,973 581,869 0 0 3,584,866 1,681,932 722,275 0 0
286,540 0 16,687 0 0 1,587,984 716,385 639,392 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 69/537
658,330 0 22,220 0 43,600 2,709,986 974,527 1,316,445 0 0
564,990 137,000 55,910 0 0 2,997,337 1,227,137 951,375 0 0
428,430 334,000 528,480 0 0 3,481,562 1,277,941 897,267 38,900 0
328,000 0 130,182 0 0 2,451,639 1,093,520 1,008,735 0 0
521,590 0 112,489 0 0 3,570,341 1,653,774 1,015,795 0 0
218,000 0 23,077 0 0 1,394,868 647,688 363,090 0 0746,230 0 27,643 0 0 3,003,400 1,218,293 651,044 0 0
791,320 168,000 73,450 92,749 3,842 3,633,995 1,099,715 1,592,074 0 0
472,040 0 1,691,094 0 1,050 3,911,290 1,101,091 859,051 84,800 0
296,360 187,000 820,972 12,865 0 5,115,023 1,118,582 1,740,963 0 0
396,860 191,000 656,916 0 0 2,794,586 854,417 803,401 0 0
629,320 0 322,238 501,624 0 5,510,554 1,640,484 1,688,356 0 0
385,920 187,000 806,663 3,953,791 0 7,458,458 1,239,298 782,264 0 0
931,520 0 231,111 0 50,001 5,642,262 1,522,526 3,115,280 0 0
418,140 0 477,863 0 100,890 2,826,419 626,739 1,152,084 0 0
401,810 0 1,386,250 3,640,551 700 7,392,697 1,175,223 731,775 56,700 0
161,730 0 8,437 0 0 1,342,160
484,382 787,505 0 0752,000 0 4,251,650 0 875 7,670,476 1,374,898 1,629,732 0 0
610,620 1,316,000 167,638 0 0 8,777,732 4,178,961 2,231,511 0 0
642,640 0 1,277,313 0 350 3,451,837 962,653 883,581 0 0
401,000 183,000 557,618 0 0 3,229,422 1,225,243 1,299,736 0 0
141,000 0 3,234,149 0 5,600 5,812,786 1,284,847 848,897 21,600 0
298,000 0 223,130 0 0 2,796,019 1,508,045 942,433 0 0
614,690 0 3,183,699 32,136 0 6,003,073 1,130,581 1,199,721 0 0
72,000 1,108,000 360,782 0 0 3,455,185 856,125 872,707 0 0
613,260 0 341,928 234,966 1,000 2,940,297 1,089,471 671,570 0 0
830,270 0 1,543,449 0 0 5,626,092 1,495,863 1,456,972 0 0
184,400 0 13,789 0 0 1,518,730 786,507 407,468 0 0
152,110 0 2,058,084 0 0 13,468,038 3,194,885 3,662,436 468,124 78,000
150,090 0 42,977 0 0 4,462,312 1,367,276 1,938,859 0 0
301,910 0 31,624 0 0 2,110,986 730,764 1,039,649 0 0
318,810 629,996 183,905 0 0 3,181,219 901,182 467,107 0 0
192,070 0 21,542 0 0 1,350,848 791,787 421,705 0 0
259,100 0 1,955,757 0 0 10,304,282 2,842,139 2,294,373 0 0
701,350 0 196,454 359,109 25,650 3,657,752 1,368,320 1,092,026 0 0
197,000 0 5,187 0 0 1,446,268 763,351 567,703 0 0
324,190 155,000 131,133 0 0 3,079,398 1,130,258 711,760 0 0
228,420 0 1,470,354 0 2,399 5,105,914 2,296,777 917,472 0 0
556,700 481,000 213,125 0 5,500 3,009,969 1,143,291 810,140 0 0
453,880 0 74,483 47,809 0 2,300,543 1,024,851 798,623 0 0295,440 195,000 881,789 0 0 2,782,636 1,130,589 441,676 0 0
573,300 36,000 97,711 0 1,750 3,662,741 1,697,590 1,269,416 0 14,020
699,490 472,000 1,198,521 0 954 7,267,242 1,990,283 2,422,657 0 0
717,130 0 398,903 0 235,161 8,083,127 3,996,141 1,817,362 0 0
355,760 0 2,928,778 0 1,750 5,408,518 1,034,150 856,596 0 0
142,260 465,000 155,688 0 53,580 4,863,781 1,564,252 1,831,470 72,540 0
345,660 0 816,084 0 0 2,456,863 843,495 656,677 0 0
441,940 0 2,065,385 407,390 0 7,007,144 2,777,212 1,212,011 0 0
505,660 0 19,819 0 6,871 1,524,167 660,524 465,887 0 0
415,000 0 35,552 0 2,400 2,343,444 795,921 325,276 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 70/537
223,550 0 17,078 269,039 0 2,023,983 813,990 350,480 0 0
0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 71/537
d i n c a r e: pe titluri de cheltuieli
Al+e ,4el+uieli
51 55 56 57 59 70 79 84 50.02
18 19 20 21 22 23 24 25 26
157,259,569 49,663,791 75,228,619 32,286,665 20,495,492 230,957,736 17,441,311 -6,137,384 121,128,054
98,099,977 1,488,527 28,603,631 6,510,932 8,714,330 10,396,641 1,169,796 -568,786 15,141,675
55,772,408 47,951,193 23,597,261 8,906,862 5,641,808 79,596,214 14,647,318 -4,327,135 33,864,849
1,287,540 0 922,061 360,971 742,700 3,996,677 0 -2,898 3,520,105
10,906,302 0 0 770,727 267,900 3,588,536 0 -15,120 2,067,184 40,087,396 47,951,193 21,207,105 7,335,768 4,488,299 69,303,837 ??? -4,309,117 26,314,376 2
3,491,170 0 1,468,095 439,396 142,909 2,707,164 0 0 1,963,184
2,837,853 0 953,490 1,859,973 1,185,565 30,409,899 282,618 -77,942 8,773,646
952,000 0 411,746 654,852 359,860 4,129,349 165,000 0 1,381,291
0 0 0 118,432 0 2,343,384 0 0 985,899
655,127 0 334,769 551,830 191,500 10,224,872 0 0 1,918,120
89,018 0 206,975 329,596 230,500 3,628,899 0 -56,997 1,417,263
1,141,708 0 0 141,897 403,705 5,535,940 117,618 -1,800 2,300,311 0 0 0 63,366 0 4,547,455 0 -19,145 770,762
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
Proie,+e ,u9i*a*ţare di*
9o*duri e+er*e*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8* a*ii
re,ede*ţi >i
re,uera+e 8*a*ul ,ure*+
!er)i,iiu(li,e
?e*erale
A
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 72/537
549,331 224,071 22,074,237 15,008,898 4,953,789 110,554,982 1,341,579 -1,163,521 63,347,884 3,226,480
0 0 0 125,142 20,000 335,187 0 -85 649,238 0
0 0 0 155,172 89,000 950,447 0 -1,155 668,825 0
0 0 0 135,801 52,000 1,683,514 0 0 796,860 88,466
0 0 0 153,749 25,000 1,800,413 0 0 377,890 47,850
753 0 27,000 316,298 265,878 4,243,788 0 0 632,041 0
0 0 0 273,711 76,938 1,008,098 0 0 555,001 27,201
1,546 0 0 228,434 90,000 443,607 0 0 683,015 0
0 0 0 80,070 247,701 1,742,622 0 0 1,037,742 134,0000 0 0 56,769 0 0 0 -5,185 420,079 0
225 80,000 4,585,725 307,518 0 764,057 0 0 532,685 7,818
0 0 5,146,172 155,616 97,600 3,212,755 0 -20,035 1,956,546 0
0 0 0 309,183 0 1,852,677 0 0 784,542 110,991
0 0 0 139,641 40,000 1,167,077 0 0 567,953 0
0 0 443,383 118,763 71,000 1,359,900 0 0 1,197,225 0
0 0 0 97,713 0 851,678 0 0 403,665 0
0 8,914 0 107,361 14,000 495,582 0 -954 457,156 28,547
0 2,432 1,472,917 134,922 77,000 1,697,527 0 -3,043 608,195 0
0 0 0 44,722 10,945 207,723 0 0 409,344 0
0 0 0 57,516 10,000 687,084 0 0 600,711 10,259
266 0 35,582 31,527 0 980,706 0 0 377,340 00 0 586,426 98,130 26,000 465,977 300,000 -318,749 730,874 0
9,701 0 0 172,085 0 884,308 0 -9,701 528,324 133,748
0 0 0 130,423 62,000 538,410 0 -1,184 645,151 0
0 0 24,108 141,799 4,000 910,371 0 0 624,984 12,952
28,000 0 192,341 269,921 40,000 1,286,490 0 -508 627,066 128,154
0 0 67,000 171,966 20,000 296,129 0 0 736,283 0
1,044 0 24,800 309,284 55,000 986,018 0 0 991,369 0
0 0 0 52,282 0 442,577 0 0 851,450 29,476
0 0 0 81,123 33,495 1,884,025 0 -33,832 700,612 0
0 0 0 161,793 1,484 356,808 0 -4,581 637,254 0
0 0 0 81,848 0 786,380 0 0 290,752 0
0 0 0 58,258 20,000 370,999 0 -19,134 452,242 34,173
0 0 0 132,626 0 1,048,319 0 0 1,200,599 0
0 0 0 103,477 175,000 229,699 0 0 507,600 88,499
0 0 0 205,360 0 4,063,334 0 0 855,047 113,262
0 0 0 183,474 10,000 1,292,663 0 -2,643 650,563 2,599
1,696 1,388 0 158,421 201,800 227,672 0 -3,834 553,530 0
0 0 0 257,736 0 1,731,225 0 -12,582 405,310 0
0 14,827 0 281,599 0 1,047,568 0 -163,335 548,959 0
0 0 0 40,575 52,632 139,000 0 0 540,704 30,570
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 73/537
0 0 96,580 163,338 139,132 19,964 0 0 745,204 88,890
0 0 0 184,429 15,000 619,396 0 0 735,889 1,357
0 0 0 134,427 14,972 1,081,443 36,612 0 1,073,248 123,441
1,351 0 0 210,252 9,000 252,064 0 -123,283 494,299 46,695
0 0 0 249,938 71,899 578,935 0 0 552,008 76,827
124 0 0 113,378 0 270,588 0 0 411,523 23,870
0 0 0 196,779 19,500 917,784 0 0 498,255 1,200
0 0 7,000 246,502 9,000 679,704 0 0 793,859 36,570
381 0 0 99,400 39,000 1,691,485 51,200 -15,118 673,178 56,397
0 17,783 61,829 127,721 92,000 1,978,748 0 -22,603 1,142,181 12,163
0 0 0 117,768 20,000 999,000 0 0 676,254 11,798
0 0 634,140 246,907 233,500 1,067,167 0 0 957,296 0
0 0 4,012,007 246,335 0 1,185,267 0 -6,713 807,214 360
0 0 0 206,791 180,160 618,044 0 -539 1,167,787 81,275
0 0 0 52,363 75,450 919,783 0 0 617,699 66,451
0 0 3,608,036 108,309 31,937 1,680,717 0 0 567,825 0
0 0 0 40,141 0 30,132 0 0 303,281 0
5,500 0 0 79,202 29,292 4,557,203 0 -5,351 621,142 0
0 0 25,200 654,794 132,109 1,555,157 0 0 1,086,888 31,577
0 0 0 120,375 30,000 1,455,228 0 0 455,752 6,692
1,984 0 0 72,507 0 629,952 0 0 524,721 0
54,118 0 0 118,821 0 3,619,719 45,831 -181,047 969,111 0
884 0 0 63,112 0 281,545 0 0 561,640 0
0 0 0 48,464 45,090 3,579,217 0 0 732,831 0
0 0 10,000 147,076 0 1,569,482 0 -205 583,923 97,691
0 0 85,689 132,061 28,000 934,121 0 -615 755,256 126,321
0 0 0 167,323 160,700 2,380,546 0 -35,312 811,585 49,882
0 0 0 37,507 0 287,248 0 0 366,340 0
178,838 0 0 359,734 512,994 4,227,313 785,714 0 2,257,672 260,849
0 0 0 195,992 125,000 891,934 0 -56,749 750,776 71,2360 435 0 148,697 24,500 207,356 0 -40,415 675,544 27,963
0 0 0 200,733 0 1,612,418 0 -221 464,375 0
0 0 0 55,099 0 82,257 0 0 617,371 10,704
0 0 0 252,977 414,000 4,519,785 0 -18,992 981,271 97,818
500 0 365,995 124,660 0 706,751 0 -500 548,428 22,824
0 0 24,180 15,274 6,000 69,760 0 0 456,749 2,074
0 1,346 0 254,763 0 982,617 0 -1,346 623,020 0
0 30,000 0 138,209 75,500 1,652,008 0 -4,052 577,891 80,698
2,120 0 0 104,578 68,000 884,082 0 -2,242 510,156 58,356
98,500 65,000 0 46,000 0 267,569 0 0 876,379 2,800
5,010 1,946 0 78,225 0 1,136,323 0 -11,133 337,892 45,683
0 0 0 274,882 0 406,833 0 0 677,912 135,00311,900 0 0 567,325 168,415 2,124,098 0 -17,436 1,025,189 162,260
12,890 0 0 670,995 60,650 1,525,089 0 0 1,290,813 69,413
32,000 0 0 235,789 0 3,249,983 0 0 718,457 0
0 0 0 131,476 116,697 1,025,124 122,222 0 907,706 18,706
0 0 0 95,432 34,819 826,440 0 0 402,562 41,677
0 0 416,886 197,529 18,000 2,385,506 0 0 967,392 99,806
100,000 0 0 69,986 4,000 223,770 0 0 464,436 11,380
0 0 0 166,165 41,000 1,015,082 0 0 277,487 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 74/537
0 0 121,241 116,550 20,000 620,831 0 -19,109 457,491 39,208
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 75/537
ANE#A *r. 2
' lei '
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
28 29 30 31 32 33 34 35 36
295,671,559 53,258,409 98,167,927 167,070,928 127,392,252 64,074,535 54,927,234 210,087,105 22,537,733
26,256,054 1,672,252 30,685,962 110,416,624 0 88,945 0 61,250,428 5,699,334
142,296,740 47,975,776 33,801,928 26,263,397 56,546,671 22,252,395 54,849,234 85,451,531 8,291,531
10,006,483 1,062,802 2,324,550 798,105 2,916,519 345,644 930,344 1,019,715 78,589
11,372,318 10,854,162 658,839 1,180,334 3,294,140 627,009 0 884,902 467,837
110,736,667 33,471,467 30,010,950 22,118,405 48,151,746 20,925,096 53,918,890 81,051,855 6,277,010
10,181,272 2,587,345 807,589 2,166,553 2,184,266 354,646 0 2,495,059 1,468,095
24,170,362 1,905,443 4,426,064 4,421,728 21,308,376 5,315,125 0 3,904,402 3,487,200
6,245,005 1,202,722 779,948 1,203,093 2,972,258 235,938 0 1,157,787 1,086,106
661,568 0 100,601 318,424 91,677 831,307 0 0 1,967,986
5,502,006 150,732 741,681 855,254 9,656,678 69,544 0 1,616,269 298,199
6,584,561 222,011 1,168,619 593,330 3,040,715 349,717 0 95,996 33,885
4,472,502 297,941 1,545,666 1,159,001 5,152,403 193,433 0 162,539 47,846
704,720 32,037 89,549 292,626 394,645 3,635,186 0 871,811 53,178
Cul+ur6= re,reere>i reli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are
u(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 76/537
102,948,403 1,704,938 29,253,973 25,969,179 49,537,205 36,418,070 78,000 59,480,744 5,059,668
838,327 0 124,063 160,295 195,396 0 0 603,862 0
783,136 10,448 336,362 258,089 448,875 0 0 309,218 0
1,110,774 0 551,844 326,879 959,579 89,413 0 516,356 110,398
971,380 19,610 186,705 244,053 108,786 1,688,272 0 299,640 0
972,452 11,002 380,839 382,643 280,666 3,299,497 0 961,790 83,491
1,585,923 14,990 164,104 405,725 899,538 60,071 0 928,196 0
1,877,308 148,653 216,640 399,078 275,652 200,000 0 310,529 219,156
1,013,364 32,198 452,488 217,136 1,598,341 0 0 304,386 0484,579 0 52,897 139,748 130,990 0 0 58,211 0
1,989,741 0 218,210 278,473 4,883,230 15,000 0 340,494 80,000
1,410,719 14,155 1,595,096 419,170 6,397,337 1,599,527 0 592,525 0
2,566,883 0 587,956 276,586 1,160,782 39,724 0 425,651 0
1,052,784 0 267,357 212,397 152,155 0 0 849,332 13,124
988,527 60,700 958,554 253,073 456,019 0 0 1,828,013 19,633
671,742 0 276,140 222,571 593,611 0 0 185,649 196,535
874,120 0 36,873 161,211 492,452 109,926 0 167,968 228,873
3,005,116 0 451,463 457,342 1,205,191 0 0 629,433 0
608,241 0 31,418 218,166 265,127 55,000 0 44,102 41,258
434,566 0 49,536 141,927 64,949 54,708 0 680,091 9,957
550,575 0 78,926 391,423 799,198 0 0 321,185 2,966785,142 0 385,871 179,560 756,229 91,163 0 352,721 45,120
1,205,842 40,000 191,615 454,230 293,857 0 0 791,262 0
633,537 9,500 182,434 137,286 751,077 133,342 0 334,824 0
988,478 26,711 112,402 185,178 560,310 0 0 433,721 124,536
1,131,201 245,593 247,801 337,914 438,604 25,000 0 695,036 192,341
817,662 0 256,535 180,258 242,513 29,230 0 67,633 0
1,110,306 108,952 338,659 390,112 183,844 183,531 0 110,439 30,301
677,364 0 262,720 373,499 306,852 0 0 510,742 0
830,509 0 324,153 216,970 134,618 31,282 0 1,850,940 57,729
866,555 0 167,419 220,367 86,470 0 0 69,536 0
495,499 0 2,844 181,650 64,444 0 0 1,150,799 42,200
593,057 0 280,628 450,004 423,919 62,238 0 238,187 57,777
1,125,648 0 528,631 240,179 112,919 0 0 650,358 0
974,493 38,750 287,513 287,334 123,201 40,788 0 432,196 11,840
1,926,627 21,792 387,812 404,311 320,342 2,826,323 0 698,250 87,142
2,658,059 220,169 282,512 535,149 192,035 151,424 0 855,835 0
861,415 0 422,525 193,230 362,415 143,329 0 621,796 118,570
968,354 0 265 232,894 362,747 0 0 1,719,473 93,703
1,337,244 7,374 105,642 441,249 611,889 0 0 529,612 2,897
438,475 0 223,249 163,617 62,580 8,935 0 119,854 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 77/537
943,092 0 239,908 204,779 305,051 60,594 0 92,858 29,610
874,307 0 212,922 326,894 364,432 0 0 400,613 80,923
901,910 14,011 290,175 184,491 322,070 55,066 0 517,150 0
863,521 74,759 138,767 272,293 282,541 6,156 0 267,811 4,797
1,638,861 0 126,428 416,201 214,956 7,637 0 509,523 27,900
397,150 0 289,572 176,626 50,237 0 0 45,890 0
1,545,564 0 19,500 286,946 81,268 0 0 444,148 126,519954,790 0 633,594 309,427 596,837 41,885 0 230,033 37,000
576,837 0 78,776 345,734 180,035 0 0 1,816,303 184,030
901,669 0 572,372 209,666 226,720 89,742 0 1,960,510 0
694,524 0 436,207 124,621 110,696 51,713 0 688,773 0
1,520,532 0 734,568 266,796 441,625 24,122 0 1,551,909 13,706
1,000,235 0 238,948 307,534 536,791 3,683,734 0 883,642 0
1,638,999 75,000 606,193 278,822 580,513 115,668 0 1,056,125 41,880
319,242 4,500 332,547 144,168 747,371 65,114 0 520,946 8,381
1,076,035 0 118,947 194,138 211,262 99,377 0 5,125,113 0
319,509 0 163,624 111,026 111,160 23,800 0 306,882 2,878
864,856 5,500 590,530 354,960 542,391 3,641,182 0 1,002,618 47,297
4,069,997 44,474 772,523 632,143 607,801 997,000 0 391,772 143,557
850,001 8,810 84,568 270,163 126,938 1,301,403 0 347,510 0
953,855 0 145,790 212,842 208,594 9,515 0 639,457 534,648
933,276 30,000 224,610 175,354 142,888 1,868,708 0 1,341,439 127,400
900,068 0 229,253 366,358 50,848 69,590 0 276,604 341,658
907,277 0 301,507 147,528 394,085 3,122,726 0 352,029 45,090
774,487 0 111,406 170,607 84,152 1,123,137 0 509,782 0
890,741 0 248,466 224,763 195,369 86,145 0 374,789 38,447
1,575,981 70,890 283,921 190,202 431,572 295,537 0 1,797,957 118,565
507,639 0 74,085 156,796 48,600 0 0 363,392 1,878
2,626,946 18,173 838,194 663,270 2,275,076 506,933 78,000 3,919,261 23,664
1,266,853 0 850,657 274,474 943,814 95,178 0 209,324 0
726,431 0 34,723 157,493 160,388 0 0 298,444 30,000
651,304 0 118,283 267,565 1,041,838 0 0 637,854 0
419,915 0 0 159,252 47,546 0 0 95,660 400
3,204,566 24,746 1,892,793 349,690 412,059 2,248,648 0 1,092,691 0
986,648 0 163,831 282,433 147,417 0 0 727,337 778,834
489,117 32,677 5,961 173,727 45,906 0 0 166,093 73,964
740,862 0 0 437,422 416,058 108,205 0 741,935 11,896
1,850,216 9,870 308,786 440,293 1,728,774 0 0 109,386 0
1,043,468 14,200 667,058 213,734 263,419 0 0 84,782 154,796
753,758 0 143,536 171,493 85,582 0 0 216,115 50,880 2,300,543853,019 0 34,348 250,509 569,708 55,260 0 626,302 9,915 2,782,636
1,413,552 82,224 315,320 398,706 230,106 45,550 0 364,368 0 3,662,7411,945,993 0 277,906 542,481 2,275,297 90,922 0 947,194 0 7,267,2423,605,499 99,877 1,120,261 983,624 514,662 255,692 0 136,798 6,488 8,083,127
760,095 0 451,141 238,605 97,780 2,973,374 0 169,066 0 5,408,5181,132,491 30,143 871,302 443,985 742,071 87,564 0 547,011 82,802 4,863,781
622,939 0 65,228 164,176 898,888 68,619 0 192,774 0 2,456,8632,381,622 28,407 302,506 446,438 272,105 2,082,447 0 426,421 0 7,007,144
438,532 6,080 140,473 115,038 224,180 0 0 124,048 0 1,524,167667,951 0 76,704 187,300 155,686 22,404 0 955,912 0 2,343,444
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 78/537
755,947 0 266,554 174,617 33,303 0 0 286,545 10,318 2,023,983
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 79/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 80/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 81/537
2,300,5432,782,6363,662,741
7,267,2428,083,1275,408,5184,863,7812,456,8637,007,1441,524,1672,343,444
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 82/537
2,023,983
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 83/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:(i;+ri+a '*a;audPerioada:
!ITUAŢIA PRI"IND E#ECU
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 652,750,306 210,486,135 86,200,284 31,756,971 38,934,505A. Co*;iliul <udeţea* 195,934,355 29,772,029 18,490,802 8,574,383 38,934,505
B. To+al 7u*i,iii 141,870,962 88,352,554 48,114,223 63,887 0
BI!TRITA 141,870,962 88,352,554 48,114,223 63,887
2 0 0 0 0 0 0 0 00 0 02 0 0 0 0
C. To+al ora>e 47,890,938 16,994,456 6,506,934 1,477,710 0 BECLEAN 15,217,557 7 ,116,327 3,227,655 24,153
2 NA!AUD 16,956,054 6,668,563 2,730,652 504,611
!INGEORH BAI 15,717,327 3,209,566 548,627 948,946
0 0 0
0 0 00 0 02 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor Co+e de9al,a+e di*
i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 84/537
0 0 0 020 0
D. To+al ,o7u*e 267,054,051 75,367,096 13,088,325 21,640,991 01 ")A "A 4,644,738 2,150,273 242,950 539,567
2 "A%) 2,235,908 731,045 75,101 293,724
3 "+A( + <) 3,771,664 1,103,451 107,749 479,895
4 "+) 1,887,143 832,888 58,793 212,059
5 (AA% ( 3,422,704 982,142 119,674 360,090
6 (A 3,207,860 1,035,088 159,631 354,458
7 (( ) 1,957,784 455,617 40,154 236,211
8 (( /A) 2,097,520 555,566 55,106 231,997
9 (/(/) 3,256,890 696,193 122,168 432,829
10 (/=A 1,558,566 589,185 73,812 249,916
11 ()"( 1,192,224 450,904 72,025 158,938
12 +A 4,251,794 1,656,505 143,199 635,539
13 +A 3,462,050 902,065 86,398 284,338
14 ;+ 6,117,977 1,702,595 276,558 561,738
15 AA ") 1,729,784 638,369 86,031 194,778
16 A A 3,943,086 1,825,820 87,450 440,939
17 A (A 9,565,791 957,977 184,156 440,939
18 <)% "A 4,667,204 2,118,904 209,668 487,226
19 (/%A 4,826,766 1,744,324 435,166 416,045
20 ) 8,714,739 728,852 110,682 306,190
21 = 8,127,484 1,758,168 207,110 664,225
22 %(A 5,031,640 1,741,895 239,563 409,775
23 A 13,046,763 2,970,235 521,251 793,23824 A 3,566,472 1,000,161 254,447 351,342
25 AA 3,235,131 1,147,864 160,899 364,586
26 A) 4,242,109 1,874,739 75,278 377,371
27 () + ( 1,351,478 310,682 43,042 146,154
28 A) 2,612,403 513,164 50,346 242,125
29 % 4,006,063 3,463,508 396,248 74,279
30 %) 1,617,091 566,536 47,418 278,142
31 %A 3,782,494 1,448,602 195,947 494,876
32 %)% 6,312,648 3,695,993 3,047,940 252,659
33 AA 8,486,501 508,033 53,646 217,372
34 A) 2,397,048 846,590 124,429 356,83235 A%A 1,468,850 386,875 54,183 176,999
36 %+ "A 7,643,796 4,282,013 1,433,698 162,515
37 "A 6,483,198 817,488 148,343 390,935
38 ")AA 3,540,935 847,318 177,582 411,370
39 +%A 11,879,969 2,537,118 263,856 639,293
40 11,343,271 763,710 111,410 304,595
41 %( )A 1,920,124 513038 26904 338876
42 )AA 2,099,212 745566 129676 199452
43 )A) + ( 5,299,508 455442 59691 207844
44 )%/A + ( 2,175,748 728915 45555 336538
45 )= 3,817,199 978908 77910 547677
46 )A% 3,045,325 1273761 165543 249315
47 ) 2,404,594 949779 103283 339833
48 ) 2,275,749 864190 95943 268014
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 85/537
49 ) A/) 8,647,792 2092818 623088 324852
50 ) +/ 1,665,633 663775 48521 282817
51 )%A 3,595,497 1270863 182229 431590
52 A(A 4,616,632 1647082 268847 374752
53 ( 12,199,583 2903934 305280 564818
54 /A "A 5,761,448 2575983 198544 86757255 )A 2,741,616 738031 72052 406836
56 3,900,586 1356525 143915 575866
57 %) 2,568,700 920546 98523 366145
58 =AA 11,631,569 1349485 89714 532095
59 0
60 0
61 0
62 0
63 0
64 0
65 0
66 0
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 86/537
ŢIA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIEL
TOTALE
11.02.02 11.02.05 11.02.06 11.02.07 42.02 50.02
6 7 8 9 10 11 12 13
132,213,796 10,255,000 44,644,000 6,177,544 100,107,302 108,715,715 1,216,309 714,62610,255,000 10,879,000 69,508,373 35,763,802 821,646 247,400
43,269,181 0 80,000 398,000 5,306,488 4,464,739 0 158,110
43,269,181 80,000 398,000 5,306,488 4,464,739 158,110
20,294,791 0 2,120,000 0 3,991,124 4,423,521 67,046 53,6018,042,256 30,000 26,724 2,250 14,9767,368,254 832,000 1,780,276 242,165 64,796 16,7544,884,281 1,258,000 2,184,124 4,181,356 21,869
!u7e de9al,a+e di* T "Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor>i 7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di* T"Ae*+ru dru7uri
!u7e de9al,a+e di*T"A e*+rue,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilor e9e,+ua+e;i re9i*a*+ari
-,ol./.../2 ' 2-,ol.2/..
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 87/537
00000
68,649,824 0 31,565,000 5,779,544 21,301,317 64,063,653 327,617 255,514,5841,074,840 773,000 646,625 4,530,2091,070,903 361,000 72,960 2,178,822
982,302 743,000 335,212 605,671 2,028 3,771,369666,033 275,000 113,222 1,793,788
1,679,184 497,000 264,378 3,344,057918,766 549,000 335,094 369,912 3,171,430509,535 333,000 659,632 2,021,026396,429 285,000 299,000 561,525 1,905,944
1,093,278 630,000 6,000 831,419 3,256,812577,311 337,000 55,070 1,443,764504,694 196,000 40,626 1,148,888
1,480,631 843,000 271,658 4,349,4231,140,701 461,000 688,284 270,000 3,499,9093,004,507 791,000 391,000 227,948 927 6,025,796
820,136 240,000 31,279 1,726,550917,747 684,000 515,519 3,835,670
1,174,795 693,000 2,279,431 4,460,588 8,377,4091,347,915 695,000 419,000 86,385 4,543,8142,514,185 512,000 56,257 4,860,4841,123,951 376,000 439,000 59,775 5,987,161 8,303,9421,550,503 885,000 490,000 426,726 3,000,000 17,087 8,092,5911,084,598 715,000 1,490,147 5,018,6543,716,666 1,100,000 313,000 232,686 4,714,176 12,951,540
1,078,591 545,000 942,720 3,465,688643,888 570,000 873,379 3,202,807932,925 600,000 403,518 428,654 2,273 4,069,681409,682 506,000 125,114 1,385,996376,826 307,000 1,000,000 415,413 2,560,132434,167 104,000 4,388 3,373,249683,598 342,000 24,957 1,866,605
1,661,996 622,000 47,868 2,028 3,803,8661,194,638 415,000 1,007,017 4,096,5341,136,812 338,000 426,000 81,637 5,996,019 8,473,134
972,606 438,000 139,852 2,364,398716,229 280,000 85,746 1,487,195
2,670,495 407,000 34,720 234,302 15,266 7,639,7501,047,451 580,000 37,959 4,000,000 300 6,473,2661,597,795 587,000 508,822 3,536,7321,917,601 886,000 252,276 6,286,974 10,820,247
581,619 506,000 294,000 299,913 8,898,029 10,996,041518657 558000 200000 130429 2,234,945812689 246000 294,957 2,086,662414272 275000 67566 4087228 1,175,505482601 647000 317232 2,243,283
1237607 785000 394000 420353 1331 3,859,9951361209 306000 104355 3,079,912
950959 500000 3856 1,989,8441028239 379000 4320 2,240,328
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 88/537
1128645 521000 338748 4566581 12,121,136618285 347000 36573 1,599,856
1016493 683000 625141 3,565,7342237493 463000 269057 4,544,8672412619 847000 529,766 5,497,201 9063 12,159,5581836333 1256000 93,132 5,762,4081242491 694000 67094 2,871,6801662793 812000 69,268 3,965,776779626 452000 416528 2,562,004
1502284 787000 1415790 6569696 7314 7,683,8790000000
00
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 89/537
d i n c a r e: pe titluri de cheltuieli
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
10 20 30 40 51 55 56 57
14 15 16 17 18 19 20 21
183,500,459 94,719,880 3,144,625 14,000 64,663,074 863,394 197,631,763 55,941,98824,613,924 28,757,383 12,719,321 112,627,988 44,995,909
49,347,843 12,471,515 2,212,000 0 43,636,804 2,809 13,324,012 1,581,769
49,347,843 12,471,515 2,212,000 43,636,804 2,809 13,324,012 1,581,769
23,101,151 7,433,950 698,826 14,000 1,042,602 367,225 12,652,350 1,329,9388,791,819 2,352,819 238,255 108,000 372,651
8,805,557 3,374,598 202,854 14,000 331,854 367,225 303,598 473,977
5,503,775 1,706,533 257,717 602,748 12,348,752 483,310
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţieiu(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţare di*9o*duri e+er*e*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 90/537
86,437,541 46,057,032 233,799 0 7,264,347 493,360 59,027,413 8,034,3721,515,612 1,601,350 3,000 16,580 86,252 157,457
1,289,806 472,556 1,000 167,799
1,170,699 933,575 82,000 181,476
846,501 338,025 95,682 86,362
1,856,936 588,956 170,712
1,260,193 678,610 81,284 48,000 109,417 90,416
719,092 316,299 79,895 34,083
600,504 237,640 47,480
1,391,961 369,378 39,244 191,534 78,390 135,617
850,218 362,312 18,000 4,000 73,166
759,250 238,979 53,259
1,753,778 785,148 5,200 78,494 194,5481,334,432 496,279 281,486 82,000 46,837 216,867
3,371,589 1,498,119 78,183 341,489
1,082,430 486,638 30,135 4,283 68,376
1,223,517 746,009 30,000 107,398 63,401
1,456,673 613,340 2,000 3,620,368 148,056
1,831,745 1,563,943 38,311 170,964
2,790,334 627,440 500,181 14,387 229,439
1,510,322 443,854 1,700 64,000 5,607,236 82,964
1,831,370 945,416 33,700 500,397 2,976,087 343,747
1,420,968 1,278,248 61,000 130,000
4,438,480 2,243,686 21,668 4,714,176 339,890
1,361,251 708,122 13,908 74,000 70,565934,906 708,573 285,872 31,129
1,341,814 651,797 428,235 63,483
651,226 201,673 17,700 13,779
640,837 314,122 1,854 30,743
698,867 2,001,498 321,162 96,141
904,028 300,276 23,380 115,369
2,032,046 785,303 261,700 2,597 226,466
1,578,023 1,035,103 65,356 81,478
1,409,295 362,645 22,000 5,996,019 80,937
1,220,585 415,065 50,279 12,383 178,959
813,109 190,295 3,612 107,694
3,257,720 1,442,776 419,333 73,360 243,082
1,337,953 955,830 3,999,510 55,153
2,188,158 978,990 24,114 203,000 127,699
2,326,431 1,383,087 56,900 61,528 5,229,766 426,667
838,080 333,160 31,680 50,449 8,897,980 93,413
696281 357170 15003 67457
1107677 432042 55000 52338 137781
652574 340955 2408 24765
679416 496623 388826 14614 110626
1447861 1139610 128821 136047
1773926 753259 68235 181184
1223220 645344 19179 509641336617 544455 7375 47155 34073
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 91/537
1542276 801624 73227 8621414 180576
888878 288532 3521 42474
1368733 803849 209613 74958
2557366 844608 695613 295519
2717360 2,154,251 739326 5495860 243236
2121672 2,926,446 313164 241214
1559946 603724 64837 167553
1944347 1171924 7224 146885
1083354 413370 53500 93828
1895298 705131 163045 3318439 234907
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 92/537
Al+e ,4el+uieli C4el+uieli de ,ai+al Oera+iu*i 9i*a*,iare 5*)6ţ67*+ !6*6+a+e
59 70 79 84 50.02 59.02 65.02 66.02
22 23 24 25 26 27 28 29
11,124,089 101,150,457 2,792,004 -918,947 66,229,403 6,184,461 170,104,374 10,502,2712,472,314 21,310,680 -97,224 7,978,324 1,533,020 22,228,423 7,804,046
4,948,320 28,838,765 1,750,000 -2,943 13,951,232 3,000,775 54,110,725 1,097,231
4,948,320 28,838,765 1,750,000 -2,943 13,951,232 3,000,775 54,110,725 1,097,231
318,500 6,120,936 552,386 -30,851 4,971,739 223,143 20,863,264 393,808127,500 2,799,693 216,667 -30,851 1,615,948 157,059 8,313,212 83,726
134,000 2,536,696 210,384 1,709,577 66,084 7,945,520 206,783
57,000 784,547 125,335 1,646,214 4,604,532 103,299
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i;i?ura*ţ6*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 93/537
3,384,955 44,880,076 489,618 -787,929 39,328,108 1,427,523 72,901,962 1,207,18615,000 1,084,958 50,000 1,195,722 11,447 1,210,647
13,905 234,342 -586 418,722 54,185 923,578 10,877
121,288 1,283,869 -1,538 812,616 3,717 808,489
25,220 401,998 328,006 41,779 607,334 10,447
5,000 724,393 -1,940 663,574 454 1,569,306
39,751 863,759 587,257 4,815 921,299 15,619
29,947 848,428 -6,718 349,820 3,910 451,764
17,180 1,003,140 327,272 284 351,508
21,675 1,009,013 20,000 576,047 28,544 948,935 12,093
29,961 106,107 454,480 536,611 14,017
581 96,819 318,857 488,483
556,608 968,994 14,000 -7,347 715,317 1,459,684 13,28625,200 1,016,808 548,500 20,009 1,096,634 70,852
70,921 760,745 -95,250 766,633 150,364 2,804,121
19,672 38,888 -3,872 338,233 940,426
139,956 1,525,389 780,157 1,314,433 81,022
115,082 2,421,890 537,063 40,775 1,151,972 13,141
4,005 948,146 -13,300 1,136,729 33,849 1,584,561 49,183
97,882 600,821 944,806 17,109 2,572,472 31,900
24,768 534,484 34,614 386,713 1,046,220 14,706
189,522 1,274,352 -2,000 3,178,534 112,605 1,246,050 17,291
13,775 2,127,329 -12,666 840,170 7,156 1,410,332
65,137 1,128,503 1,514,712 3,886,386 10,989
3,216 1,234,626 468,201 682 1,434,603115,620 1,126,707 718,220 92,601 687,715
22,631 1,563,050 -1,329 578,990 31,825 1,135,454 28,593
3,000 498,746 -128 481,960 2,000 521,954
15,105 1,557,471 376,553 455,154
900 282,912 -28,231 815,719 20,288 697,879 -5,451
28,768 494,784 366,065 1,622 594,118 1,178
4,500 491,254 561,901 12,866 1,699,273
164,759 1,181,815 -10,000 650,978 1,208,225
76,550 530,962 -5,274 950,545 1,151,826 1,732
147,321 349,398 -9,592 689,313 8,000 966,186 12,195
2,050 370,435 236,208 19,073 793,771
370,300 1,841,749 -8,570 646,522 195,876 3,569,285 422,355
33,242 93,000 -1,422 1,024,981 8,134 874,375
7,752 496,526 -489,507 556,401 1,798,917
63,774 1,103,576 200,004 -31,486 1,259,331 2,040,330 11,169
12,071 739,834 -626 360,442 5,624 647,980
22523 1076511 311515 429473
277824 24000 437522 1401 805435
30180 129347 -4724 369479 10714 410653
49323 503855 459663 11877 471121
44525 963592 -461 454097 250281 1313994 16683
8795 302635 -8122 953941 1286028
6137 45000 359295 1038615123653 147000 550471 1859 948985
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 94/537
145670 756349 594041 4536 1247199 46206
391000 -14549 369733 12238 612767 10825
15649 1092932 650436 1195254
59966 91795 655787 25946 2156537 200589
194722 614803 740692 52936 3476003
10730 149182 1628493 37042 2269105 11429
2550 473070 534010 48896 1358386 49154
4000 704187 -12791 679738 37035 2222369 12047
31770 886182 485196 3169 655294
44820 1338139 -15900 631729 1396454 23059
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 95/537
ANE#A *r. 2
' lei '
d i n c a r e: pe parti si capitole de cheltuieli
Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
67.02 68.02 70.02 74.02 81.02 84.02
30 31 32 33 34 35 36
47,313,358 86,630,951 85,952,010 97,250,472 0 130,722,970 13,736,5169,192,421 57,636,765 709,206 72,241,330 66,988,312 1,088,448
11,913,328 7,363,683 49,181,013 63,147 0 6,130,929 11,298,831
11,913,328 7,363,683 49,181,013 63,147 6,130,929 11,298,831
4,024,432 2,445,491 3,429,341 1,135,379 0 15,895,640 218,7762,715,528 505,528 826,830 290,971 467,751
1,055,483 1,028,106 1,627,368 646,764 2,250,282 218,776
253,421 911,857 975,143 197,644 13,177,607
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili>i e*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 96/537
22,183,177 19,185,012 32,632,450 23,810,616 0 41,708,089 1,130,46198,996 293,665 383,502 53,826 1,282,404
46,118 292,094 116,130 49,976 267,142
698,196 345,793 370,543 117,270 591,901 22,844
158,250 162,511 332,826 52,000 100,000 635
35,217 363,337 179,563 43,183 450,758 38,665
498,214 257,770 131,863 147,301 607,292
313,017 202,877 428,457 9,736 261,445
401,155 126,841 96,552 18,734 579,878 3,720
252,547 303,757 191,596 943,293
92,434 141,334 91,567 4,000 109,321
124,250 120,411 35,998 25,927 34,962
283,432 371,318 749,234 324,753 372,465 59,934322,553 264,857 181,072 104,372 847,537 43,523
824,629 646,573 162,322 130,886 283,758 256,510
55,389 121,847 50,481 67,451 132,750 19,973
176,998 199,131 407,826 61,672 814,431
134,700 260,163 4,624,803 1,409,538 205,254
539,538 329,078 405,027 24,140 441,709
628,807 249,739 168,111 172,540 75,000
661,002 329,843 991,973 2,488,993 2,380,688 3,804
495,206 466,137 539,192 2,012,809 24,767
38,508 294,200 484,222 71,853 1,846,425 25,788
973,160 2,617,162 1,891,588 1,538,511 519,032
40,208 216,764 1,045,958 58,272 201,000404,258 159,767 349,331 18,854 772,061
952,708 185,645 411,363 104,309 639,974 820
53,743 50,194 59,835 21,738 193,272 1,300
86,850 91,787 78,081 1,000,000 471,707
1,030,770 145,026 115,640 74,545 478,833
490,163 258,885 43,352 652 110,570
346,087 527,240 136,327 47,881 402,749 69,542
299,976 317,324 874,503 124,325 621,203
792,563 267,271 351,001 2,251,412 2,679,046 27,738
163,739 335,369 92,149 34,357 37,985 25,105
226,927 184,437 18,379 8,400
570,833 556,780 317,030 109,999 1,251,070
390,167 308,062 676,803 106,393 3,065,131 19,220
37,384 461,526 116,570 565,934
747,365 615,803 1,596,392 1,554,830 2,870,347 124,680
1,513,711 252,256 2,874,168 4,854,649 461,596 25,615
43729 206374 234117 17476 942661 49600
72719 247892 101453 856 404394 14990
143218 65781 19068 28757 102635 25200
460449 161739 166448 38510 473476
673198 338365 54331 35591 723455
95274 492162 90360 70148 91999
50180 116902 251789 63453 104920 469070100 243139 63508 37951 324315
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 97/537
1790169 376948 5539344 172029 2350664
3521 110843 30980 57000 391949
224245 170689 210731 834710 172143 107526
516405 553175 141607 175912 90084 28825
1264952 564383 1047188 3929525 1083879
499076 390402 193838 707153 25870
97435 317814 96963 22070 344429 2523
54992 387668 293887 85839 192201
95783 246049 77720 63020 935773
379141 453784 1597317 870441 2289862 42092
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 98/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Bo+o>a*iPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 785,641,341 196,618,426 74,853,278 26,618,612 46,836,637 194,457,594
A. Co*;iliul <udeţea* 198,096,473 26,926,979 16,056,229 8,098,467 46,836,637 0 B. To+al 7u*i,iii 251,327,848 101,784,480 45,267,680 1,567,025 0 79,470,474
"otosani 217,243,082 86,922,708 40,596,968 1,191,027 0 64,722,578
2 +orohoi 34,084,766 14,861,772 4,670,712 375,998 0 14,747,896
0
0
0
0
0
0
0
0 0
0
2 0
0
0
0C. To+al ora>e 40,959,029 12,270,086 3,475,413 1,467,010 0 20,089,447
"ucecea 4,722,111 1,297,292 315,891 233,000 0 2,425,009
2 +arabani 10,896,017 3,550,650 1,035,783 289,000 0 6,162,451
;lain'i 10,075,727 2,458,763 546,990 581,000 0 5,046,422
)a&eni 10,489,310 3,309,960 1,044,041 235,010 0 4,087,605
)teanesti 4 775 864 1 653 421 532 708 129 000 0 2 367 960
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţarea,4el+uielilorde;,e*+rali3a+e
la *i)elul <udeţelor
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţarea,4el+uielilor
de;,e*+rali3a+ela *i)elul,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
Co+e de9al,a+edi* i7o3i+ul
e )e*i+
!u7e alo,a+edi* ,o+elede9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 99/537
2 0
0
0
0
0
0
0
0
20 0
D. To+al ,o7u*e 295,257,991 55,636,881 10,053,956 15,486,110 0 94,897,673
1 Adaseni 1,368,126 230,038 54,178 97,000 0 527,899
2 Albesti 9,588,263 1,333,645 158,595 401,000 0 2,406,009
3 A&raeni 3,181,200 794,263 112,962 229,030 0 1,556,668
4 "aluseni 4,417,381 820,490 137,015 337,000 0 1,623,473
5 "landesti 1,581,714 377,990 37,913 181,000 0 613,166
6 "raesti 1,913,013 587,713 63,983 153,000 0 697,205
7 "roscauti 2,451,795 664,387 86,083 281,000 0 857,475
8 (alarasi 3,225,124 674,728 81,237 272,000 0 1,273,514
9 (andesti 1,593,364 435,867 49,990 120,000 0 714,112
10 (oncesti 1,934,428 467,748 58,927 125,000 0 714,040
11 (opalau 7,426,279 740,663 86,105 316,000 0 1,417,375
12 (ordareni 1,768,216 515,600 45,612 157,000 0 583,879
13 (orlateni 1,895,655 408,426 46,931 204,000 0 742,547
14 (orni 5,437,800 1,010,210 150,721 492,000 0 2,373,316
15 (osula 2,230,122 400,857 63,050 222,000 0 1,087,400
16 (otusca 4,589,258 1,076,238 139,344 329,000 0 2,412,624
17 (ristesti 3,473,938 689,076 149,203 267,000 0 1,856,226
18 (ristinesti 8,473,803 855,357 94,580 264,000 0 1,359,577
19 (urtesti 3,134,818 1,113,692 346,347 162,000 0 1,431,769
20 +ersca 2,462,070 722,888 117,098 177,000 0 1,164,649 21 +iacheni 2,347,895 726,815 113,816 178,000 0 996,869
22 +ineni 1,262,095 339,069 35,156 119,000 0 448,857
23 +obarceni 3,726,436 577,713 55,679 179,000 0 966,866
24 +rauseni 4,801,246 1,021,231 129,243 137,000 0 771,558
25 +urnesti 2,881,276 736,479 97,665 216,000 0 1,372,289
26 ;ruusica 3,782,031 985,006 227,324 254,000 0 1,962,555
27 eore nescu 7,993,209 673,374 71,392 286,000 0 1,012,308
28 orbanesti 2,830,629 702,839 103,744 140,000 0 1,618,582
29 /a&arna 2,286,812 671,961 79,092 174,080 0 916,070
30 /anesti 3,750,891 998,691 110,261 321,000 0 1,399,281
31 /iliseu 10,022,278 604,938 89,013 262,000 0 1,350,232
32 /lipiceni 2,690,845 813,395 90,557 219,000 0 1,066,486
33 /udesti 5,215,623 1,102,143 154,907 401,000 0 2,384,930
34 banesti 3,820,080 977,165 107,661 347,000 0 1,441,196
35 d 2 231 360 534 114 93 774 109 000 0 843 379
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 100/537
41 ihalaseni 7,055,785 788,587 69,207 175,000 0 694,960
42 ileanca 2,284,570 546,147 72,359 197,000 0 1,041,531
43 itoc 1,873,625 666,711 141,687 146,000 0 743,458
44 %icseni 1,979,553 589,893 106,378 128,000 0 937,560
45 altinis 2,950,529 727,534 89,967 249,000 0 812,194
46 oarla 8,299,030 453,775 108,005 149,000 0 1,230,870
47 ra*eni 7,435,570 675,294 89,445 285,000 0 1,359,897
48 achiti 6,835,946 1,565,780 583,002 153,000 0 1,390,935
49 adauti rut 3,498,105 1,016,093 331,040 134,000 0 1,045,604
50 auseni 2,567,215 648,638 69,731 173,000 0 971,469
51 ipiceni 1,401,881 385,065 57,417 118,000 0 627,146
52 oa 2,341,099 763,281 358,738 93,000 0 1,183,186
53 oanesti 1,625,939 514,749 171,748 92,000 0 746,093
54 )anta are 2,284,815 463,852 89,261 192,000 0 1,069,439
55 )tauceni 5,296,494 950,423 176,619 191,000 0 3,118,243
56 )uharau 7,744,440 599,047 107,178 222,000 0 1,340,610
57 )ulita 3,457,264 1,284,792 47,635 234,000 0 889,841
58 )endriceni 4,472,015 878,424 135,926 250,000 0 2,314,205
59 )tiubieni 2,539,571 729,053 234,386 135,000 0 1,303,510
60 odireni 3,030,214 760,888 129,940 223,000 0 1,470,617
61 rusesti 14,457,079 1,453,210 548,117 138,000 0 3,257,723
62 udora 3,389,681 751,680 141,905 266,000 0 1,810,027
63 nureni 5,737,509 1,398,155 190,852 471,000 0 2,501,781
64 nteni 3,313,880 646,041 72,691 203,000 0 1,074,945
65 aculesti 2,089,846 527,309 52,893 163,000 0 602,455
66 iisoara 2,998,967 841,514 102,884 224,000 0 1,180,621
67 iru (ipului 1,700,780 515,014 49,409 136,000 0 717,175
68 ladeni 3,770,303 1,044,833 108,138 320,000 0 1,773,000
69 lasinesti 12,218,785 945,345 321,720 53,000 0 915,208
70 orniceni 8,308,521 643,127 106,020 313,000 0 1,656,947 71 orona 7,331,533 1,258,027 372,061 359,000 0 4,712,137
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 101/537
ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI d
TOTALE
Do(*3i !u()e*ţii
11.02.07 42.02 50.02 10 20 30 40
9 10 11 12 13 14 15 16 17
8,958,577 97,530,241 150,604,360 5,133,482 751,262,087 259,488,381 113,858,138 10,176,899 20,932,500
0 55,434,480 43,253,042 514,335 185,753,103 29,434,574 24,651,771 4,464,610 0
0 28,349,055 36,228,841 517,998 245,644,039 85,867,378 35,847,066 3,401,263 20,932,500
0 25,381,983 36,187,623 116,190 211,360,044 68,597,102 28,425,343 2,641,184 20,932,500
0 2,967,072 41,218 401,808 34,283,995 17,270,276 7,421,723 760,079 0
0
0
0
00
0
0
0
0
0
0
0
0
0 1,751,315 1,159,681 318,500 40,811,589 24,722,366 6,568,477 480,418 0
0 140,310 0 208,500 4,654,485 3,007,546 899,756 61,300 0
0 83,916 0 0 10,823,729 7,592,579 2,031,554 163,842 0
0 437,542 0 0 10,117,858 6,111,189 1,234,103 126,350 0
0 772,564 1,159,681 101,500 10,478,817 5,219,427 1,453,494 128,926 0
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7uluide de3)ol+are
ai*9ra;+ru,+urii>i a (a3elor;or+i)e di*;aţiul rural
!u7e ri7i+e de
la UE@al+ido*a+ori i*,o*+ul la+ilore9e,+ua+e ;ire9i*a*+ari
-,ol./.../2 ' 21
-,ol.2/.../1
C4el+uieli deer;o*al
Bu*uri >i;er)i,ii
8a
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 102/537
0
0
0
0
0
0
0
0
0
8,958,577 11,995,391 69,962,796 3,782,649 279,053,356 119,464,063 46,790,824 1,830,608 0
0 256,713 0 8,500 1,397,327 750,969 219,456 0 0
1,531,000 179,684 2,964,880 6,045 9,482,057 2,815,470 1,060,248 189,288 0
0 109,269 0 0 3,238,074 2,009,953 302,392 59,500 0
0 142,604 1,269 14,545 4,511,721 2,000,440 814,242 0 0
0 29,558 0 10,000 1,547,454 846,627 494,298 0 0
0 89,095 0 20,000 1,955,812 964,869 623,574 0 0
0 127,933 0 50,000 2,428,117 1,205,261 652,199 0 0
268,000 165,837 0 6,045 3,214,923 1,472,615 893,071 0 0
0 77,885 0 8,500 1,862,853 1,033,757 348,231 0 0
0 82,140 0 8,500 1,788,477 1,041,845 425,737 0 0
1,545,000 87,524 2,716,672 21,045 6,673,238 1,803,226 469,719 132,887 0
0 54,737 0 35,000 1,728,159 814,801 447,127 0 0
0 103,682 0 20,000 1,894,624 1,010,614 478,822 0 0
547,960 209,314 0 20,000 5,327,425 2,645,409 1,093,186 0 0
0 107,365 0 8,500 2,230,013 1,397,247 427,106 0 0
0 122,372 0 56,045 4,189,052 2,822,049 855,354 0 0
0 102,636 0 0 3,188,606 2,292,758 524,472 0 0
164,000 55,759 5,267,065 13,045 3,124,593 1,607,662 524,036 0 0
0 91,407 0 34,950 3,006,640 1,858,426 885,063 0 0
0 57,033 0 8,500 2,461,277 1,465,112 807,324 0 0 0 80,211 0 0 2,301,380 1,415,727 412,249 0 0
0 76,669 0 58,500 1,262,028 792,471 412,394 0 0
0 1,592,857 0 30,000 3,793,976 1,328,321 600,835 0 0
0 45,211 2,477,246 30,000 4,713,742 1,071,572 702,248 190,000 0
0 79,508 0 15,000 2,710,587 1,587,160 610,002 0 0
0 76,270 0 9,200 3,627,012 2,340,449 837,548 0 0
0 54,362 5,349,165 45,000 5,400,662 1,240,168 836,062 0 0
0 113,208 0 2,000 2,860,528 2,086,063 475,082 0 0
0 122,239 0 0 2,209,367 1,214,417 427,105 0 0
401,000 61,919 8,500 8,500 3,724,755 1,650,442 936,744 0 0
0 174,179 5,563,569 1,581,360 11,294,458 1,645,184 2,164,343 75,800 0
0 61,919 0 6,045 2,761,234 1,436,947 729,185 0 0
433,000 203,050 0 8,500 5,505,617 2,874,277 990,855 0 0
0 134,674 0 206,045 3,498,442 1,750,738 718,842 0 0
473 000 57 367 0 8 500 2 241 300 1 244 760 331 340 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 103/537
0 1,261,276 3,700,962 30,000 3,354,561 1,016,976 650,688 0 0
0 82,892 0 0 2,163,786 1,479,707 429,594 0 0
0 44,656 0 0 1,596,040 970,843 321,745 0 0
0 29,600 0 8,500 1,967,962 1,224,232 451,806 0 0
289,000 57,801 0 0 2,944,311 1,233,889 624,194 0 0
904,000 96,783 5,000,000 84,602 7,545,893 1,718,709 240,189 42,900 0
0 91,986 4,518,393 0 6,783,879 1,626,979 274,481 0 0
0 118,062 3,102,069 1,100 6,662,088 1,816,279 490,329 190,480 0
0 995,670 0 20,000 3,509,798 1,421,210 806,678 0 0
0 145,563 0 14,545 2,565,683 1,202,406 587,847 32,023 0
0 74,170 0 8,500 1,395,330 923,749 320,834 0 0
0 29,632 0 0 2,341,008 1,504,276 581,622 0 0
0 26,108 0 15,000 1,614,867 1,056,326 267,489 0 0
0 109,524 0 15,000 2,281,359 1,329,234 590,904 0 0
0 87,583 0 535,245 5,295,292 3,463,662 1,255,543 0 0
0 78,799 4,877,984 0 7,743,984 1,706,913 749,174 146,000 0
0 38,631 0 0 3,393,206 1,217,133 986,016 44,492 0
0 70,386 0 0 4,288,153 2,714,955 929,613 0 0
0 39,008 0 20,000 2,539,557 1,657,581 575,466 38,093 0
0 112,664 0 21,045 2,934,185 1,843,597 587,788 0 0
280,000 1,580,096 7,414,050 20,000 18,329,244 3,677,265 915,948 123,197 0
0 109,429 0 14,545 3,251,451 2,276,221 692,832 0 0
0 252,573 0 50,000 5,691,660 3,031,246 864,836 20,650 0
858,000 34,894 0 15,000 3,239,330 1,395,601 538,234 0 0
127,617 60,545 0 147,920 2,067,257 855,177 675,472 0 0
0 134,543 67,769 141,520 2,822,499 1,689,319 833,838 3,364 0
0 27,591 0 0 1,670,322 1,038,793 311,392 0 0
0 76,970 0 8,500 4,059,758 2,157,478 900,426 0 0
485,000 132,144 9,448,588 102,500 7,358,359 1,273,472 590,947 0 0
0 115,634 5,045,813 13,000 8,164,751 1,967,059 465,288 243,200 0 170,000 201,455 0 25,914 7,255,212 5,327,884 790,310 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 104/537
i
Al+e ,4el+uieli 5*)6ţ67*+
56 57 59 70 79 84 50.02 59.02 65.02
20 21 22 23 24 25 26 27 28
111,995,157 64,939,670 6,575,634 108,235,465 29,182,715 -2,946,190 72,729,444 9,154,022 219,360,0
45,550,932 51,671,745 2,410,479 14,712,249 600,000 -612,651 11,584,117 1,970,111 19,768,2
24,846,606 3,343,644 2,696,778 48,547,909 7,402,278 -435,308 14,200,222 2,542,171 79,647,9
24,821,406 2,882,793 2,444,679 42,526,728 6,562,500 -383,244 11,148,957 2,431,767 64,861,6
25,200 460,851 252,099 6,021,181 839,778 -52,064 3,051,265 110,404 14,786,2
1,411,567 964,588 287,529 3,410,207 1,343,512 -660,409 6,067,162 617,709 19,937,4
0 104,956 74,323 394,867 70,080 0 710,100 79,831 2,435,0
0 210,152 46,246 206,560 390,059 -84,537 1,696,902 138,761 5,927,7
25,009 131,425 98,070 1,341,075 660,000 -575,872 1,440,300 250,804 5,030,1
Proie,+e ,u9i*a*ţare di*
9o*duri e+er*e*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8* a*ii
re,ede*ţi >ire,uera+e 8*a*ul ,ure*+
!er)i,iiu(li,e
?e*erale
A6rare=ordi*e u(li,6
>i ;i?ura*ţ6*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 105/537
40,186,052 8,959,693 1,180,848 41,565,100 19,836,925 -1,237,822 40,877,943 4,024,031 100,006,413 1
0 37,000 0 389,902 0 0 317,645 28,015 493,157
27,300 191,771 28,000 2,021,400 3,148,580 0 1,108,256 11,537 2,456,661
0 72,941 12,140 660,848 110,000 -4,700 700,924 0 1,354,146
25,200 104,597 50,467 1,517,449 0 -674 544,836 0 1,566,089
0 54,034 10,542 166,953 0 -25,000 332,115 85,260 696,405
0 120,281 13,407 233,681 0 0 439,649 93,638 840,836
0 150,997 30,965 392,195 0 -3,500 426,104 71,102 887,237
0 207,203 0 642,034 0 0 815,974 13,072 982,277
0 105,326 40,000 335,539 0 0 484,435 46,080 595,386
0 93,415 2,000 213,373 0 0 343,188 875 794,996
2,712,060 86,416 630 1,609,605 0 -141,305 587,596 54,302 1,277,279
0 98,446 3,400 310,885 0 0 633,019 42,072 521,188
0 149,509 680 254,999 0 0 715,077 0 771,202
0 335,778 8,188 1,244,864 0 0 716,208 0 2,326,960
25,100 140,161 11,040 229,359 0 0 544,818 45,784 1,039,166
0 151,402 12,100 348,347 0 -200 468,061 156,693 2,333,423
0 124,407 9,000 238,354 0 -385 533,327 8,746 1,742,220
48,668 217,733 0 726,494 0 0 796,166 56,273 1,255,590
0 111,250 34,000 100,930 0 0 572,549 55,303 1,298,778
0 115,341 3,500 70,000 0 0 406,940 171,333 1,132,125 0 64,206 0 409,198 0 0 410,044 0 871,577
0 56,266 897 0 0 0 476,506 43,070 422,087
0 121,418 3,981 1,743,463 0 -4,042 533,637 69,830 881,768
2,321,146 31,286 2,000 245,490 150,000 0 602,295 41,533 652,149
0 167,879 32,149 314,752 0 -1,355 427,775 105,780 1,307,591
0 234,118 13,970 200,927 0 0 676,213 94,574 2,040,952
2,985,907 112,284 4,200 212,345 0 -3,789 704,630 29,168 1,373,233
0 140,046 3,783 171,330 0 -15,776 434,190 51,789 1,625,535
0 116,131 10,302 433,938 0 -7,526 442,756 74,023 904,730
15,855 122,924 23,996 969,794 0 0 566,642 94,771 1,379,341
2,187,604 215,026 21,000 183,855 4,801,780 -134 569,396 55,477 1,332,596
0 112,667 2,254 480,181 0 0 436,270 91,633 1,040,775
0 228,019 28,943 1,326,223 0 0 680,732 50,735 2,148,610
0 280,109 90,000 629,253 0 0 611,482 59,800 1,543,686
0 60 427 1 923 602 850 0 0 389 411 33 921 837 118
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 106/537
0 85,338 1,380 1,619,652 0 -19,473 588,028 85,280 772,958
0 84,674 1,720 168,091 0 0 390,367 25,055 989,389
0 42,401 0 261,051 0 0 563,727 42,560 678,868
0 35,000 9,877 249,567 0 -2,520 338,062 66,465 932,818
0 44,091 343 1,025,294 0 0 735,598 52,174 783,904
4,315,326 76,487 5,427 1,147,695 0 -840 418,751 47,904 1,506,188
4,439,531 99,526 23,497 319,865 0 0 621,714 27,875 1,227,081
3,101,375 197,070 26,335 732,209 0 -8,801 993,727 27,051 1,312,393
0 102,547 2,418 1,178,618 0 -1,673 488,054 87,934 1,199,498
0 227,951 0 415,000 100,456 0 1,041,143 71,435 956,871
0 84,907 840 65,000 0 0 412,841 61,137 540,924
0 93,613 4,487 157,010 0 0 571,833 76,015 1,037,829
0 78,680 4,808 207,564 0 0 369,084 31,271 707,279
0 164,453 20,000 176,768 0 0 430,803 110,485 1,016,397
0 119,371 24,920 431,865 0 -69 440,811 58,322 3,388,880
0 216,189 5,114 89,501 4,820,800 0 695,893 127,739 1,352,056
0 66,935 36,020 995,917 46,693 0 715,589 38,598 1,521,747
0 191,493 0 452,092 0 0 592,622 39,299 2,177,582
0 96,172 3,842 31,000 137,403 0 450,545 45,411 1,129,288
0 96,097 35,000 361,703 0 0 533,870 59,632 1,352,030
9,714,487 196,407 15,795 1,967,499 1,670,646 0 853,904 109,370 10,257,568
0 85,076 50,666 167,151 0 -20,495 705,028 30,805 1,580,436
0 159,113 20,983 1,552,587 55,560 -13,315 779,620 40,384 2,495,450
0 35,184 2,632 1,267,679 0 0 400,094 59,559 1,118,903
0 109,323 3,956 408,260 0 0 554,151 83,280 564,047
114,358 71,565 71,714 47,594 0 -10,768 587,723 46,659 1,190,230
0 53,254 0 266,883 0 0 465,062 119,066 708,788
0 145,130 8,997 822,347 0 0 364,179 72,202 1,756,036
4,671,174 132,544 4,000 686,222 0 0 523,211 41,613 983,452
3,480,961 136,718 20,773 245,368 1,608,421 -3,037 946,884 66,825 1,502,109 0 128,173 0 1,075,212 0 -67,000 579,711 48,715 4,369,022
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 107/537
ANE#A *r. 2
' lei '
pe parti si capitole de cheltuieli
Tra*;or+uri Al+e ,4el+uieli
68.02 70.02 74.02 81.02 84.02
31 32 33 34 35 36
101,994,165 74,408,554 37,852,678 50,140,623 131,396,004 1,750,27268,261,561 3,399,614 17,399,954 0 43,390,205 1,481,891
10,245,538 32,992,105 13,486,672 50,140,623 22,975,223 25,200
7,682,275 28,270,593 9,671,569 50,140,623 20,368,908 0
2,563,263 4,721,512 3,815,103 0 2,606,315 25,200
3,426,736 4,566,168 583,363 0 3,010,724 12,837
331,150 311,411 0 0 449,299 12,837
868,455 503,032 263,502 0 1,215,549 0
976,617 553,189 186,533 0 798,783 0
A;i?ur6ri >ia;i;+e*ţ6 ;o,ial6
!er)i,ii >ide3)ol+are
u(li,6=lo,ui*ţe
Pro+e,+ia7ediului
Co7(u;+i(ili>i e*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 108/537
20,060,330 33,450,667 6,382,689 0 62,019,852 230,344
100,737 297,165 2,347 0 108,561 0
395,487 146,089 37,220 0 4,827,485 0
343,055 360,160 9,999 0 310,000 87,625
341,006 193,761 74,355 0 329,379 0
79,723 264,885 -25,000 0 108,084 0
184,949 131,451 51,170 0 195,172 0
243,257 225,968 61,384 0 259,944 0
522,870 169,257 93,000 0 314,092 0
270,477 268,241 9,737 0 127,685 0
201,486 144,548 19,300 0 236,649 0
304,145 64,280 1,427,053 0 2,913,994 15,393
139,394 101,715 18,594 0 194,923 0
155,765 80,000 0 0 120,000 0
597,105 223,435 27,759 0 1,373,447 0
230,642 163,833 0 0 163,877 0
383,574 547,285 0 0 199,459 0
409,277 98,965 34,159 0 263,501 0
276,154 236,051 35,432 0 121,840 0
429,290 270,633 88,728 0 189,684 0
246,964 227,471 0 0 196,673 22,708252,189 259,683 0 0 476,763 0
95,846 11,471 37,876 0 135,407 0
236,001 1,691,118 56,641 0 282,525 0
206,280 3,023,838 20,292 0 140,217 0
251,909 276,731 16,306 0 291,769 0
249,343 299,780 0 0 255,719 0
234,826 607,192 31,545 0 2,101,664 0
332,119 185,599 39,266 0 131,186 0
254,086 283,454 0 0 194,362 0
235,440 212,645 73,606 0 583,961 26,124
378,986 1,678,146 28,157 0 7,184,145 0
236,227 508,368 96,830 0 300,943 22,110
542,528 1,400,142 0 0 293,861 0
515,172 204,307 58,887 0 199,029 19,234
215 472 106 522 29 000 0 103 818 23 617
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 109/537
161,886 1,356,478 29,056 0 195,906 0
295,726 109,000 40,000 0 252,236 0
142,016 34,195 0 0 117,284 0
166,883 85,263 31,709 0 330,182 0
184,818 229,375 83,285 0 246,556 0
178,587 227,265 0 0 4,841,775 0
248,689 4,548,892 0 0 66,820 0
303,072 354,076 67,887 0 3,500,472 0
182,249 392,560 37,543 0 1,068,837 0
245,639 42,140 25,000 0 157,157 0
201,193 124,791 8,458 0 18,659 0
273,603 81,384 17,360 0 237,385 0
117,936 101,984 14,503 0 255,618 0
222,251 94,056 0 0 328,103 0
270,078 585,621 67,027 0 387,533 0
248,766 173,026 371,015 0 4,714,079 7,546
247,799 272,842 96,262 0 353,412 0
361,298 174,044 77,573 0 564,865 0
272,172 133,306 29,860 0 399,826 0
307,724 129,755 89,511 0 270,968 0
352,865 6,193,200 8,922 0 213,399 0
478,476 142,716 0 0 169,229 0
424,525 120,958 50,253 0 1,563,624 0
183,184 48,285 40,197 0 1,329,276 0
195,323 198,527 44,000 0 208,888 0
239,288 253,931 106,829 0 261,714 0
175,289 88,212 0 0 86,968 0
388,694 259,700 0 0 1,144,060 0
214,284 99,599 48,050 0 4,911,430 0
402,613 79,976 32,817 0 5,043,854 0831,528 182,935 64,264 0 1,028,924 5,987
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 110/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICE
Judeţul:Bra>o)Perioada: 1,366,802,180
!ITUAŢIA PRI"IN
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.0
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 1,366,802,180 22== 0==2 =20= =
A. Co*;iliul <udeţea* 239,475,757 100,072,076 64,664,005 28,440,977 39,39
B. To+al 7u*i,iii 714,691,800 22=2=22 ==0 =0= 0
0 BRA!O" 597,828,047 351,422,442 167,016,782 1,790,997 29
2 02 FAGARA! 47,343,465 26,480,829 8,809,183 7,493,996 24
02 CODLEA 27,845,268 18,096,054 6,325,383 1,986,999 18
0 !ACELE 41,675,020 26,325,898 7,364,713 4,868,996 18
C. To+al ora>e 124,007,017 =20= 2=222=2 =0=
0 RUPEA 10,915,843 3,742,645 1,158,522 754,999 6
2 0 RA!NO" 44,709,523 14,679,479 2,986,482 4,047,998 11
00 PREDEAL 15,138,579 7,716,716 1,994,344 35,000 2
0 "ICTORIA 10,468,849 6,242,186 2,095,018 945,999 5
02 HARNE!TI 26,181,134 15,811,906 3,853,461 5,589,995 5
02 G%I&BA" 16,593,089 15,011,849 9,134,315 331,000 3
D. To+al ,o7u*e
288,627,606 == 2=0=0 == =0 02 APATA 4,419,313 1,664,790 258,826 1,086,499 10
2 2 AUGU!TIN 3,719,689 708,575 37,027 469,000 6
0 BECLEAN 3,907,987 2,087,492 67,345 1,205,999
00 BOD 4,197,993 2,899,789 661,154 1,061,469 4
0 BRAN 7,488,141 4,202,240 824,557 779,999 7
0 BUDILA 4,307,726 2,134,458 78,389 1,733,999 9
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9adi* T"A
9i*a*ţa,4el+uie
de;,e*+rala *i)e
<udeţeCo+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+edi* ,o+ele
de9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 111/537
2 !A&BATA DE !U! 5,526,436 1,349,460 36,155 798,000 29,01
!INCA 8,005,214 2,413,086 238,101 740,000 65,77
2 !INCA'NOUA 3,814,764 2,063,308 184,702 1,217,999 49,28
2 !ANPETRU 6,313,696 4,894,742 1,854,327 874,999 26,26
!OAR! 3,370,599 1,613,740 60,676 908,000 29,42
0 200 TARLUNGENI 16,987,176 5,976,674 877,666 3,070,497 236,48
20 TELIU 4,744,500 2,141,005 296,389 1,473,998 107,68
2 20 TICU! 1,498,700 629,927 28,615 308,000 26,19
20 UCEA 4,277,063 2,587,162 139,168 1,253,213 42,96
2 UNGRA 4,578,505 1,790,693 57,777 1,471,998 39,37
2 "A&A BUHAULUI 5,496,195 2,376,060 193,374 1,743,998 77,54
22 "I!TEA 5,709,703 1,828,405 116,326 1,249,998 44,89
20 "OILA 4,780,820 2,138,620 269,610 1,171,999 32,46
2 "ULCAN 5,425,469 2,824,622 281,347 1,401,999 124,36
27 0
28 0
29 0
30 0
31 0
32 0
33 0
34 0
35 0
36 0
37 0
38 0
39 0
40 0 41 0
42 0
43 0
44 0
45 0
46 0
47 0
48 0
49 0 50 0
51 0
52 0
53 0
54 0
55 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 112/537
ANE#A *r. 2
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e Pro+e,+ia 7ediului Tra*;or+uri Al
65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
28 29 30 31 32 33 34 35
20==02 == ==22 20==0 2=2=2 == ==22 2==
14,676,276 8,405,704 15,427,016 75,946,316 8,822,610 24,886,004 0 39,216,491
=0=22 ==2 2=2= 2=00= =02= == ==22 ==02
117,898,851 1,776,494 34,180,614 18,702,221 53,204,556 40,707,771 51,354,798 124,949,471
17,979,905 897,184 5,986,478 4,718,462 2,694,001 747,746 2,233,524 4,267,946
10,465,674 493,350 1,482,798 1,374,120 2,012,673 584,510 0 4,400,526
11,205,793 406,134 679,877 2,209,616 6,491,464 1,943,346 0 5,996,559
2== == =0= =2=2 == ==2 0 ==0
3,523,574 270,000 6,248,052 703,184 489,282 254,294 0 518,105
6,605,484 104,109 3,492,477 802,767 5,538,918 1,094,018 0 1,302,558
2,198,114 66,345 168,179 364,840 3,796,025 179,721 0 850,290
3,777,828 326,900 371,870 482,758 748,313 658,325 0 983,454
6,905,060 398,627 1,885,592 1,633,828 1,766,933 1,896,849 0 5,716,110
2,151,709 0 4,344,347 261,749 1,998,414 1,553,535 0 2,169,186
2==0 =2=00 22==2 2== == =0= 0 ==
1,303,392 16,649 237,538 260,761 368,264 357,856 0 437,938
632,704 0 40,000 181,660 369,130 75,888 0 1,637,410
307,474 2,288 134,245 130,761 124,863 510,640 0 187,581
1,140,384 0 213,325 244,503 179,199 1,065,666 0 229,496
1,716,713 34,084 884,862 256,146 475,216 693,965 0 1,777,360
Cul+ur6=re,reere >i
reli?ie
A;i?ur6ri >ia;i;+e*ţ6 ;o,ial6
!er)i,ii >ide3)ol+are
u(li,6= lo,ui*ţe
Co7(u;+i(ili>i e*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 113/537
423,989 0 702,286 87,017 2,691,672 0 0 102,719
1,148,521 49,900 1,132,150 407,874 3,437,728 169,112 0 547,928
820,283 9,845 301,730 110,300 273,555 79,000 0 298,667
3,064,073 0 78,285 174,196 531,309 593,601 0 78,142 4
1,007,740 72,009 72,055 168,801 216,602 27,528 0 155,084
3,695,160 60,927 1,821,437 1,599,208 1,578,180 276,120 0 4,642,693
2,335,246 56,425 323,702 368,561 324,373 186,475 0 43,400
574,724 10,159 91,319 105,901 37,498 29,848 0 221,909
609,472 0 819,206 158,882 410,086 24,863 0 996,550
1,120,157 10,419 139,968 211,703 189,954 0 0 1,443,290
936,948 0 138,678 179,625 1,074,331 96,280 0 2,205,744
509,546 8,662 383,489 112,282 1,293,353 33,828 0 1,639,148
778,944 0 625,934 234,056 202,634 1,471,389 0 300,000
1,462,543 10,304 313,088 370,923 1,101,592 580,196 0 1,339,906
,
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 114/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Br6ilaPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA
"ENITURI "ENITURI PROPRIITOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5TOTAL JUDEŢ -A/B/C/D1 =0= 2=2= 00==0 ==2 2=0=A. Co*;iliul <udeţea* BRAILA 148,335,464 39,034,803 21,658,417 10,126,308 25,370,787
B. To+al 7u*i,iii 275,315,634 138,165,415 65,743,204 3,741,925 0
22 &u*i,iiul Braila 275,315,634 138,165,415 65,743,204 3,741,925 0
2 0
0
0
0
0 0
0
0
0 0
0
2 0
0
0
0
C. To+al ora>e 29,306,241 13,352,873 3,282,534 1,789,600 0
2 FAUREI 4,773,245 2,365,075 968,047 174,307 0
2 IANCA 12,813,152 7,272,399 1,618,647 1,063,057 0
IN!URATEI 11,719,844 3,715,399 695,840 552,236 0 0
0
0
0
0
0
0 0
0
2 0
0
0
0
0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+
e la *i)elul <udeţelor
Co+e de9al,a+edi* i7o3i+ul
e )e*i+
!u7e alo,a+edi* ,o+ele
de9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
lo,ale
Nr .,r +.
Cod!IRUT
A
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 115/537
0
0
20 0
D. To+al ,o7u*e 143,646,058 62,773,552 10,302,154 22,140,999 0 22 BARAGANU 3,152,751 1,301,621 170,337 573,807 02 22 BERTE!TII DE JO! 2,417,796 1,059,768 201,492 458,238 0
2 BORDEI "ERDE 2,987,035 1,133,609 311,673 439,952 0 2 CIOCILE 3,210,385 1,139,010 80,230 481,703 0 0 CIRE!U 2,471,187 1,124,350 220,577 384,587 0 0 DUDE!TI 4,071,681 1,782,147 196,728 803,483 0 FRECATEI 5,580,553 2,539,706 137,752 302,219 0 0 GALBENU 3,744,860 1,341,386 82,413 729,737 0 22 GE&ENELE 2,182,808 1,045,120 60,859 526,158 0
0 2 GRADI!TEA 3,791,277 920,629 56,515 599,844 0 GROPENI 4,785,194 1,811,536 453,734 731,763 02 20 C%I!CANI 7,283,659 5,587,413 2,511,026 54,395 0 2 !URDILA GRECI 2,016,414 950,696 97,865 260,760 0 JIRLAU 3,260,870 1,072,022 105,509 507,027 0 &ARA!U 4,700,634 2,706,802 75,410 501,126 0 &A#INENI 4,203,787 1,477,496 327,486 655,193 0 2 &IRCEA "ODA 3,581,560 1,539,228 143,802 622,007 0 2 &O"ILA &IRE!II 3,887,953 1,741,895 319,945 764,756 0 RACO"ITA 1,775,622 577,728 80,975 277,996 020 2 RA&NICELU 3,686,780 891,104 105,444 406,916 02 RO&ANU 1,947,470 882,706 77,752 479,683 022 2 RO!IORI 2,913,638 1,250,773 87,403 727,845 02 !ALCIA TUDOR 4,313,346 1,767,114 62,326 718,156 02 2 !CORTARU NOU 2,964,887 668,948 40,371 376,964 02 2 !ILI!TEA 2,279,408 1,569,483 214,978 195,791 02 00 !TANCUTA 4,709,251 2,289,555 267,775 672,440 02 !URDILA GAI!EANC 2,646,343 1,235,699 60,296 594,916 02 0 !UTE!TI 5,104,519 1,445,918 163,164 904,166 02 TIC%ILE!TI 2,700,931 1,271,898 482,559 373,089 0
0 202 TRAIAN 3,970,428 2,055,409 533,121 480,739 0 2 TUDOR "LADI&IRE! 2,974,402 1,813,459 89,765 470,922 02 0 CAHA!U 2,517,839 1,387,928 370,798 424,359 0 00 TUFE!TI 6,161,703 2,408,085 241,992 1,120,397 0 2 UL&U 4,442,148 1,442,077 114,325 767,576 0 UNIREA 2,102,313 852,410 84,681 396,469 0 "ADENI 4,754,899 3,049,723 1,076,952 189,851 0 "ICTORIA 3,410,303 1,473,393 72,751 841,265 0 2 "I!ANI 3,240,530 1,183,319 68,921 740,440 0 0 "IHIRU 4,847,185 1,944,807 348,508 909,891 00 2 HA"OAIA 2,851,709 1,037,582 103,944 674,373 041 042 0
43 044 045 046 047 048 049 050 051 052 053 054 055 0
56 057 058 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 116/537
59 060 061 062 063 064 0
65 066 067 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 117/537
ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELITOTALE
11.02.02 11.02.05 11.02.06 11.02.07 42.02 50.02
6 7 8 9 10 11 12 1322=2=0 =2=0 ==000 ==2 =22=22 == 2=00= =0=020 7,892,108 10,102,000 0 47,579,227 18,356,539 0 148,352,922
77,179,445 0 3,735,000 0 19,485,375 35,349,684 1,400,715 296,212,264
77,179,445 0 3,735,000 0 19,485,375 35,349,684 1,400,715 296,212,2640000
0000000000
9,102,898 0 1,984,000 0 3,563,574 1,205,379 97,517 29,121,3741,853,419 0 173,000 0 70,461 276,196 35,094 4,605,9474,304,030 0 1,060,000 0 176,723 0 0 12,086,080
2,945,449 0 751,000 0 3,316,390 929,183 62,423 12,429,347000000000000
00
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţarea,4el+uielilor
de;,e*+rali3a+ela *i)elul
,o7u*elor=ora>elor=
7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
!u7ede9al,a+edi* T"Ae*+ru
dru7uri
!u7ede9al,a+e di*T"A e*+rue,4ili(rarea(u?e+elor
lo,ale
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7uluide de3)ol+are
ai*9ra;+ru,+urii>i a (a3elor;or+i)e di*;aţiul rural
!u7e ri7i+ede la ue@al+ido*a+ori i*
,o*+ul la+ilore9e,u+a+e ;ire9i*a*+arii
-,ol./.../2 '21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 118/537
000
36,042,160 0 23,817,000 3,679,628 14,601,096 2,222,289 510,333 140,389,342987,359 0 574,000 0 168,186 66,891 54,694 2,975,811832,471 0 457,000 0 68,557 0 0 2,780,356
879,732 0 613,000 0 54,544 0 306,150 3,126,448840,243 0 482,000 0 749,132 0 0 3,624,770924,836 0 382,000 0 40,001 0 0 2,778,921933,000 0 802,000 0 554,534 0 0 4,243,218515,418 0 300,000 0 2,225,429 0 0 4,422,900
1,168,932 0 729,000 354,000 151,542 0 0 3,478,226586,489 0 524,000 0 27,199 0 0 1,918,210806,052 0 699,000 300,000 365,189 696,407 4,000 4,192,838
1,005,948 0 930,000 886,000 151,710 0 0 4,938,7151,045,805 0 55,000 100,000 92,335 401,206 1,900 5,101,361
538,554 0 501,000 0 26,164 0 0 2,129,626945,126 0 1,107,000 24,000 105,978 5,744 1,000 3,300,666
1,060,415 0 650,000 0 270,938 12,479 0 6,052,3611,322,249 0 654,000 0 319,254 365,251 65,537 4,039,344
917,812 0 620,000 350,000 91,131 63,389 0 3,806,5211,127,829 0 763,000 0 196,677 0 58,552 3,423,652
450,558 0 277,000 427,000 43,336 0 0 1,928,256615,007 0 405,000 0 1,175,162 600,507 0 4,490,639550,972 0 479,000 0 34,792 0 0 1,963,711889,781 0 726,000 0 47,084 0 0 2,438,280678,885 0 717,000 0 1,146,347 0 4,000 4,096,497400,313 0 376,000 300,000 1,209,211 10,415 0 2,869,523494,000 0 196,000 0 19,925 0 0 1,743,367
1,016,962 0 671,000 0 731,734 0 0 4,709,251677,864 0 593,000 0 139,780 0 0 2,650,342
1,314,134 0 1,078,000 0 1,251,967 0 14,500 4,565,799901,598 0 373,000 0 154,435 0 0 2,754,661
871,207 0 480,000 490,000 73,812 0 0 4,176,524597,428 0 470,000 0 93,515 0 0 2,485,924607,309 0 422,000 0 100,602 0 0 2,635,552
1,402,453 0 1,119,000 0 1,232,165 0 0 6,111,8191,272,206 0 767,000 102,000 858,865 0 0 4,356,707
728,855 0 437,000 0 84,048 0 0 1,886,6591,383,999 0 189,000 0 132,177 0 0 4,661,5681,026,897 0 840,000 0 70,013 0 0 3,068,966
882,093 0 740,000 346,628 88,490 0 0 2,897,5251,811,369 0 948,000 0 143,009 0 0 4,159,1911,030,000 0 672,000 0 112,127 0 0 3,404,637
00
0000000000000
000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 119/537
000000
000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 120/537
d i n c a r e: pe titluri de cheltuieli
Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
10 20 30 40 51 55 56
14 15 16 17 18 19 20169,390,153 95,932,080 2,871,073 30,499,015 34,090,235 9,316,782 133,412,32919,599,301 17,610,568 0 0 11,130,495 880,688 50,875,11285,444,550 47,441,060 2,572,463 30,499,015 21,637,814 7,230,885 74,377,548
85,444,550 47,441,060 2,572,463 30,499,015 21,637,814 7,230,885 74,377,548
11,774,418 5,540,264 256,334 0 978,239 76,437 3,277,5722,465,463 866,345 0 0 145,347 7,686 65,7965,458,991 3,090,619 256,334 0 630,371 0 0
3,849,964 1,583,300 0 0 202,521 68,751 3,211,776
C4el+uieli deer;o*al
Tra*;9eruri 8*+re u*i+6ţi
alead7i*i;+raţiei
u(li,e
Al+e+ra*;9eruri
Proie,+e ,u9i*a*ţare di*
9o*durie+er*e
*era7(ur;a(ile
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 121/537
52,571,884 25,340,188 42,276 0 343,687 1,128,772 4,882,0971,522,573 425,834 0 0 0 40,000 129,8861,140,113 371,790 0 0 0 0 0
1,233,424 798,865 0 0 0 420,000 01,156,021 476,466 0 0 0 5,242 01,264,104 564,862 0 0 0 1,000 01,467,825 733,365 0 0 0 0 0
836,113 402,667 0 0 219 0 01,680,788 408,813 0 0 15,000 0 0
900,514 360,812 0 0 0 0 01,006,406 565,010 6,029 0 10,000 0 1,215,4551,619,998 992,758 0 0 0 0 01,586,959 680,417 0 0 0 0 175,635
934,644 657,862 0 0 75,000 3,000 01,340,666 516,456 0 0 5,000 0 4,2821,576,576 521,449 4,129 0 0 0 1,2121,893,286 689,608 0 0 0 0 736,1591,455,986 473,722 0 0 38,000 291,721 293,4301,661,143 755,316 0 0 45,000 0 0
721,267 308,110 0 0 0 0 01,066,923 387,302 0 0 0 0 2,114,137
867,598 283,245 0 0 0 40,000 01,313,787 338,009 0 0 0 3,432 01,106,829 769,150 0 0 0 0 0
734,096 259,494 0 0 0 39,292 0869,090 530,938 0 0 0 0 0
1,498,902 1,591,220 0 0 0 0 01,019,805 749,780 0 0 0 0 01,661,278 620,982 0 0 0 10,798 01,436,120 405,757 0 0 0 90,000 0
1,377,856 1,179,665 17,219 0 0 9,218 0905,476 496,268 0 0 0 0 0
1,027,369 502,742 0 0 0 0 211,9011,869,467 1,400,591 0 0 155,468 0 01,922,179 728,007 0 0 0 0 01,006,396 325,212 0 0 0 0 01,848,479 1,587,229 0 0 0 16,896 01,299,161 509,862 0 0 0 49,600 01,237,438 308,197 0 0 0 108,573 02,234,720 680,545 14,899 0 0 0 01,270,509 981,811 0 0 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 122/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 123/537
5*)6ţ67*+
57 59 70 79 84 50.02 59.02 65.02
21 22 23 24 25 26 27 2856,552,781 11,868,871 68,604,193 2,700,248 -1,161,858 58,645,668 8,538,393 159,918,20940,107,653 3,951,385 4,299,294 0 -101,574 9,308,818 607,050 13,246,734
9,126,659 2,803,419 13,220,718 2,467,557 -609,424 15,014,060 4,811,764 87,970,621
9,126,659 2,803,419 13,220,718 2,467,557 -609,424 15,014,060 4,811,764 87,970,621
546,440 1,408,414 5,242,175 168,473 -147,392 4,520,587 430,543 12,514,236138,799 103,941 816,077 0 -3,507 885,842 87,058 1,896,384140,707 1,116,362 1,365,856 168,473 -141,633 2,404,559 158,409 4,419,464
266,934 188,111 3,060,242 0 -2,252 1,230,186 185,076 6,198,388
A;i;+e*ţ6;o,ial6
Al+e,4el+uieli
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
Pl6ţie9e,+ua+e 8*
a*iire,ede*ţi >ire,uera+e 8*a*ul ,ure*+
!er)i,iiu(li,e
?e*erale
A6rare=ordi*e
u(li,6 >i;i?ura*ţ6*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 124/537
6,772,029 3,705,653 45,842,006 64,218 -303,468 29,802,203 2,689,036 46,186,618111,967 65,994 680,593 0 -1,036 1,104,465 19,596 1,178,668206,292 29,990 1,043,152 0 -10,981 505,273 89,113 800,345
111,565 46,356 516,238 0 0 581,787 47,012 1,101,067170,768 5,000 1,813,273 0 -2,000 765,559 91,103 827,030189,993 219,397 539,565 0 0 652,297 27,055 1,111,995237,663 66,691 1,737,674 0 0 759,324 147,804 1,370,087
58,357 2,000 3,123,544 0 0 623,632 47,308 560,595204,546 40,684 1,139,598 0 -11,203 527,330 25,109 1,269,236
33,129 54,322 569,433 0 0 592,713 45,116 643,520241,494 37,182 1,097,205 18,777 -4,720 787,323 90,656 2,059,533251,219 195,952 1,878,788 0 0 1,016,343 45,964 1,215,837208,370 205,950 2,302,575 0 -58,545 735,046 114,963 1,545,319
38,924 59,725 370,575 0 -10,104 725,164 16,000 511,459181,535 14,831 1,242,770 0 -4,874 708,786 18,409 1,596,151105,841 115,345 3,727,867 0 -58 937,223 93,459 999,897185,016 0 535,275 0 0 728,130 68,761 2,109,768136,259 170,427 961,520 0 -14,544 965,968 86,728 920,394220,740 231,082 510,371 0 0 709,230 172,115 1,187,545
44,622 3,968 850,289 0 0 765,644 41,947 395,11441,708 33,795 846,774 0 0 639,614 53,114 2,733,66767,097 38,104 667,667 0 0 387,722 44,219 810,363
138,345 14,400 630,307 0 0 618,712 86,527 822,27199,943 188,793 1,931,782 0 0 927,837 62,791 1,001,01720,691 16,378 1,799,572 0 0 393,767 76,807 512,54743,919 61,989 237,431 0 0 734,036 0 583,365
283,269 89,190 1,248,118 0 -1,448 959,049 83,870 1,132,949141,138 170,937 576,768 0 -8,086 993,092 67,272 652,807468,406 121,637 1,694,223 0 -11,525 755,171 17,069 1,284,369259,596 30,944 541,082 0 -8,838 997,997 65,303 976,304
100,576 314,000 1,266,242 45,441 -133,693 881,279 70,067 1,029,86167,802 49,496 966,882 0 0 450,831 87,609 1,176,42794,476 59,466 740,598 0 -1,000 646,690 28,627 676,887
480,331 384,011 1,821,951 0 0 1,030,561 53,744 2,075,642139,199 70,889 1,496,433 0 0 634,658 140,854 1,326,886112,115 16,239 426,697 0 0 401,283 41,090 747,572170,733 37,899 1,021,145 0 -20,813 755,185 112,755 2,121,998261,858 56,324 892,161 0 0 937,359 70,071 1,216,542224,674 31,459 987,184 0 0 1,032,947 65,317 815,108369,352 323,606 536,069 0 0 722,221 63,044 1,773,991248,501 31,201 872,615 0 0 710,955 110,668 1,312,485
(%) ),
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 125/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 126/537
ANE#A *r. 2
d i n c a r e: pe parti si capitole de cheltuieli
!6*6+a+e Tra*;or+uri
66.02 67.02 68.02 70.02 74.02 81.02 84.02
29 30 31 32 33 34 3544,381,853 46,784,282 81,432,352 54,344,129 19,176,821 29,263,699 109,077,96839,368,646 19,413,771 45,701,891 2,685,760 0 0 17,033,566
2,881,956 13,738,996 22,347,397 31,577,655 14,530,683 29,263,699 73,992,434
2,881,956 13,738,996 22,347,397 31,577,655 14,530,683 29,263,699 73,992,434
267,624 2,483,820 2,151,681 2,041,112 860,428 0 3,691,893108,641 649,113 287,049 455,107 143,561 0 27,596
24,456 1,468,051 1,171,838 1,112,470 606,868 0 719,965
134,527 366,656 692,794 473,535 109,999 0 2,944,332
Cul+ur6=re,reere >i
reli?ie
A;i?ur6ri >ia;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are
u(li,6=lo,ui*ţe
Pro+e,+ia7ediului
Co7(u;+i(ili>i e*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 127/537
1,863,627 11,147,695 11,231,383 18,039,602 3,785,710 0 14,360,07524,629 58,409 342,444 60,762 16,952 0 0
0 84,386 206,292 1,034,952 0 0 59,995
96,514 799,114 121,606 115,000 0 0 264,34862,990 259,080 298,371 822,451 19,222 0 473,722165,573 357,665 314,537 149,799 0 0 0
26,612 71,921 309,083 1,034,374 124,718 0 384,6930 79,014 82,561 2,291,530 0 0 738,260
54,859 541,521 461,653 421,404 17,192 0 159,92261,449 284,658 98,987 120,789 48,548 0 0
218,111 107,182 241,494 627,528 13,605 0 47,4060 439,588 432,040 469,831 886,000 0 433,1120 248,699 384,005 313,744 1,649,949 0 80,820
80,000 316,378 152,718 244,949 19,958 0 55,00066,242 30,601 291,154 526,490 0 0 60,41160,025 125,117 248,425 373,243 0 0 3,213,76036,242 252,145 305,958 237,383 61,418 0 227,387
3,000 260,674 318,317 146,815 350,000 0 444,3510 316,731 439,893 305,507 42,686 0 249,945
39,368 478,701 119,412 84,402 1,870 0 1,79813,543 98,569 135,766 41,143 0 0 757,720
0 62,417 117,289 265,480 0 0 214,86124,805 344,175 336,841 117,443 13,474 0 70,600
151,129 361,331 225,544 1,134,894 82,948 0 128,8250 465,661 47,099 1,207,959 13,892 0 112,4990 190,536 146,487 9,112 72,044 0 00 602,763 488,980 437,739 50,450 0 953,4510 399,479 172,366 196,648 10,261 0 158,417
41,853 462,231 488,786 336,096 14,662 0 1,139,6440 135,948 327,873 111,266 45,222 0 89,846
141,951 926,116 301,467 436,236 53,369 0 298,688372,024 158,831 137,008 91,794 0 0 11,400
0 117,505 134,383 145,755 0 0 654,58425,996 607,193 487,392 824,471 0 0 1,000,00019,121 65,667 517,826 1,176,536 9,717 0 465,44238,914 90,486 146,816 191,327 30,946 0 198,225
0 242,348 339,501 837,452 0 0 235,4330 63,593 287,163 116,527 0 0 328,111
17,379 93,786 237,841 43,628 6,639 0 456,5270 358,923 712,908 243,907 128,596 0 153,140
21,298 188,553 273,097 693,236 1,372 0 37,732
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 128/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 129/537
' lei '
Al+e ,4el+uieli
362,512,528986,686
82,999
82,999
159,45065,596
0
93,854
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 130/537
1,283,393169,886
0
05,2420
14,60200
22,43000
28,8168,0002,4221,212
12,152310,274
00
17,50361,360
3,43220,18139,292
7,78700
25,9184,902
37,4900
231,1216,820
00
16,89649,600
128,3532,461
55,241
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 131/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 132/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Bu36uPerioada:
!ITUAŢIA PRI"IND E#ECU
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 735,443,642 286,795,065 128,347,060 47,672,755 47,741,000A. Co*;iliul <udeţea* 189,805,870 42440795 27530127 12968555 47741000
B. To+al 7u*i,iii 279,601,270 151,592,083 81,075,114 3,759,570 0
"u'au 237,792,523 133069921 74513528 1403398 0
2 inicu )arat 41,808,747 18522162 6561586 2356172 0
0 0 0 0 0 0 00 0 02 0 0 0 0
C. To+al ora>e 22,496,055 9,173,208 3,119,970 1,692,462 0 %ehoiu 9,519,541 3891034 1560021 702136 0
2 atirlaele 6,450,603 2840017 725168 458484 0
ooanele 6,525,911 2442157 834781 531842 0
0 0 0 0 0 00 0 02 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
<udeţelor Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 133/537
0 0 0 020 0
D. To+al ,o7u*e 243,540,447 83,588,979 16,621,849 29,252,168 01 Aaru 5,836,357 1353251 63356 398226 0
2 "alaceanu 1,331,037 510719 34255 282077 0
3 "alta Alba 2,074,563 967413 98355 391240 0
4 "eceni 3,876,574 1193953 251055 434032 0
5 "erca 6,502,632 2579145 937907 241032 0
6 "isoca 2,660,511 620318 71498 383380 0
7 "la*ani 1,289,680 402419 24400 252385 0
8 "oldu 1,852,323 840705 112686 317009 0
9 "o'ioru 1,350,373 341535 28868 216580 0
10 "radeanu 2,508,080 706700 56711 324869 0
11 "raiesti 2,004,644 603571 58967 372901 0
12 "rea'a 2,899,466 795824 67779 331855 0
13 "uda 2,258,015 767633 62248 427045 0
14 (anesti 1,201,999 401761 47994 255878 0
15 (al&ini 3,151,973 832392 88295 486430 0
16 (.A.osetti 3,128,819 1369289 159459 513503 0
17 (atina 3,614,092 544201 48339 399100 0
18 (ernatesti 4,109,122 940218 108279 482063 0
19 (hilii 944,804 319458 18638 213959 0
20 (hio*du 2,770,118 994978 92286 442765 0
21 (ilibia 2,109,697 758140 77338 304783 0
22 (islau 5,611,419 1421760 376132 571140 0
23 (ostesti 3,476,903 1271786 174090 461977 0
24 (ochirleanca 4,096,975 1974276 1407325 172041 0
25 (o'ieni 1,521,384 490047 66730 255005 0
26 (olti 1,128,241 333318 28625 247145 0
27 albinasi 2,695,618 1093054 126459 282950 0
28 heraseni 2,706,058 950042 121877 372901 0
29 herheasa 2,129,659 957445 50204 434032 0
30 lodeanu )ilistea 2,716,064 1443237 203409 306529 0
31 lodeanu )arat 3,768,959 1299803 105221 600833 0
32 rebanu 3,524,069 1120884 172771 634892 033 ura ehii 10,023,815 2045062 173076 478570 0
34 aru 1,309,207 421133 56621 213959 0
35 opatari 3,513,560 1054341 170349 464597 0
36 uciu 2,351,692 789025 69839 420058 0
37 aura 2,038,165 773000 236223 236665 0
38 aracineni 12,751,886 2415159 993197 252385 0
39 araritesti 960,546 320246 20578 233172 0
40 ihailesti 1,917,564 770296 108834 301290 0
41 erei 4,646,506 2398604 509022 325742 0
42 an'alesti 2,946,313 691257 87528 351941 0
43 o&ila "anului 2,564,155 770632 56852 361548 044 uresti 1,048,423 414713 20390 263738 0
45 %aeni 1,609,723 662231 105079 230552 0
46 daile 1,039,290 291627 27172 183394 0
47 adina 3,249,225 1612310 261478 472457 0
48 ardosi 503,790 209927 10252 161561 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 134/537
49 anatau 1,585,081 472663 82283 320503 0
50 ietroasele 2,273,204 826732 217861 203480 0
51 irsco& 3,366,218 1487605 459212 447131 0
52 odoria 2,340,033 874897 149313 366787 0
53 osta (alnau 4,813,361 1603182 675011 194746 0
54 uiesti 2,946,216 1301842 113905 510882 0
55 aco&iteni 2,092,974 1204968 31710 294303 0
56 inicelu 3,912,012 1048888 160812 601706 0
57 obeasca 1,180,220 426275 22424 215706 0
58 usetu 3,098,265 1455775 233861 347575 0
59 )aeata 2,774,033 1010919 133853 0 0
60 )ahateni 2,717,082 1072429 234146 228805 0
61 )apoca 2,556,879 1126546 494148 245398 0
62 )arulesti 1,525,614 507339 48023 267231 0
63 )cortoasa 2,596,465 943801 180526 436652 0
64 )cutelnici 1,731,477 668518 90364 196493 0
65 )iriu 3,114,164 1597109 1024157 176407 0
66 )eeni 6,253,927 1538807 317706 489050 0
67 )talpu 2,426,124 861833 168861 323995 0
isau 3,561,445 1295959 561877 312643 0
opliceni 3,219,442 1008472 96564 516996 0
intesti 3,527,274 1634379 308502 501276 0
leni 2,041,360 819254 147472 342335 0
adu asii 6,442,811 2686713 424681 909982 0
alea anicului 3,647,218 1496119 242184 521362 0
alea )alciei 1,019,587 361848 30076 250638 0
ernesti 6,287,379 2168151 673919 562407 0
intila oda 2,259,286 827258 201211 200859 0
iperesti 2,813,222 834443 66567 565027 0
alcelele 1,499,699 720259 43123 293430 0
=arnesti 3,833,533 1463243 179894 743181 0
=iduri 2,764,996 1089032 193586 408706 0
nuriu 2,331,958 647358 331102 146715 0
;lorica 1,663,800 667525 34869 347575 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 135/537
IA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIE
TOTALE
11.02.02 11.02.05 11.02.06 11.02.07 42.02 50.02
6 7 8 9 10 11 12 13
170,354,733 19,990,190 57,575,000 10,146,611 101,356,671 16,221,530 25,262,842 728,816
0 15082000 14650000 0 65306030 4586045 0 190,63181,674,154 0 5,041,000 0 12,638,070 3,694,269 24,961,694 278,606
64507765 0 1854000 0 10897600 2501543 24961694 236,87217166389 0 3187000 0 1740470 1192726 0 41,733
9,729,635 260,000 2,361,000 188,000 763,912 0 20,300 22,355
4176900 90000 999000 0 362607 0 0 9,518
2707440 80000 607000 0 216146 0 0 6,335
2845295 90000 755000 188000 185159 0 20300 6,501
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i
7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+rue,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+ede la ue@al+ido*a+ori i*
,o*+ul la+ilore9e,u+a+e ;i
re9i*a*+arii
-,ol./.../2 '-,ol.2
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 136/537
78,950,944 4,648,190 35,523,000 9,958,611 22,648,659 7,941,216 280,848 237,223,6
624394 72000 453000 0 3333712 0 0 5,688,2
406476 70000 320000 0 23842 0 0 1,280,5
546000 65718 444000 0 51432 0 0 1,750,5
1981413 70000 497000 0 134208 0 0 3,836,6
3389651 70000 274000 0 82641 0 107195 6,502,3
1382625 72000 435000 0 150568 0 0 2,746,3
306952 70953 288000 200000 21356 0 0 1,031,5
546000 43978 360000 0 61640 0 0 1,327,7
439310 30000 296000 0 243528 0 0 1,100,0755878 72000 370000 0 597457 0 6045 2,405,7
802119 71000 424000 0 103954 0 0 2,004,6
520942 30000 451000 940000 161700 0 0 2,567,7
825760 70000 483000 0 111622 0 0 2,240,9
366200 84906 291000 0 58132 0 0 1,201,6
1387435 71000 551000 188000 117531 0 4615 2,951,1
961000 85000 583000 0 130530 0 0 3,253,5
822682 70000 452000 0 56910 1662254 6045 3,499,2
954559 30000 665000 1427122 92223 0 0 4,005,3
198800 72000 244000 0 108346 0 2200 939,11080195 70000 502000 0 122945 0 0 2,722,6
441072 71000 347000 381903 110582 0 0 2,127,6
1387275 71000 659000 1741651 330733 0 0 5,611,4
1324000 71000 524000 0 281502 0 4615 3,345,5
1518742 71000 197000 100000 223051 12906 0 4,032,5
536358 30000 349000 46000 54979 0 15000 1,490,4
355162 71000 281000 0 80761 0 7000 902,0
1098719 49100 320000 0 129245 0 5500 2,631,6
981133 30000 553000 0 191883 0 0 2,560,1
417702 70000 567000 94000 23512 0 0 1,757,1852131 9981 346000 0 64715 0 0 2,708,9
1243419 71000 681000 0 212543 261194 0 3,743,3
1207413 30000 793000 0 372772 0 0 3,519,3
1153000 71000 544000 0 1076392 5134361 0 9,351,3
469667 26734 328000 0 63673 0 0 1,419,3
1682110 68700 527000 0 178409 0 3000 3,358,1
798886 30000 550000 82696 101085 0 0 2,322,6
686669 70000 270000 171799 61197 0 5500 2,185,2
1820781 30000 312000 0 8173946 0 0 12,212,9
274909 84957 265000 0 14434 0 1000 1,042,0597932 84816 374000 0 90520 0 0 1,907,4
1560395 60000 370000 0 252892 0 4615 4,522,4
1415307 30000 574000 0 222349 0 13400 2,836,5
792374 25560 494000 282000 199589 0 0 2,529,4
248795 71000 301000 0 12915 0 0 1,045,5
488025 83965 293000 0 82502 0 0 1,609,61 073 5
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 137/537
586620 30000 429000 0 66798 0 0 1,577
940604 29785 317000 0 157583 0 1500 2,423
1233560 70000 508000 0 67053 0 0 2,806
861195 30000 481000 0 92941 0 0 2,338
1499037 84164 173000 1339951 114027 0 0 5,145930139 85000 579000 0 50235 0 0 3,063
433706 72000 334000 0 48300 0 0 2,117
1115624 70000 681000 898000 98500 0 0 3,873
389688 70000 246000 0 48257 0 0 1,058
1030320 30000 489000 0 89170 0 4000 2,910
1484991 29533 75000 0 173590 0 0 2,773
970057 30000 345000 149000 150596 0 0 3,182
980763 72000 280000 0 97570 0 0 2,540
563706 85000 303000 0 66569 0 0 1,371
885000 72000 497000 0 188534 0 10130 2,442769010 10000 223000 0 60949 0 0 1,766
1009533 72000 201000 94000 103722 0 36800 3,225
2467898 30000 639000 365000 342721 870501 0 6,175
847427 59992 504000 0 150977 0 1895 2,199
1471683 50609 455000 0 288194 0 0 3,374
1159172 70000 546000 301000 134798 0 0 3,300
1167648 39000 568000 0 118247 0 0 3,483
633689 30000 443000 0 115417 0 0 1,981
2228000 29934 1140000 264667 93497 0 0 6,313
1381919 74399 591000 0 103781 0 0 3,226248382 85000 286000 0 37657 0 700 1,024
3111113 30000 696000 0 265000 0 17115 6,248
995861 29987 303000 0 103180 0 0 2,253
1112600 71000 640000 0 150564 0 4615 2,768
330472 72000 323000 0 53968 0 0 1,250
1314121 71968 843000 0 141201 0 0 3,498
948865 30000 507000 0 180099 0 10000 2,998
532037 50000 168000 891822 42741 0 0 2,331
390990 80000 405000 0 111922 0 8363 1,640
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 138/537
d i n c a r e: pe titluri de cheltuieli
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
10 20 30 40 51 55 56
14 15 16 17 18 19 20
248,854,046 184,537,149 2,993,434 24,601,748 18,600,891 5,506,287 21,455,002 77,5
30857867 39914157 0 0 14064352 190518 16603060
102,762,118 84,467,971 2,893,361 24,550,588 3,302,125 5,071,566 4,399,052 3,9
82424067 76450187 1940437 24236000 556756 5071566 1738529
20338051 8017784 952924 314588 2745369 0 2660523
11,700,967 5,732,305 0 10,000 304,432 0 0 1,5
4891250 2314773 0 10000 242789 0 0
3403472 1484351 0 0 61643 0 0
3406245 1933181 0 0 0 0 0
Tra*;9eruri 8*+re u*i+6ţi
ale ad7i*i;+raţieiu(li,e
Al+e
+ra*;9eruri
Proie,+e ,u 9i*a*ţare
di* 9o*duri e+er*e*era7(ur;a(ile
A;
;
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 139/537
103,533,094 54,422,716 100,073 41,160 929,982 244,203 452,890
868292 663959 0 0 0 0 0
607393 167491 0 0 0 0 0
796877 514067 0 0 50000 0 0
2308500 1102708 0 0 0 77833 0
4164273 1852911 0 0 0 40000 0
1695003 534208 0 0 0 0 0
486161 192496 0 0 0 0 0
724699 226076 0 0 0 0 0
661754 240877 0 0 0 0 0
1030158 573955 0 0 0 0 0
1042834 655546 0 0 0 68360 0
733393 317217 0 0 0 0 0
1214576 628955 0 0 0 0 0
574454 347116 0 0 0 0 0
1483878 661303 0 0 0 0 0
1313547 671465 0 0 42714 0 0
1171398 683549 0 0 0 0 0
1312571 727241 0 0 0 0 0
405507 207701 0 0 0 0 0
1411368 964528 0 0 0 0 0
811179 687919 0 0 0 0 0
1967538 1176987 0 0 0 0 0
1569601 1046319 0 0 0 0 0
1907089 918234 0 0 0 0 0
746214 361669 0 0 0 0 0535290 224523 0 0 4000 0 0
1315874 720348 0 20000 168806 0 0
1246154 582636 0 0 0 0 0
701389 510628 0 0 0 3000 0
1119424 1030849 10073 0 0 0 0
1523397 761356 0 0 0 0 303000
1511171 921322 50000 0 0 55010 0
1455916 688905 36000 0 50000 0 0
657113 330096 0 0 0 0 02090417 566897 0 0 0 0 0
962538 689828 0 0 0 0 0
1014746 419213 0 0 0 0 0
2189507 1240117 0 0 5000 0 0
479576 189965 0 0 0 0 0
696951 498215 0 0 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 140/537
781466 468447 0 0 0 0
1203330 725635 0 21160 0 0
1809443 733133 0 0 0 0
1264025 746452 0 0 48000 0
1839050 913183 0 0 0 0
1233584 672557 0 0 128500 0
723581 397342 0 0 0 0
1360346 1006676 0 0 0 0
545112 214897 0 0 0 0
1292871 813311 0 0 0 0
1773478 507266 0 0 0 0
1289127 392425 0 0 28691 0
1315566 670289 0 0 21666 0
832752 420951 0 0 0 0
1168319 679775 0 0 0 0
1102446 403779 0 0 0 0
1478375 1408370 0 0 0 0
2707765 1617380 1400 0 0 0
1201080 408956 0 0 75000 0
1817905 919541 0 0 0 0
1456887 833892 0 0 35000 0
1915012 875335 0 0 0 0
858465 575273 0 0 0 0
2638703 1137174 0 0 1123 0
1713049 597652 0 0 100000 0
416488 255369 0 0 15000 0
3467534 1507115 0 0 0 0
1278684 822334 0 0 0 0
1455270 1084712 0 0 0 0
614274 511185 0 0 0 0 1711741 599532 0 0 120000 0 14
1350100 862633 0 0 0 0
765641 432025 0 0 16000 0
605417 340713 0 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 141/537
Al+e ,4el+uieli C4el+uieli de ,ai+al 5*)6ţ67*+ !6
59 70 79 84 50.02 59.02 65.02 6
22 23 24 25 26 27 28
9,378,496 132,671,265 ??? -1,412,755 80,828,306 11,879,615 215,105,897 29,
4160699 28523566 0 -134797 10414312 553300 24480163
3,584,718 39,697,447 ??? -57,608 21,015,869 9,356,462 95,377,999 5,
3510545 34208974 3507129 -929 16616208 8251063 78300780
74173 5488473 438253 -56679 4399661 1105399 17077219
127,869 2,964,381 0 -2,185 3,358,416 238,932 10,494,178
0 1212431 0 0 1149578 0 3945834
127869 882149 0 -2185 1166705 238932 3156607 0 869801 0 0 1042133 0 3391737
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8* a*ii
re,ede*ţi >ire,uera+e 8* a*ul
,ure*+
!er)i,iiu(li,e?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 142/537
1,505,210 61,485,871 109,834 -1,218,165 46,039,709 1,730,921 84,753,557
0 4088686 0 0 782820 35234 887482
10000 403321 0 0 366425 11477 481688
2302 277842 0 0 382428 0 693215
96857 486339 0 -452109 707950 34547 2352350
88953 161984 0 0 1082680 8562 3530014
800 305778 0 -10203 523209 0 1301168
0 283141 0 0 248990 0 291137
11128 226283 0 -12893 422659 0 457450
0 90000 0 0 320039 0 322544
0 664838 0 0 354140 51525 760505
69975 0 0 0 518674 0 953146
3765 1276758 0 -408 413326 0 636894
21020 176980 0 0 807211 2054 954461
0 209995 0 0 477267 0 312626
97473 370839 0 0 438137 10697 1373860
22651 942009 0 0 477513 1600 1068591
0 1547482 0 0 423879 2903 746810
1770 1760072 0 0 575838 0 857922
0 278572 0 0 416366 10445 244800
0 202039 0 0 432093 0 1065571
0 531317 0 0 851345 0 547292
0 2640212 0 -559155 1116696 0 1368425
2684 293262 0 -1162 792338 1991 1360475
4993 962173 0 -50607 661671 123364 2278850
0 267815 0 0 360482 0 510264
8350 59895 0 0 244809 0 343660
34323 122348 0 -500 606559 1016 1038866
31442 420371 0 0 558559 10250 931623
1368 475941 0 0 421398 61476 525340
4750 449781 0 0 588825 81807 1443945
0 903742 0 0 582712 39822 1680310
12386 388323 100000 0 677900 0 1165259
8583 6792278 0 0 512298 52973 1270573
8000 319080 0 0 544687 1715 402259 40000 426290 0 0 913097 0 2024090
22189 372724 0 0 555895 0 756596
6520 620712 0 0 476919 0 703608
50990 8428291 0 0 903582 74514 1740266
0 353174 0 0 271141 0 356478
30000 460191 0 -2202 545323 10159 641329
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 143/537
3984 89040 0 0 588849 0 454404
0 262828 0 -43603 488995 0 1229842
41026 106256 0 0 640747 46336 1320813
0 192550 0 0 585255 0 826909
6080 2135364 0 0 618679 0 1564689
3000 923772 0 0 444843 57448 1109803
0 948327 0 0 657177 0 809619
119100 1224220 0 -1686 362574 0 1240650
13206 229185 0 0 242234 0 359516
0 477916 0 0 621669 89571 1210218
0 225331 0 -2250 349639 115154 1251717
90838 1129889 0 0 571829 41133 901636
27302 367990 0 -4046 518059 52974 925202
0 0 0 0 281071 23225 635690
0 281696 0 0 457311 41875 931548
1500 163556 0 0 574956 0 717557
9448 173744 0 0 462721 62674 1216170
0 1591505 2034 0 751458 0 2572457
16803 282653 0 0 475130 39335 1076205
0 275001 0 0 651879 0 1577335
9520 727437 0 -3146 622583 42240 1236186
141827 363315 0 0 977940 59303 1237526
25617 331347 0 0 419715 0 927713
31542 2157422 0 0 759716 112579 2622677
3367 617090 0 -10202 978839 58076 1345323
0 281481 0 0 233465 0 500318
67436 604440 0 0 1246263 0 2986583
0 0 0 0 415227 52365 861230
5628 1600 0 -32239 1043869 0 903322
0 58666 0 -2262 436195 20406 3409210 661978 0 0 873667 47711 1247153
0 620130 0 0 490972 9999 1061842
3420 998221 0 0 413454 0 531710
133141 424463 0 -27807 613240 30461 448654
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 144/537
ANE#A *r. 2
' lei '
d i n c a r e: pe parti si capitole de cheltuieli
Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
67.02 68.02 70.02 74.02 81.02 84.02
30 31 32 33 34 35 36
41,116,211 119,881,632 55,749,820 58,706,914 22,276,087 89,815,742 4,119,545
13556261 77718030 1233223 1426894 0 38795981 1551266
17,238,930 15,871,198 22,890,182 36,036,520 22,276,087 32,061,070 698,153
13796407 13090387 18256647 35450115 21961499 28189173 259900
3442523 2780811 4633535 586405 314588 3871897 438253
547,388 2,048,955 4,079,944 125,291 0 1,151,781 84,804
256701 991261 2946231 0 0 0 25000
155535 765075 332207 71393 0 423763 25100
135152 292619 801506 53898 0 728018 34704
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 145/537
9,773,632 24,243,449 27,546,471 21,118,209 0 17,806,910 1,785,32146525 172556 3461948 44026 0 157646
31366 92365 127919 0 0 119337
50000 307610 204494 45851 0 65718 12
151143 320714 130000 -151509 0 279296
96000 509351 837169 176118 0 198041 400
152778 461756 61943 0 0 225492 197
51705 102699 266059 0 0 70953
34157 211341 67849 0 0 96287 46
17213 186081 118925 0 0 85742 358
181102 228185 693793 60000 0 76495
150188 220331 53352 0 0 105669 32
13943 236603 75415 978439 0 198228
21020 210935 104224 16792 0 96292
0 102982 76120 0 0 218781
435603 382139 121253 56909 0 130759
121612 475950 110128 51198 0 933620
18772 214866 450151 0 0 1641909
12449 360946 223242 1452836 0 492882 152
24482 68289 51067 0 0 101930
97657 290702 596242 0 0 240399
0 170559 421903 38754 0 73024
307791 769640 111327 1599096 0 82009 2564
258805 439433 120000 82944 0 254335
145335 347472 183220 153549 0 80854
23490 132290 283769 6912 0 159479
7693 93061 53444 0 0 74750 694
200105 365878 200248 104999 0 102210
58977 438415 229409 27883 0 71000 2340
27522 67164 527484 0 0 99972 118
39506 165815 294130 71933 0 9982 129
145905 293086 930487 0 0 71000
28391 711537 411174 17840 0 507267
111060 319622 301704 5779275 0 1003799
104661 174628 28687 0 0 162676
34279 310749 7239 0 0 68700
287524 304454 345394 0 0 72780
373816 241589 274057 10361 0 80959
90475 598261 481621 8089584 0 229732 49
141575 36122 139967 0 0 84957
130385 259475 235917 0 0 84816
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 146/537
36988 278033 72562 11999 0 134638
28772 277410 305816 52633 0 39780
83140 425792 148357 0 0 128352
152376 186057 459090 24000 0 30000 6
126266 434862 931350 21035 0 1424114 2
397700 211396 484500 21824 0 138957
265701 126869 125606 10000 0 96466 2
224285 216845 1418995 39903 0 70000 27
13206 134107 223310 0 0 70000
228323 388000 138287 153172 0 80764
27744 550639 403542 31872 0 30948
122391 367493 238943 2040 0 932619
182470 304176 306317 84000 0 93929 4
14338 223394 50644 29740 0 109999
72393 369998 245973 1920 0 299313 1
19217 310510 37370 14116 0 79975
266809 381805 117074 104637 0 609870
262093 380424 941864 31442 0 93677
126419 313645 34118 75000 0 59992
271459 516188 160719 0 0 126052 4
46325 285731 568460 80766 0 400443 1
412137 355700 196617 2783 0 241480
44428 191101 359278 0 0 30000
138725 398293 1341843 168965 0 754517
149618 319697 300798 0 0 74399
29474 56037 49091 0 0 140992 1
106691 840573 580487 170000 0 176000 14
16393 349309 121512 67110 0 29987
103871 423020 195568 0 0 70582
18159 129327 102555 0 0 123074 6183884 385682 556513 68993 0 79184 3
111150 347386 276394 59999 0 641241
82600 158875 123732 970302 0 50557
266783 164490 20000 0 0 80000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 147/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul: Cara>'!e)eri*Perioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURIL
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 657,155,901 201,530,766 76,913,131 28,775,371 41,812,621 124,684,027 175,563,116 29,005,526 16,500,543 7,769,350 41,812,621 0
B. To+al 7u*i,iii 139,196,945 78,005,642 38,774,073 837,140 0 49,876,992
50790 )A 101,669,727 58,555,054 30,914,317 424,046 0 34,301,0522 51010 (AA%)") 37,527,218 19,450,588 7,859,756 413,094 0 15,575,940
0 0 0 0 0 0 00 0 02 0 0
0 0
C. To+al ora>e 77,152,191 35,387,384 11,275,797 3,507,207 0 29,188,328 50889 A%%A 9,907,286 3,061,683 523,347 838,052 0 3,219,0382 50923 /(A% 11,703,946 7,631,492 2,206,835 312,780 0 2,322,688 50969 "(>A 16,557,490 7,576,074 2,188,770 670,259 0 7,637,262 51056 +A %@ 12,909,730 5,025,008 1,684,709 696,703 0 5,680,872 51118 AA 15,028,442 7,293,880 2,905,418 438,623 0 5,308,028 51207 > 11,045,297 4,799,247 1,766,718 550,790 0 5,020,440 0 0 00 0 02 0 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i
7u*i,iiului Bu,ure>+i
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 148/537
0 0 0 020 0
D. To+al ,o7u*e 265,243,649 59,132,214 10,362,718 16,661,674 0 45,618,7071 51243 A%) 9,467,564 1,806,572 203,909 185,119 0 785,0472 51305 "A%A 1,924,070 612,002 70,616 297,287 0 684,610
3 51332 "AA 5,953,265 1,026,750 292,712 334,675 0 861,3364 51387 ") 6,721,921 736,319 174,078 84,808 0 397,9615 51449 "=A)(A 7,404,292 4,329,051 221,085 269,015 0 928,7606 51500 "=A 8,974,068 2,143,613 174,955 435,901 0 1,046,246
7 51546 "A)%A 5,686,326 458,927 41,697 207,918 0 463,0138 51573 "=( 4,719,633 1,333,924 563,035 239,828 0 2,089,1099 51626 "" 4,330,672 722,466 32,518 173,263 0 302,91510 51662 "" % 616,074 530,074 21,782 39,211 0 0
11 51751 "()%AB 6,093,335 810,725 70,840 464,172 0 676,464
12 51699 "(/% 3,511,480 3,037,752 2,275,770 31,916 0 415,67613 51804 (AA)A 4,667,926 1,124,837 145,471 331,028 0 1,095,36314 51840 (A"%A 1,444,036 324,059 22,203 229,802 0 311,89215 51948 ((A A%A 1,565,848 675,333 74,881 212,478 0 519,96116 51984 ((/( 1,130,574 581,241 23,431 217,947 0 181,18317 52035 (+A%A 2,796,124 239,464 21,971 110,341 0 276,086
18 51877 (-% +A(( 6,673,159 942,362 105,198 260,810 0 1,047,85719 52062 (A( 5,515,369 293,635 35,398 137,700 0 411,78820 52115 (%A 3,838,629 814,301 92,511 126,756 0 568,395
21 52160 (%AB 5,685,403 1,407,874 259,121 449,580 0 1,043,525
22 52570 +A") 1,679,400 504,930 66,013 221,597 0 779,22523 52650 +(% 10,506,300 711,905 61,039 218,862 0 560,142
24 52696 +%(A 2,823,646 472,915 48,004 362,943 0 763,91325 52721 +A)%A 2,196,207 758,082 27,661 219,770 0 411,14426 53700 ; 8,893,475 542,206 38,701 289,992 0 531,17827 52758 =) 5,994,284 424,905 78,934 135,876 0 394,84628 52785 ;A 1,998,066 739,005 65,538 277,224 0 563,26529 52856 ;( 6,033,804 538,999 36,448 307,318 0 536,033
30 52909 A%( 2,719,010 356,501 47,843 196,063 0 540,40731 52936 "(A 2,779,567 600,707 129,159 189,679 0 607,22132 52954 A 997,125 297,731 26,871 165,056 0 291,931
33 52990 A+%A 1,639,904 855,180 253,599 127,668 0 545,08334 53023 A"A%A 4,867,817 1,388,578 64,061 279,961 0 609,67535 53069 A)%( 4,468,567 372,449 43,113 219,771 0 365,41336 53103 A)%( A 3,085,370 533,050 50,764 315,524 0 576,885
37 53130 %(AA 4,142,803 706,316 44,823 416,749 0 717,20038 53167 A( 2,882,917 982,680 55,312 502,473 0 857,71139 53210 AA 4,742,492 417,586 156,118 118,548 0 295,93140 53247 A% 2,554,530 1,102,026 63,728 311,878 0 900,404
41 53274 /A+A 4,671,234 1,323,434 720,214 99,398 0 1,896,97742 53327 /A+(A 4,773,637 391,484 21,596 131,315 0 304,92743 53345 %A+A) 1,271,376 533,431 206,251 82,982 0 386,02744 53372 "<A 2,817,623 1,149,367 174,671 448,668 0 919,414
45 53425 A%) 2,956,095 1,030,229 126,613 328,289 0 745,64746 53489 )(A 2,101,052 653,392 56,838 218,859 0 686,865
47 53513 <<%A 6,576,052 939,322 81,486 443,193 0 992,97848 53577 4,674,129 659,599 108,397 263,546 0 1,077,017
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 149/537
49 53639 A%A 1,162,916 508,620 35,095 193,327 0 329,788
50 53675 A(A<+A 4,379,438 976,797 54,596 255,337 0 491,50751 53728 )(A %A%A 1,448,948 595,069 211,350 199,707 0 471,96952 53755 )A( 6,358,394 433,852 42,773 249,865 0 613,48753 53791 )A)(A %A%A 1,653,206 548,896 59,203 251,687 0 588,127
54 53853 )(/A 2,378,162 588,412 49,637 319,174 0 569,26255 54056 )A%A ) 4,448,362 1,331,581 396,083 136,788 0 817,95856 54109 )( 1,940,328 602,964 122,353 245,304 0 890,524
57 54163 ) % 4,968,918 424,919 44,140 251,688 0 790,36558 54270 A 3,575,913 1,043,653 345,401 299,111 0 1,715,90459 54305 (A% A 1,774,902 676,615 62,259 307,319 0 568,55760 54350 %A 1,731,192 558,871 30,463 333,765 0 579,708
61 54387 2,428,757 872,396 87,704 324,645 0 905,50462 54412 % % 4,396,900 1,425,990 385,405 264,458 0 1,090,27863 54485 A 1,632,658 822,549 67,044 97,575 0 231,86964 54500 AA+A 2,457,901 813,159 149,407 159,583 0 417,255
65 54537 ) 7,292,302 661,877 34,033 275,399 0 469,565
66 54573 A% 1,117,793 475,505 24,612 168,705 0 355,22867 54617 =A 3,895,375 2,173,821 334,018 240,748 0 1,250,35168 54699 =% A 2,011,743 438,634 18,842 243,479 0 261,10969 50987 (%A + ; 623,291 220,744 31,323 111,253 0 245,746
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 150/537
OR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
C4el+uieli de er;o*al
11.02.05 11.02.06 11.02.07 42.02 45.02 50.02 10
7 8 9 10 11 12 13 14
11,923,000 53,386,000 10,496,706 77,210,603 134,700,520 1,411,658 626,185,400 192,424,91211,923,000 13,369,000 0 59,035,362 20,417,607 0 166,827,499 31,678,561
0 2,387,000 0 6,861,939 987,367 1 ,078,005 140,090,579 62,414,705
0 1,623,000 0 6,356,782 769,774 64,065 103,054,287 44,142,145
0 764,000 0 505,157 217,593 1,013,940 37,036,292 18,272,560
00
00000000000
0 6,470,000 94,000 3,647,609 2,221,918 142,952 77,841,427 36,982,7610 1,710,000 0 424,481 1,490,284 1,800 9,838,494 5,008,156
0 596,000 0 294,730 731,634 127,402 11,698,553 3,485,210
0 1,002,000 0 341,154 0 1,000 17,152,575 8,294,478
0 1,368,000 94,000 741,850 0 0 13,297,551 7,197,222
0 776,000 0 1,637,784 0 12,750 14,792,102 6,900,585
0 1,018,000 0 207,610 0 0 11,062,152 6,097,110
0000
00000
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+ru
e,4ili(rarea (u?e+elorlo,ale
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+ede la ue@al+ido*a+ori i*
,o*+ul la+ilore9e,u+a+e ;ire9i*a*+arii
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 151/537
00000
0 31,160,000 10,402,706 7,665,693 111,073,628 190,701 241,425,895 61,348,8850 371,000 940,000 27,259 5,537,686 0 7,712,939 1,148,497
0 616,000 0 11,458 0 0 1,830,764 967,874
0 645,000 188,000 48,096 3,184,083 0 5,857,238 1,069,126
0 116,000 0 33,861 5,307,139 130,641 4,981,119 619,144
0 492,000 1,000 1,653,481 0 0 7,334,642 1,140,168
0 746,000 0 38,209 5,000,000 0 3,618,845 1,383,172
0 325,000 0 11,335 4,428,051 0 5,472,892 689,712
0 394,000 115,000 787,600 0 0 4,643,286 2,361,479
0 361,000 0 18,991 2,925,300 0 3,648,040 569,048
0 86,000 0 0 0 0 616,074 160,434
0 895,000 275,000 19,234 3,416,912 0 5,997,956 884,589
0 38,000 0 20,052 0 0 3,605,845 776,3490 925,000 1,099,000 9,874 413,852 0 4,109,847 1,230,034
0 390,000 0 20,160 397,925 0 1,115,224 515,040
0 344,000 0 26,554 0 0 1,588,583 672,346
0 356,000 0 12,150 0 0 1,043,193 430,930
0 155,000 0 20,252 2,105,322 0 2,005,065 456,804
0 417,000 0 21,968 4,236,472 7,500 6,450,380 1,273,565
0 207,000 0 2,946 4,600,000 0 5,509,659 549,539
0 232,000 0 9,564 2,214,369 0 2,907,217 784,883
0 818,000 0 52,772 2,363,232 0 5,376,089 1,363,385
0 365,000 0 30,245 0 0 1,708,542 1,070,395
0 464,000 0 23,986 8,746,267 0 10,248,184 807,096
0 580,000 940,000 66,818 0 0 2,878,147 770,6930 518,000 486,000 22,981 0 0 2,287,236 640,153
0 541,000 0 23,135 7,255,956 0 8,743,154 651,751
0 203,000 0 10,899 4,960,634 0 3,493,539 584,528
0 688,000 0 7,796 0 0 1,908,961 807,221
0 616,000 94,000 15,799 4,232,973 0 6,027,215 756,671
0 375,000 998,000 38,930 410,172 0 2,239,623 817,064
0 439,000 1,125,240 7,399 0 0 2,734,668 836,856
0 399,000 0 8,463 0 0 974,268 448,779
0 191,000 0 48,641 0 0 1,611,996 802,344
0 480,000 94,000 15,564 2,280,000 0 4,784,686 846,610
0 440,000 0 705 3,290,000 0 4,409,957 506,946
0 619,000 0 1,356,435 0 0 3,039,052 893,646
0 854,000 94,000 6,788 1,764,499 0 3,940,561 955,847
0 1,030,000 0 12,526 0 0 2,871,121 1,063,136
0 163,000 200,000 7,495 3,658,480 0 1,072,451 544,668
0 506,000 0 46,100 0 0 2,341,489 1,080,805
0 236,000 1,140,000 74,823 0 0 4,662,993 2,075,202
0 435,000 1,040,000 2,226 2,600,000 0 4,760,513 483,054
0 338,000 0 13,918 0 0 1,271,298 668,015
0 725,000 0 23,842 0 0 2,780,922 1,277,545
0 596,000 570,000 14,219 0 0 2,842,119 1,011,785
0 437,000 285,000 38,795 0 0 1,615,548 896,282
0 839,000 197,000 54,352 3,551,400 2,000 6,846,435 1,345,1450 451,000 0 80,241 2,406,272 0 4,342,642 1,294,662
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 152/537
0 301,000 0 23,508 0 0 1,003,843 575,092
0 436,000 0 42,084 2,433,050 0 4,273,965 818,305
0 330,000 0 51,910 0 0 1,430,416 781,561
0 482,000 0 9,996 4,819,059 0 6,427,936 809,338
0 449,000 0 41,129 0 26,054 1,601,226 760,316
0 671,000 521,466 28,022 0 0 2,243,545 875,914
0 285,000 0 24,169 1,989,654 0 4,403,213 1,054,062
0 407,000 0 39,840 0 0 1,798,568 1,111,313
0 533,000 0 351,644 2,864,484 4,506 4,884,464 1,060,838
0 480,000 0 66,942 269,414 0 3,514,168 1,974,281
0 494,000 0 35,730 0 0 1,710,233 923,406
0 541,000 0 51,613 0 0 1,669,013 678,697
0 605,000 0 45,857 0 0 2,407,779 1,073,965
0 434,000 0 40,323 1,392,809 13,500 4,367,480 1,263,827
0 148,000 0 16,388 413,852 0 1,502,773 397,873
0 357,000 0 870,487 0 0 2,341,711 613,637
0 550,000 0 6,550 5,604,310 0 6,365,815 748,586
0 260,000 0 20,560 0 6,500 1,087,821 575,2730 372,000 0 99,203 0 0 3,949,991 1,404,313
0 423,000 0 889,000 0 0 1,956,681 450,900
0 145,000 0 11,801 0 0 623,037 414,371
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 153/537
d i n c a r e: pe titluri de cheltuieli
Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii Al+e ,4el+uieli
20 30 40 51 55 56 57 59
15 16 17 18 19 20 21 22
131,813,426 8,716,181 5,275,911 11,247,192 1,330,615 111,966,656 58,183,932 6,631,89135,769,670 3,437,500 0 6,734,221 0 14,615,671 43,507,169 5,593,101
39,462,840 3,330,812 5,232,848 1,845,128 0 3,310,460 3,366,784 173,440
27,944,650 3,330,646 5,232,848 0 0 2,905,391 2,624,327 173,440
11,518,190 166 0 1,845,128 0 405,069 742,457 0
19,894,635 1,225,247 43,063 2,519,824 1,140,428 2,320,687 4,315,527 704,9242,535,553 14,189 0 167,061 0 1,589,052 276,559 0
2,962,711 295,701 43,063 0 0 731,635 626,950 23,000
4,562,518 374,719 0 532,683 40,200 0 1,571,968 464,669
2,782,148 0 0 351,500 531,860 0 464,109 44,492
3,983,201 478,257 0 845,880 568,368 0 741,594 0
3,068,504 62,381 0 622,700 0 0 634,347 172,763
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţieiu(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţare di*9o*duri e+er*e*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 154/537
36,686,281 722,622 0 148,019 190,187 91,719,838 6,994,452 160,426626,914 26,930 0 0 0 3,822,390 39,295 0
372,352 0 0 0 0 0 54,525 0
779,481 0 0 0 0 3,226,113 191,450 0
264,218 0 0 0 0 3,596,491 50,586 0
606,327 141,510 0 0 0 0 202,241 0
1,455,376 32,970 0 0 0 340,929 217,916 0
277,399 0 0 0 0 4,426,451 39,552 0
1,221,121 0 0 3,283 0 0 223,865 0
395,496 0 0 0 0 2,252,272 72,311 0
260,531 51,969 0 0 0 0 0 0
544,805 0 0 0 0 3,409,707 92,375 0
1,934,831 41,327 0 0 0 0 80,788 6,995880,200 0 0 0 0 0 189,535 0
183,093 0 0 0 0 0 63,388 0
725,847 12,474 0 0 0 0 123,797 0
348,648 0 0 1,979 0 0 95,109 16,416
187,129 0 0 0 0 1,329,700 31,432 0
654,078 24,149 0 0 0 3,367,195 72,439 5,000
145,718 0 0 0 0 4,600,000 105,900 0
369,167 0 0 0 0 1,707,378 45,789 0
646,150 0 0 0 0 2,363,232 68,023 0
264,162 54,574 0 0 0 0 72,399 0
403,475 162,000 0 7,000 0 6,121,222 50,677 2,000
367,337 0 0 123,952 0 0 236,254 0381,470 0 0 0 0 0 35,511 0
356,488 0 0 0 0 7,568,072 166,843 0
274,004 0 0 0 0 2,499,973 35,397 25,447
536,911 0 0 0 0 0 88,932 8,989
475,572 0 0 0 0 4,232,973 77,970 0
287,326 2,436 0 619 0 0 51,835 0
590,908 0 0 0 0 0 60,113 2,000
180,026 0 0 0 0 0 46,273 1,000
515,186 0 0 0 0 0 79,466 0
601,368 0 0 0 190,187 2,280,001 61,484 0
256,166 0 0 0 0 3,253,395 130,431 0
559,232 0 0 10,867 0 0 53,587 0
544,989 41,272 0 0 0 1,761,021 69,839 0
676,946 0 0 0 0 0 50,187 59,786
191,098 0 0 319 0 25,993 25,273 0
358,366 0 0 0 0 0 115,732 2,000
1,103,132 0 0 0 0 0 226,813 0
216,059 0 0 0 0 2,821,591 33,021 0
560,587 0 0 0 0 0 42,696 0
850,989 0 0 0 0 0 110,578 0
538,936 0 0 0 0 0 50,005 0
272,596 0 0 0 0 0 161,670 0
979,816 22,000 0 0 0 3,860,578 121,046 1,993295,740 0 0 0 0 2,465,653 231,787 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 155/537
330,411 0 0 0 0 0 57,508 0
594,617 0 0 0 0 2,433,050 86,722 10,000
387,087 0 0 0 0 0 57,768 0
327,114 5,100 0 0 0 5,019,153 62,297 0
489,270 0 0 0 0 0 200,358 5,000
705,054 0 0 0 0 0 133,084 0
1,030,867 0 0 0 0 1,989,654 115,620 0
338,270 0 0 0 0 0 81,428 0
243,423 0 0 0 0 3,093,254 43,951 4,300
573,371 0 0 0 0 527,932 235,967 0
660,590 0 0 0 0 0 47,224 0
467,837 1,302 0 0 0 0 213,552 5,000
625,272 0 0 0 0 0 125,602 3,000
574,784 33,802 0 0 0 2,114,467 205,339 0
664,054 0 0 0 0 288,276 37,721 0
368,707 0 0 0 0 0 97,572 0
603,988 32,686 0 0 0 4,921,722 58,833 0
461,461 0 0 0 0 0 27,087 01,215,436 0 0 0 0 0 462,483 0
373,992 36,121 0 0 0 0 65,708 0
132,910 0 0 0 0 0 32,493 1,500
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 156/537
2==00
d i n c
C4el+uieli de ,ai+al 5*)6ţ67*+ !6*6+a+e
70 79 84 50.02 59.02 65.02 66.02 67.02
23 24 25 26 27 28 29 30
91,986,501 9,205,977 -2,597,794 89,425,280 5,584,783 142,627,304 5,615,316 39,620,86024,736,980 1,800,000 -1,045,374 21,570,301 586,156 15,699,671 1,999,000 14,158,193
19,476,722 1,626,958 -150,118 18,651,308 2,539,973 55,015,416 1,317,028 6,305,935
15,158,042 1,626,958 -84,160 15,537,011 1,917,809 39,786,238 940,125 3,700,051
4,318,680 0 -65,958 3,114,297 622,164 15,229,178 376,903 2,605,884
8,077,384 874,755 -257,808 12,201,216 1,367,683 29,343,622 2,177,613 5,181,332264,357 8,251 -24,684 1,251,665 133,897 4,530,135 67,506 578,563
3,271,201 259,082 0 1,937,667 137,267 2,245,498 40,151 711,521
1,131,143 413,321 -233,124 3,538,326 261,842 6,187,999 92,995 1,130,909
1,926,220 0 0 1,545,977 396,659 5,359,142 411,176 864,114
1,080,116 194,101 0 2,197,436 28,393 5,484,233 903,024 1,465,458
404,347 0 0 1,730,145 409,625 5,536,615 662,761 430,767
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8*a*ii re,ede*ţi >ire,uera+e 8* a*ul
,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
Cul+ur6= re,reere >ireli?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 157/537
39,695,415 4,904,264 -1,144,494 37,002,455 1,090,971 42,568,595 121,675 13,975,4002,048,913 0 0 428,867 19,172 869,295 0 1,620,039
436,013 0 0 562,152 34,774 569,903 0 56,950
591,068 0 0 517,528 30,970 998,293 0 410,078
451,300 0 -620 395,408 29,864 410,231 483 5,336
5,176,444 67,952 0 651,653 0 859,278 0 228,715
178,338 272,811 -262,667 786,303 172,443 988,479 0 127,023
41,622 0 -1,844 350,281 10,520 415,334 0 62,471
875,000 0 -41,462 704,412 30,031 1,989,498 0 149,895
359,353 0 -440 659,980 0 399,585 0 32,316
96,244 818,012 -771,116 414,101 25,456 0 0 0
1,066,480 0 0 825,579 0 876,325 0 195,541
696,172 87,504 -18,121 630,333 8,952 510,180 0 670,1431,810,078 0 0 560,617 0 1,257,371 0 477,171
354,299 0 -596 390,609 4,282 414,889 284 48,298
40,000 15,232 -1,113 831,436 0 406,254 0 92,118
152,511 0 -2,400 377,577 15,149 260,462 9,200 120,796
0 0 0 240,647 0 210,476 0 0
190,797 863,157 0 564,570 1,407 1,115,376 0 87,218
108,502 0 0 282,680 0 356,404 0 42,555
0 0 0 335,684 10,445 419,906 0 187,582
935,299 0 0 413,042 39,804 1,299,438 0 165,105
197,012 50,000 0 505,402 20,892 586,038 0 39,653
63,240 2,632,249 -775 697,935 30,972 489,761 0 465
1,380,560 0 -649 530,771 13,196 613,924 0 32,7001,230,102 0 0 777,442 0 373,840 0 240,734
0 0 0 367,182 16,342 388,490 0 14,755
74,190 0 0 314,121 12,553 369,212 3,200 75,082
466,908 0 0 670,816 0 409,821 0 191,634
484,029 0 0 501,017 1,976 558,495 0 184,278
1,080,343 0 0 387,874 0 395,622 0 30,667
1,245,879 0 -1,088 502,065 0 536,660 0 198,713
298,190 0 0 275,941 27,853 236,528 0 109,861
215,000 0 0 438,827 24,998 574,738 0 38,583
812,820 0 -7,784 499,830 0 471,942 0 652,365
263,019 0 0 465,160 0 262,392 28,508 14,000
1,521,720 0 0 757,141 0 432,154 0 104,526
567,593 0 0 625,964 16,876 792,293 0 248,011
1,021,066 0 0 515,438 18,741 935,895 0 168,681
286,150 0 -1,050 446,462 6,449 233,736 0 13,113
784,586 0 0 304,602 59,878 893,270 0 150,785
1,261,097 0 -3,251 701,196 0 1,788,883 0 244,410
1,206,788 0 0 351,123 6,475 250,932 0 69,517
0 0 0 722,007 500 333,201 0 17,484
543,477 0 -1,667 669,364 0 883,783 0 339,470
1,241,393 0 0 553,335 3,128 640,346 0 148,363
285,000 0 0 369,410 0 548,891 0 17,877
489,666 26,191 0 662,436 0 727,945 0 390,00454,800 0 0 358,606 0 937,998 0 14,477
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 158/537
43,846 0 -3,014 434,631 21,250 389,250 0 43,231
331,271 0 0 922,174 38,333 505,131 0 553,962
204,000 0 0 476,210 11,478 449,095 0 23,395
205,516 0 -582 350,660 0 514,525 0 502,814
150,720 0 -4,438 496,246 21,204 522,115 0 63,023
529,493 0 0 684,300 5,000 486,221 80,000 121,213
213,010 0 0 598,534 29,001 818,696 0 408,391
267,557 0 0 365,906 0 798,147 0 110,711
438,698 0 0 401,195 0 568,260 0 43,338
202,617 0 0 662,329 73,573 1,560,719 0 711,183
79,013 0 0 773,755 0 609,191 0 44,891
302,715 0 -90 501,626 52,720 406,118 0 161,240
579,940 0 0 1,000,670 0 939,747 0 69,886
134,065 41,196 0 532,467 0 1,006,954 0 188,812
118,000 0 -3,151 870,751 3,600 205,386 0 327,425
1,264,245 0 -2,450 542,054 4,885 350,726 0 226,750
0 0 0 789,231 31,335 370,596 0 1,055,468
24,000 0 0 387,341 60,000 338,261 0 80,737880,909 0 -13,150 727,892 44,194 970,813 0 622,600
1,000,000 29,960 0 358,557 300 211,591 0 84,272
42,739 0 -976 231,000 0 253,286 0 2,500
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 159/537
ANE#A *r. 2
' lei '
a r e: pe parti si capitole de cheltuieli
Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
68.02 70.02 74.02 81.02 84.02
31 32 33 34 35 36
95,755,194 120,329,335 46,041,657 4,132,012 62,422,428 14,631,23163,721,100 42,815,525 0 0 0 6,277,553
10,153,951 24,685,386 2,835,067 4,084,292 14,502,223 0
7,641,730 21,653,854 1,832,800 4,084,292 5,960,377 0
2,512,221 3,031,532 1,002,267 0 8,541,846 0
8,626,237 10,532,315 1,824,341 0 5 ,089,464 1,497,6041,106,651 785,766 231,084 0 1,153,227 0
1,082,770 4,209,207 324,785 0 1,009,687 0
3,538,245 990,955 417,417 0 1,020,795 -26908
841,535 1,712,824 402,736 0 238,876 1524512
1,176,828 1,559,322 391,621 0 1,585,787 0
880,208 1,274,241 56,698 0 81,092 0
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 160/537
13,253,906 42,296,109 41,382,249 47,720 42,830,741 6,856,074272,992 411,298 1,396,707 0 2,694,569 0
192,218 98,941 0 0 315,826 0
228,787 251,744 82,828 0 51,930 3285080
60,745 31,261 224,491 0 3,823,300 0
202,241 5,368,131 0 0 24,624 0
249,916 889,475 170,996 0 234,210 0
98,677 2,064,761 2,281,301 0 157,646 31901
260,473 1,537,189 0 0 -38,212 10000
112,927 167,128 23,832 0 0 2252272
0 33,377 143,140 0 0 0
388,383 187,530 2,096,877 0 1,427,721 0
176,978 451,886 698,196 0 396,460 62717243,851 1,184,304 163,417 0 223,116 0
83,453 156,970 0 0 16,439 0
178,843 79,932 0 0 0 0
134,001 95,417 30,591 0 0 0
96,494 98,826 10,858 0 1,347,764 0
93,329 2,080,444 2,340,269 0 135,597 32170
105,900 575,621 0 0 4,127,105 19394
222,433 99,022 854,207 0 777,639 299
331,045 97,300 0 0 2,990,413 39942
252,032 80,500 0 0 224,025 0
167,615 3,347,783 5,513,148 0 505 0
406,769 149,787 940,000 0 191,000 0122,149 44,499 59,132 0 620,426 49014
185,786 202,527 7,568,072 0 0 0
137,595 330,478 1,138,575 0 1,112,723 0
237,701 212,000 0 0 55,999 130990
185,392 117,951 134,258 0 4,343,848 0
235,103 1,128,014 0 0 62,343 0
136,512 329,478 1,031,240 0 0 0
108,864 140,484 0 0 74,737 0
138,430 259,506 32,169 0 79,443 25302
230,252 549,825 1,416,169 0 542,830 421473
130,431 3,392,522 5,000 0 111,944 0
212,516 1,532,715 0 0 0 0
129,278 93,961 1,010,663 0 942,863 80652
96,902 226,681 135,000 0 773,783 0
76,424 9,324 200,000 0 25,993 60950
141,852 417,171 32,490 0 341,441 0
301,880 1,516,122 0 0 110,502 0
257,137 1,205,003 18,116 0 2,602,210 0
129,056 20,014 49,036 0 0 0
253,845 266,441 12,600 0 343,759 11660
219,717 208,842 682,361 0 386,027 0
268,569 87,189 285,000 0 0 38612
364,016 895,722 3,780,121 0 0 26191274,648 200,944 1,377,885 0 1,023,014 155070
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 161/537
86,432 29,049 0 0 0 0
132,585 73,282 0 0 2,048,498 0
147,691 233,742 0 47,720 0 41085
163,854 123,992 3,723,925 0 1,048,166 0
212,501 227,165 0 0 58,972 0
258,243 65,821 531,466 0 11,281 0
152,832 1,682,881 18,503 0 694,375 0
203,254 286,857 33,693 0 0 0
379,273 3,471,557 0 0 20,841 0
334,222 82,142 0 0 90,000 0
145,546 65,714 48,222 0 22,914 0
327,646 98,861 26,444 0 94,358 0
240,034 59,399 16,446 0 66,700 14897
264,687 115,980 980,878 0 1,277,702 0
58,611 37,000 0 0 0 0
120,305 896,445 33,052 0 167,494 0
145,441 20,989 0 0 3,952,755 0
83,496 92,923 0 0 45,063 0462,483 710,546 0 0 350,060 61403
117,914 963,060 14,987 0 206,000 0
82,699 32,664 15,888 0 0 5000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 162/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:C6l6ra>iPerioada:
!ITUAŢIA PRI"
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04
A 1 2 3 4
TOTAL JUDEŢ -A/B/C/D1 499,232,010 180,668,701 63,722,647 23,457,484 A. Co*;iliul <udeţea* 149,459,275 21,555,561 13,667,584 6,439,947
B. To+al 7u*i,iii 136,793,469 81,127,853 34,779,109 1,941,671
CALARA!I 103,204,333 62,152,623 29,076,522 1,283,922
2 OLTENITA 33,589,136 18,975,230 5,702,587 657,749
0 0 0 0 0 0 0
0
0
0 0 0 0
C. To+al ora>e 25,945,310 14,217,108 3,763,799 964,821 BUDE!TI 5,423,551 2,663,082 767,977 369,777
2 FUNDULEA 7,431,397 4,096,461 1,509,775 149,626
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di* ,o+elede9al,a+e di* i7o3i+ul
e )e*i+ e*+rue,4ili(rarea (u?e+elor
lo,ale
Nr.
,r +.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 163/537
3 "(A 9,691,277 4,399,492 1,231,637 355,
4 (A)(A 1,698,533 658,410 54,940 208,9
5 (/% 6,630,613 3,747,779 1,327,564 191,3
6 (/) 2,286,768 746,938 84,461 270,7
7 ((A%) 4,149,647 1,771,130 266,631 319,5
8 (A 2,016,932 616,109 34,000 309,8
9 ((A% 4,205,477 1,371,803 293,500 519,
?? (=A +A 7,944,568 1,558,152 356,965 299,2
11 +(/)% 1,877,153 796,867 79,634 122,4
?? +"A% 4,722,633 1,055,833 85,955 504,2
?? + A% 7,522,790 2,002,185 258,331 528,8
?? +AA%A 7,805,327 3,274,929 836,922 280,5
?? +A) +A 3,246,136 1,515,589 385,169 192,6
?? ;A)% 2,947,705 663,930 99,323 132,4
?? ;)A% 3,203,490 1,271,361 316,888 155,4
?? ;%+% 5,343,948 1,253,093 153,184 356,5
?? A"%A) 3,542,747 726,982 56,596 524,7
?? A+)A 4,266,521 1,670,324 215,388 259,6
?? "A%) 1,564,755 776,659 42,621 144,0
?? A%A 3,466,577 1,107,535 206,507 216,
?? %+%+%A 2,930,211 1,007,882 206,911 255,0
?? <AA 4,064,412 1,451,643 367,037 199,7
?? / )A 2,127,295 642,848 269,212 122,5
?? (A 1,519,422 479,345 52,685 182,9
?? )A% 2,604,796 1,132,134 123,059 235,2
?? % 3,004,290 1,021,437 163,954 340,9
?? A%A)A 5,606,163 1,936,582 224,250 536,5
?? + 7,098,973 2,720,063 466,609 543,3
?? %A%A 3,045,900 601,117 69,928 203,8
?? %(."A()( 1,061,124 331,759 29,164 98,2
?? ) 6,246,852 1,917,590 442,907 195,0
?? AA) 2,768,005 782,271 62,981 350,6
?? A+A% 3,408,620 1,252,936 80,020 535,4
?? ) 4,149,742 1,653,884 260,492 434,6
?? )A) 3,182,452 1,231,282 295,955 220,7
?? )/A 1,827,539 791,387 93,449 182,8
?? )A% 2,887,200 812,963 90,250 310,4
?? )+A% 2,765,485 914,139 76,775 336,2
?? );A% ( A 2,948,692 761644 121153 290
?? );A% +A 1,796,881 701537 81466 127
?? AA+A A 1,873,432 790457 192693 662
?? % 3,537,262 1312007 163915 4019
?? 2,706,593 647709 61598 276
?? %A 7,917,264 1080884 150636 224
?? AA A 2,071,277 936689 89712 1907
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 164/537
' lei '
Al+e ,4el+uieli
36
5,230,2254,060,357
456,230
25,200
431,030
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 165/537
-6,000
9,500
84,543
57,318
156,819
-4,000
0
74,520
76,939
2,000
19,541
0
7,875
900
2,500
19,618
61,827
16,947
-3,000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 166/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul: Clu<Perioada:
!ITUAŢIA PRI"IND E#ECUŢIA
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 51,561,314,541 912,912,822 461,713,201 171,478,569 61,816,574
A. Co*;iliul <udeţea* 368,927,814 157,087,901 99,057,665 46,636,668 61,816,574
B. To+al 7u*i,iii 833,378,967 568,712,976 332,343,915 26,370,525 0
%. (<-%A 642,735,997 458,598,080 296,271,023 909,603
2 %. +A 77,072,194 45,963,889 13,504,095 11,360,410
%. +< 53,218,657 28,301,502 12,102,561 4,241,726 0 %. (AA- 32,805,496 20,702,573 4,994,714 5,846,191 0
%. /A 27,546,623 15,146,932 5,471,522 4,012,595 0
0 0 0 0 0 0 0 0 0
0C. To+al ora>e 15,805,972 7,321,677 2,060,135 2,127,857 0
). /+% 15,805,972 7,321,677 2,060,135 2,127,857
2 0 0 0 0 0 0 0 0
0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
<udeţelor Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di* ,o+elede9al,a+e di* i7o3i+ul e)e*i+ e*+ru e,4ili(rarea
(u?e+elor lo,ale
/ / /
Nr.
,r+.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 167/537
0 0 0 0 0 0 0 0 0
D. To+al ,o7u*e 343,201,788 179,790,268 28,251,486 96,343,519 01 (%A A/ 12,811,733 3,754,738 622,443 1,896,042
2 (%A A% 1,759,494 966,771 34,751 529,801
3 (%A A%) 1,409,664 870,995 28,372 621,510
4 (%A AA/+ 13,712,742 10,843,371 4,922,130 608,055
5 (%A A)(/ 2,884,178 1,243,802 44,262 929,622
6 (%A "A( 8,731,691 6,247,921 1,495,623 2,688,764
7 (%A "A)A 8,306,028 1,802,213 103,473 1,427,565
8 (%A ") 2,311,337 1,233,439 122,200 751,0529 (%A ""% 3,757,103 2,215,448 60,053 1,090,665
? (%A "% 5,342,974 3,244,673 493,997 1,671,291
? (%A ")A 2,002,047 1,385,967 250,253 873,811
? (%A "=A 1,849,999 1,124,850 56,186 944,579
? (%A (AA% 2,494,220 1,601,421 73,423 1,162,668
? (%A (AA 2,633,637 1,735,244 56,775 1,275,707
? (%A (AA 4,808,607 1,673,674 109,490 1,133,487
? (%A (AA 3,036,915 1,785,687 65,621 1,473,131
? (%A (A) 3,497,323 2,161,741 205,207 1,250,493
? (%A (A) 5,918,168 2,726,956 256,563 2,098,473
? (%A (A%A 3,466,251 1,460,780 79,720 1,121,328
? (%A (A% 4,783,851 3,128,488 106,972 2,295,925? (%A (/% 3,698,435 2,706,938 77,935 1,896,277
? (%A (/ 2,863,934 1,680,268 74,900 1,278,992
? (%A ((A 4,046,217 1,641,376 242,959 1,106,195
? (%A (( 1,826,034 1,137,595 138,252 768,454
? (%A ( 2,167,851 1,427,504 35,983 1,132,133
? (%A (<( 4,262,331 2,627,512 145,781 1,982,631
? (%A (% 5,059,081 1,346,423 40,850 961,642
? (%A (=+ 2,767,649 1,620,463 116,842 1,273,559
? (%A +A"(A 1,770,006 1,092,919 89,668 811,276
? (%A ;A 5,332,401 3,476,546 353,941 1,901,768
? (%A ;=) 3,945,190 1,555,500 69,981 1,245,425
? (%A ; 23,892,617 15,416,115 5,531,751 1,370,468
? (%A ;AA 7,863,676 2,560,235 113,002 1,997,421
? (%A A(A 2,251,378 1,329,448 88,328 975,107
? (%A A 10,917,817 7,329,926 1,731,875 2,668,214
? (%A "A 2,764,578 1,895,695 95,056 1,278,691
? (%A AA 4,593,680 2,511,240 180,665 1,879,810
? (%A (+ 7,741,259 3,286,517 548,585 1,859,214
? (%A = 2,022,299 1,396,698 132,632 854,504
? (%A <(/) 1,612,371 1,180,042 29,004 833,303
? (%A <( 6,218,203 4,578,016 1,134,352 1,239,913
? (%A %A 8,793,396 3,145,099 1,528,070 865,346
? (%A A 10,868,531 1,731,577 107,781 1,451,769? (%A A%A) 2,054,008 1,337,323 49,038 994,556
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 168/537
? (%A AA 2,373,771 1,399,094 149,004 904,424
? (%A A) 2,091,992 1,331,080 303,829 733,660
? (%A (A 3,511,208 2,333,945 112,562 1,790,483
? (%A /A 7,314,175 5,372,440 711,933 2,012,984
? (%A % 3,923,584 2,612,141 94,171 2,099,796
? (%A ( 4,027,091 2,409,308 172,746 1,678,703
? (%A + 3,530,098 2,307,687 128,293 1,634,547
? (%A AA 1,741,270 1,157,504 47,268 827,566
? (%A A%( 2,339,630 1,540,421 66,465 1,146,926
? (%A 2,859,164 1,750,521 45,466 1,094,465
? (%A )( 1,060,291 748,662 26,079 563,448
? (%A % 6,340,907 3,167,926 507,938 1,557,654
? (%A (A 1,817,053 1,277,043 49,629 909,402
? (%A )(A 2,936,947 1,437,263 59,214 1,120,370
? (%A )A( 5,387,067 1,060,312 48,660 848,407
? (%A )A%+ 2,432,087 1,411,602 65,285 1,039,548
? (%A )AA+ 5,348,307 4,019,674 2,218,731 559,238
? (%A )( 3,714,828 1,586,723 82,402 1,182,950? (%A )%( 7,702,998 1,475,691 79,848 1,072,393
? (%A )%A 1,836,564 1,255,754 41,139 1,015,467
? (%A )%A 4,534,788 1,720,708 118,913 1,207,117
? (%A )A 2,498,769 1,562,820 47,849 1,129,360
? (%A AA 2,969,024 1,946,846 364,002 955,088
? (%A % 6,558,660 3,204,059 182,869 2,005,495
? (%A % 3,074,566 2,323,185 151,967 1,267,458
? (%A % 3,027,116 1,835,737 76,280 1,410,527
? (%A A+ 6,823,861 1,456,656 44,424 1,099,229
? (%A AA 1,404,273 919,321 104,844 681,342
? (%A )A 9,755,747 3,140,534 163,866 2,167,589
? (%A 2,160,225 1,258,884 57,011 947,967? (%A % 3,254,823 1,547,573 84,054 1,209,279
? 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 169/537
ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
11.02.02 11.02.05 11.02.06 11.02.07 42.02
6 7 8 9 10 11 12242,498,116 18,930,000 46,188,000 9,964,275 133,405,329 91,459,107 44,140,318
18,930,000 11,272,000 74,612,333 2,196,419 43,012,587
173,689,278 0 12,180,000 0 40,566,911 37,621,076 608,726
117,088,837 550,000 33,165,556 32,944,878 388,646
19,542,010 4,546,000 6,259,668 581,597 179,030
17,994,469 0 1,750,000 0 1,078,085 4,094,601 0
9,081,596 0 2,975,000 0 36,327 0 10,000
9,982,366 0 2,359,000 0 27,275 0 31,050
5,090,518 0 2,715,000 0 657,877 0 20,9005,090,518 2,715,000 657,877 20,900
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor>i 7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+ru e,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţareaPro?ra7ului de
de3)ol+are ai*9ra;+ru,+urii >i a
(a3elor ;or+i)e di*;aţiul rural
!u7e ri7i+e de la UE@al+ido*a+ori i* ,o*+ul la+ilore9e,+ua+e ;i re9i*a*+ari
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 170/537
63,718,320 0 20,021,000 9,964,275 17,568,208 51,641,612 498,1051,793,747 1,231,000 1,032,248 5,000,000
128,732 656,000 7,991
462,990 70,000 5,679
2,341,291 444,000 84,080
570,647 189,000 880,729
1,804,272 657,000 22,498
797,820 277,000 356,581 5,072,414
492,119 224,000 304,000 57,779422,474 220,000 889,000 10,181
1,368,890 277,000 376,000 68,911 7,500
485,336 95,000 35,744
570,651 125,000 28,498 1,000
659,575 208,000 25,224
561,753 328,000 8,639 1
934,204 203,000 777,056 1,220,673
762,633 242,000 206,000 40,595
1,053,077 218,000 64,505
1,271,377 381,000 1,490,046 48,789
617,092 162,000 24,424 1,201,955
1,046,389 579,000 25,844 4,130696,144 288,000 7,353
931,737 220,000 31,929
566,163 242,000 45,000 1,551,678
532,072 117,000 39,367
407,513 261,000 27,000 44,834
1,129,594 438,000 67,225
493,095 87,000 1,145,000 119,973 1,863,490 4,100
744,793 212,000 190,393
533,221 121,000 22,866
985,338 386,000 484,517
665,833 224,000 1,432,320 67,537
2,405,880 329,000 499,349 5,242,273
1,045,634 393,000 347,000 1,327,069 2,190,738
567,133 145,000 193,000 16,797
2,516,498 517,000 360,000 184,393 10,000
611,552 205,000 52,331
1,133,605 513,000 168,000 267,335 500
1,191,163 410,000 136,000 1,848,181 868,498 900
491,860 84,000 47,916 1,825
202,033 175,000 2,000 53,296
900,030 240,000 447,000 53,157
1,018,347 171,000 13,950 4,440,000 5,000
1,467,184 273,000 44,888 7,351,882468,673 209,000 39,400 -388
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 171/537
661,905 135,000 28,810 148,962
681,816 78,000 1,096
802,442 325,000 49,821
1,529,059 377,000 17,676 18,000
879,313 371,000 61,130
960,907 271,000 125,876 260,000
869,824 302,000 50,587
391,848 177,000 14,918
586,327 162,000 50,882
571,893 268,000 91,015 177,735
222,641 63,000 25,988
1,472,254 316,000 313,000 1,071,727
246,295 156,000 58,715 79,000
591,973 239,000 668,711
686,180 192,000 29,196 3,419,379
545,052 193,000 270,000 12,433
1,246,888 5,000 76,745
626,747 197,000 967,130 337,228689,570 239,000 199,000 1,579,257 3,520,480
402,000 144,000 34,810
714,770 217,000 64,000 203,210 1,611,700 3,400
516,697 167,000 234,000 18,252
588,731 199,000 178,521 55,926
1,677,281 365,000 1,308,000 4,320
567,796 172,000 11,585
916,897 224,000 50,482
622,415 286,000 132,289 26,501 4,300,000
320,560 121,000 43,392
1,757,660 636,000 8,037 4,208,516 5,000
602,000 137,000 130,000 32,341918,415 241,000 517,835 30,000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 172/537
C%ELTUIELI d i n c a r e: pe titluri de cheltuieli
TOTALE
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
50.02 10 20 30 40 51 55
13 14 15 16 17 18 191,566,115,225 380,761,438 368,979,485 15,659,295 91,812,650 157,019,325 53,520,320
432,005,334 49,845,395 28,487,344 129,190,388 40,947,330
794,879,011 234,817,681 261,245,160 15,343,187 91,797,773 25,372,159 9,782,785
604,286,968 158,997,950 205,359,460 11,791,251 87,936,293 19,014,082 9,711,464
76,840,682 26,379,402 20,913,591 1,300,755 2,561,480 5,166,773 29,631
53,622,964 24,010,761 11,631,644 1,971,000 1,300,000 693,975 0
33,179,073 13,123,738 14,201,998 0 0 150,000 41,690
26,949,324 12,305,830 9,138,467 280,181 0 347,329 0
00000000
00
16,048,385 6,289,925 2,455,759 0 0 1,451,779 016,048,385 6,289,925 2,455,759 1,451,779 0
0000000000
-,ol./.../2 ' 21-,ol.2/.../1
Tra*;9eruri 8*+re u*i+6ţiale ad7i*i;+raţiei
u(li,e
Al+e+ra*;9eruri
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 173/537
000000000
323,182,495 89,808,437 76,791,222 316,108 14,877 1,004,999 2,790,2057,866,123 2,313,850 2,894,032 34,844 28,223 95,000
1,654,598 311,312 363,266 6,966 0
1,419,513 733,634 533,949 0
11,269,049 4,320,157 3,877,773 46,345 20,574 229,501
2,950,303 868,081 556,912 0
9,037,473 2,079,385 2,614,869 26,006 0
8,346,517 1,031,950 572,872 64,159 500
2,346,438 740,307 1,171,974 03,285,379 736,575 1,021,492 4,959 0
5,013,726 1,786,985 1,114,114 0
1,886,543 811,328 397,389 15,059 0
1,847,385 804,370 599,604 0
3,249,557 909,602 1,037,455 17,732 0
2,730,674 792,655 525,402 22,618 13,986 0
4,927,656 1,325,644 1,152,209 0
3,179,979 1,003,797 812,326 40,000
3,429,932 1,390,095 836,072 17,032 0
6,093,512 1,535,919 1,643,289 50,903 0
3,608,576 912,392 822,765 13,486 7,290 70,000
5,240,538 1,415,597 1,939,433 12,674 03,698,391 1,007,504 1,047,677 100,386 0
2,792,392 1,414,679 487,370 0
3,965,691 846,701 646,965 10,400 0
1,347,188 724,683 563,115 0
2,155,153 688,658 472,814 14,877 0
5,066,902 1,477,413 1,312,474 55,000 0
3,254,839 855,717 371,381 4,500 0
2,643,178 1,039,660 896,162 32,191 0
1,648,062 827,712 745,545 26,703 0
6,557,146 1,388,029 903,410 12,822 0
4,877,594 911,437 275,902 66,849 0
24,145,641 3,516,328 2,461,907 112,000 677,940
7,906,721 1,468,111 977,550 0
2,275,384 838,272 591,480 445,000
8,090,477 3,082,759 2,205,975 0
2,776,589 817,651 1,310,163 10,020 0
4,575,962 1,462,925 1,083,261 8,830 0
7,778,881 1,611,697 984,855 18,696 0
2,011,759 829,509 598,223 0
1,498,388 575,124 493,454 0
6,875,187 1,282,761 1,737,179 13,959 0
7,346,439 1,456,668 867,314 32,000 0
9,257,040 1,797,725 826,688 200,1442,240,818 886,472 1,105,116 4,740 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 174/537
1,854,650 899,564 383,666 766 0
2,068,557 927,594 776,966 4,522 0
2,681,397 1,191,293 720,275 15,997 0
6,460,795 1,996,189 1,541,880 22,886 87,164
3,853,460 1,165,646 1,150,981 21,225 0
4,169,744 1,330,739 921,956 29,748 18,901 54,240
3,089,488 1,297,481 1,242,038 4,000 1,000
1,516,932 671,364 522,457 0
2,339,024 852,705 760,387 0
2,266,525 729,238 622,612 4,740 222,009
936,019 423,065 268,818 0
5,772,861 1,806,412 1,314,000 66,948 0
1,806,630 493,193 889,946 25,200 0
2,625,153 857,699 1,330,161 0
4,109,320 957,866 756,075 12,666 0
1,812,801 757,717 612,828 4,596 122,327
8,792,138 1,660,440 2,014,409 0
3,357,065 833,277 1,159,562 07,759,786 945,337 495,181 4,596 0
1,733,656 734,003 921,713 9,316 0
3,947,443 1,161,292 514,587 53,807 0
2,537,953 806,280 593,843 0
3,005,687 932,853 955,594 18,130 540,000
6,377,797 2,014,804 2,533,457 8,127 0
4,508,179 841,859 766,672 2,178 5,380
3,989,043 1,184,449 856,224 18,542 0
2,771,430 839,073 623,990 0
1,368,641 542,803 416,938 0
6,088,264 2,137,790 1,403,374 59,104 0
2,159,659 904,908 1,000,831 03,253,105 1,279,674 1,266,624 3,160 0
0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 175/537
Al+e ,4el+uieli C4el+uieli de ,ai+al Oera+iu*i 9i*a*,iare
56 57 59 70 79 84 50.02 59.02
20 21 22 23 24 25 26 2792,780,696 31,463,538 11,926,967 353,411,245 12,044,472 -3,264,206 162,791,917 12,922,849
18,722,155 11,071,262 8,537,551 145,054,149 491,508 -341,748 11,849,928 2,151,100
54,241,110 11,448,103 1,638,959 79,891,156 10,742,299 -1,441,361 85,123,948 8,671,541
47,122,602 7,197,956 1,206,607 50,216,112 6,818,184 -1,084,993 56,227,910 5,717,326
1,540,720 3,156,570 150,000 13,527,258 2,134,975 -20,473 11,393,379 2,235,342
5,370,788 589,678 102,500 6,766,645 1,442,543 -256,570 6,878,372 654,578
0 124,142 69,998 5,499,968 0 -32,461 8,057,894 19,319
207,000 379,757 109,854 3,881,173 346,597 -46,864 2,566,393 44,976
0 230,718 147,392 5,472,812 0 0 1,874,142 69,2190 230,718 147,392 5,472,812 0 0 1,874,142 69,219
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*e u(li,6>i ;i?ura*ţ6 *aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 176/537
19,817,431 8,713,455 1,603,065 122,993,128 810,665 -1,481,097 63,943,899 2,030,989324,291 241,868 13,144 1,836,471 84,400 0 1,600,041 69,866
0 24,985 400 947,669 0 0 327,005 7,035
0 18,430 0 133,500 0 0 533,244
52,680 296,140 0 2,522,988 107,889 -204,998 2,399,579 274,942
0 112,513 14,500 1,398,297 0 0 582,521 73,346
0 361,058 0 3,956,181 0 -26 1,269,961 53,349
4,607,775 188,420 0 2,045,160 660 -164,979 502,423
0 73,057 1,500 359,600 0 0 688,9320 21,912 0 1,500,441 0 0 829,456 3,046
17,620 206,495 12,205 1,876,307 0 0 1,580,661
0 76,459 185 586,123 0 0 983,670
0 24,796 2,000 419,720 0 -3,105 484,219
0 114,574 7,061 1,166,433 0 -3,300 1,083,808 12,766
0 77,865 650 1,288,065 22,449 -13,016 654,740 51,032
1,428,024 158,058 0 863,721 0 0 564,022 14,750
0 134,878 2,600 1,186,378 0 0 596,540 24,635
0 106,215 21,000 1,059,719 0 -201 1,389,577 12,414
101,443 155,246 15,000 2,591,712 0 0 1,107,756 98,548
0 72,738 0 1,709,905 0 0 506,961
0 97,479 0 1,778,945 0 -3,590 1,478,362 87,1070 64,821 0 1,203,013 274,990 0 639,313
0 93,126 4,000 793,217 0 0 632,596
0 40,002 24,000 2,397,623 0 0 868,448 1,785
0 76,486 1,000 211,824 0 -229,920 408,775
0 143,104 0 835,700 0 0 557,903
0 275,983 16,600 1,929,432 0 0 667,475
0 16,711 3,650 2,002,880 0 0 705,880 19,546
0 87,119 6,400 581,646 0 0 816,825
0 47,502 600 0 0 405,694
0 77,780 35,000 4,140,105 0 0 791,715
75,048 101,967 2,166 3,444,798 0 -573 1,809,770
0 440,648 342,256 16,594,666 0 -104 3,651,523 296,104
0 59,573 0 5,401,487 0 0 724,090
0 46,278 0 354,354 0 0 707,588
25,200 334,665 104,200 2,906,590 0 -568,912 1,100,735
0 102,327 38,650 498,967 0 -1,189 762,818 3,846
0 230,841 4,440 1,785,985 0 -320 1,700,288 56,336
0 305,565 16,216 4,841,852 0 0 2,673,048 33,509
0 17,117 52,498 514,412 0 0 588,797 47,779
0 22,000 600 407,210 0 0 720,796
0 370,114 165,000 3,306,174 0 0 1,310,157 98,937
4,424,279 91,530 14,000 460,648 0 0 570,673 82,207
5,513,291 134,533 0 784,659 0 0 890,6210 42,492 1,998 200,000 0 0 603,090 20,046
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 177/537
0 62,260 8,458 499,936 0 0 414,470 61,702
0 25,258 150 119,000 215,067 0 424,939 21,385
0 82,787 2,977 668,068 0 0 680,058
0 225,026 314,400 2,273,250 0 0 953,795 123,057
0 177,423 2,050 1,336,135 0 0 678,006 5,092
24,600 219,158 93,950 1,374,405 105,210 -3,163 1,169,676 17,950
0 174,624 3,200 368,685 0 -1,540 562,741 96,885
0 30,126 1,600 297,915 0 -6,530 709,593
0 83,073 990 641,869 0 0 1,299,697
0 154,721 2,374 781,198 0 -250,367 807,119
0 24,135 0 221,281 0 -1,280 371,005
0 225,860 10,000 2,349,641 0 0 683,321 63,318
0 58,853 0 339,438 0 0 684,948 6,047
0 52,599 0 389,392 0 -4,698 386,997
2,256,189 115,524 11,000 0 0 330,668 6,144
0 81,571 1,564 234,542 0 -2,344 570,376 29,880
0 133,772 181,350 4,802,167 0 0 958,144 21,045
0 97,096 0 1,267,130 0 0 753,2850 35,275 8,796 6,270,601 0 0 465,428 4,391
0 61,181 7,443 0 0 441,861
965,503 65,694 9,996 1,176,564 0 0 728,105
0 51,901 3,976 1,081,953 0 0 563,076 16,776
0 104,394 1,922 452,794 0 0 582,433
0 4,900 0 1,817,282 0 -773 712,595 25,193
0 70,379 5,850 2,815,861 0 0 619,389 44,928
1,488 116,720 4,500 1,807,120 0 0 480,274 15,297
0 126,250 0 1,188,623 0 -6,506 683,809 4,000
0 60,367 0 348,533 0 0 454,188 14,200
0 26,411 0 2,461,585 0 0 903,010 331
0 75,740 0 178,180 0 0 725,4070 104,907 3,000 605,403 0 -9,663 673,390 10,437
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 178/537
ANE#A *r. 2
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e Pro+e,+ia 7ediului
65.02 66.02 67.02 68.02 70.02 74.02 81.02
28 29 30 31 32 33 34326,835,027 23,607,099 98,753,598 175,465,077 229,038,263 95,430,856 64,574,310
37,868,928 5,912,363 23,643,730 99,820,334 105,098,306 40,306,210
215,128,248 14,284,249 43,526,827 52,372,918 78,965,932 36,995,318 64,549,429
149,055,133 11,014,795 23,878,444 37,830,746 55,487,242 32,608,615 64,549,429
21,985,829 819,324 10,756,955 6,022,067 13,362,034 2,251,879
22,424,635 1,483,977 3,625,507 4,437,109 4,694,460 0 0
10,244,127 602,993 3,348,493 2,549,469 2,227,154 1,394,121 0
11,418,524 363,160 1,917,428 1,533,527 3,195,042 740,703 0
5,384,335 1,627,551 2,576,976 737,894 1,362,934 111,999 24,8815,384,335 1,627,551 2,576,976 737,894 1,362,934 111,999 24,881
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 179/537
68,453,516 1,782,936 29,006,065 22,533,931 43,611,091 18,017,329 01,835,906 23,415 693,319 634,666 1,045,598 139,349
166,767 1,949 217,469 46,236 108,478 37,445
398,333 118,274 149,429 150,883
2,736,421 701,989 1,373,891 2,488,424 85,696
465,722 42,021 259,538 129,456 4,163
1,835,481 1,349,724 522,259 599,679 190,362
657,712 251,461 345,209 386,337 4,156,515
558,351 68,856 140,806 359,377 62,180416,474 224,105 173,063 1,388,095
1,376,074 515,428 365,939 607,252 59,489
422,520 79,331 187,176 95,262
515,137 24,993 44,046 127,464 119,350 32,866
799,538 561,087 119,268 180,035 193,366 5,471
541,973 941,420 117,960 79,079 91,296
689,411 165,431 487,757 1,067,204 1,354,968
807,364 40,000 281,331 238,890 980,390 5,890
1,015,040 17,377 74,802 341,627 190,517 31,339
1,735,843 215,322 413,335 1,523,813 754,960
693,988 55,620 327,381 212,396 1,472,289 69,432
1,272,476 517,882 305,751 795,874 10,000848,267 162,246 620,501 153,212 346,974 7,626
799,737 281,345 347,762 442,187 83,998
508,915 285,710 170,602 1,504,479 31,500
550,701 110,358 150,749 82,035 -100,947
423,513 260,426 219,514 525,917 3,032
1,308,585 41,517 115,768 397,750 2,006,927 57,822
379,818 612,416 277,768 339,433
601,757 197,973 265,094 290,230 42,690
560,183 92,240 192,449 352,184
1,018,714 306,944 597,782 287,389 871,693
516,101 25,166 168,948 242,039 267,140 1,435,737
4,655,821 736,323 1,291,749 3,720,411 648,528
897,631 1,254,621 313,510 1,750,651 2,551
432,227 348,734 191,327 513,944 53,250
2,548,798 1,055,447 815,449 775,986 -507,182
727,082 421,240 197,574 145,670 58,843
962,168 18,314 386,235 794,936
2,681,994 777,460 399,337 536,797 176,822
555,832 144,619 153,164 473,822
142,091 52,671 99,305 354,670
1,561,801 1,902,066 315,961 366,514 447,000
1,792,670 277,521 204,650 736,962 2,005,971
1,505,374 200,813 340,232 1,811,286398,871 152,500 247,851 162,485
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 180/537
558,559 96,474 257,698 113,786 20,259
522,912 103,131 278,421 24,787 100,240
791,966 365,488 367,793 157,528 87,792
2,103,591 19,253 1,054,976 393,507 385,453 325,732
956,749 83,066 767,118 372,747 176,150 127,662
1,014,352 19,032 474,116 404,737 650,792 30,000
1,298,935 249,498 240,035 77,401 291,537
372,448 62,302 111,248 178,128 44,175
475,317 140,682 214,757 153,887 19,655
549,809 71,180 -22,663 222,290 386,029
197,616 19,899 15,418 59,357 161,737 11,656
1,334,254 15,434 553,285 568,874 1,244,300 777,795
181,294 19,979 175,548 123,032 326,265
483,512 4,983 186,997 220,060 633,028 19,116
748,179 203,994 247,491 67,736 92,991
609,389 74,600 106,720 131,936 153,355
1,257,816 1,196,103 336,870 316,509
451,823 310,648 304,661 1,400,550697,958 703,928 164,119 739,629 55,394
368,719 78,631 255,934 65,849
587,366 253,798 258,097 152,967 1,166,351
544,173 265,792 138,637 49,288
498,127 20,778 692,297 295,998 669,275 58,657
1,368,858 254,595 533,619 454,690 1,881,521
787,878 2,500 682,891 111,330 499,348
766,961 139,297 917,993 344,978 145,380 160,156
486,844 593,006 204,772 384,247
260,101 105,999 12,834 138,681 112,967 97,671
1,591,088 1,222 347,663 400,760 548,800 897,053
478,642 460,746 215,596 74,993 7,230789,098 99,520 357,013 173,600 52,669
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 181/537
' lei '
Tra*;or+uri Al+e ,4el+uieli
84.02
35 36370,748,946 5,947,283
103,704,992 1,649,443
194,544,705 715,896
167,867,215 50,113
7,879,151 134,722
9,424,326 0
4,605,898 129,605
4,768,115 401,456
2,278,454 02,278,454
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 182/537
70,220,795 3,581,9441,687,616 136,347
742,214
69,350
1,100,218 107,889
1,340,906 52,630
3,094,503 122,155
1,905,037 141,823
312,936 155,000190,095 61,045
397,587 111,296
118,584
499,310
294,218
253,174
467,633 116,480
204,939
291,690 65,549
243,935
264,730 5,779
699,299 73,787715,874 204,378
201,672 3,095
594,252
145,517
155,190 9,658
471,058
895,302 24,676
364,544 64,065
45,312
2,682,263 646
412,693
9,145,182
2,934,421 29,246
8,765 19,549
2,248,612 52,632
459,516
657,685
382,469 117,445
47,746
128,855
783,212 89,539
1,345,582 330,203
4,508,714655,975
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 183/537
156,013 175,689
582,297 10,445
201,508 29,264
1,026,267 75,164
615,875 70,995
364,489 24,600
272,456
4,345 34,693
2,500 32,529
241,415 11,346
99,331
452,777 79,503
285,217 4,300
647,366 43,094
2,392,518 19,599
136,545
4,705,651
129,063 7,0354,910,022 18,917
480,174 42,488
681,083 119,676
960,211
183,286 4,836
1,106,586 40,140
1,695,125 64,790
961,295 57,412
19,974 394,778
172,000
1,398,337
197,045971,639 125,739
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 184/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul: Co*;+a*ţaPerioada:
!ITUAŢIA PRI"IND E#ECUŢ
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 1,618,559,207 866,702,298 350,794,778 131,014,634 61,481,000
A. Co*;iliul <udeţea* 388,784,411 121,862,248 75,250,992 35,385,088 61,481,000
B. To+al 7u*i,iii 677,129,902 428,769,399 210,093,142 10,815,027 0
Nr. ,r+.
1 60428 (onstanta 523,387,185 358,778,771 183,059,616 714,994 0
2 60482 analia 94,601,911 46,423,911 20,373,278 2,820,085 0
3 60847 edidia 59,140,806 23,566,717 6,660,248 7,279,948 0
0
0
0
0
0
0
0 0
0
2 0
0 0
0
C. To+al ora>e 197,198,110 144,682,329 44,770,901 13,659,640 0
1 61069 baneasa 6,261,278 2,806,257 542,230 1,227,530 0
2 62360 uratlar 12,094,642 7,683,242 3,264,377 2,042,749 0
3 60776 cerna&od# 32,168,439 25,446,663 17,204,791 25,204 0
4 60455 eorie 26,531,918 20,342,529 2,498,099 1,373,911 0
5 60801 hr!o&a 15,397,231 8,448,115 1,717,967 2,417,066 0
6 62397 neru&oda 6,841,171 3,963,585 572,005 1,949,811 0
7 60507 n#&odari 67,911,375 54,088,258 14,701,844 536,405 0
8 60687 o&idiu 18,613,516 13,582,896 3,397,180 1,963,780 0
9 60534 techirhiol 11,378,540 8,320,784 872,408 2,123,184 0
0 0
0
2 0
0
0
0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
T
o
7
Co+e de9al,a+e di* i7o3i+ule )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 185/537
3 60945 albe!ti 4,178,111 1,854,577 177,276 811,260 0 915,474
4 61005 alian 3,683,165 2,326,070 71,886 1,903,555 0 1,108,185
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 186/537
5 63198 a'acea 3,441,116 2,113,914 227,066 1,243,867 0 835,369
6 60598 23 auust 6,087,513 3,110,289 301,828 1,222,853 0 1,370,207
7 63294 b#r#anu 3,398,239 2,617,993 78,450 2,152,817 0 505,033
8 61121 castelu 4,954,818 2,072,766 140,570 1,254,259 0 1,937,383
9 61176 cerche'u 2,557,117 1,950,244 36,198 1,220,652 0 389,770
10 61210 chirnoeni 4,579,838 3,105,902 158,569 1,778,356 0 1,131,288
11 61256 ciobanu 3,920,405 2,116,610 61,238 1,793,155 0 1,061,521
12 61283 ciocrlia 6,908,124 3,390,335 118,693 1,611,152 0 1,032,307
13 61318 cobadin 10,081,291 5,337,812 562,247 2,830,153 0 3,079,697
14 63286 costine!ti 10,266,235 5,018,074 463,027 660,650 0 622,609
15 61372 coealac 15,559,683 3,726,609 469,182 1,189,806 0 2,364,781
16 61452 coana 2,790,723 1,955,459 98,929 1,410,707 0 680,973
17 61513 corbu 7,839,356 5,508,357 763,562 1,098,912 0 1,524,408
18 61559 crucea 11,677,619 4,083,855 177,488 2,343,664 0 1,365,819
19 61620 cup#na 21,040,092 7,952,151 437,447 5,231,073 0 2,644,431
20 63300 cu'a &oda 6,462,036 1,962,060 112,682 1,225,083 0 1,017,760
21 61675 deleni 3,199,790 1,506,888 123,269 578,219 0 1,349,920
22 61737 dobroir 4,013,706 1,981,493 61,625 1,588,620 0 1,693,366 23 63161 dubr#&eni 906,250 615,069 27,301 386,084 0 217,424
24 63334 antanele 3,135,937 1,630,074 613,298 479,496 0 422,885
25 61826 hind#res$i 7,856,128 1,217,662 56,113 810,031 0 771,974
26 63326 radina 2,735,459 1,542,191 59,780 330,571 0 330,681
27 61808 rliciu 3,542,911 1,446,929 26,151 936,986 0 899,569
28 63278 horia 1,452,970 952,794 34,766 515,399 0 333,808
29 61871 independen$a 4,052,452 2,496,826 148,151 1,196,161 0 977,915
30 61951 ion cor&in 3,864,685 1,081,174 65,317 461,693 0 1,061,227
31 62020 istria 3,738,087 1,305,288 110,920 824,874 0 740,567
32 60632 lianu 14,457,309 4,880,332 404,774 1,260,795 0 905,080
33 62057 lipni$a 5,762,818 2,873,545 97,907 1,632,182 0 1,219,459
34 63152 luina 20,019,310 7,874,731 920,824 3,643,659 0 1,894,610 35 62137 ereni 3,452,357 2,082,529 99,608 1,438,344 0 637,752
36 62191 . Co#lniceanu 10,867,684 6,457,977 2,820,455 298,221 0 3,539,294
37 62253 &itea'u 4,380,512 2,131,092 115,933 1,158,187 0 994,774
38 62280 &od# 4,900,595 2,640,127 145,069 1,189,196 0 1,539,044
39 62440 n b#lcescu 8,469,976 4,995,744 492,940 1,060,140 0 2,255,366
40 62486 oltina 2,815,532 1,419,226 118,654 579,770 0 1,111,930
41 62538 ostro& 6,450,923 2,823,155 528,434 1,316,952 0 3,083,607
42 62609 pantelion 2,910,801 2,025,015 71,216 1,257,263 0 576,607
43 62672 pecineaa 4,943,411 3,851,086 258,340 2,054,998 0 704,354
44 62707 pe!tera 7,092,796 4,674,337 124,288 816,815 0 976,748
45 62761 poarta alb# 6,540,075 2,707,254 1,058,114 511,640 0 2,588,023
46 62798 raso&a 3,302,665 1,717,227 79,131 987,517 0 1,037,830 47 62823 saraiu 2,316,336 1,330,697 63,077 726,771 0 641,864
48 63318 salinD 3,701,193 2,423,698 61,159 652,419 0 470,544
49 62878 s#cele 2,952,285 1,579,345 64,082 514,346 0 750,942
50 62949 sili!tea 11,953,467 1,234,036 28,513 531,479 0 372,386
51 62985 tru!or 2,051,718 1,379,379 100,877 499,892 0 401,427
52 60721 tu'la 7,546,785 5,195,659 542,724 2,228,862 0 1,231,763
53 63045 topalu 1,891,611 1,212,505 205,537 477,480 0 468,687
54 63072 topraisar 14,348,561 4,534,240 878,056 2,233,645 0 1,962,613
55 63189 tortoanu 2,381,553 1,275,447 76,526 525,236 0 592,684
56 63125 &alu lui traian 12,212,795 7,821,971 895,861 2,141,241 0 2,551,320
57 63170 &ulturu 1,883,768 1,402,810 34,485 910,089 0 334,333
58 62903 seieni 2,632,992 1,152,536 42,514 512,578 0 510,477 59 0
60 0
61 0
62 0
63 0
64 0
65 0
66 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 187/537
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 188/537
Al+e ,4el+uieli C4el+uieli de ,ai+al 5*)6ţ67*+ !6*6+a
56 57 59 70 79 84 50.02 59.02 65.02 66.02
20 21 22 23 24 25 26 27 28 29
83,254,291 54,929,023 18,177,838 393,942,575 10,515,574 -11,279,869 158,777,991 21,545,782 287,508,484 38,886
55,109,834 19,126,841 4,658,435 111,696,803 1 ,660,693 -8,349,006 21,086,970 548,498 33,533,896 29,619
14,915,702 22,404,550 7,577,782 127,327,790 2,306,802 -251,193 53,809,443 13,941,553 127,912,361 6,194
4,554,738 20,153,790 3,869,555 101,780,584 0 -136,718 37,912,859 11,023,970 93,514,818 3,920
25,200 1,225,594 3,598,227 23,851,884 294,118 -114,475 4,470,738 1,357,115 16,783,213 352
10,335,764 1,025,166 110,000 1,695,322 2,012,684 0 11,425,846 1,560,468 17,614,330 1,921
2,864,759 5,222,142 3,023,853 40,933,716 6,227,884 -685,674 25,387,464 3,886,712 40,148,411 1,827
0 468,878 85,500 944,783 0 0 1,377,932 41,408 2,500,860 75
0 473,984 165,049 504,151 188,870 0 2,140,897 302,010 3,394,101 82
0 704,787 1,265,000 11,781,375 1,386,498 -476,922 4,085,963 985,665 6,412,141 1,052
716,424 165,517 20,000 5,898,837 3,187,892 0 4,662,725 358,142 2,998,486 61
0 558,883 0 2,288,895 384,624 -183,485 2,388,323 486,785 5,314,851 149
0 189,640 0 2,373,343 0 0 1,018,296 0 1,881,118
103,039 2,134,216 1,352,840 12,863,860 1,080,000 -25,267 5,936,620 993,039 11,117,448 373
121,309 288,458 0 1,070,498 0 0 2,111,911 606,346 4,747,741 32
1,923,987 237,779 135,464 3,207,974 0 0 1,664,797 113,317 1,781,665
Proie,+e ,u9i*a*ţare di*
9o*duri e+er*e*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 189/537
0 82,691 64,000 1,113,724 32,664 0 708,887 0 1,151,974 0 53
0 116,320 20,630 1,384,769 0 0 897,063 36,762 1,173,430 0 1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 190/537
0 72,374 28,123 356,214 0 0 1,063,020 0 973,492 0 10
715,532 184,201 207,097 1,743,331 62,000 -259,000 697,641 88,372 2,369,186 0 67
0 21,693 11,660 1,230,000 0 0 791,380 168,000 1,128,587 55,038 11
205,100 135,814 282,680 585,599 0 -45,500 726,984 11,912 2,135,687 0 38
0 46,048 0 751,209 0 0 638,019 0 577,802 0 13
0 148,101 0 2,023,548 0 0 1,301,587 0 1,620,643 2,383 23
0 143,462 13,109 1,557,052 0 0 1,078,375 0 1,038,034 0 8
0 140,093 21,452 3,093,297 0 0 1,138,714 0 1,387,393 0 42
0 244,245 33,123 3,395,952 0 0 1,167,202 63,068 3,084,882 46,537 60
19,162 66,603 0 2,376,877 200,000 0 1,121,808 0 1,175,296 0 27
467,325 228,973 0 8,607,696 0 0 1,685,060 0 2,477,991 33,294 33
0 20,046 0 814,196 0 0 488,883 874 805,752 19,998 11
0 107,911 0 2,185,737 0 0 1,815,275 0 1,785,414 0 28
0 175,908 0 2,611,670 0 0 1,601,586 294,438 1,968,075 0 12
0 436,571 0 9,177,580 0 -788,261 2,775,657 250,376 3,579,605 201,776 48
2,465,899 56,673 2,184 784,303 0 -337 960,742 0 1,177,211 15,075 1
0 84,512 0 225,699 0 -160,281 730,198 125,179 1,463,336 18,024 6
0 222,457 0 665,776 0 0 686,102 0 1,902,700 15,482 1
0 1,351 0 513,199 0 0 280,181 0 220,739 0 55
145,032 40,189 0 884,275 0 0 801,806 800 476,471 0 60
0 103,847 0 5,559,957 0 0 861,284 1,840 781,374 0 8
0 5,255 0 687,476 0 0 1,183,755 0 401,000 0 68
0 201,509 0 1,031,050 0 -100,740 744,895 0 823,424 0 18
0 94,704 250 240,598 0 0 500,947 2,287 373,798 0
0 69,218 0 1,284,187 0 0 707,746 8,628 1,996,249 0 28
0 77,862 0 1,070,431 0 0 694,347 132,355 1,067,948 12,728 5
732,105 19,049 0 136,242 0 -2,000 685,230 1,000 851,147 0 12
0 134,433 0 9,731,872 0 -418,952 2,705,822 0 1,112,327 33,681 46
0 85,965 169,019 1,200,545 0 0 1,019,330 7,487 1,448,472 24,569 19
58,536 194,476 47,500 14,378,881 0 -22,400 1,717,786 140,289 2,753,557 107,598 40
0 13,243 9,518 1,052,280 0 0 570,611 191,742 869,654 276,000 4
0 461,842 242,058 1,819,220 0 0 1,388,388 339,373 3,624,221 90,088 76
136,923 110,480 0 659,365 0 0 1,163,312 0 1,322,680 10,192 12
75,380 328,504 82,000 972,122 0 0 764,819 98,520 1,246,675 0 18
0 181,993 -120 2,083,953 0 0 1,153,360 109,602 3,190,207 0 49
0 74,706 0 242,480 0 0 584,812 47,734 1,366,204 7,575 16
0 162,573 71,668 210,414 0 0 643,386 0 3,304,247 42,556 13
0 11,676 0 1,019,587 0 0 711,726 0 863,614 0 16
0 101,131 54,000 1,912,740 0 -20,000 1,326,679 97,844 2,479,353 0 30
1,044,044 354,874 662,000 871,539 0 -23,956 1,395,022 77,744 1,469,454 13,259 1,01
99,988 295,533 44,700 2,004,550 0 0 834,777 0 3,323,396 82,698 48
0 118,654 0 201,054 0 -13,746 534,345 0 1,010,653 0 13
0 26,467 0 37,544 0 0 923,454 0 700,487 0 8
59,989 57,403 0 1,016,897 0 -10,994 826,614 23,580 1,503,887 0 9
177,854 151,125 0 533,891 0 0 547,241 0 800,536 0 8
68,446 181,984 224,714 479,309 0 0 709,823 11,803 567,492 3,988 43
0 22,232 0 117,681 25,531 0 631,116 0 590,245 0 11
0 148,755 0 1,935,918 0 -38,552 533,481 175,206 1,802,133 0 44
0 113,350 2,447 626,224 0 0 978,445 0 504,393 0 8
3,055,078 120,265 144,149 3,300,039 0 0 1,496,791 0 2,757,417 126,477 32
0 55,725 10,133 321,127 0 -16,429 700,342 56,710 576,188 0 37
627,338 548,152 349,674 4,689,019 0 -72,848 1,157,090 245,031 2,555,085 0 1,23
0 16,672 0 854,535 0 0 1,251,188 0 367,639 6,000 4
54,649 47,646 0 669,549 0 0 530,374 0 590,879 0 68
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 191/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 192/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Co)a;*aPerioada:
!ITUAŢIA PRI"IND E#EC
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 402,268,143 150,190,122 65,718,641 24,596,438 22,622,449A. Co*;iliul <udeţea* 93,819,193 23,331,020 14,096,295 6,641,038 20,084,000
B. To+al 7u*i,iii 133,264,605 68,799,810 38,662,532 730,871 544,121
!F.G%EORG%E 99,562,821 52,331,043 29,655,659 498,721 399,8212 0 TG.!ECUIE!C 33,701,784 16,468,767 9,006,873 232,150 144,300
0 0 0 0 0 0 00 0 02 0 0
0 0
C. To+al ora>e 41,047,640 15,604,345 5,255,990 1,145,195 497,912 2 CO"A!NA 19,833,031 8,480,181 2,948,332 267,631 174,0042 BARAOLT 11,685,597 3,837,080 1,373,702 373,839 75,912 0 INT.BUHAULUI 9,529,012 3,287,084 933,956 503,725 247,996 0 0 0 0 0 00 0 02 0 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor Co+e de9al,a+e di*
i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 193/537
0 0 0 020 0
D. To+al ,o7u*e 134,136,705 42,454,947 7,703,824 16,079,334 1,496,4161 63777 AITA &ARE 2,411,800 788,200 85,586 284,274 38,3032 63802 BATANI 4,624,930 1,537,705 333,434 530,331 48,000
3 63866 BELIN 2,944,976 763,179 108,412 416,133 58,4304 63893 BODOC 2,207,262 922,968 192,014 381,731 22,8105 63937 BORO!NEU 2,695,336 918,727 94,749 520,489 25,3316 64005 BRATE! 1,954,796 624,002 130,817 238,097 17,868
7 64041 BRADUT 4,964,670 1,691,714 304,084 704,452 57,0118 64096 BRETCU 4,858,025 1,603,390 343,513 526,301 29,0009 64130 CATALINA 3,054,225 1,139,413 148,514 459,456 28,38810 64194 CERNAT 4,326,212 1,995,964 291,550 613,922 29,000
11 64238 C%IC%I! 2,337,119 830,204 208,473 223,340 36,000
12 64265 DOBARLAU 2,781,758 733,988 61,512 360,095 22,87013 64318 G%ELINTA 6,337,462 1,655,359 362,903 637,507 80,43814 64345 G%IDFALAU 2,879,620 1,108,174 138,551 360,064 19,25715 64390 %AG%IG 6,885,775 794,118 109,529 295,106 31,00016 64425 ILIENI 2,637,841 1,003,035 327,205 207,624 12,64717 64461 LE&NIA 4,999,069 710,424 123,822 320,789 14,220
18 64504 &ALNA! 1,631,219 794,250 133,905 200,663 9,94919 64568 &OAC!A 2,343,612 579,009 106,688 242,044 10,31620 64602 OJDULA 2,800,052 1,059,226 130,516 556,893 46,525
21 64639 OHUN 4,781,377 1,791,501 315,654 508,593 41,041
22 64719 POIAN 1,622,850 553,771 52,113 296,180 20,00023 64773 RECI 3,375,857 1 ,059,355 67,419 476,251 27,000
24 64826 !ANHIENI 4,982,199 1,538,105 215,424 732,934 41,93825 64871 TURIA 3,783,175 1,579,345 238,080 537,189 31,63026 64906 "ALEA CRI!ULUI 3,872,658 937,579 233,070 274,534 24,78027 64942 "ALCELE 4,269,777 897,168 300,268 425,054 133,00028 64997 "ARG%I! 1,644,147 701,642 116,357 279,437 31,44429 65011 HAGON 5,922,027 1,907,622 240,007 922,872 99,89930 65048 HABALA 5,757,572 1,322,874 255,886 523,471 43,93131 63553 CO&ANDAU 1,352,067 418,953 58,004 205,668 10,000
32 63633 BARCANI 4,164,432 1,824,948 180,557 587,336 117,00033 63688 !ITA BUHAULUI 4,480,451 1,573,277 399,533 523,336 138,00034 65099 "ALEA &ARE 1,059,604 330,096 35,505 246,942 13,90835 65105 &ERENI 1,808,356 648,307 97,943 249,871 13,867
36 65113 ARCU! 3,139,802 1,064,913 402,963 164,358 8,00037 65121 BI#AD 2,020,405 1,025,297 162,411 267,628 20,37338 65147 DALNIC 2,290,989 499,142 24,995 230,278 9,518
39 65139 &ICFALAU 2,546,251 651,588 67,753 365,998 16,72440 65154 E!TELNIC 1,586,950 876,415 504,105 182,093 17,00041 042 0
43 0
44 0
45 0
46 0
47 048 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 194/537
49 0
50 0
51 0
52 0
53 0
54 0
55 0
56 0
57 0
58 0
59 0
60 0
61 0
62 0
63 0
64 0
65 0
66 0
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 195/537
ŢIA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02 50.02
6 7 8 9 10 11 12 13
99,321,559 4,901,000 30,312,000 16,064,764 56,060,789 21,779,097 1,016,363 424,318,5954,901,000 8,329,000 23,751,464 13,275,594 147,115 115,099,529
46,949,638 0 1,542,000 0 11,132,843 3,985,431 310,762 135,259,994
32,670,376 1,309,000 8,995,540 3,855,639 1,402 101,506,73614,279,262 233,000 2,137,303 129,792 309,360 33,753,258
0000000000
000
14,769,372 0 1,268,000 200,000 8,537,161 0 170,850 42,194,5234,786,422 376,000 6,014,724 1,700 21,001,9974,812,785 367,000 2,423,670 169,150 11,685,5975,170,165 525,000 200,000 98,767 9,506,929
000
00000000
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor>i 7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru
dru7uri
!u7e de9al,a+e di* T"Ae*+ru e,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilore9e,+ua+e ;ire9i*a*+ari
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 196/537
00000
37,602,549 0 19,173,000 15,864,764 12,639,321 4,518,072 387,636 131,764,549782,436 601,000 138,909 51,852 11,100 2,105,677
1,964,985 558,000 516,240 4,804,0741,260,687 570,000 292,680 3,030,583
740,638 419,000 101,846 2,071,502996,506 565,000 179,772 10,000 2,695,334534,748 252,000 526,178 1,812,774
2,011,232 947,000 194,000 63,713 5,065,7341,612,411 580,000 659,000 374,224 4,916,5201,093,163 527,000 261,261 5,000 2,944,1081,131,280 682,000 319,000 157,721 1,250 9,997 4,921,387
582,660 294,000 240,000 259,582 81,123 13,550 2,325,774
744,358 380,000 900,542 2,703,8751,564,295 710,000 2,139,000 178,370 10,000 6,490,996707,098 386,000 11,000 626,091 22,000 2,774,069885,644 313,000 697,000 256,555 3,900,125 8,333 5,013,891609,209 275,000 556,398 181,552 2,169,212674,774 369,000 1,928,000 1,302,651 4,942,715496,598 220,000 91,048 19,374 1,763,892387,210 300,500 712,337 269,527 84,713 2,237,982989,245 602,000 103,056 2,603,893
1,430,659 543,000 912,000 48,296 14,880 4,805,469592,417 336,000 115,662 5,000 1,407,897782,931 517,000 974,000 15,331 240 3,252,642
1,467,463 897,000 72,000 945,693 20,000 4,964,3031,001,969 600,000 250,000 303,478 16,753 3,938,414
667,242 798,000 1,440,057 5,000 3,850,7741,880,315 442,000 897,294 20,000 4,253,168
501,709 358,000 41,525 9,827 1,606,9381,634,516 1,143,000 152,000 522,540 462,450 6,429,1661,509,539 551,000 2,016,000 192,979 73,124 48,125 5,590,573
505,389 217,000 192,375 8,350 1,355,6671,298,425 610,000 314,059 4,131,6061,555,700 546,000 608,072 59,402 4,393,411
414,380 260,000 41,220 1,063,379537,584 283,500 276,380 48,718 1,748,064348,070 223,000 1,200,000 291,719 4,100 3,114,648464,875 282,000 227,860 2,201,725289,041 258,500 1,200,000 34,788 2,542,729479,367 541,000 795,000 50,622 11,950 2,361,557471,781 216,500 5,254 1,358,427
00
0
0
0
0
00
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 197/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 198/537
d i n c a r e: pe titluri de cheltuieli
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
10 20 30 40 51 55 56 57
14 15 16 17 18 19 20 21
143,477,866 80,102,568 914,361 1,353,064 20,892,994 5,560,863 53,022,106 22,546,46115,234,791 20,115,137 8,727,430 4,865,018 40,744,929 13,979,87057,690,932 28,100,950 781,891 1,250,000 8,373,925 0 6,808,203 1,845,647
40,114,840 18,058,399 301,891 1,250,000 7,194,698 6,736,057 1,519,64617,576,092 10,042,551 480,000 1,179,227 72,146 326,001
17,939,872 8,714,500 0 103,064 680,039 423,759 0 1,096,2535,982,314 4,310,508 72,756 351,794 423759 418,7975,618,405 2,153,084 22,000 252,788 320,0496,339,153 2,250,908 8,308 75,457 357,407
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 199/537
52,612,271 23,171,981 132,470 0 3,111,600 272,086 5,468,974 5,624,6911,276,635 449,941 51,944 110,2952,484,615 1,289,867 28,000 244,5241,743,111 558,747 20,380 53,701 24,002 202,009
978,684 448,300 100,811 86,4061,407,655 630,392 97,908 228,117
808,350 239,822 2,362 84,8332,392,950 889,979 82,625 185,7302,045,635 1,141,513 150,000 100 156,1261,462,108 524,112 216,584 22,117 97,6661,609,812 981,758 1,118,391 204,2141,088,348 283,191 2,917 268,850 68,055
1,137,759 506,300 19,350 46,4221,960,737 914,464 10,400 157,168 316,7401,081,127 467,789 10,000 100 65,8541,237,615 374,747 2,171,662 213,432
877,707 382,194 2,739 2,812 46,975969,991 369,970 37,446 556 87,445685,290 294,824 100 57,628616,800 398,218 2,462 35,352
1,423,937 480,240 178,498 199,8711,855,828 1,224,699 98,773 22,660 4,824 202,697
851,065 235,345 35,659 100 88,2101,111,680 400,343 4,661 2,362 417,052 57,237
2,132,821 769,592 385,903 188,4181,465,105 878,708 86,102 163,292
939,213 574,035 137,971 350 129,3152,237,260 705,620 453,336
759,159 371,671 150,636 89,4202,180,050 1,222,075 262,711 7,257 1,393,019 309,8072,058,953 631,063 193,162 100,000 301,729
704,090 329,593 47,912 75,8431,892,613 899,955 526,315 188,2012,262,237 969,556 90,710 2,300 217,407
785,638 213,273 3,000 100 56,288807,898 480,558 44,458 54,599569,717 330,902 250 50,414689,988 308,366 84,648516,435 372,308 52,406 67,577774,221 301,382 49,296 76,336729,434 326,569 31,196 32,223
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 200/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 201/537
d i n
Al+e ,4el+uieli C4el+uieli de ,ai+al 5*)6ţ67*+ !6*6+a+e
59 70 79 84 50.02 59.02 65.02 66.02 67.02
22 23 24 25 26 27 28 29 30
7,207,351 88,412,257 1,922,717 -1,094,013 49,340,885 4,589,117 122,901,794 6,203,265 38,929,7093,596,183 7,942,400 -106,229 8,144,177 320,354 5,513,692 4,487,859 9,442,064
2,578,525 26,879,346 1,680,000 -729,425 11,661,154 2,041,039 59,249,749 1,205,840 17,456,904
2,479,677 22,967,501 1,610,000 -725,973 7,834,847 1,785,671 43,056,111 734,000 13,217,384
98,848 3,911,845 70,000 -3,452 3,826,307 255,368 16,193,638 471,840 4,239,520
260,322 12,977,881 0 -1,167 4,665,113 324,302 15,970,535 442,091 2,113,754110,080 9,331,989 1,673,458 261,086 5,407,323 127,868 1,183,919
97,184 3,223,254 -1,167 1,772,123 62,550 4,877,984 293,000 677,925
53,058 422,638 1,219,532 666 5,685,228 21,223 251,910
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8*a*ii re,ede*ţi >ire,uera+e 8* a*ul
,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
Cul+ur6= re,reere >ireli?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 202/537
772,321 40,612,630 242,717 -257,192 24,870,441 1,903,422 42,167,818 67,475 9,916,987216,862 718,513 67,485 846,625 87,424
53,400 703,668 969,605 108,822 2,301,648 93,526
29,785 363,052 40,803 -5,007 819,888 145,523 1,245,779 15,361 91,934
21,600 435,701 791,050 2,246 859,209 103,642
1,920 329,342 712,737 59,984 1,007,831 10,374 114,709
5,660 674,214 -2,467 353,530 25,737 582,026 34,365
4,970 1,509,480 961,521 60,299 2,694,038 599 544,080
6,000 1,417,146 795,651 83,919 1,625,581 288,265
111,397 534,523 -24,399 658,031 35,809 1,112,688 435,702
16,155 991,057 460,346 27,647 1,381,305 251,929
76,496 482,000 55,981 -64 1,035,981 8,480 629,063 289,915
1,724 992,320 446,481 40,369 774,589 83,06148,903 3,038,140 44,444 602,184 63,459 1,629,451 464,638
21,258 1,127,941 488,047 47,035 782,941 303,713
16,775 999,660 481,765 115,215 888,792 3,421 104,735
31,008 851,579 -25,802 344,253 24,000 657,770 62,740
2,003 3,475,304 430,779 27,361 677,138 413,619
23,700 702,488 -138 650,191 38,803 535,727 38,895
6,193 1,178,957 339,757 15,353 499,128 372,206
2,560 327,357 -8,570 514,227 80,598 995,545 196,964
21,997 1,281,790 96,739 -4,538 1,096,152 149,822 1,489,431 399,375
3,200 194,318 408,547 26,185 671,202 59,837
30,226 1,224,331 4,750 520,721 66,461 915,583 263,739
69,800 1,417,821 -52 728,296 90,469 1,563,286 877,2454,500 1,340,707 939,931 36,393 1,108,046 444,890
22,643 2,047,247 765,823 72,688 779,161 156,611
10,399 846,553 857,885 1,908,860 37,720 94,159
6,720 361,649 -132,317 531,551 35,661 535,201 121,722
10,197 1,044,050 805,377 73,694 3,116,049 961,454
13,131 2,296,565 -4,030 662,017 85,207 1,518,816 227,841
4,000 194,739 -510 307,699 23,745 546,187 38,498
25,070 599,452 582,860 30,479 1,388,672 619,646
9,499 841,704 -2 560,887 991 1,658,093 174,027
458 4,622 425,892 417,574 3,000
1,013 359,538 379,025 22,315 572,016 44,458
33,448 2,129,917 657,611 38,482 384,959 483,121
3,960 1,114,763 546,824 25,368 489,090 9,285
1,473 1,532,530 727,811 20,890 316,595 52,406
14,880 1,194,738 -49,296 395,810 24,453 557,238 409,718
4,200 234,805 395,185 1,975 504,885 99,893
(%) ),
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 203/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 204/537
ANE#A *r. 2
' lei '
c a r e: pe parti si capitole de cheltuieli
Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
68.02 70.02 74.02 81.02 84.02
31 32 33 34 35 36
49,574,774 33,420,548 30,334,877 52,423 79,806,682 9,164,52130,068,195 615,875 50,042,875 6,464,438
7,857,143 12,994,125 7,559,725 0 14,262,055 972,260
6,792,522 11,243,623 5,027,040 11,414,177 401,361
1,064,621 1,750,502 2,532,685 2,847,878 570,899
1,843,364 5,961,262 7,207,846 52,423 2,333,124 1,280,709526,014 1,688,835 7,061,725 1,791,060 1,280,709
762,486 3,021,986 28,833 188,710
554,864 1,250,441 117,288 52,423 353,354
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 205/537
9,806,072 14,465,161 14,951,431 0 13,168,628 447,114154,134 231,496
556,765 114,482 659,226
365,101 232,005 22,100 92,892
149,507 127,833 37,855 160
304,728 126,959 358,012
118,594 34,999 5,605 657,918
451,440 125,328 5,000 223,429
422,690 537,865 936,804 225,745
242,514 396,383 7,481 55,500
578,484 1,020,700 967,516 168,463 64,997
87,069 224,651 30,500 20,115
174,860 352,721 41,981 789,813523,875 441,839 2,147,937 617,613
138,762 772,823 17,808 174,208 48,732
225,404 260,791 773,951 2,126,266 33,551
145,928 680,830 61,520 192,171
177,952 182,116 1,737,674 1,296,076
81,565 217,571 94,962 106,178
81,092 287,804 504,816 137,826
335,831 235,411 7,736 237,581
330,372 371,108 852,982 105,745 10,482
133,645 24,769 3,971 79,741
149,375 291,101 983,069 62,593
388,603 316,718 999,686293,319 916,873 4,318 194,644
200,337 1,522,872 120,449 232,833
377,134 30,668 46,413 900,329
182,653 54,818 39,957 105,375
542,902 175,449 234,307 517,649 2,285
413,210 142,435 2,226,000 213,274 101,773
134,838 187,457 117,243
282,209 593,011 99,479 535,250
274,288 244,991 985,197 494,937
133,596 24,917 420 57,980
97,640 316,868 42,421 151,497 121,824
77,787 405,899 1,002,549 64,240
122,284 770,069 165,749 10,862 62,194
92,640 1,237,650 2,186 92,551
122,472 40,370 776,857 34,639
140,473 192,511 1,716 20,673 1,116
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 206/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 207/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul: D7(o)iţaPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "E
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 959,155,239 305,594,555 126,554,911 47,366,406 38,816,000 192,570,441
A. Co*;iliul Jude+ea* 222,566,723 42,433,750 27,146,731 10,507,642 38,816,000 0 12
B. To+al 7u*i,iii 217,879,051 109,470,181 57,071,804 945,521 0 60,674,989
2 &u*.Tar?o)i;+e 197,827,191 99,556,840 51,946,316 367,507 0 51,571,101
2 &u*.&ore*i 20,051,860 9,913,341 5,125,488 578,014 0 9,103,888
0
0
0
0
0
0
0
0 0
0
2 0
0
0
0
C. To+al ora>e 90,343,619 45,386,924 17,734,333 2,158,567 0 28,445,805
0 ras ;ieni 10,801,280 6,409,059 1,864,242 469,253 0 3,681,615
2 ras aesti 23,783,314 12,441,294 7,273,355 390,311 0 9,882,820
2 ras ucioasa 16,721,794 8,638,306 3,156,945 841,147 0 7,084,134
0 ras itu 28,402,666 15,093,016 4,505,521 223,666 0 5,741,213
2 ras acari 10,634,565 2,805,249 934,270 234,190 0 2,056,023
0
0
DENU&IREA UNITĂŢILOR
AD&INI!TRATI"'TERITORIALE-8* ordi*e al9a(e+i,61
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţarea,4el+uielilor
de;,e*+rali3a+ela *i)elul <udeţelor
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţarea,4el+uielilor
de;,e*+rali3a+ela *i)elul
,o7u*elor=ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
d
TCo+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+edi* ,o+ele
de9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 208/537
2 0
0
0
0
0
0
0
0
20 0
D. To+al ,o7u*e 428,365,846 108,303,700 24,602,043 33,754,676 0 103,449,647 0 39,898,736
1 65379 10,994,108 4,754,191 2,760,409 199,982 0 1,112,939 0 89,000
2 66198 (%A "A% 7,121,005 2,319,268 386,924 690,282 0 3,376,207 0 1,107,000
3 66223 6,986,116 446,626 108,920 193,840 0 961,965 0 412,000
4 66330 3,833,276 1,132,902 144,090 629,764 0 1,173,381 0 700,000
5 66401 1,380,016 692,084 142,933 206,119 0 517,316 0 138,000
6 66009 8,401,964 877,474 149,231 418,384 0 763,331 0 607,000
7 66152 3,021,271 1,017,923 177,585 451,712 0 1,104,669 0 638,000
8 101341 11,418,693 914,294 70,402 399,960 0 992,928 0 608,000
9 66438 2,515,338 1,050,757 142,726 474,515 0 884,817 0 370,000
10 66474 11,450,889 1,980,879 339,202 603,450 0 1,975,471 0 618,000
11 101564 3,222,360 1,316,008 389,711 125,425 0 486,077 0 290,000
12 66526 2,190,618 883,460 128,968 279,797 0 817,191 0 441,000
13 101840 2,865,116 867,787 99,152 430,660 0 1,456,799 0 319,000
14 66580 (%A ("A 2,630,192 942,999 197,686 424,520 0 879,184 0 259,000
15 66697 9,061,860 1,182,049 222,523 536,791 0 2,747,346 0 496,000
16 66731 8,726,036 1,839,955 600,622 363,123 0 1,453,847 0 358,000
17 66768 8,579,951 1,967,299 367,560 487,673 0 1,077,757 0 934,000
18 66857 7,667,725 2,190,548 471,505 465,745 0 2,668,576 0 596,000
19 66955 2,043,372 867,192 180,716 261,377 0 476,397 0 436,000
20 67014 8,067,124 1,511,677 208,103 548,192 0 1,882,436 0 639,000
21 67121 4,448,325 760,924 77,708 364,876 0 1,006,716 0 571,000
22 67167 8,001,349 988,929 180,202 456,096 0 1,048,821 0 400,000
(%A A%%A)A
(%A"A"
(%A"=+A+
(%A"()
(%A"A%)
(%A"A%)
(%A"=A
(%A
"(%(%A"()A%
(%A"A%
(%A(A%+)
(%A((A%)
(%A(<A)(A
(%A()A%
(%A(%)
(%A ("A
(%A(%A
(%A(%)
(%A()) A(%A(A%
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 209/537
23 102286 6,524,564 5,009,748 1,218,338 142,092 0 1,162,940 0 290,000
24 67256 9,878,791 1,664,795 284,139 428,903 0 1,409,034 0 710,000
25 67292 (%A +"A 5,122,842 1,039,062 88,949 448,201 0 1,294,537 0 595,282
26 65413 4,396,269 2,839,280 1,792,540 138,583 0 1,302,000 0 58,000
27 67327 4,699,322 1,667,765 461,266 464,869 0 1,641,072 0 688,000
28 67407 5,508,100 2,237,082 297,740 1,058,672 0 2,151,364 0 985,000
29 67470 (%A ;%A 2,636,673 778,522 155,134 410,485 0 1,248,345 0 437,000
30 67522 2,616,467 729,906 75,613 393,823 0 1,174,827 0 524,000
31 65707 4,723,839 704,729 74,379 290,320 0 476,288 0 313,980
32 67595 4,824,674 2,524,937 749,146 728,878 0 1,699,613 0 560,331
33 67648 3,212,151 1,174,778 143,063 542,055 0 1,438,489 0 500,000
34 67675 4,316,915 844,502 144,543 356,983 0 1,313,540 0 643,000
35 67737 5,144,125 2,229,312 1,380,252 203,489 0 1,544,731 0 102,000
36 65869
(%A +A2,797,388 1,005,507 113,691 394,698 0 978,598 0 554,000
37 67773
(%A (%
2,253,661 948,076 101,308 386,803 0 894,037 0 368,000
38 67835
(%A +)8,719,222 887,053 99,323 406,099 0 1,801,638 0 711,000
39 67906 3,255,030 1,305,660 140,843 542,054 0 1,288,603 0 552,000
40 67942 3,401,187 692,938 64,787 309,617 0 597,495 0 507,000
41 68002 5,083,122 1,212,986 233,249 409,609 0 1,716,464 0 418,000
42 68048 3,209,136 1,044,490 157,718 542,051 0 1,341,023 0 605,000
43 68128 2,771,508 1,110,977 94,840 649,938 0 1,032,984 0 524,000
44 68182 4,619,860 1,974,060 640,564 210,504 0 1,179,148 0 569,000
45 68253 2,056,191 815,630 85,912 302,601 0 755,261 0 408,000
46 65645 1,716,948 610,510 107,688 292,078 0 332,480 0 300,000
47 104387 4,341,541 1,196,081 132,632 629,763 0 1,138,253 0 570,000
48 68280 (%A %( 4,494,613 1,079,103 184,886 386,805 0 2,703,264 0 419,000
49 68324
(%A (%A3,195,029 945,605 82,839 515,739 0 1,184,085 0 843,000
50 68342 3,492,745 1,009,013 199,911 372,770 0 1,832,339 0 592,000
(%A(+A
(%A+AA%)
(%A+()
(%A+A+A%A
(%A+A)
(%A+%
(%A A;
(%A A(%
(%A A)
(%A/")
(%A . .(AAA
(%A%
(%A A( ;
(%AA%)
(%AAA)A
(%A)A%
(%A%
(%A%
(%AA%
(%A%()
(%A+")
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 210/537
51 179935 2,296,632 944,490 50,355 384,174 0 637,718 0 367,000
52 65752 11,040,393 2,129,943 450,451 430,660 0 1,745,535 0 549,000
53 179908 3,012,358 816,505 48,750 506,092 0 740,312 0 455,666
54 68404 3,534,572 823,147 85,102 354,353 0 715,580 0 331,000
55 68431
(%A A%A14,278,930 821,717 73,126 385,924 0 980,296 0 660,000
56 68468 4,925,667 1,979,134 414,162 431,539 0 2,396,488 0 371,000
57 68529 2,201,411 690,554 96,557 333,301 0 956,521 0 508,000
58 68565 1,958,414 549,112 51,095 332,422 0 682,612 0 284,000
59 179891 (%A A( 7,330,185 832,741 175,646 339,439 0 1,060,118 0 445,000
60 179926 9,982,733 618,500 41,745 281,552 0 729,171 0 440,000
61 179917
(%A A A"4,286,460 493,961 31,861 291,198 0 543,489 0 410,000
62 65431
(%A A=A+7,354,415 3,141,105 1,329,279 454,343 0 1,798,777 0 544,000
63 68716
(%A %(3,619,031 1,161,307 106,432 570,119 0 1,190,817 0 655,000
64 68789 3,719,697 1,062,891 113,671 471,884 0 962,150 0 516,000
65 68887
(%A )A
9,921,417 845,065 93,767 286,816 0 1,175,161 0 408,936
66 105142 3,730,885 688,154 56,690 345,585 0 551,209 0 512,000
67 65477 13,553,689 1,925,802 398,247 780,628 0 1,728,107 0 673,000
68 105534 5,314,959 2,852,485 571,447 263,132 0 1,860,888 0 282,000
69 68921 3,610,703 1,086,362 110,998 474,514 0 1,818,766 0 595,000
70 68976
(%A )4,041,405 1,063,521 111,870 602,573 0 1,522,874 0 521,000
71 65501 (%A 3,336,892 2,065,517 548,796 414,875 0 951,578 0 299,000
72 69250 3,283,388 1,483,561 348,046 483,287 0 1,255,349 0 432,000
73 69170 9,405,797 1,145,589 165,400 449,916 0 1,270,569 0 664,000
74 69063 2,176,674 1,385,016 882,768 133,364 0 580,567 0 173,000
75 69303 2,837,790 621,185 111,057 268,395 0 1,430,956 0 352,541
76 69447 8,674,730 456,879 54,573 235,943 0 592,641 0 372,000
77 69330 (%A )%A 3,617,549 1,169,994 268,122 361,369 0 1,709,025 0 390,000
78 69394 6,504,181 465,007 47,608 239,453 0 520,183 0 471,000
(%A)%A
(%A)
(%AA(%A)A
(%A
(%A(%A(/%
(%AA)(A
(%A)A(AA
(%A)"=A AA
(%A)A%A
(%AAA))
(%AAAA%
(%AA(A)
(%A AAA
(%AAA%A
(%A A%+A"A
(%AA;
(%A)%)
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 211/537
79 179711 2,225,014 674,674 82,749 357,859 0 761,609 0 368,000
80 69526 6,622,009 2,300,117 477,089 585,907 0 2,689,403 0 449,000
81 179640 2,981,989 1,209,035 197,217 442,990 0 1,120,000 0 486,000
82 69615 3,347,260 1,013,298 155,196 490,305 0 1,274,555 0 542,000
(%AA+%
(%A%)
(%A
(%A(A%A "A
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 212/537
ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI d i n
TOTALE
Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
11.02.07 42.02 45.02 50.02 10 20 30 40
9 10 11 12 13 14 15 16 17
19,264,357 138,536,305 185,119,850 5,680,995 925,153,059 264,767,169 169,315,050 8,794,349 6,851,313
0 86,246,161 27,097,812 0 234,782,788 24,445,829 36,542,815 4,180,470 0
1,140,000 13,323,168 30,581,818 198,895 197,900,108 76,790,240 55,263,178 2,532,999 6,851,313
1,140,000 13,044,954 30,366,186 88,110 177,644,888 64,427,275 51,014,363 2,096,999 6,851,313
0 278,214 215,632 110,785 20,255,220 12,362,965 4,248,815 436,000 0
0
0
0
0
0
00
0
0
0
0
0
0
0 7,506,371 4,314,528 1,478,991 93,303,395 35,373,261 17,643,382 1,344,829 0
0 124,104 33,992 146,510 10,759,136 4,834,383 2,593,208 106,079 0
0 256,190 138,010 160,000 23,760,445 11,757,396 6,194,474 718,900 0
0 542,904 0 25,450 16,952,901 8,543,048 3,271,626 310,500 0
0 3,941,342 2,641,095 230,000 30,551,651 7,238,947 4,299,201 167,350 0
0 2,641,831 1,501,431 917,031 11,279,262 2,999,487 1,284,873 42,000 0
0
0
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7uluide de3)ol+are
ai*9ra;+ru,+urii>i a (a3elor;or+i)e di*;aţiul rural
!u7e ri7i+e dela UE@al+i
do*a+ori i*,o*+ul la+ilor
e9e,+ua+e
-,ol./.../2 ' 21
-,ol.2/.../1
C4el+uieli deer;o*al
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 213/537
0
0
0
0
0
0
0
0
0
18,124,357 31,460,605 123,125,692 4,003,109 399,166,768 128,157,839 59,865,675 736,051 0 2,723,097
0 11,078 5,010,000 16,900 5,539,583 1,579,328 2,147,873 160,400 0 0
233,181 35,349 0 50,000 7,077,401 3,762,983 1,294,359 82,000 0 0
102,000 1,563,525 3,500,000 0 5,759,839 1,241,675 306,361 7,300 0 0
0 756,993 0 70,000 3,703,017 1,491,953 644,811 0 0 23,309
0 32,616 0 0 1,336,214 724,398 310,209 0 0 0
141,000 14,388 5,998,771 0 8,410,241 1,147,866 575,719 0 0 21,000
0 260,679 0 0 2,682,833 1,482,566 574,680 0 0 0
1,552,000 488,485 6,862,986 0 11,352,531 1,336,656 619,482 0 0 0
94,000 115,764 0 0 2,221,010 1,102,331 549,431 0 0 0
1,302,000 349,539 5,025,000 200,000 10,927,399 2,297,329 971,102 74,366 0 810,842
0 1,130,275 0 0 3,525,558 701,839 947,224 0 0 0
0 48,967 0 0 2,311,780 1,148,467 371,229 18,000 0 0
0 221,530 0 0 2,835,605 1,789,184 401,820 0 0 0
488,000 61,009 0 0 2,630,110 1,164,864 351,925 0 0 35,000
0 136,715 4,404,750 95,000 8,690,332 2,896,392 860,802 133,400 0 0
12,930 15,404 5,045,900 0 8,331,401 1,630,541 487,931 6,000 0 16,814
547,000 42,631 4,011,264 0 8,618,176 1,486,896 1,315,443 0 0 174,602
138,228 2,074,373 0 0 7,553,048 3,092,315 1,551,857 0 0 0
0 249,777 0 14,006 2,028,031 806,460 367,962 0 0 65,543
335,000 199,423 3,499,588 0 8,030,507 1,994,861 1,611,976 0 0 0
0 2,109,685 0 0 4,364,342 1,170,967 510,717 0 0 0
0 609,599 4,954,000 0 3,127,842 1,222,764 386,945 0 0 7,572
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 214/537
0 61,876 0 0 8,566,796 1,578,660 1,026,407 0 0 0
1,247,988 450,598 4,396,376 0 9,634,664 1,783,072 914,252 0 0 0
172,000 2,021,961 0 0 5,062,146 1,747,312 551,167 0 0 0
123,000 73,989 0 0 7,242,794 1,529,576 1,543,838 0 0 0
0 672,485 0 30,000 4,566,979 2,123,852 755,505 0 0 0
0 134,654 0 0 5,486,211 2,179,231 1,168,321 0 0 293,683
0 160,806 0 12,000 2,616,113 1,447,212 600,170 0 0 0
0 147,734 0 40,000 2,499,531 1,421,634 392,285 0 0 14,891
282,000 946,842 2,000,000 0 2,902,549 663,891 344,179 0 0 0
0 39,793 0 0 4,917,012 2,168,433 1,188,271 0 0 0
0 97,537 0 1,347 3,210,516 1,545,606 660,180 0 0 10,404
1,052,000 168,714 0 295,159 4,316,915 1,672,340 550,354 0 0 0
0 98,662 1,169,420 0 5,013,824 2,041,480 1,155,226 0 0 0
186,000 59,633 0 13,650 2,963,912 1,213,992 554,918 0 0 0
0 43,548 0 0 2,290,128 1,107,987 591,755 0 0 0
530,000 298,705 4,280,826 210,000 8,698,842 2,095,167 520,449 0 0 0
0 108,767 0 0 3,296,785 1,646,839 778,212 0 0 0
184,000 1,419,754 0 0 3,471,835 899,236 460,628 0 0 21,792
1,640,000 95,672 0 0 4,952,544 1,910,617 657,814 0 0 0
93,000 125,623 0 0 3,049,346 1,683,733 708,494 0 0 0
0 103,547 0 0 2,760,073 1,371,323 562,028 0 0 0
0 897,652 0 0 4,759,324 1,713,735 1,189,480 0 0 0
0 47,300 0 30,000 1,977,790 1,085,646 395,045 0 0 16,172
0 473,958 0 0 1,682,480 504,882 213,928 0 0 29,999
0 340,488 996,719 100,000 4,300,170 1,311,961 769,770 46,685 0 456,000
0 89,246 0 204,000 4,513,874 2,917,058 909,426 0 0 0
186,000 36,339 0 0 3,179,446 1,393,531 598,596 10,800 0 119,522
12,000 47,393 0 0 3,391,289 2,149,878 479,870 15,400 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 215/537
338,000 9,424 0 0 2,298,908 774,226 587,287 0 0 0
1,008,142 219,773 5,388,000 0 9,093,971 2,174,765 970,850 0 0 8,033
382,000 137,875 0 480,000 2,901,733 1,021,927 936,455 0 0 0
877,517 787,328 0 0 3,459,833 842,034 597,137 0 0 10,000
282,000 67,322 10,667,595 800,000 13,513,318 1,501,058 449,650 0 0 6,789
0 149,045 0 30,000 4,868,625 2,851,545 1,439,287 0 0 0
0 46,336 0 0 1,993,064 1,066,177 571,995 0 0 0
0 442,690 0 0 1,956,581 888,934 221,000 0 0 0
0 42,326 4,900,000 50,000 3,917,177 1,250,507 480,921 0 0 0
11,000 45,217 8,095,851 42,994 9,877,632 947,065 282,304 0 0 0
1,043,000 1,796,010 0 0 4,315,772 728,302 320,445 0 0 0
0 1,870,533 0 0 6,881,797 2,466,718 1,960,362 0 0 0
0 590,095 0 21,812 3,457,196 1,483,028 924,964 0 0 0
0 1,178,656 0 0 3,637,565 1,513,499 542,094 0 0 0
1,084,787 99,747 6,307,721 0 6,540,216 1,554,330 297,064 0 0 0
1,249,974 729,548 0 0 3,499,328 861,287 464,125 0 0 0
0 136,713 9,090,067 0 9,756,269 2,046,766 658,338 0 0 174,252
0 319,586 0 0 5,078,999 2,077,961 1,080,267 0 0 129,912
0 60,575 0 50,000 3,610,598 1,805,006 632,453 0 0 37,427
0 884,010 0 50,000 3,784,294 1,801,290 664,639 0 0 0
0 20,797 0 0 3,184,516 1,151,864 895,629 0 0 0
0 112,478 0 0 3,288,167 1,567,891 1,134,832 0 0 0
14,663 732,476 5,278,500 300,000 9,405,180 1,664,660 723,867 119,700 0 0
0 28,118 0 9,973 2,573,722 901,075 618,293 0 0 26,600
0 233,108 0 200,000 2,820,296 1,669,414 578,832 0 0 0
164,000 38,158 7,048,605 2,447 8,172,916 957,465 139,562 0 0 0
132,000 216,530 0 0 3,520,699 2,150,853 640,491 0 0 0
155,000 41,114 4,348,056 503,821 5,012,696 900,346 730,357 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 216/537
293,947 126,784 0 0 2,138,226 922,068 428,992 0 0 0
0 257,792 845,697 80,000 5,845,495 3,108,099 1,256,348 62,000 0 164,939
0 166,954 0 0 2,981,989 1,675,228 690,988 0 0 0
435,000 82,407 0 0 3,399,302 1,651,932 545,421 0 0 48,000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 217/537
5*)6ţ67*+ !6*
56 57 59 70 79 84 50.02 59.02 65.02 66
20 21 22 23 24 25 26 27 28 2
171,686,738 92,209,349 9,641,479 158,208,524 14,136,500 -1,569,047 128,428,213 7,252,371 240,577,898 22,
41,060,635 59,699,003 7,391,707 36,808,750 4,792,000 -144,165 30,033,037 450,938 16,025,998 17,3
22,589,461 7,400,265 630,196 14,453,618 6,946,437 -277,599 21,362,164 4,069,720 79,617,733 2,
21,965,138 6,460,000 609,368 13,310,590 6,466,437 -276,595 17,598,325 3,791,734 70,341,092 2,3
624,323 940,265 20,828 1,143,028 480,000 -1,004 3,763,839 277,986 9,276,641 1
0
11,946,655 2,528,362 651,833 19,481,550 1,238,789 -129,160 12,811,866 1,045,393 42,081,930 1,
233,867 382,027 187,171 2,436,139 0 -13,738 2,883,764 118,752 3,686,382 574,795 646,162 32,610 2,853,622 572,064 0 4,482,216 171,581 11,292,328 4
341,936 733,651 432,052 2,957,711 329,000 -90,622 2,154,201 235,116 7,598,817 2
7,444,165 357,465 0 9,078,627 296,579 -7,800 2,017,232 301,396 14,135,076 6
3,351,892 409,057 0 2,155,451 41,146 -17,000 1,274,453 218,548 5,369,327
Proie,+e ,u9i*a*ţare di*
9o*duri e+er*e*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
Al+e,4el+uieli
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
Pl6ţie9e,+ua+e 8*
a*iire,ede*ţi >ire,uera+e 8*a*ul ,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i;i?ura*ţ6*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 218/537
96,089,987 22,581,719 967,743 87,464,606 1,159,274 -1,018,123 64,221,146 1,686,320 102,852,237 1,057,502 19,818,9
166,919 388,822 0 858,107 240,000 -1,866 1,500,608 8,312 1,109,383 0 738,6
10,937 375,019 0 1,580,218 126,480 -154,595 1,300,516 11,753 2,921,322 14,198 269,7
2,264,351 139,177 0 1,796,128 7,000 -2,153 1,356,618 3,736 1,249,370 17,561 261,3
0 365,748 13,989 1,170,054 0 -6,847 710,822 900 1,272,658 0 155,8
0 78,617 0 222,990 0 0 362,846 595 480,898 0 12,8
6,090,254 187,969 2,980 384,453 0 0 682,355 18,370 699,272 0 289,1
0 209,920 0 415,667 0 0 689,791 616 1,095,649 0 13,8
6,892,662 318,212 4,000 2,181,519 0 0 597,639 25,376 1,045,681 0 85,7
0 310,876 0 294,968 0 -36,596 429,588 44,853 858,545 0 265,0
5,034,087 350,902 30,000 1,358,771 0 0 963,152 60,752 2,050,917 278,000 884,5
0 177,704 10,000 1,741,718 0 -52,927 651,653 49,787 614,822 0 74,6
0 165,990 0 576,698 37,430 -6,034 396,244 78,770 672,221 0 19,7
0 294,601 0 350,000 0 0 589,904 0 1,561,097 0 115,2
0 222,109 4,927 851,438 0 -153 549,418 113,639 698,964 0 164,5
4,085,175 339,265 0 225,766 160,033 -10,501 859,734 1,000 2,458,924 10,427 340,3
5,095,683 335,259 15,000 744,643 0 -470 677,384 0 1,505,151 0 170,4
4,011,264 159,345 0 1,439,237 0 -400 948,363 155,560 1,254,725 0 442,5
0 189,432 0 2,723,776 0 -4,332 1,145,643 0 2,771,420 0 502,8
0 137,986 0 657,105 0 -7,025 556,283 6,181 597,580 0 75,9
3,499,588 545,659 0 394,123 0 -15,700 867,725 63,525 1,756,010 34,906 405,8
0 211,885 0 2,470,773 0 0 374,268 8,806 964,400 0 429,4
154,163 376,976 0 979,422 0 0 718,677 0 844,539 0 32,3
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 219/537
0 197,678 0 5,764,051 0 0 789,984 0 1,458,985 0 144,284
4,396,376 343,677 7,141 2,190,146 0 0 765,624 7,940 1,544,760 0 473,913
0 212,459 19,842 2,544,785 0 -13,419 853,110 2,483 1,058,272 0 307,743
0 361,905 44,400 3,763,075 0 0 1,893,330 47,503 1,688,812 0 2,094,523
0 476,776 0 1,210,846 0 0 617,996 164,773 1,585,553 19,208 580,091
0 543,494 26,836 1,274,646 0 0 934,918 0 2,340,430 0 477,042
0 379,615 0 199,448 0 -10,332 798,070 5,000 903,549 0 41,526
0 299,978 39,942 330,801 0 0 603,437 1,867 1,006,178 0 77,496
256,018 139,234 0 1,500,768 0 -1,541 403,856 0 412,114 0 336,596
0 531,496 7,660 769,037 255,331 -3,216 2,141,284 34,919 1,546,731 0 140,159
0 398,410 0 406,916 0 0 661,424 9,800 1,233,674 83,817 131,033
0 249,791 324,941 1,519,489 0 0 900,200 2,000 1,242,425 10,286 61,125
882,816 478,159 0 458,521 0 -2,378 1,351,308 11,563 1,443,629 20,256 106,885
27,300 231,221 9,173 929,063 0 -1,755 736,796 33,750 1,157,248 0 284,758
0 182,303 3,745 404,338 0 0 527,436 9,778 951,001 0 131,392
4,456,341 516,815 20,000 996,562 0 -124,603 935,088 5,775 1,562,858 13,639 23,075
0 190,248 0 681,486 0 0 593,503 19,917 1,498,344 0 70,307
0 122,691 0 1,967,488 0 0 849,288 0 573,666 0 205,792
0 401,301 0 1,982,812 0 0 878,068 17,204 1,622,136 18,660 63,827
0 369,618 20,000 273,359 0 -5,858 792,052 4,004 1,331,261 1,056 51,386
0 214,923 17,920 613,042 0 -19,163 548,784 9,999 991,824 0 45,564
0 417,197 7,579 1,431,333 0 0 1,164,724 1,245 1,057,003 3,992 572,278
0 123,753 9,941 347,233 0 0 505,835 6,145 684,388 24,261 117,685
0 176,130 27,863 730,866 0 -1,188 390,382 12,999 126,676 0 294,592
828,206 295,448 29,328 499,772 63,000 0 716,793 0 1,056,516 156,000 72,374
0 242,586 26,000 418,804 0 0 912,385 35,098 2,707,334 0 106,811
0 265,875 0 696,122 95,000 0 837,330 25,615 953,529 5,042 356,391
0 212,437 960 524,488 10,800 -2,544 606,916 0 1,716,855 49,398 158,768
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 220/537
0 156,151 20,000 768,829 0 -7,585 622,750 53,810 586,215 0 138,571
3,989,628 339,861 24,000 1,586,834 0 0 1,145,782 9,887 1,779,483 12,748 145,773
0 210,554 0 732,797 0 0 917,405 47,027 654,293 0 36,910
16,896 263,483 2,863 1,727,420 0 0 475,547 15,095 653,342 0 54,653
10,092,323 141,964 0 1,326,257 0 -4,723 691,429 10,598 2,292,975 0 1,115,703
0 339,968 0 572,382 0 -334,557 1,212,470 0 2,362,229 0 148,702
0 304,892 0 50,000 0 0 516,476 14,895 814,279 0 131,000
0 130,647 0 716,000 0 0 370,839 0 556,068 0 18,327
1,494,262 195,328 1,205 496,232 0 -1,278 472,014 6,718 940,632 126,623 55,726
8,125,024 119,483 10,000 393,766 0 -10 443,545 0 650,774 67,059 372,289
0 154,024 2,000 3,149,638 0 -38,637 586,913 4,994 408,469 1,000 200,505
0 480,792 192 2,068,341 0 -94,608 1,663,249 44,581 1,535,293 0 272,499
16,896 220,045 10,000 802,263 0 0 671,891 8,109 994,155 0 16,600
0 122,268 0 1,459,704 0 0 800,431 0 889,947 0 106,913
3,205,893 238,208 0 1,244,721 0 0 482,052 15,360 1,145,225 0 224,752
0 81,974 0 2,091,942 0 0 432,021 0 478,532 230 25,426
6,029,800 480,082 17,942 365,838 0 -16,749 686,522 2,048 1,654,820 0 232,427
0 185,798 0 1,628,904 0 -23,843 1,590,723 5,584 2,057,652 0 335,953
0 479,155 0 656,557 0 0 699,886 0 1,289,187 0 153,893
0 396,237 0 922,128 0 0 482,341 19,806 1,373,589 0 32,983
0 287,023 0 850,000 0 0 827,631 0 899,020 0 115,611
0 262,444 0 323,000 0 0 773,377 11,853 1,439,773 0 80,446
5,179,491 276,859 3,493 1,381,510 55,600 0 1,143,370 2,787 1,378,477 1,185 140,627
0 137,343 11,710 880,849 0 -2,148 531,794 18,175 731,823 62,795 111,985
0 197,100 0 380,600 0 -5,650 504,860 0 918,576 0 119,960
6,682,080 116,326 2,999 277,223 0 -2,739 483,158 1,400 2,604,967 0 614,854
0 362,078 11,220 356,057 0 0 509,230 44,517 1,697,226 13,904 181,133
2,925,054 132,690 2,279 321,970 0 0 876,685 3,000 656,816 0 366,211
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 221/537
0 206,725 4,673 575,768 0 0 427,295 2,904 684,423 11,251 122,341
180,500 454,895 81,000 429,114 108,600 0 1,061,823 52,941 2,768,878 0 517,497
0 301,442 8,000 306,331 0 0 935,044 168,323 923,674 0 125,943
0 349,189 30,000 774,760 0 0 543,441 0 1,092,126 0 224,588
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 222/537
ANE#A *r. 2
' lei '
pe parti si capitole de cheltuieli
Tra*;or+uri
68.02 70.02 74.02 81.02 84.02
31 32 33 34 35 36
125,973,238 84,558,600 53,038,357 6,827,267 194,334,206 7,012,903
64,899,375 7,253,930 6,705,966 0 69,978,770 6,541,669
17,380,582 20,586,962 13,066,881 6,827,267 20,105,515 0
15,342,660 17,788,484 12,538,788 6,827,267 19,501,228 0
2,037,922 2,798,478 528,093 0 604,287 0
4,864,326 13,927,117 1,418,508 0 8,615,862 41,246
431,277 1,500,718 390,298 0 833,203 0
1,279,303 2,352,619 0 0 2,416,863 0
1,102,614 2,461,941 278,327 0 1,203,290 0
670,768 5,852,790 747,883 0 3,074,886 0
1,380,364 1,759,049 2,000 0 1,087,620 41,246
A;i?ur6ri >ia;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are
u(li,6= lo,ui*ţe
Pro+e,+ia7ediului
Co7(u;+i(ili>i e*er?ie
Al+e,4el+uieli
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 223/537
38,828,955 42,790,591 31,847,002 0 95,634,059 429,988
412,047 810,873 553,103 0 257,798 148,820
757,613 752,457 94,360 0 955,393 0
312,382 627,562 0 0 1,931,264 0
516,652 203,911 4,943 0 837,251 0
180,486 87,093 14,000 0 197,432 0
313,323 104,554 6,090,254 0 212,935 0
425,328 204,067 30,380 0 223,169 0
514,629 2,254,800 0 0 6,828,609 0
331,211 156,217 0 0 135,576 0
869,391 233,358 0 0 5,587,308 0
243,719 154,076 0 0 1,736,880 0
404,690 630,858 0 0 108,095 1,146
383,915 35,453 0 0 150,000 0
387,523 123,744 64,000 0 528,309 0
836,005 139,207 1,387,945 0 2,656,711 0
397,862 464,320 22,376 0 5,093,602 300
522,730 887,565 32,407 0 4,374,304 0
401,611 1,865,756 10,000 0 855,785 0
168,003 311,162 0 0 266,387 46,500
673,131 278,389 73,845 0 3,877,112 0
364,582 2,101,913 0 0 90,006 30,913
474,363 320,892 557,400 0 179,552 54
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 224/537
278,983 484,503 0 0 5,409,003 1,054
450,242 404,541 5,588,128 0 399,516 0
517,576 130,512 2,133,449 0 59,001 0
439,166 875,083 141,662 0 31,715 31,000
875,360 646,007 7,991 0 70,000 0
545,596 507,584 0 0 680,641 0
641,310 144,210 0 0 82,448 0
522,671 124,203 0 0 163,679 0
217,900 971,850 0 0 560,233 0
828,570 154,835 46,546 0 23,968 0
461,720 500,556 34,513 0 93,979 0
471,286 1,564,594 0 0 64,999 0
508,805 109,561 1,363,903 0 97,914 0
263,437 225,583 70,266 0 192,074 0
289,561 293,559 9,577 0 77,824 0
866,712 93,630 4,376,738 0 821,327 0
470,337 75,000 69,192 0 500,185 0
245,474 844,660 77,932 0 675,023 0
423,649 110,000 0 0 1,819,000 0
526,275 164,058 8,307 0 170,947 0
391,836 98,603 18,382 0 655,081 0
749,515 509,416 1,151 0 700,000 0
275,243 154,597 7,000 0 202,636 0
266,098 507,343 1,470 0 78,954 3,966
825,228 1,015,908 1,600 0 455,751 0
512,798 162,211 0 0 77,237 0
512,517 266,207 44,465 0 178,350 0
486,905 302,057 0 0 70,390 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 225/537
237,478 495,873 8,604 0 155,607 0
690,108 129,587 1,221,567 0 3,959,036 0
394,608 108,688 0 0 742,802 0
289,801 940,604 0 0 984,618 46,173
343,131 50,523 800,000 0 8,208,959 0
825,172 203,027 0 0 117,025 0
340,387 97,027 0 0 79,000 0
220,852 520,506 0 0 269,000 989
292,181 2,015,356 3,775 0 4,152 0
214,140 4,429,858 406 0 3,699,561 0
233,709 956,719 9,567 0 1,913,896 0
1,069,833 251,250 50,000 0 1,995,092 0
398,927 882,376 0 0 485,138 0
265,205 1,257,629 100 0 317,340 0
421,830 1,056,771 10,000 0 3,184,226 0
240,465 1,468,348 0 0 854,000 306
680,478 268,752 6,167,036 0 64,186 0
198,420 472,016 30,606 0 388,045 0
728,846 360,711 0 0 359,308 18,767
1,537,352 90,102 3,583 0 244,538 0
326,306 139,022 0 0 776,926 100,000
381,019 458,992 0 0 142,707 0
488,060 434,920 0 0 5,815,754 0
272,109 98,721 20,000 0 726,320 0
789,024 15,390 0 0 472,486 0
237,934 159,920 0 0 4,070,683 0
545,138 380,796 18,170 0 130,585 0
200,753 153,256 56,998 0 2,698,977 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 226/537
267,155 52,089 0 0 570,768 0
711,055 150,000 44,345 0 538,956 0
616,075 74,930 0 0 138,000 0
615,438 427,734 464,960 0 31,015 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 227/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICE
Judeţul:Dol<Perioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02
A 1 2 3 4 5 6 7
1,146,813,128 534,565,525 246,246,076 92,113,092 47,516,133 237,692,536 15,07
A. Co*;iliul <udeţea* 228,388,504 79505736 51125166 24870535 47516133 0 112
B. To+al 7u*i,iii 485,575,266 297,474,075 164,875,165 4,083,681 0 131,491,555
69919 (AA 445,333,369 276,224,290 158,624,958 12,087 0 118,003,741
2 70361 (AA;A 20,821,785 13,148,232 3,757,782 1,994,231 0 6,417,643
70325 "A) 19,420,112 8,101,553 2,492,425 2,077,363 0 7,070,171
C. To+al ora>e 42,230,135 20,081,840 4,641,902 5,334,173 0 15,296,137 14
70888 "(/ 4,664,375 2,012,645 518,097 382,742 0 1,305,267 3
2 72016 +A"% 9,599,803 4,766,361 841,810 1,703,429 0 3,464,104 1
70423 ;A) 17,958,998 7,365,822 1,896,772 2,126,800 0 7,753,207 4
70511 )A(A 10,006,959 5,937,012 1,385,223 1,121,202 0 2,773,559 4
D. To+al ,o7u*e 390,619,223 137,503,874 25,603,843 57,824,703 0 90,904,844 3,65
1 70539 A;A 1,922,103 811,975 69,538 372,090 0 605,569
2 70575 AA< 2,645,520 1,676,280 153,919 467,851 0 536,079
3 70646 AAA) + <) 4,631,360 1,540,346 206,088 791,244 0 2,338,358 14 70682 AAA) + )) 1,684,761 662,384 41,503 396,154 0 612,306 3
5 70735 A 2,118,325 694,688 60,778 307,372 0 601,334 3
6 70753 AAA 15,509,723 1,604,948 105,081 1,185,571 0 1,710,729 11
7 70904 ") 9,923,374 2,077,646 378,041 1,138,396 0 1,054,540 3
8 70959 "(A 12,209,032 1,251,552 90,903 549,025 0 1,140,280 2
9 70977 "))-AA 1,408,026 393,733 19,804 268,284 0 315,223 3
10 70995 "A"A 1,567,503 686,384 44,148 317,132 0 476,836 5
11 71064 "A+) 4,857,451 2,742,422 768,896 1,236,309 0 1,112,169 7
12 71135 "A)A 3,215,108 968,527 156,563 463,851 0 1,238,018 11
13 71206 "A) 2,275,206 915,701 138,787 526,004 0 825,749 1
14 71279 "A)A 4,387,846 1,287,004 201,993 578,439 0 1,409,205 415 69973 "(A 3,384,274 1,465,905 406,688 564,634 0 1,145,297
16 71368 "=) 4,117,043 704,008 42,449 326,545 0 488,254 4
17 71466 (AA 3,250,443 983,837 87,955 530,742 0 1,290,470 5
18 71527 (AAA 3,524,253 1,044,749 60,516 547,893 0 772,476 7
19 71545 (A% 2,622,785 646,452 39,027 423,198 0 658,863 4
20 71581 (A)A%A 2,675,194 1,047,260 79,443 561,112 0 1,057,285 2
21 73488 (AA% 1,440,772 598,106 70,420 308,241 0 561,728
22 71616 (AAA) 5 963 250 1 530 108 208 344 790 093 0 2 774 505 3
DENU&IREA UNITĂŢILOR
AD&INI!TRATI"'TERITORIALE-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilor
de;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
!u7e dedi* T"A
dru7Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*
,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
TOTAL JUDEŢ-A/B/C/D1
Nr.
,r+.
Cod!IRUT
A
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 228/537
63 73077 A A 6,176,231 4,094,643 795,855 1,498,700 0 1,115,638 34,000
64 73111 %) 7,862,704 1,651,851 229,500 1,015,483 0 2,147,858 171,340
65 73255 )(/ 1,886,474 1,011,311 108,801 523,089 0 424,373 40,000
66 73326 )A% 4,311,511 1,438,739 107,521 840,201 0 1,455,175 39,000
67 73344 A 4,847,749 2,066,435 229,547 761,636 0 1,652,317 13,000
68 73424 A) 9,481,180 818,621 58,084 420,829 0 683,239 38,978
69 73479 % 1,640,215 580,721 53,525 314,220 0 665,396 0
70 73512 + 11,986,910 1,206,312 61,642 726,547 0 740,495 0
71 73576 )% 3,415,332 1,322,990 133,827 747,505 0 1,130,170 0
72 73601 ) 4,499,925 1,563,143 85,645 1,153,546 0 500,701 89,315
73 73638 ) 6,801,966 5,271,498 2,035,434 647,917 0 980,835 40,000
74 73674 )( (/ 1,584,357 581,816 84,966 234,871 0 772,844 5,000
75 73718 %A 7,460,355 2,244,722 235,625 1,157,309 0 1,857,460 5,000
76 73834 ) 1,115,252 303,284 23,677 196,762 0 481,995 93,926
77 73745 A%A A 8,994,935 3,979,205 1,228,551 1,655,226 0 3,114,581 0
78 70129 +A 7,744,850 5,441,987 2,558,236 1,076,225 0 1,264,774 38,000
79 73781 +) 1,877,534 944,422 60,874 478,068 0 527,995 40,000
80 73861 A+A% 1,916,810 1,235,767 43,487 861,219 0 378,642 75,000
81 73914 A) 2,955,721 1,284,895 94,052 589,460 0 839,208 0
82 73932 "A%) 1,865,817 880,461 75,905 378,764 0 558,467 37,550
83 71242 <) 1,665,969 589,855 30,409 400,850 0 630,315 47,000
84 74000 )A+A 5,524,465 1,982,589 192,494 1,325,527 0 2,495,729 22,000
85 74037 )A(A 2,076,727 806,331 44,278 495,285 0 733,543 109,000
86 74082 )(A) 1,594,352 700,822 51,705 419,329 0 596,325 44,996
87 74117 )A(A + ( 1,569,465 675,231 44,220 349,502 0 459,034 13,000
88 74144 )A(A + A+ 1,261,424 695,833 23,527 543,023 0 316,159 69,94689 74180 )( 1,115,664 397,066 33,658 249,197 0 426,513 24,000
90 74233 ))A (( 1,635,384 478,852 37,378 275,196 0 430,357 0
91 74251 ) 2,170,386 823,182 31,812 570,437 0 545,647 217,000
92 70183 )%( + )) 3,794,795 2,136,189 621,707 699,722 0 1,004,228 26,000
93 72374 AA) 1,030,285 384,190 22,601 250,849 0 354,117 18,972
94 74331 A)( 2,722,006 863,304 99,309 399,655 0 839,925 0
95 74368 =A 1,942,770 882,773 85,998 459,371 0 554,294 68,000
96 74420 ) 9,043,330 793,914 65,318 421,307 0 625,224 34,970
97 74518 2,316,746 889,347 62,604 564,415 0 777,957 52,000
98 74545 %A 2,522,661 961,348 83,274 595,742 0 957,795 0
99 74563 =(A 2,837,725 972,010 60,960 435,893 0 822,706 54,000
100 74590 AA )A%( 4,011,568 1,355,024 103,672 649,264 0 1,253,941 0101 74625 A 2,147,409 854,346 45,509 549,241 0 781,171 110,000
102 74714 "A 4,434,099 447,039 33,180 193,871 0 486,079 50,000
103 74741 A 1,291,030 490,241 28,529 249,002 0 524,708 0
104 74769 A + <) 8,976,210 1,116,074 65,967 647,395 0 706,631 25,000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 229/537
ANE#A *r. 2
' lei '
Tra*;or+uri Al+e ,4el+uieli
81.02 84.02
9 9 9
52,694,848 188,477,057 10,862,379
0 35,202,767 1,719,272
52,694,848 91,517,247 6,629,081
52,694,848 88,321,166 6,579,569
0 1,820,522 49,512
0 1,375,559 0
0 2,360,686 1,214,821
0 118,128 0
0 865,994 0
0 1,020,418 165,087
0 356,146 1,049,734
0 59,396,357 1,299,205
0 79,640 0
0 97,004 00 178,934 0
0 40,000 0
0 584,122 0
0 6,401,461 0
0 3,742,958 0
0 2,156,951 0
0 39,000 0
0 346,701 0
0 813,213 83,657
0 156,888 0
0 41,000 0
0 188,656 0
0 111,426 0
0 518,280 0
0 639,748 0
0 1,284,561 0
0 77,383 0
0 40,272 0
0 45 357 28 000
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 230/537
0 141,760 0
0 1,610,142 0
0 70,108 0
0 1,590,127 0
0 123,193 0
0 3,109,769 0
0 69,000 55,000
0 2,578,587 195,000
0 324,784 0
0 112,900 9,999
0 2,569,133 4,500
0 5,000 271,727
0 335,706 0
0 146,926 0
0 1,216,757 0
0 1,695,495 69,393
0 463,326 0
0 94,328 0
0 0 0
0 150,052 0
0 47,000 7,351
0 86,250 0
0 137,495 556
0 123,442 0
0 13,000 0
0 69,946 41,3000 87,000 0
0 322,460 0
0 277,000 0
0 978,741 0
0 348,900 0
0 10,000 0
0 424,075 0
0 1,310,065 29,946
0 265,067 74,000
0 219,239 0
0 82,610 0
0 929,895 00 183,940 0
0 170,612 18,862
0 120,811 0
0 161,330 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 231/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:GalaţiPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURIL
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02
A 1 2 3 4 5 6 7
TOTAL JUDEŢ -A/B/C/D1 984,296,871 466,482,695 197,688,591 73,971,324 50,296,067 199,097,207 9,55
A. Co*;iliul <udeţea* 201,336,593 65,474,535 42,408,098 19,972,257 50,296,067 0 7,44
B. To+al 7u*i,iii 462,610,667 295,422,362 143,517,660 2,410,940 0 124,622,916
0
1 75098 %( AA 411,588,835 270,126,105 136,086,703 379,991 0 103,362,277
2 75203 %( (( 51,021,832 25,296,257 7,430,957 2,030,949 0 21,260,639
C. To+al ora>e 10,487,567 3,935,614 1,181,162 1,005,973 0 4,200,551
1 75338 A) ") 3,210,630 1,002,188 214,228 323,992 0 1,490,695
2 75472 A) A "< 7,276,937 2,933,426 966,934 681,981 0 2,709,856
D. To+al ,o7u*e 309,862,044 101,650,184 10,581,671 50,582,154 0 70,273,740 2 ,10
1 75515 "A(A 4,021,994 1,612,865 213,928 821,981 0 1,551,729
2 75542 "AA"A%) 2,027,086 647,201 48,118 313,992 0 676,722
3 75613 "AA)) 3,853,206 811,855 40,496 413,990 0 755,528 4 75668 "A% 12,019,634 873,161 120,691 303,992 0 574,032
5 75686 "A%A)A 1,823,630 627,085 40,234 313,992 0 574,047
6 75356 ")-A 5,754,495 1,330,098 89,758 638,984 0 1,210,284
7 75711 "A%)A 3,740,160 1,771,839 81,808 645,984 0 997,331
8 75766 "A/A)) 4,902,934 1,120,643 162,161 682,983 0 2,521,520
9 75819 "(% 2,402,718 684,741 64,599 395,990 0 930,990
10 75864 (AA+%) 3,544,457 939,289 150,475 365,991 0 976,958
11 75917 () 12,942,472 860,062 54,690 378,992 0 749,404
12 76004 (% 10,639,734 1,105,926 42,840 305,993 0 637,664
13 75953 (+ 5,523,935 2,386,075 415,474 870,979 0 1,852,839
14 76040 ()) 4,877,417 1,800,592 291,613 753,982 0 1,712,115
15 76111 ()A(/ % 3,715,807 854,972 74,572 421,989 0 871,053 40
16 76139 ((A 1,888,853 695,288 79,143 259,992 0 642,468
17 76157 (+A" 7,396,971 2,510,999 220,314 1,063,977 0 2,195,494
18 77595 (=A +A 2,403,516 1,172,783 39,236 839,986 0 705,788
19 75221 +AA%) 6,741,050 2,087,064 215,705 1,168,978 0 1,575,089
20 76175 +A)% 4,402,460 1,691,026 94,776 1,250,979 0 1,778,897
21 76255 ;A%) 9,320,856 2,030,156 120,760 1,450,982 0 1,304,043
22 76282 ;) 2,389,387 1,221,338 231,782 580,993 0 784,376
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la
*i)elul ,o7u*elor=ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
!u7e de
di* T"Adru7Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+
e*+ru e,4ili(rarea(u?e+elor lo,ale
Nr
.,r +.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 232/537
37 0
38 0
39 0
40 0
41 0
42 0
43 0
44 0
45 0
46 0
47 0
48 0
49 0
50 0
51 0
52 0
53 0
54 0
55 0
56 0
57 0
58 0
59 0
60 0
61 0
62 0
63 0 64 0
65 0
66 0
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 233/537
' lei '
Tra*;or+uri Al+e ,4el+uieli
84.02
35 36
164,714,580 4,640,420
41,489,229 1,466,366
50,753,260 654,759
45,568,163 602,630
5,185,097 52,129
1,652,989 24,988
417,383 0
1,235,606 24,988
70,819,102 2,494,307
-560,779 0
166,515 43,319
537,023 70,362
2,882,149 3,999
130,084 24,816
1,156,601 47,124
215,688 6,374
458,682 34,800
374,473 47,740
1,171,844 274,940
8,262,769 35,600
523,819 26,410
441,462 0
420,332 0
600,203 48,13763,016 72,347
1,532,831 0
410,082 7,688
2,528,350 0
341,316 0
2,307,760 0
31,095 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 234/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 235/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Giur?iuPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURI
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 498,114,316 177,101,876 60,266,527 22,554,467 21,462,000 87,256,662
A. Co*;iliul <udeţea* 163,603,417 46020638 12927250 6089706 21462000 0B. To+al 7u*i,iii 95,025,393 50,430,765 24,693,243 1,802,006 0 29,574,301
(onsiliul unicipal 95,025,393 50430765 24693243 1802006 0 295743012 0 0 0 0 0 0 0 0 0 0
0 0 0 0
C. To+al ora>e 22,299,601 11,834,101 3,939,652 565,679 0 6,509,022
&i4aile;+i 9,121,474 4139789 1395864 229367 0 21018812 Boli*+i* "ale 13,178,127 7694312 2543788 336312 0 4407141 0 0 0 0 0
0 0 0 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i
7u*i,iiului Bu,ure>+i
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r +.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 236/537
0 0 0 0 0 0
0D. To+al ,o7u*e 217,185,905 68,816,372 18,706,382 14,097,076 0 51,173,339
1 ??? Adunatii (opaceni 18,235,975 7550174 4312303 75379 0 15936762 ??? "aneasa 3,179,136 1209840 285238 309286 0 13332143 ??? "olintin +eal 9,527,903 7346100 2903232 112102 0 14745164 ??? "ucsani 3,294,544 1053124 333627 240335 0 14305025 ??? "ulbucata 1,596,425 503211 157156 76669 0 4840176 ??? "uturueni 3,690,365 802159 102882 317024 0 12774127 ??? (aluareni 5,460,299 2647986 964020 208753 0 23241878 ??? (le*ani 7,929,659 1588468 231760 315084 0 8401809 ??? (olibasi 6,732,347 1451441 126526 442037 0 914858?? ??? (oana 10,537,141 1980360 424204 496119 0 155324211 ??? (re&edia are 4,073,108 749829 137799 346662 0 1516362?? ??? +aia 2,148,671 957119 119266 246144 0 680703?? ??? ;loresti )toenesti 4,874,497 1614510 482059 440717 0 2043713?? ??? ;ratesti 3,899,168 1593675 387189 323473 0 1637722?? ??? aiseni 2,990,274 911220 155126 360203 0 1288875?? ??? au*ani 1,793,573 658930 140754 143043 0 742388?? ??? hipati 14,934,093 2466372 374419 477440 0 1586671?? ??? oosari 1,909,897 770907 54465 226809 0 603882?? ??? ostinari 1,761,493 610520 47493 237128 0 665744?? ??? ostinu 1,916,371 518955 68927 267403 0 622210?? ??? radinari 3,277,231 924574 194420 287376 0 876646
?? ??? reaca 11,996,628 857826 320475 114683 0 636487?? ??? /otarele 3,244,279 873684 263457 213278 0 1640553?? ??? epuresti 1,305,626 561624 72065 117280 0 512667?? ??? '&oarele 3,009,860 1331141 130646 322190 0 993098?? ??? <oita 6,350,731 4391028 1676970 23840 0 843296?? ??? etca %oua 2,448,400 853855 88639 298337 0 1041070?? ??? ihai "ra&u 1,689,808 555326 151204 165588 0 691869?? ??? arsa 1,850,874 561167 95288 224240 0 790996?? ??? re'eni 3,106,576 853501 124535 324114 0 1107279?? ??? inacu 2,530,846 926371 222012 304140 0 802892?? ??? rundu 7,742,380 1813892 137444 657242 0 1123728?? ??? utineiu 4,314,492 1234997 184476 184919 0 629336
?? ??? asuceni 2,018,460 775194 82160 280298 0 701477?? ??? oata de <os 8,980,215 2653385 1210128 318279 0 2092569?? ??? )chitu 1,815,106 731527 42328 257101 0 498551?? ??? )inureni 1,958,107 593569 193051 167526 0 884528?? ??? )lobo'ia 1,815,270 681387 75971 269993 0 611821?? ??? )tanesti 2,100,222 885804 121696 263545 0 679341?? ??? )toenesti 1,434,922 444763 50048 232616 0 483843?? ??? oporu 1,700,964 731502 72581 200389 0 570903?? ??? li 4,228,711 1559007 210137 584437 0 1483341?? ??? alea +raului 7,542,102 866856 61362 458790 0 695472?? ??? arasti 4,541,941 1527882 124423 583819 0 1175515?? ??? edea 2,743,855 686881 92860 279010 0 685562?? ??? anatorii ici 3,310,535 1106027 491835 185565 0 1565883?? ??? alu 1,747,083 677933 62321 299635 0 503878
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 237/537
?? ??? (osoba 1,480,417 417458 39647 212629 0 575455?? ??? /eresti 1,567,764 735967 221662 130800 0 519173?? ??? s&oarele 2,235,042 394845 36277 205550 0 456046?? ??? )abareni 2,612,519 622499 47819 268057 0 68599052 0
53 0
54 0
55 0
56 0
57 0
58 0
59 0
60 0
61 0
62 0
63 0
64 0
65 066 0
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 238/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 239/537
LOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
C4el+uieli de er;o*al
11.02.05 11.02.06 11.02.07 42.02 50.02 10
7 8 9 10 11 12 13 14
7,172,000 38,994,000 3,521,818 87,367,122 66,498,649 8,740,189 501,523,557 128,980,7767172000 9412000 0 43254361 35052704 1229714 178,346,855 17,110,556
0 3,986,000 0 6,196,805 0 4,837,522 95,888,008 34,558,721
0 3986000 0 6196805 0 4837522 95,888,008 34,558,7210000000000
0000
0 1,622,000 0 2,027,252 0 307,226 19,348,563 8,037,8930 1104000 0 1765578 0 10226 8,792,143 2,883,8460 518000 0 261674 0 297000 10,556,420 5,154,047
00000000000
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+ru
e,4ili(rarea (u?e+elorlo,ale
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+ede la UE@al+ido*a+ori i*
,o*+ul la+ilore9e,+ua+e ;ire9i*a*+ari
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 240/537
000000
00 23,974,000 3,521,818 35,888,704 31,445,945 2,365,727 207,940,131 69,273,6060 116000 0 4044516 4894609 37000 17,179,794 2,061,1490 478000 0 113999 0 44083 3,238,534 1,768,8170 172000 328000 159287 0 48000 11,019,168 1,891,7570 372000 64000 337918 0 37000 3,333,127 1,794,4750 118000 0 491197 0 0 1,618,229 696,3960 589000 238000 726794 0 57000 3,783,932 1,618,9030 323000 0 98126 0 67000 5,163,434 2,834,7440 688000 94000 125408 4556603 37000 7,205,263 1,069,1510 683000 181000 1394348 2070700 37000 4,659,272 1,273,7600 1068000 0 5718366 0 217173 11,035,201 2,387,277
0 536000 0 1233917 0 37000 4,310,094 1,903,4920 380000 0 93849 0 37000 2,143,184 1,203,2340 931000 0 285274 0 0 5,005,773 2,556,9530 500000 0 130771 0 37000 3,776,339 2,130,9400 556000 0 197179 0 37000 2,357,234 1,705,6440 222000 0 126186 0 44069 1,927,787 1,052,9710 989000 670000 4253978 4955809 12263 13,116,071 2,219,0200 450000 0 43884 0 41224 1,916,691 974,1950 367000 0 65911 0 52318 2,599,376 936,4860 411000 0 59784 217422 87000 1,407,749 918,8230 444000 615000 380011 0 37000 3,209,167 1,154,560
0 177000 0 729395 9558920 37000 11,639,668 999,9340 328000 0 335042 0 67000 3,254,275 1,895,4980 180000 0 51335 0 0 1,215,410 706,3920 538000 0 110621 0 37000 3,397,555 1,323,0220 87000 50000 979407 0 0 5,280,063 1,136,8490 461000 0 55475 0 37000 2,446,660 1,347,1820 255000 0 125613 0 62000 1,687,512 883,0220 347000 0 109711 0 42000 1,932,349 1,040,6550 502000 0 643796 0 0 2,788,640 1,364,9190 469000 0 295583 0 37000 2,412,399 1,159,9140 1265000 0 3241535 0 298225 7,896,407 1,897,6020 386000 0 2027159 0 37000 4,133,097 886,089
0 432000 0 72789 0 37000 1,833,346 936,4110 741000 0 3448500 27582 17179 9,347,051 2,704,2790 448000 0 100201 0 36827 1,851,917 775,0090 260000 0 157010 0 63000 1,984,354 1,080,0400 417000 0 68062 0 37000 1,794,139 942,3010 407000 0 91077 0 37000 1,788,640 984,9610 360000 0 109316 0 37000 1,455,976 769,9320 309000 0 52559 0 37000 1,233,856 796,6730 904000 0 245363 0 37000 4,348,914 1,930,4720 709000 0 78108 5164300 28366 4,264,046 1,070,8160 1102000 277000 422544 0 37000 4,584,870 1,551,4460 431000 376000 527412 0 37000 2,706,206 1,054,171
0 337000 0 264625 0 37000 3,325,752 1,810,1780 464000 0 64272 0 37000 1,728,520 854,963
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 241/537
0 328000 0 77504 0 82000 1,472,962 804,2980 203000 0 72624 0 37000 1,462,174 743,9390 320000 252818 774333 0 37000 2,179,054 672,3520 414000 376000 477030 0 37000 2,488,900 997,540
0
0
0
0
0
0
0
0
0
0
0
0
0
00
0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 242/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 243/537
d i n c a r e: pe titluri de cheltuieli
Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii Al+e ,4el+uieli
20 30 40 51 55 56 57 59
15 16 17 18 19 20 21 22
80,805,025 4,945,619 11,682,295 40,433,561 5,359,882 76,417,760 13,716,979 6,772,94016,291,863 1,635,274 3,500,000 39,392,138 3,720,340 55,370,873 5,415,107 4,475,59118,127,616 2,702,000 8,108,295 964,798 1,186,021 68,275 932,569 375,485
18,127,616 2,702,000 8,108,295 964,798 1,186,021 68,275 932,569 375,485
6,784,870 60,500 74,000 73,835 400,000 0 446,494 301,7163,680,297 60,500 400000 0 286,179 187,9723,104,573 74,000 73,835 0 0 160,315 113,744
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 244/537
39,600,676 547,845 0 2,790 53,521 20,978,612 6,922,809 1,620,1482,758,979 0 2,003,579 121,083 121,9101,059,837 0 0 150,539 62,4002,233,924 0 0 151,737 423,852
897,959 0 0 157,012 0309,835 12,000 0 115,579 40,000793,357 584 0 0 184,552 1,012
1,152,661 0 0 100,169 21,2801,139,844 0 4,555,467 175,718 0
994,240 0 0 115,985 1,1161,399,003 321 0 197,384 340,100 4,200
645,592 0 0 268,836 34,560694,700 0 0 149,799 22,500
1,342,998 110,620 668 0 0 288,074 7,345645,451 14,400 0 0 139,630 1,200458,743 0 0 211,518 2,620672,800 0 0 166,196 15,820
2,134,336 0 2,938,200 210,990 0396,385 0 0 41,946 59,100354,230 0 0 86,559 3,060258,052 0 617 56,393 0765,711 0 0 139,382 70,640
534,955 0 9,320,166 44,613 0703,001 0 0 50,621 10,000216,173 0 0 61,485 231,360
1,188,787 0 0 145,117 26,052538,788 0 0 120,348 3,680622,416 0 0 79,451 132,870541,530 0 0 259,350 5,760354,754 0 0 146,311 9,000677,893 409 0 0 247,075 11,952626,484 0 0 64,653 25,000
1,031,623 5,000 0 0 186,052 5,168608,969 0 0 30,049 60,000
584,647 0 0 99,917 8401,035,980 417,825 0 55,389 167,000 680
540,620 0 0 113,461 0619,539 0 0 214,883 9,911702,991 41,521 0 59,644 25,410567,601 0 0 125,427 720466,238 0 0 137,806 16,080313,877 0 0 102,855 7,240442,832 0 0 264,623 51,720759,890 0 1,882,810 109,058 10,670
1,556,335 0 0 136,861 0431,241 808 0 0 100,027 29,500
926,553 0 0 181,275 16,800332,212 0 0 50,008 19,400
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 245/537
309,374 0 0 80,114 2,600463,983 0 25,000 53,434 5,000407,578 0 0 37,186 4,720385,175 0 0 82,308 5,400
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 246/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 247/537
d i n c a r e
C4el+uieli de ,ai+al Oera+iu*i 9i*a*,iare 5*)6ţ67*+ )#n#tate
70 79 84 50.02 59.02 65.02 66.02 67.02
23 24 25 26 27 28 29 30
123,868,143 9,546,409 -1,005,832 62,869,103 2,893,102 97,371,596 6,537,162 22,808,51529,993,077 1,764,667 -322,631 12,019,460 410,187 6,887,873 5,881,094 6,646,57821,888,627 7,236,000 -260,399 17,477,692 1,476,799 31,488,975 0 1,906,027
21,888,627 7,236,000 -260,399 17,477,692 1,476,799 31,488,975 1,906,027
3,132,995 57,310 -21,050 2,454,376 8,902 7,041,835 327,465 344,9481,236,039 57,310 0 1,271,890 2,203,292 189,854
1,896,956 0 -21,050 1,182,486 8,902 4,838,543 327,465 155,094
Pl6ţi e9e,+ua+e 8*a*ii re,ede*ţi >ire,uera+e 8* a*ul
,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i
;i?ura*ţ6 *aţio*al6
(ultur#, recreere!i reliie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 248/537
68,853,444 488,432 -401,752 30,917,575 997,214 51,952,913 328,603 13,910,96210,113,094 0 0 2,945,676 28,876 2,574,410 2,080,238
205,123 0 -8,182 624,247 1,291,189 113,868
6,342,894 0 -24,996 777,732 2,461,212 1,686,204
488,631 0 -4,950 422,893 25,616 1,596,605 233,877
444,419 0 0 274,688 478,158 55,985
1,185,699 0 -175 603,265 12,000 1,343,910 94,891 341,954
1,054,580 0 0 852,822 22,425 2,394,688 12,071 52,929
322,484 0 -57,401 412,873 1,977 1,205,383 319,057
2,274,171 0 0 655,020 5,000 944,191 700,029
6,706,916 0 0 702,986 15,143 1,550,405 243,855
1,457,614 0 0 480,525 37,682 1,416,081 106,598
73,151 0 -200 614,187 6,794 642,939 11,703 78,468
699,115 0 0 900,967 107,344 2,027,728 496,256
752,870 102,683 -10,835 579,447 327,358 1,337,158 24,188 78,875
8,183 0 -29,474 511,160 3,565 1,079,963 39,073
20,000 0 0 596,741 1,004 603,744 47,444
5,613,525 0 0 1,065,278 4,285 1,576,880 544,930
445,065 0 0 485,207 689 484,577 11,407 378,988
1,219,041 0 0 453,407 723,066 22,310
173,864 0 0 284,082 2,934 587,120 11,407 11,478
1,079,874 0 -1,000 402,827 1,010 1,012,591 370,000
740,000 0 0 763,393 1,042,303 10,612 26,648600,000 0 -4,845 450,307 1,605,107 79,310
0 0 201,469 1,180 481,746 231,000
714,577 0 0 619,206 12,788 905,550 15,926 255,955
3,489,927 0 -9,529 491,388 774,118 1,108,068
264,741 0 0 537,307 17,388 909,496 141,253
0 -2,150 425,755 645,882 23,915
385,218 0 -3,589 315,149 13,313 662,736 325,850
486,392 0 0 407,665 1,008,970 1,220 41,102
580,777 0 -44,429 441,404 25,641 712,618 11,343 205,129
4,678,962 92,000 0 1,217,562 903,217 49,975
2,548,290 0 -300 595,756 688,925 216,923
211,731 0 -200 473,831 2,002 702,391 80,522 24,0864,672,149 293,749 0 1,493,021 65,768 1,948,416 82,065
422,827 0 0 379,373 11,122 486,087 11,895
59,981 0 0 520,128 775,165 9,666 21,426
40,000 0 -17,728 555,983 41,658 519,493 24,446 34,172
109,931 0 0 508,348 4,041 567,741 14,848
105,920 0 -40,000 498,322 5,009 362,920 24,729
138,973 0 -125,762 339,885 25,982 485,119 29,324
1,659,267 0 0 501,757 17,762 1,464,293 54,596
430,942 0 -140 717,586 654,734 107,621
1,340,228 0 0 720,976 1,454,917 836,936
1,092,703 0 -2,244 587,144 21,156 541,776 9,201 644,169
404,395 0 -13,449 464,303 1,679,117 54,097
471,937 0 0 416,981 9,615 474,732 305,023
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 249/537
276,576 0 0 379,280 100,000 691,576 53,087
170,818 0 0 419,437 510,022 20,537
1,057,218 0 0 468,202 382,845 284,510
1,018,651 0 -174 360,627 19,087 578,903 600,297
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 250/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 251/537
ANE#A *r. 2
' lei '
: pe parti si capitole de cheltuieli
rotectia ediului ransporturi Alte cheltuieli
68.02 70.02 74.02 81.02 84.02
31 32 33 34 35 36
70,318,171 64,679,721 37,805,950 27,191,164 89,003,674 20,045,39944,088,924 59,286 29,539,297 16,480,962 40,211,794 16,121,4006,199,213 21,555,090 866,034 10,636,202 3,237,976 1,044,000
6,199,213 21,555,090 866,034 10,636,202 3,237,976 1,044,000
1,260,863 2,756,957 1,000,000 74,000 4,028,049 51,168644,548 1,594,427 1,000,000 1,858,149 29,983
616,315 1,162,530 74,000 2,169,900 21,185
Asiur#ri !iasisten$# social#
)er&icii !ide'&oltare public#,
locuin$e
(obustibili !ienerie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 252/537
18,769,171 40,308,388 6,400,619 0 41,525,855 2,828,831359,623 5,088,475 369,418 3,184,176 548,902
411,539 242,541 60,598 494,552
513,975 1,199,205 112,089 2,921,726 1,347,025
410,498 119,668 57,213 446,757 20,000
214,158 168,143 414,419 12,678
556,093 694,805 67,014 70,000
514,963 212,263 95,709 961,769 43,795
326,388 4,701,692 28,964 150,340 58,589
345,909 706,426 38,568 1,264,129
482,270 6,049,916 1,179,594 419,136 391,896
572,540 298,060 116,985 1,281,623
493,949 158,727 15,745 120,672
582,191 487,751 180,443 223,093
725,692 350,163 896 352,562
521,986 60,571 44,394 67,609 28,913
380,257 128,023 98,774 71,800
545,735 4,599,598 1,045,076 3,734,289
263,446 151,424 61,412 79,541
308,397 235,905 63,319 792,972
250,695 152,480 47,878 59,058 617
355,238 154,099 475,874 437,528
279,343 91,719 9,425,650201,441 515,680 402,430
154,378 50,000 95,637
389,251 851,966 750 346,163
346,213 1,666,716 32,000 861,560
344,162 161,085 6,140 329,829
452,726 51,800 25,998 61,436
364,462 178,414 4,991 67,434
470,075 174,480 274,128 411,000
404,421 157,029 26,000 428,814
466,788 4,483,981 114,863 660,021
194,049 2,222,052 66,056 149,336
219,596 143,719 30,145 157,054669,008 660,693 124,024 4,248,667 55,389
228,564 148,989 77,887 496,000 12,000
409,319 89,900 71,750 87,000
262,261 184,213 112,319 59,594
389,087 60,524 178,867 65,184
291,793 81,574 43,047 58,662 89,920
243,146 67,400 12,000 31,000
599,317 60,794 31,000 1,599,667 19,728
237,657 503,597 103,597 1,888,209 51,045
379,571 587,255 93,986 511,229
267,728 138,908 496,124
431,024 289,593 60,670 248,814 98,134
184,702 104,354 73,483 159,630
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 253/537
170,954 78,065
160,332 115,784 40,748 170,314 25,000
169,149 341,738 28,446 504,164
253,112 86,431 16,000 549,243 25,200
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 254/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 255/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Gor<Perioada:
!ITUAŢIA PRI"IND E#ECUŢI
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 693,676,503 291,268,292 142,043,979 53,155,642 33,661,000
A. Co*;iliul <udeţea* 161,708,179 51757836 30469667 14330761 33661000B. To+al 7u*i,iii 189,289,676 95,622,288 50,697,545 2,446,397 0
0
2 T?'Jiu 153,595,050 80739494 42097017 1451618 02 &o+ru 35,694,626 14882794 8600528 994779 0
0 0
0
0
0
0
0
0
0
0
0
0
0C. To+al ora>e 84,016,516 52,365,571 29,583,836 4,158,883 0
2 No)a,i 7,673,503 3973652 905381 857390 02 2 T?'Car(u*e;+i 9,601,606 5120753 2447509 617230 0 Ti,le*i 6,866,222 4221731 2397789 163093 0 2 Ro)i*ari 22,999,209 18064659 12160197 250497 0 0 Bu7(e;+i'Jiu 10,189,642 4642602 1905805 792934 0 20 Ti;7a*a 7,224,848 2772786 713707 1260581 0 2 Tur,e*i 19,461,486 13569388 9053448 217158 0 0
0
0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
<udeţelor Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUT
A
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 256/537
0
0
0
0
0
0
0
0
0
D. To+al ,o7u*e 258,662,132 91,522,597 31,292,931 32,219,601 01 78472 Albeni 2,452,128 1198619 202626 593798 02 78542 Alipesti 2,648,839 904780 66737 567187 03 78604 Aninoasa 8,070,433 1306369 224025 674893 04 78668 Arcani 1,074,741 524675 42446 309064 05 78711 "aia de ;ier 5,806,652 2748231 209828 875832 06 78748 Bala*e;+i 3,029,584 670048 51225 385653 07 78828 "arbatesti 1,607,008 720810 358364 200937 0
8 78873 "enesti-(iocadia 3,309,366 1163157 104299 720847 09 78926 "erlesti 3,240,451 862327 37078 651466 0? 79004 "ilteni 7,696,804 2987260 1741564 419893 0? 79077 "olbosi 3,108,032 991611 62659 718143 0? 79157 "orascu 2,601,950 984931 56287 622631 0? 79237 "ranesti 1,814,299 777357 64881 455034 0? 78016 +rautesti 4,320,720 1829502 370551 901058 0? 79362 "ubesti-itic 1,976,648 939812 44933 569468 0? 79406 "ustuchin 4,825,038 1935575 485954 558658 0? 79497 (apreni 2,481,782 1496756 367750 286537 0? 79585 (atunele 4,880,269 2994650 2288619 102722 0? 79656 (iuperceni 1,479,641 679217 125297 335195 0
? 79736 (ilnic 3,748,320 2827992 2240395 101821 0? 79834 (rasna 14,688,944 1874792 124963 1172276 0? 79932 (ruset 5,936,048 1081013 216011 666784 0? 80043 +anciulesti 8,996,332 701883 66395 440618 0? 80123 +anesti 5,450,327 1539308 175610 835280 0? 80249 +raotesti 2,970,292 1956347 1423878 196433 0? 80285 ;arcasesti 5,770,589 4413305 3636123 74789 0? 80365 loo&a 1,483,281 543937 92561 335194 0? 80427 odinesti 2,655,064 1655451 52323 500989 0? 80506 /ure'ani 2,516,245 951217 269974 241485 0? 80560 onesti 5,607,972 914114 64938 562261 0? 80613 <upinesti 1,760,948 841583 64996 524415 0? 80677 elesti 2,394,297 826801 58182 537934 0? 80711 icurici 2,003,628 924572 259323 316272 0? 80766 oresti 2,516,033 1047292 57100 623532 0? 80846 atasari 9,911,184 6840184 5438240 97315 0? 80908 usetesti 2,464,846 754217 56541 451432 0? 80980 %eoir 4,850,178 2219255 1605279 81997 0? 81095 ades 5,443,187 1650675 334966 804645 0? 81184 estisani 4,910,077 1506508 339578 690212 0? 81380 olo&rai 2,929,664 1129772 113255 571272 0? 81264 lopsoru 5,559,103 2693147 977859 910068 0? 81415 rioria 3,027,073 1423731 419363 535229 0
? 81497 osia +e Aaradi 4,261,416 1337737 669247 408181 0? 81576 uncu 13,476,576 2481889 655249 685706 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 257/537
? 81656 )aarinesti 1,408,803 564937 49678 317173 0? 81754 )acelu 2,105,329 961576 177026 442421 0? 81816 )aulesti 5,080,183 901378 66047 457737 0? 81861 )coarta 5,388,103 1392346 183187 758692 0? 81987 )chela 1,576,073 719705 86845 442420 0? 82047 )li&ilesti 3,418,372 1978004 725187 500090 0? 82136 )tanesti 9,348,115 981706 62901 619930 0? 82243 )te*ari 3,115,195 1179948 279852 529823 0? 82314 )toina 2,594,755 1432290 838867 334296 0? 82396 elesti 2,924,108 920780 54695 584787 0? 82555 urburea 3,658,184 1690354 515053 579380 0? 82680 intareni 5,767,317 1797851 168707 1124520 0? 82733 rdari 2,782,949 1803570 1340675 98216 0? 82779 aiulesti 5,880,888 906529 43049 640654 0? 82831 ladiir 3,708,306 836552 100809 521714 0? 77910 "alesti 6,233,287 2660884 211429 1421869 0? 78089 urcinesti 1,916,156 941778 71452 530723 0
? 0? 0? 0? 0? 0? 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 258/537
"ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02 50.02
6 7 8 9 10 11 12 13
152,321,339 15,717,003 39,246,000 11,956,731 77,103,312 72,080,300 322,526 703,673,1240 12000000 9157000 0 48213518 6844918 73907 168,955,371
64,762,949 112,000 3,134,000 100,000 12,113,389 13,362,685 82,365 198,778,320
54260366 47000 1821000 100000 3182140 13362685 82365 163,000,90810502583 65000 1313000 0 8931249 0 0 35,777,412
00000000
000
0
0
25,824,315 434,000 3,056,000 470,000 1,392,948 419,823 53,859 84,571,099
2841429 88000 619000 0 151422 0 0 7,997,7073666050 148000 506000 94000 66803 0 0 9,734,5792417050 19000 86000 0 82582 0 39859 8,421,0734717313 0 201000 0 16237 0 0 22,975,4774075960 52000 503000 291000 619655 1425 4000 9,438,058
3182683 118000 935000 0 215379 1000 0 7,223,6564923830 9000 206000 85000 240870 417398 10000 18,780,549
0
0
0
0
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor>i 7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di* T"Ae*+ru dru7uri
!u7e de9al,a+e di* T"Ae*+ru e,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilore9e,+ua+e ;ire9i*a*+ari
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 259/537
0
0
0
0
0
0
0
0
0
61,734,075 3,171,003 23,899,000 11,386,731 15,383,457 51,452,874 112,395 251,368,334
781743 58000 346000 0 67766 0 0 2,461,712683153 43000 320000 100000 30999 566907 0 2,359,431
1209893 81870 448000 170396 1053684 3800221 0 6,784,283333759 27000 158000 0 31307 0 0 1,108,971
2048512 64000 653000 97957 151072 1420 42460 5,841,735598259 68701 334000 0 1358576 0 0 2,877,472585237 31000 248000 0 21961 0 0 1,674,429
1036136 66000 446000 432000 166073 0 0 3,344,619588621 137000 392000 200000 1060503 0 0 3,240,4513151680 9858 361000 0 1187006 0 0 7,693,7641019367 11000 438000 564000 84054 0 0 3,089,063
905803 40000 411000 0 260216 0 0 2,599,762651915 36803 301000 0 47224 0 0 2,042,632
1393841 47000 582000 0 468377 0 0 4,270,024517266 100000 374000 0 45570 0 0 1,662,290
1484880 165000 382000 667000 190583 0 0 4,795,452576632 54000 194000 100262 60132 0 0 3,049,137631873 31000 93000 1054174 75572 0 0 5,053,252537768 77000 165000 0 20656 0 0 1,489,138
597383 68196 72000 141000 41749 0 0 3,564,9141766754 79000 755000 100000 49383 10064015 0 12,632,2971157583 142968 442000 45318 283693 2783473 0 5,252,813753597 12000 277000 0 53048 7198804 0 6,748,693828162 54000 545000 1278000 1205857 0 0 5,388,363816382 35000 94000 0 68563 0 0 3,040,557
1263992 49000 23000 0 21292 0 0 6,609,731603729 0 322000 0 13615 0 0 1,329,745441648 67000 449000 0 41965 0 0 2,059,817602754 33976 167000 188000 571873 1425 0 2,505,622514936 0 329000 0 53080 3796842 0 4,784,503515241 16997 327000 0 60127 0 0 1,556,428536886 28000 302000 0 26319 674291 0 2,630,050754498 35995 235000 0 53563 0 0 1,940,942775174 39000 412000 0 242567 0 0 2,424,662
2785427 49000 104000 0 132573 0 0 10,574,440810855 76000 210000 597000 16774 0 0 2,420,674
1341103 78000 1077000 0 134820 0 0 5,081,4021625738 38000 755000 1170000 203774 0 0 5,646,7062104488 148000 431000 130934 139527 449620 0 4,621,2881067548 69000 371000 268219 22125 0 2000 2,922,7261832081 31000 567000 0 435875 0 0 5,559,102
829861 81693 354000 252000 85788 0 0 3,088,798
1454370 94000 990000 233744 151565 0 0 4,369,4971916430 43000 556000 329000 294583 7852674 3000 13,496,856
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 260/537
546626 41146 230000 0 26094 0 0 1,512,115466241 52000 298000 288000 39512 0 0 2,103,750706901 27000 462000 0 35065 2947839 0 6,740,098
1175739 32000 472000 252000 64018 2000000 0 5,111,326535560 19000 281000 0 20808 0 0 1,673,502
1020071 58000 270000 0 92297 0 0 3,098,624771139 60000 454000 0 1004824 6076446 0 8,842,554890003 68000 355000 564000 53243 0 5001 3,276,644942857 21000 141000 0 57608 0 0 2,486,058678809 33000 390000 852000 49519 0 0 2,993,476
1178384 36000 430000 235000 88446 0 0 3,355,1681533624 0 757000 141000 1182011 295897 59934 5,236,060
843526 24000 56000 0 55853 0 0 3,108,209614028 5800 400000 935727 75804 2943000 0 2,827,519986448 59000 856000 0 970306 0 0 3,703,932
1846205 90000 883000 0 753198 0 0 6,248,379564956 28000 352000 0 29422 0 0 3,362,677
000000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 261/537
d i n c a r e: pe titluri de cheltuieli
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
10 20 30 40 51 55 56 57
14 15 16 17 18 19 20 21
239,598,572 151,770,209 4,573,578 4,694,501 17,174,402 18,767,856 87,414,042 59,632,916
35844096 33851507 2875600 0 9683608 7424948 19110618 4635243379,315,350 53,044,244 1,213,024 4,694,501 2,429,396 10,231,662 25,268,075 2,678,821
63674776 45174025 1213024 3969501 1688735 2367662 25250381 234084615640574 7870219 0 725000 740661 7864000 17694 337975
34,678,729 21,092,842 62,219 0 3,251,621 939,316 680,026 1,685,831
3888095 1991757 0 0 542037 0 0 4130885097148 2141029 34444 0 708000 0 25200 1328813195875 2261224 0 0 0 0 0 972737545500 6884738 27775 0 511816 0 29408 1558874942687 1275644 0 0 778607 939316 2837 3198833810188 1516882 0 0 686 0 1904 3558576199236 5021568 0 0 710475 0 620677 210962
Tra*;9eruri 8*+re u*i+6ţiale ad7i*i;+raţiei
u(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 262/537
89,760,397 43,781,616 422,735 0 1,809,777 171,930 42,355,323 8,915,8311261700 685355 0 0 0 0 0 1013931019535 648919 40000 0 0 0 14101 698291736504 578651 0 0 0 0 3043517 146731
655224 355973 0 0 0 0 0 407882449030 936503 0 0 24922 0 0 242229
985142 301572 0 0 0 0 0 107679935868 355436 0 0 0 0 0 76346
1567033 496908 0 0 15042 0 0 195637923593 676690 0 0 0 0 0 1296433781736 1995878 0 0 178554 19800 0 2287171472134 311314 0 0 0 0 0 1034841332522 596070 0 0 0 0 0 115130
972368 472768 0 0 62254 0 0 832412011285 601208 43000 0 0 50000 0 187740906585 518169 0 0 20000 0 0 95173
1970589 1192265 0 0 20728 0 0 209862891450 688393 0 0 0 49630 0 179346
1001792 525644 0 0 62789 0 0 182992917512 251178 0 0 0 0 0 37826
939200 847500 0 0 147205 0 56098 1300532421205 1217351 35900 0 106198 0 8018152 1914021751692 819800 5000 0 0 0 2093666 1560091142717 426411 53818 0 0 0 4855762 932321468731 533254 0 0 195000 0 0 841671253439 932336 0 0 6180 0 0 1731821988249 2854649 0 0 0 0 0 183494
953935 283783 0 0 31666 0 0 30361911128 538971 0 0 0 12500 0 61701993871 470216 0 0 7710 0 1413 71950826806 587588 0 0 0 0 3267612 102497704831 298411 0 0 26069 0 52948 146526963069 366722 14580 0 21742 0 833163 83187
1255620 375023 0 0 23452 0 0 1178211106104 699515 0 0 0 0 0 1829793514485 2112210 0 0 0 0 0 2194491046725 352629 0 0 0 0 0 1462231746060 881306 88800 0 0 0 0 1798272152707 1380106 0 0 82418 0 24684 1972512815160 983529 0 0 10426 0 424165 1438401366142 398027 0 0 17968 0 0 2523242616678 1373030 0 0 0 0 0 3548941325626 760902 0 0 0 0 0 232891
2108021 529619 0 0 15324 0 0 2282202548771 1017728 40775 0 80539 0 7771651 346006
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 263/537
1046196 350660 0 0 18258 0 0 50747677510 611253 0 0 62746 0 0 69436
1044799 684023 28000 0 0 0 4098087 1314531659435 643994 0 0 152630 40000 1800281 285954
855480 200709 0 0 0 0 0 749131341360 1020281 0 0 10148 0 0 2018301228727 610346 12000 0 75000 0 5676826 889451306974 614391 0 0 42030 0 0 1134341197426 853182 0 0 20358 0 0 1031721330203 365472 0 0 32878 0 0 929671655367 719218 0 0 120000 0 0 2096501979025 1055690 0 0 76450 0 323197 1287731197864 478535 0 0 0 0 0 1668161076575 384862 0 0 18004 0 0 943081402980 394296 0 0 0 0 0 1437763113069 1291539 60862 0 24742 0 0 228330934833 273655 0 0 347 0 0 88055
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 264/537
Al+e ,4el+uiel i C4el+uiel i de ,ai+al Oera+iu*i 9i*a*,iare 5*)6ţ67*+ !6*6+a+e
59 70 79 84 50.02 59.02 65.02 66.02
22 23 24 25 26 27 28 29
7,916,965 106,762,835 8,273,446 -2,906,198 93,798,490 5,608,886 178,624,228 13,999,829
4412549 6616276 3008592 -224856 11297265 1376434 12900317 8393321203,310 16,971,894 4,333,088 -1,605,045 20,826,172 1,669,036 71,933,687 1,677,375
198310 14371628 4333088 -1581068 16081871 89527 59985887 10102125000 2600266 0 -23977 4744301 1579509 11947800 667163
2,046,686 20,511,305 433,667 -811,143 15,265,212 1,714,359 28,062,723 3,046,420
28840 1544556 0 -410666 2631207 0 2950392 5000062075 1846761 33671 -346630 2445418 342015 3625429 605066
3311 2878091 0 -14701 1195598 120554 3113554 01176264 6283239 399996 -39146 3816510 854981 5750269 1552311
99500 1079584 0 0 1211689 204795 4088789 1440335000 1533139 0 0 1127626 0 2834350 82298
671696 5345935 0 0 2837164 192014 5699940 612712
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i
;i?ura*ţ6 *aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 265/537
1,254,420 62,663,360 498,099 -265,154 46,409,841 849,057 65,727,501 882,71314390 401613 0 -2739 699011 0 889919 16620
1120 565927 0 0 632332 21814 632607 00 1278880 0 0 762608 0 1458723 150060 56986 0 0 386267 0 374759 20084
181435 2007616 0 0 838474 46426 2110778 011490 1471589 0 0 498551 0 540337 0
720 306059 0 0 484304 0 536813 0
4970 1065521 0 -492 839088 2000 956105 01760 1508765 0 0 601268 0 569015 0161080 1327999 0 0 1350027 0 3157946 26060
0 1202131 0 0 705485 0 934917 02040 554000 0 0 648592 0 955001 0
0 452001 0 0 500645 21805 701305 01760 1280231 94800 0 1182478 0 1123338 14129500 121863 0 0 495459 46534 633061 21351
0 1424065 0 -22057 1148458 30529 1758766 43920 1250397 0 -10079 759674 0 767003 305610 3280035 0 0 702037 1770 697108 1227340 287588 0 -4966 610602 0 463042 0
185485 1265809 0 -6436 826865 0 971405 02280 640269 0 -460 1017120 71522 1594435 104131890 425756 0 0 824059 57581 1339224 0
0 176753 0 0 568777 0 693766 0102936 3004275 0 0 843784 0 725809 0
1000 674420 0 0 720256 86275 1007882 00 1591848 0 -8509 1446811 0 2137396 00 30000 0 0 373771 14999 642326 81450 550164 0 -14647 618514 0 491151 00 960462 0 0 587120 12945 638137 00 0 0 0 588088 0 670563 00 338219 0 -10576 308856 7908 479658 0
17000 330587 0 0 579636 0 712558 016980 152046 0 0 764648 0 721237 0
0 436064 0 0 567562 1827 740004 675126027 4722269 0 0 1019211 0 3093282 1073251650 873447 0 0 525245 4377 690590 0
62347 2042614 80448 0 1036870 0 1438098 04000 1805540 0 0 827049 35168 1615895 01270 242898 0 0 1355452 32917 2164758 26560
12720 875545 0 0 569135 54118 1003450 00 1214500 0 0 1211618 0 1986711 15665
720 768659 0 0 906621 15924 961198 70464
7281 1487946 0 -6914 804996 24432 2294387 1013593250 1598136 0 0 1438391 0 1856423 17150
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 266/537
0 47960 0 -1706 689315 0 489009 00 682805 0 0 698368 5000 558616 0
70500 672626 38748 -28138 640234 0 551171 9996319924 509108 0 0 1267986 5000 1096534 13886
0 542400 0 0 516616 0 434558 020000 554158 0 -49153 657260 0 1189918 2795
4800 1145910 0 0 538383 32886 727200 208617000 1182815 0 0 521373 0 934788 0
0 314615 0 -2695 595681 0 944582 00 1171956 0 0 836451 1250 664542 14171
161400 493601 0 -4068 674281 9505 1214374 189450 1674355 0 -1430 670899 0 1911352 13725
10000 1254994 0 0 587381 0 906370 028920 1224850 0 0 596191 3370 736381 19118
275 1765580 0 -2975 616605 36482 1023330 016500 1316348 284103 -87114 1747989 125318 1854562 0
8000 2057787 0 0 379013 39375 559328 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 267/537
ANE#A *r. 2
' lei '
d i n c a r e: pe parti si capitole de cheltuieli
Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
67.02 68.02 70.02 74.02 81.02 84.02
30 31 32 33 34 35 36
40,889,737 107,238,760 78,817,663 32,520,820 8,918,286 142,321,533 934,892
10086255 73085689 7157060 683704 0 43201992 77333410,467,954 9,964,525 26,509,821 9,129,338 8,889,000 37,686,312 25,100
8709590 8506081 24200808 8104530 0 36287302 251001758364 1458444 2309013 1024808 8889000 1399010 0
6,706,445 6,253,138 11,199,231 2,928,571 29,286 9,313,207 52,507
64744 819010 554261 529679 0 371107 27307405243 673250 1005353 0 0 607605 25200303613 297133 3246369 70626 0 73626 0
2497917 1999435 1450780 1532396 29286 3491592 0651203 736534 2164523 59650 0 176842 0306364 1032259 216198 200795 0 1423766 0
2477361 695517 2561747 535425 0 3168669 0
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 268/537
13,629,083 17,935,408 33,951,551 19,779,207 0 52,120,022 83,95141790 228929 288217 22328 0 274898 0
511786 235542 108375 108000 0 108975 0203619 243130 1309134 1060826 0 1731237 0
58855 40788 145320 22995 0 59903 0273502 263119 1589414 0 0 720022 0
21501 214865 543388 72000 0 986830 091688 203931 121421 0 0 236272 0
199882 390042 496904 12863 0 447735 04289 297724 563919 133000 0 1071236 0206465 430108 2372626 0 0 150532 0
25781 277160 827886 0 0 317834 051597 269383 73188 0 0 602001 045945 152816 553728 29585 0 36803 024725 511540 1063691 0 0 350123 077945 206354 55835 3572 0 122179 0
370940 235486 797520 25101 0 424260 080362 215299 134638 70000 0 991600 0
374328 242168 196298 2018509 0 698300 075983 144252 83365 0 0 111894 0
799502 233398 606671 54077 0 72996 0127137 656252 569565 811722 0 7680413 0130308 271673 193341 179611 0 2257016 0
90476 370790 1207840 936203 0 2880841 094432 332021 304736 1436007 0 1651574 092746 263725 68001 0 0 801672 0
600107 387184 1553074 0 0 460359 2480047478 99908 143118 0 0 0 060537 122656 173256 113539 0 480164 0
246134 166092 726500 10000 0 118694 028781 161718 126931 1781710 0 1426712 017177 261067 74198 59069 0 348495 074475 150396 173431 842574 0 96980 065013 230556 89587 0 0 69901 064547 296799 54486 26238 0 605687 0
2217738 429589 1124678 61990 0 2520627 0176961 212412 103874 489209 0 218006 0147090 441020 240548 28503 0 1749273 0559038 634931 1407108 75710 0 482761 9046288635 302562 216915 9565 0 223924 0554214 292597 61796 139109 0 248307 0133637 677329 1205562 182842 0 145738 0149066 309821 282011 0 0 393693 0
294525 410415 289007 0 0 241600 0155069 727962 592014 3379177 0 5330670 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 269/537
37721 171824 83098 0 0 41148 062746 151085 161588 0 0 466347 094249 286759 467571 4440900 0 159251 0
398195 390024 601514 655296 0 657786 2510523704 195372 12290 0 0 490962 0
215335 295910 214907 0 0 522499 0263143 275068 4973287 49550 0 1980951 0767044 310664 552139 70000 0 120636 0207694 193635 92151 70000 0 382315 0
47726 217393 197751 15000 0 999192 0430804 449395 267640 50000 0 240224 0433095 442065 792160 0 0 972764 0368947 180989 278639 0 0 785883 0
80999 253844 1064940 31793 0 40883 022491 211825 557773 23386 0 1212040 0
209387 499413 608893 101126 0 1076691 250009997 164634 112095 76522 0 2021713 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 270/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:%ar?4i+aPerioada:
!ITUAŢIA PRI"IND E#EC
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 657,424,263 224,348,650 90,484,186 33,860,474 34,732,768
A. Co*;iliul Jude+ea* 136,762,832 31,818,209 19,413,204 9,142,326 27,792,718 B. To+al 7u*i,iii 225,139,491 107,079,845 51,974,875 1,794,004 1,969,790
&ier,urea'Ciu, 108,427,871 51,650,790 28,392,624 639,206 814,988
2 2 Odor4eiu'!e,uie;, 65,842,823 32,511,831 16,435,546 331,348 475,829
Toliţa 18,568,565 8,393,233 2,547,447 549,471 352,980
0 G4eor?4e*i 32,300,232 14,523,991 4,599,258 273,979 325,993
0
0
0
0
0
0 0
0
2 0
0
0
0
C. To+al ora>e 60,076,038 17,734,082 6,070,272 1,808,897 569,436
B6ile'Tu>*ad 11,114,674 2,511,901 305,504 150,402 48,329
2 B6la* 6,552,492 1,747,165 487,470 466,525 130,789
0 Bor;e, 19,590,251 4,360,460 1,959,575 211,794 53,053
Cri;+uru'!e,uie;, 15,071,921 6,572,523 2,459,781 469,015 179,458
"l64iţa 7,746,700 2,542,033 857,942 511,161 157,807
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţarea,4el+uielilorde;,e*+rali3a+e
la *i)elul <udeţelor
!d
de
7;
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 271/537
0
0
0
0
20 0
D. To+al ,o7u*e 235,445,902 67,716,514 13,025,835 21,115,247 4,400,824
1 83794 Atid 2,721,694 859,502 114,467 405,261 79,848
2 83856 A&r#e!ti 2,516,925 769,652 125,365 299,507 71,000
3 83945 "ilbor 2,375,945 951,628 184,883 269,841 62,478
4 83160 "r#de!ti 1,934,128 939,327 238,223 128,584 24,895
5 83972 (#plni$a 1,715,007 574,745 61,086 269,832 60,000
6 85653 (iceu 2,489,240 1,210,031 457,817 159,193 62,285
7 83990 (iucsneoriu 6,033,191 1,684,330 205,500 701,807 140,882
8 84095 (iuani 4,313,086 1,475,910 282,385 500,262 88,909
9 84111 (r$a 3,840,279 997,551 180,447 404,339 65,665
10 84157 (orbu 5,076,196 530,433 120,550 161,140 49,000
11 84184 (orund 16,131,465 2,213,679 369,356 725,442 127,276
12 85813 (o'eni 2,402,699 875,940 96,333 378,700 54,023
13 84246 +#ne!ti 3,090,093 833,818 132,567 309,401 44,162
14 84273 +ealu 4,237,598 1,407,645 207,268 545,648 108,000
15 84353 +itr#u 6,879,711 1,965,944 397,205 697,945 121,038
16 84399 +r*iu 1,123,506 449,436 54,411 185,895 26,252
17 83204 ;eliceni 4,573,797 1,253,172 166,326 431,933 63,000
18 84424 ;ruoasa 3,383,239 1,074,764 168,567 457,625 86,000
19 84479 #l#u$a! 2,939,018 1,005,263 72,866 377,594 56,481
20 84567 <oseni 16,066,221 2,486,713 325,882 638,551 111,692
21 84601 #'area 3,401,681 1,362,930 226,540 462,676 89,184
22 85724 eliceni 1,639,086 655,724 133,974 227,360 33,177
23 84638 ueta 3,234,031 1,208,688 119,114 499,095 79,091
24 84665 unca de <os 5,100,141 1,464,882 272,553 563,365 168,000 25 84763 unca de )us 3,648,367 1,042,213 406,712 180,933 100,000
26 84834 upeni 4,427,143 2,166,682 539,042 342,968 114,298
27 84255 #d#ra! 4,667,081 902,149 179,027 295,548 47,295
28 84932 #rtini! 3,452,148 1,108,630 215,720 317,321 64,000
29 85065 ere!ti 1,780,503 670,606 67,681 239,257 29,117
30 85083 ih#ileni 2,466,297 828,118 88,982 319,288 55,793
31 85136 ueni 3,313,666 1,205,335 278,319 412,184 92,000
32 85252 cland 1,716,096 559,156 125,501 170,079 37,000
33 83384 #uleni (iuc 2,224,852 715,702 90,239 242,197 33,792
34 85298 l#ie!ii de <os 3,249,194 1,099,544 172,986 359,810 57,285
35 85216 orubeni 2,123,360 727,830 88,123 304,487 54,000
36 85350 raid 6,634,202 2,726,665 679,799 566,342 182,000
37 85662 acu 1,891,635 613,844 68,302 233,338 38,000
38 85421 eetea 14,581,319 2,475,210 425,379 872,093 148,000
39 83188 ) t 2 916 191 1 015 929 106 943 305 509 58 960
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 272/537
49 85886 )ubcetate 2,645,031 804,093 113,085 256,055 40,790
50 85939 )useni 5,214,428 1,942,982 354,745 542,666 97,917
51 85993 >ione!ti 5,789,375 1,222,575 256,560 400,318 108,000
52 84139 oe!ti 3,944,440 931,296 66,121 505,155 68,842
53 86142 ulhe! 3,538,684 1,333,650 447,889 207,675 83,518
54 86197 u!nad 3,029,621 995,473 329,358 198,852 64,000
55 86231 lie! 1,887,867 483,704 46,828 233,315 32,757
56 86320 #r!a 2,473,769 612,917 96,702 253,161 51,622
57 86348 o!lobeni 1,848,142 795,953 146,722 204,677 38,805
58 86375 =etea 5,346,104 2,333,092 570,755 368,665 143,147
59 0
60 0
61 0
62 0
63 0
64 0
65 0
66 0
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 273/537
R $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii
11.02.06 11.02.07 42.02 45.02 50.02 10 20
8 9 10 11 12 13 14 15
47,217,000 16,392,092 103,151,981 61,291,027 2,581,693 666,560,015 211,665,930 112,355,990
11,056,000 0 34,684,515 18,220,864 452,526 146,174,580 21,559,607 22,398,793
2,392,000 350,000 30,143,239 10,061,370 903,397 229,718,481 83,945,644 40,350,747
883,000 0 17,619,985 9,234,891 69,000 111,588,951 32,155,672 14,674,629
459,000 0 7,780,339 0 500,000 67,970,159 27,492,197 15,956,198
666,000 350,000 630,409 0 0 18,220,318 10,317,658 4,321,247
384,000 0 4,112,506 826,479 334,397 31,939,053 13,980,117 5,398,673
0
0
0
0
0
0
0
0
0
0
0
3,052,000 951,000 22,035,163 409,251 186,116 60,644,244 18,752,669 6,986,606
187,000 0 7,815,150 36,928 0 11,036,685 1,005,727 484,189
707,000 0 222,595 0 80,091 6,702,546 4,304,685 1,436,475
305,000 0 13,591,911 372,323 0 20,224,650 1,550,305 1,384,367
1,212,000 48,000 375,573 0 81,025 15,087,711 7,690,128 2,372,178
!u7e de9al,a+edi* T"A e*+rue,4ili(rarea
(u?e+elor lo,ale
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7uluide de3)ol+are
ai*9ra;+ru,+urii>i a (a3elor;or+i)e di*;aţiul rural
!u7e ri7i+e
de la UE@al+ido*a+ori i*,o*+ul la+ilore9e,+ua+e ;ire9i*a*+ari
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 274/537
0
0
0
0
0
30,717,000 15,091,092 16,289,064 32,599,542 1,039,654 230,022,710 87,408,010 42,619,844 3
540,000 0 220,246 0 0 2,568,166 1,402,350 483,429
366,000 50,000 81,273 0 26,000 2,574,783 1,351,556 737,281
328,000 0 55,029 0 0 2,259,595 1,336,990 457,494
459,000 0 35,001 0 0 2,154,176 724,157 440,154
329,000 0 67,385 0 0 1,714,633 935,301 471,856
395,000 0 74,203 0 0 2,228,005 1,044,794 502,408
833,000 0 1,305,840 0 0 6,048,389 2,375,721 1,421,018
688,000 634,000 122,689 0 20,000 3,834,025 1,713,069 936,043
726,000 1,100,000 47,065 0 0 3,706,722 1,198,157 673,866
399,000 0 2,619,763 0 0 5,034,807 1,611,429 186,033
943,000 165,000 108,523 10,260,145 20,000 15,992,968 2,943,600 2,090,881
590,000 200,000 44,025 0 16,000 2,241,265 909,628 585,108
509,000 228,000 95,124 0 10,000 3,068,639 1,722,190 520,896
712,000 362,000 150,888 0 0 4,110,305 1,937,677 1,026,680
875,000 482,000 556,676 0 73,053 6,568,766 3,280,484 1,624,689
227,000 0 15,515 0 5,000 1,096,264 567,787 283,242
753,000 1,325,000 49,706 0 20,000 4,330,533 1,383,047 845,944
638,000 0 429,480 0 0 3,366,400 1,491,010 564,160
501,000 0 576,274 0 0 2,957,768 1,093,509 871,642
819,000 0 180,253 10,774,592 0 13,189,918 2,176,543 1,787,445
714,000 0 130,567 0 0 2,959,500 1,504,974 753,512
397,000 0 65,177 0 0 1,555,641 707,484 528,782
646,000 0 407,721 0 0 3,157,667 1,295,896 870,820
844,000 251,000 183,801 0 50,000 5,156,800 2,659,627 1,278,483 263,000 0 136,447 0 0 3,645,452 2,612,024 604,574
418,000 49,997 115,383 0 93,783 4,093,210 1,884,871 906,080
360,000 2,523,760 42,943 0 0 4,541,819 1,012,638 492,867
382,000 543,237 111,281 0 25,000 4,426,451 1,672,256 626,071
301,000 165,000 52,884 0 50,000 1,683,211 759,380 342,720
554,000 0 72,386 0 5,000 2,407,654 1,298,342 438,591
503,000 0 99,749 0 0 3,267,929 1,772,752 873,193
284,000 240,399 24,433 0 37,108 1,626,805 710,779 326,321
336,000 569,699 45,659 0 0 2,074,715 726,949 465,116
534,000 294,000 84,724 0 0 3,209,295 1,583,958 569,454
521,000 119,000 14,050 0 66,480 2,112,494 903,705 650,052
785,000 92,000 830,427 0 0 6,970,825 2,451,474 1,458,878
466,000 0 56,336 0 100,000 1,797,211 907,161 410,147
1,136,000 0 807,994 7,951,266 0 14,430,147 2,591,451 570,816
417 000 0 60 040 651 262 20 000 2 808 649 889 013 470 016
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 275/537
301,000 0 20,148 0 15,000 2,729,220 1,772,495 422,008
731,000 0 96,546 636,983 0 5,142,824 2,224,130 1,342,860
528,000 482,000 855,720 1,007,880 25,000 6,408,457 1,907,157 1,135,491
809,000 1,300,000 94,558 0 36,000 3,788,100 1,057,880 714,192
297,000 0 324,996 0 0 3,429,524 1,845,490 736,127
414,000 199,000 407,811 0 46,050 2,920,796 1,212,663 515,786
379,000 0 430,504 0 0 1,906,798 797,309 448,435
446,000 0 407,751 0 1,480 2,456,030 1,234,611 390,665
285,000 0 56,384 0 0 1,846,841 1,060,399 559,029
500,000 0 83,871 0 82,000 5,029,416 2,686,537 1,197,240
0
0
0
0
0
0
0
0
0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 276/537
a r e: pe titluri de cheltuieli
51 55 56 57 59 70 79 84 50.02 59.
18 19 20 21 22 23 24 25 26 2
37,384,421 9,409,332 83,599,704 36,068,039 10,657,265 146,441,728 4,015,343 -2,073,958 74,612,628 3,5111,522,517 0 35,619,729 20,704,352 5,776,027 24,066,103 2,089,779 -79,374 18,854,194 44
23,759,206 2,358,035 16,544,665 3,706,115 2,968,020 43,100,861 0 -723,963 16,589,807 57
14,208,957 1,356,035 14,826,359 1,433,914 805,565 24,270,803 0 -596,105 4,179,617 2
6,632,540 900,000 0 819,216 1,317,327 11,873,219 0 -120,538 7,065,264 1
622,919 102,000 25,200 678,825 40,270 2,112,199 0 0 1,806,502 37
2,294,790 0 1,693,106 774,160 804,858 4,844,640 0 -7,320 3,538,424 16
424,618 1,964,572 1,181,016 1,197,590 114,339 29,518,324 168,563 -90,682 4,825,563 28
10,885 0 79,484 77,726 32,500 9,346,174 0 0 516,479 3
0 0 242,274 348,314 17,839 352,959 0 0 1,141,504 1
5,375 1,964,572 800,975 108,297 3,000 14,307,759 0 0 867,093 7
Tra*;9eruri 8*+re u*i+6ţi ale
ad7i*i;+raţieiu(li,e
Al+e+ra*;9eruri
Proie,+e ,u9i*a*ţare di*
9o*duri e+er*e*era7(ur;a(il
e
A;i;+e*ţ6;o,ial6
Al+e,4el+uieli
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
Pl6ţie9e,+ua+e 8*
a*iire,ede*ţi >ire,uera+e 8*a*ul ,ure*+
!er)i,iiu(li,e
?e*erale
A6rord
u(li;i?ur*aţio
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 277/537
1,678,080 5,086,725 30,254,294 10,459,982 1,798,879 49,756,440 1,757,001 -1,179,939 34,343,064 2,213,528
41,990 2,780 0 169,229 12,500 455,888 0 0 435,039 0
15,380 0 0 181,917 66,000 222,649 0 0 403,563 0
13,746 0 0 121,842 0 329,523 0 0 346,285 1,999
17,065 5,524 0 74,456 81,000 811,820 0 0 551,687 15,804
10,630 0 0 119,779 0 177,067 0 0 506,582 10,433
17,950 190,301 0 150,680 30,616 291,256 0 0 493,265 38,328
61,180 0 0 280,228 2,500 1,915,957 0 -8,215 943,159 1,134
9,195 0 201,406 216,825 20,000 502,653 211,037 0 492,597 41,167
13,160 1,112,705 0 125,861 1,000 581,973 0 0 604,382 7,582
3,580 0 0 110,084 0 3,123,681 0 0 252,903 0
25,875 0 10,260,145 284,670 19,999 331,398 0 0 1,123,558 131,923
41,169 0 0 158,379 0 546,981 0 0 537,712 45,862
0 10,544 0 146,786 2,000 666,223 0 0 399,794 49,883
12,360 13,999 0 279,652 95,000 744,937 0 0 593,837 19,923
274,290 0 0 288,962 162,425 1,316,610 577,500 -1,004,194 999,405 68,445
48,140 0 0 62,789 0 134,306 0 0 368,906 0
6,168 0 0 123,826 0 1,971,548 0 0 780,555 44,727
43,945 103,000 0 213,841 4,000 742,793 128,568 0 672,274 15,507
23,980 0 0 151,706 6,712 810,219 0 0 639,036 55,402
21,244 0 7,345,148 318,947 6,000 924,311 587,460 -18,080 1,069,932 162,552
7,490 0 0 203,464 2,500 319,560 80,000 0 853,011 39,556
24,920 0 0 139,840 0 154,615 0 0 440,621 18,910
10,770 0 0 229,326 51,000 699,855 0 0 377,716 30,182
20,275 0 0 399,698 26,324 772,393 0 0 548,876 126,877 9,395 0 0 259,786 0 151,033 5,000 0 459,364 29,671
7,800 0 0 244,276 151,120 899,063 0 0 495,555 12,547
13,535 1,306,713 0 93,902 3,000 1,635,940 0 -16,776 503,251 41,208
69,590 1,838 0 172,661 710 1,883,325 0 0 513,465 53,090
0 0 26,346 104,715 42,000 408,050 0 0 281,378 30,311
16,570 351,041 0 159,259 49,000 92,876 0 0 796,871 32,447
105,180 0 0 178,675 2,000 352,653 0 -16,524 574,262 10,694
4,240 719 0 81,116 2,000 501,630 0 0 317,518 12,179
4,190 174 0 86,095 8,220 783,971 0 0 418,883 42,938
0 125,107 0 172,429 0 698,944 103,448 -83,745 625,686 0
0 0 0 96,924 1,500 461,336 0 -1,023 485,728 10,445
39,990 105,000 0 457,468 224,950 2,233,065 0 0 588,172 68,713
9,525 129,342 0 104,061 8,700 228,275 0 0 428,133 32,855
8,950 196,318 9,078,435 326,116 87,792 1,570,269 0 0 558,476 31,097
24 770 0 721 262 133 316 182 000 388 272 0 0 490 558 15 306
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 278/537
11,590 0 0 97,362 15,000 410,765 0 0 324,705 27,601
13,985 0 617,729 211,890 21,000 711,230 0 0 949,763 135,000
38,440 0 1,901,000 275,174 2,000 1,149,195 0 0 2,813,126 14,620
187,110 1,300,000 5,000 177,355 13,942 357,091 0 -24,470 644,666 47,349
0 0 0 141,167 30,000 676,740 0 0 447,248 69,041
42,900 0 0 149,667 0 999,780 0 0 424,484 0
0 0 0 50,856 12,400 597,798 0 0 538,909 0
10,236 0 0 62,433 5,000 754,186 0 -1,101 346,034 11,671
7,400 0 0 114,803 4,000 107,021 0 -5,811 505,906 22,531
149,945 0 0 249,945 92,000 653,749 0 0 668,998 82,550
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 279/537
ANE#A *r. 2
' lei '
d i n c a r e: pe parti si capitole de cheltuieli
Tra*;or+uri Al+e ,4el+uieli
67.02 68.02 70.02 74.02 81.02 84.02
30 31 32 33 34 35 36
51,396,952 68,517,137 54,118,370 27,978,038 23,746,362 103,868,186 41,819,81210,484,960 43,876,109 1,824,006 316,580 0 42,583,876 13,359,971
20,937,077 6,923,054 24,477,808 4,879,453 23,513,496 23,708,827 3,676,945
12,301,460 2,397,853 17,511,463 2,592,152 13,236,641 11,640,447 1,104,988
5,593,353 2,267,981 2,999,856 1,578,942 8,171,855 7,617,534 290,334
715,893 872,088 1,865,561 536,175 0 2,341,334 0
2,326,371 1,385,132 2,100,928 172,184 2,105,000 2,109,512 2 ,281,623
2,335,668 1,831,763 8,361,573 2,055,614 232,866 1,789,396 21,097,709
89,737 53,282 1,150,307 357,750 0 230,823 7,914,395
343,367 443,340 108,831 0 0 252,678 0
917,807 139,551 3,539,917 147,267 0 237,746 13,116,707
Cul+ur6=re,reere >i
reli?ie
A;i?ur6ri >ia;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are
u(li,6=lo,ui*ţe
Pro+e,+ia7ediului
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 280/537
17,639,247 15,886,211 19,454,983 20,726,391 0 35,786,087 3,685,187
289,083 309,885 216,535 55,837 0 133,540 2,780
210,886 227,537 123,391 157,932 0 254,045 0
231,532 297,920 79,986 73,310 0 159,553 0
442,832 85,806 39,775 80,874 0 405,754 5,524
81,505 138,917 87,233 10,000 0 52,836 30,080
250,048 185,353 97,557 97,056 0 19,506 190,301
449,494 416,528 394,705 1,277,459 0 177,101 28,888
136,396 461,032 379,885 545,202 0 269,752 60,682
470,516 176,968 25,850 1,229,933 0 132,135 12,693
4,354 70,793 1,700,359 46,023 0 1,050,000 372,375
324,224 576,750 408,773 189,001 0 10,757,582 0
523,654 187,086 28,068 69,202 0 116,038 52,845
183,831 206,529 25,587 428,847 0 79,426 9,340
367,063 360,980 255,104 505,829 0 107,094 57,479
437,828 376,573 -178,845 649,822 0 842,187 288,113
100,561 110,062 20,362 66,515 0 8,000 0
228,949 154,152 314,567 1,304,509 0 114,526 35,719
153,078 253,994 184,548 61,290 0 561,714 103,000
215,202 240,103 183,440 173,349 0 539,763 0
376,631 493,067 2,140,412 2,240,147 0 4,702,937 0
131,679 371,062 65,864 204,424 0 34,332 0
200,582 145,927 76,906 70,675 0 82,560 6,711
184,317 485,714 263,708 452,278 0 236,200 100
569,207 674,153 99,983 127,981 0 360,557 36,85569,764 358,903 359,182 16,719 0 131,595 12,675
463,027 300,024 543,877 127,246 0 442,516 0
53,795 138,006 245,756 2,601,685 0 69,513 22,311
1,061,130 309,389 227,276 710,485 0 138,949 49,585
365,162 127,182 161,324 63,126 0 38,661 55,242
93,534 262,656 39,352 83,073 0 26,425 17,395
285,410 234,640 235,930 3,735 0 303,676 0
312,394 104,354 78,372 78,016 0 83,654 819
125,700 96,213 108,187 656,237 0 47,464 0
615,951 294,135 57,760 30,454 0 340,107 7,817
529,454 152,916 49,917 77,448 0 117,128 1,958
431,946 542,225 1,184,777 145,405 0 443,200 839,883
245,134 190,940 13,800 65,000 0 28,000 129,342
329,242 597,865 2,463,868 562,192 0 4,283,488 609,173
998 903 125 531 42 302 57 930 0 109 964 6 379
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 281/537
119,884 198,940 273,229 48,683 0 194,458 0
121,907 579,701 829,930 501,153 0 74,364 0
114,842 292,579 1,097,985 97,647 0 237,229 0
263,478 253,246 166,576 1,405,749 0 5,000 9,450
230,175 200,282 264,940 128,000 0 196,800 225,000
626,831 207,631 521,088 74,199 0 39,974 50,302
114,465 90,249 454,805 27,204 0 16,193 11,432
239,424 143,419 65,532 31,363 0 595,498 0
104,561 185,146 198,382 43,357 0 73,799 0
191,806 386,720 300,542 588,836 0 156,706 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 282/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:%u*edoaraPerioada:
!ITUAŢIA PRI"IND E#ECUŢI
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
1,022,975,294 375,024,552 173,851,756 65,067,325 39,049,293
A. Co*;iliul <udeţea* 204,812,356 56,928,130 37,290,258 17,568,179 39,049,293
B. To+al 7u*i,iii 459,631,751 199,209,364 103,340,440 10,174,811 0
1 ??? DE"A 130,130,935 86,548,012 52,710,451 386,209 0
2 ??? BRAD 21,651,157 11,519,079 4,538,647 1,128,064 0
3 ??? %UNEDOARA 78,636,076 35,992,760 14,918,718 5,149,463 0
4 ??? LUPENI 61,299,954 11,974,575 5,147,815 2,115,352 0
5 ??? ORA!TIE 26,268,427 14,098,846 7,257,640 339,902 0
6 ??? PETRO!ANI 84,022,856 26,486,511 12,455,043 671,465 0
7 ??? "ULCAN 57,622,346 12,589,581 6,312,126 384,356 0
0 0 0 0 0 0
0
0C. To+al ora>e 124,519,658 46,196,743 18,319,398 7,318,518 0
1 ??? ANINOA!A 5,320,263 2,219,610 1,131,231 332,492 0
2 ??? CALAN 17,599,237 7,249,141 1,451,181 3,476,797 0
3 ??? GEOAGIU 12,961,789 3,677,352 765,509 925,235 0
4 ??? %ATEG 20,714,181 8,980,101 4,235,229 82,429 0
5 ??? PETRILA 41,116,310 10,814,127 5,039,092 892,819 0
6 ??? !I&ERIA 17,811,927 8,222,159 3,435,095 931,720 0
7 ??? URICANI 8,995,951 5,034,253 2,262,061 677,026 0
0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor Co+e de9al,a+e di* i7o3i+ul
e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
/ / /
.
,
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 283/537
0 0 0 0 0 0 0 0 0 0 0
D. To+al ,o7u*e 234,011,529 72,690,315 14,901,660 30,005,817 0
1 ??? BAIA DE CRI! 3,909,4131,100,565 206,101 577,002 0
2 ??? BAL!A 1,503,104 649,996 34,227 498,277 0
3 ??? BARU &ARE 14,345,074 4,064,808 251,033 493,645 0
4 ??? BACIA 2,917,687 1,750,417 323,495 365,834 05 ??? BAITA 8,093,052 1,642,227 181,579 1,028,966 0
6 ??? BANITA 1,772,876 679,268 41,868 436,222 0
7 ??? BATRANA 368,242 138,318 17,860 83,355 0
8 ??? BERIU 3,247,380 1,419,674 194,625 673,321 0
9 ??? BLAJENI 2,159,627 641,355 29,830 551,067 0
? ??? BO!OROD 2,415,436 1,044,446 53,888 647,387 0
? ??? BRANI!CA 2,130,030 897,734 68,056 634,425 0
? ??? 3,348,0291,859,216 320,522 679,802 0
? ??? BUCE! 2,802,838 1,190,642 225,555 634,421 0
? ??? BUCURE!CI 1,995,156 749,022 49,865 569,590 0
? ??? BULHE!TI 371,107 142,798 13,551 110,211 0
? ??? BUNILA 397,934 195,596 6,567 138,002 0
? ??? BURJUC 1,166,016 576,469 11,905 439,926 0
? ??? CERBAL 1,051,068 442,261 14,333 358,424 0
? ??? 4,575,173 2,370,627 337,274 625,163 0
? ??? CARJITI 942,885 505,537 19,751 353,794 0
? ??? CRI!CIOR 5,692,442 1,874,960 523,132 980,803 0
? ??? DEN!U! 2,794,400 1,169,542 101,754 663,132 0
? ??? DOBRA 11,180,113 1,349,811 127,792 751,117 0
? ??? 2,103,491995,073 20,594 488,090 0
? ??? G%ELARI 2,336,532 946,448 58,893 632,566 0
? ??? GURA!ADA 5,595,370 1,078,799 116,451 456,598 0
? ??? %ARAU 11,787,824 2,060,127 272,890 504,758 0
? ??? ILIA 5,490,634 1,882,106 318,837 629,790 0
? ??? 4,857,192 790,124 75,641 505,685 0
BRETEA
RO&ANA
CERTEJUL DE!U!
GENERALBERT%ELOT
LAPUGIU DE!U!
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 284/537
? ??? LELE!E 1,717,264 436,804 13,168 359,350 0
? ??? LUNCA CERNII 1,415,218508,461 23,669 374,172 0
? ??? 2,215,356798,240 120,964 504,761 0
? ??? &ARTINE!TI 1,412,474 590,302 21,479 326,008 0
? ??? 7,389,3841,091,717 98,815 612,192 0
? ??? PE!TI!U &IC 2,633,962 1,614,359 357,950 617,749 0
? ??? PUI 6,381,407 2,670,010 221,229 1,439,256 0
? ??? RAPOLTU &ARE 3,073,349971,850 78,545 503,831 0
? ??? RAC%ITO"A 1,847,344 749,656 47,154 478,829 0
? ??? RIBITA 7,317,965 1,644,235 995,700 188,940 0
? ??? RIU DE &ORI 11,074,587 2,317,269 833,797 738,150 0
? ??? RO&O! 10,242,216 1,469,919 155,987 700,178 0
? ??? 2,451,715 1,097,350 50,365 873,370 0
? ??? 9,728,739 1,387,654 89,174 740,004 0
? ??? 3,420,018 1,420,277 342,491 562,180 0
? ??? !OI&U! 9,929,062 4,484,511 1,201,232 249,139 0
? ??? TELIUC 4,533,435 1,757,108 114,270 994,697 0
? ??? TO&E!TI 1,252,959 550,970 27,720 446,409 0
? ??? TOPLITA 4,274,078 500,249 20,533 421,406 0
? ??? TOTE!TI 1,862,485 1,092,779 352,202 464,008 0
? ??? TURDA! 8,690,031 1,021,286 384,568 347,311 0
? ??? "ATA DE JO! 3,776,5961,695,927 214,748 840,956 0
? ??? "ALI!OARA 2,270,566 925,245 26,210 789,090 0
? ??? "ETEL 6,988,597 6,107,135 4,749,545 62,979 0
? ??? "ORTA 4,576,169 583,375 48,457 447,337 0
? ??? HA& 2,186,428 995,661 293,819 412,142 0
? 0? 0? 060 0
61 0
62 0
63 0
64 0
65 0
66 0
67 0
LUNCOIUL DEJO!
ORA!TIOARADE !U!
!AR&I!EGETU!A!ALA!U DE!U!!INTA&ARIAORLEA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 285/537
IA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIAL
!u()e*ţii Al+e )e*i+uri
11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02
6 7 8 9 10 11 12
185,649,527 24,706,799 55,787,000 8,534,707 192,907,675 134,965,606 6,350,135
0 17,968,000 16,433,000 0 67,333,313 7,100,620 0
117,072,992 840,230 9,436,000 1,984,422 93,180,450 36,397,033 1,511,260
32,336,913 0 252,000 0 3,976,803 7,005,707 11,500
5,609,298 400,000 1,737,000 0 1,883,430 0 502,350
27,111,857 0 3,363,000 0 5,294,447 6,378,282 495,730
11,151,849 0 1,883,000 0 35,876,530 0 414,000
8,165,285 0 672,000 0 1,178,405 2,099,240 54,651
22,438,703 240,230 1,168,000 321,422 22,734,749 10,614,212 19,029
10,259,087 200,000 361,000 1,663,000 22,236,086 10,299,592 14,000
31,991,133 800,000 6,361,000 415,000 18,066,695 18,413,587 2,275,500
1,650,718 0 1,368,000 0 56,935 0 25,000
4,764,258 500,000 2,521,000 0 518,297 541,541 1,505,000
3,296,082 100,000 635,000 137,000 1,794,534 3,215,321 106,500
4,808,391 0 54,000 188,000 5,482,775 1,106,914 94,0009,205,617 0 732,000 90,000 6,599,755 13,549,811 125,000
5,112,067 200,000 609,000 0 3,553,701 0 115,000
3,154,000 0 442,000 0 60,698 0 305,000
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i
7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di* T"Ae*+ru e,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de la UE@al+ido*a+ori i* ,o*+ul la+ilore9e,+ua+e ;i re9i*a*+ari
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 286/537
36,585,402 5,098,569 23,557,000 6,135,285 14,327,217 73,054,366 2,563,375
864,539 100,000 377,000 0 18,509 1,398,500 50,300
202,965 100,000 456,000 0 2,864 0 91,279
1,282,396 0 1,322,000 119,857 2,068,216 5,477,797 10,000
576,881 100,000 240,000 0 206,189 0 44,2001,278,050 250,000 691,000 0 529,056 3,642,719 60,000
447,974 100,000 285,000 188,000 14,334 0 58,300
44,870 100,000 85,000 0 54 0 0
1,138,486 0 639,000 0 42,220 0 8,000
492,661 200,000 360,000 0 409,611 0 56,000
699,038 200,000 423,000 0 13,952 0 35,000
651,289 100,000 414,000 0 28,707 0 38,300
886,161 100,000 443,000 0 11,352 0 48,300
771,854 100,000 414,000 239,000 29,042 0 58,300
665,500 100,000 373,000 0 39,333 0 68,301
105,173 0 102,000 0 21,136 0 0
34,354 50,000 90,000 0 2,984 0 25,000
203,870 49,666 288,000 0 4,011 0 44,000
191,757 98,970 234,000 0 45,780 0 38,300
1,051,539 100,000 408,000 564,000 42,607 0 38,400
67,631 100,000 230,000 0 1,317 0 38,400
2,510,246 100,000 691,000 255,000 95,736 0 165,500
690,291 200,000 433,000 138,000 58,167 0 105,400
1,034,759 100,000 512,000 1,528,000 613,831 6,041,712 0
136,821 100,000 319,000 488,000 26,197 0 38,400
728,717 150,000 413,000 0 58,367 0 40,000
428,178 0 318,000 0 12,012 3,678,381 80,000
606,103 100,000 327,000 235,428 12,461 8,405,305 41,400
1,792,159 0 1,001,000 0 815,369 0 0
571,923 100,000 330,000 0 7,745 2,979,000 78,400
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 287/537
92,264 200,000 236,000 0 717,196 0 35,000
454,051 100,000 275,000 0 17,706 0 60,000
685,359 250,000 329,000 0 31,357 0 121,400
172,898 0 253,000 0 396,274 0 0
814,735 100,000 399,000 264,000 18,217 4,613,089 88,626
253,667 100,000 603,000 0 4,636 0 58,300
1,931,744 100,000 940,000 335,000 286,353 0 118,300
617,132 0 679,000 0 805,367 0 0
540,890 99,933 412,000 0 44,865 0 0
422,869 150,000 374,000 0 31,257 4,695,604 0
1,233,619 100,000 482,000 47,000 1,536,758 5,319,641 38,300
855,277 0 497,000 0 128,911 7,233,434 57,675
487,000 100,000 671,000 0 30,065 0 66,300
571,858 0 482,000 0 3,060,501 4,166,726 60,000
1,087,492 200,000 437,000 188,000 38,949 0 48,300
1,020,926 200,000 163,000 433,000 35,007 3,532,618 60,000
664,045 100,000 770,000 194,000 989,982 0 58,300
384,046 0 292,000 0 5,943 0 20,000
128,769 100,000 276,000 0 74,060 3,170,000 25,000
381,585 0 303,000 0 13,121 0 72,000
372,589 0 517,000 919,000 279,595 5,560,567 19,994
1,136,106 0 659,000 0 285,563 0 0
518,223 200,000 536,000 0 21,298 0 69,800
654,370 0 192,000 0 35,092 0 0
358,223 100,000 293,000 0 13,998 3,139,273 88,300
589,480 100,000 269,000 0 193,987 0 38,300
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 288/537
E
C%ELTUIELI d i n c a r e: pe titluri de cheltuieli
TOTALE
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
50.02 10 20 30 40 51 55
13 14 15 16 17 18 19
1,011,571,101 255,256,120 181,577,174 16,987,597 11,034,714 34,526,266 10,789,589
213,320,867 23940168 29598983 3442946 0 25686133 2504488
451,146,111 140,081,587 86,271,882 11,669,537 10,767,210 8,254,479 7,016,807
126,089,773 38682062 32249593 9106281 3195045 526657 3341148
21,651,157 6694945 6230705 291460 3989000 0 0
73,587,198 31431328 14790536 453250 0 6357748 497536
61,349,559 12779651 6256460 641435 777000 0 0
26,730,835 11148827 6719316 972360 36100 522048 94263
82,928,439 27104808 12785137 192817 2508650 585511 2902876
58,809,150 12239966 7240135 11934 261415 262515 180984
00000000
121,198,153 39,827,501 21,882,757 920,358 49,504 292,851 1,202,294
5,430,852 2492231 2002728 375190 0 0 0
15,292,683 5655766 3240282 0 49504 143867 0
15,648,742 3876679 2673049 143527 0 0 0
20,543,093 6777442 3535547 136000 0 0 0
37,651,358 10754339 3856076 86200 0 7500 1176425
17,781,537 6006051 3961505 179441 0 141484 25869
8,849,888 4264993 2613570 0 0 0 0
00
-,ol./.../2 ' 21-,ol.2/.../1
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 289/537
00000000000
225,905,970 51,406,864 43,823,552 954,756 218,000 292,803 66,000
3,772,7131076981 420690 20000 0 13870 0
1,445,998 490493 546127 0 0 0 0
14,147,835 1630744 596902 0 0 66000 66000
2,887,918 780620 1356535 0 0 0 08,071,304 1501272 999394 83904 0 0 0
1,664,541 735080 315988 12000 0 0 0
458,015 178910 70901 0 0 0 0
3,057,247 1437794 744312 0 0 0 0
2,145,133 689854 530653 0 0 0 0
2,441,798 1054334 574195 0 0 0 0
2,129,377 792923 547226 0 0 12000 0
4,048,1771289557 793008 0 0 0 0
2,802,838 990026 814640 29362 0 0 0
1,995,155 887863 788695 0 0 0 0
369,761 272179 34600 0 0 0 0
415,408 198216 182500 0 0 0 0
1,022,639 347967 344692 0 0 4000 0
1,100,785 349989 189297 0 0 0 0
4,417,990 1503641 2028311 0 0 0 0
943,305 300952 204332 0 0 123 0
5,667,740 2839033 1335394 0 218000 0 0
2,755,195 957671 1030744 6014 0 0 0
9,979,559 1328430 917615 59498 0 16780 0
1,917,796367005 512751 0 0 82 0
2,292,393 1176383 702227 0 0 0 0
5,212,091 681046 693922 0 0 0 0
10,953,260 948723 705463 90900 0 0 0
5,677,077 1918225 1916729 20000 0 70000 0
4,837,380 751070 593410 0 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 290/537
1,679,052 356275 551214 0 0 0 0
1,409,468636270 376298 0 0 0 0
2,215,356761906 1157593 0 0 17000 0
1,291,617 452451 164959 0 0 0 0
7,244,3781058303 760476 0 0 0 0
2,554,894 482027 908760 0 0 0 0
6,371,562 2221989 2471417 0 0 0 0
3,356,586842557 463482 0 0 0 0
1,734,736 843908 448809 0 0 0 0
6,556,288 615042 596276 59880 0 106 0
11,074,267 1650792 1027778 0 0 0 0
10,240,312 1095025 872609 26200 0 57293 0
2,451,715 795832 492432 0 0 0 0
9,397,819 850368 606521 0 0 0 0
3,199,850 1440158 899214 8293 0 0 0
9,929,042 1289822 3140046 480000 0 0 0
4,533,435 1034536 1323787 10189 0 0 0
1,168,612 657030 340913 0 0 0 0
4,043,579 319050 240857 0 0 0 0
1,761,100 668478 999891 0 0 0 0
5,322,683 798453 471613 0 0 20549 0
3,776,5871906357 968534 43516 0 0 0
2,263,658 769644 1103657 5000 0 0 0
6,969,687 1074940 2096463 0 0 0 0
4,397,742 585476 423302 0 0 0 0
2,331,517 723194 425398 0 0 15000 0
0000
0
0
0
0
0
0
0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 291/537
Al+e ,4el+uiel i C4el+uiel i de ,a i+al Oera+iu*i 9i*a*,iare
56 57 59 70 79 84 50.02 59.02
20 21 22 23 24 25 26 27
168,486,631 84,222,486 14,964,984 217,611,063 17,201,978 -1,087,501 110,896,162 7,949,715
21246022 61236339 6110875 32301584 7469251 -215922 24329113 153441
51,899,681 11,776,576 5,252,519 111,054,866 7,723,725 -622,758 41,199,923 5,257,688
6268459 2559289 2403050 23071214 4692437 -5462 17423536 1715017
0 854953 511836 2838961 240000 -703 2524856 176140
11152239 2557328 558511 5344954 478506 -34738 5373769 1002428
0 1840907 0 38525365 534521 -5780 2607279 295855
4245847 897836 321399 913339 859500 0 4589812 653098
16165523 1907282 707764 17930985 571161 -434075 4749580 918481
14067613 1158981 749959 22430048 347600 -142000 3931091 496669
23,994,239 3,710,148 1,406,147 27,080,198 1,000,401 -168,245 13,369,385 1,618,583
0 251627 44220 264856 0 0 1193043 171084
740748 488164 187167 4855364 0 -68179 1301048 300932
5750404 403857 76180 2625046 100000 0 1451078 3717
1793061 275000 0 7906043 120000 0 2289032 449493
15532941 1144870 254063 4341334 497630 -20 3255386 9956963318 728446 355397 6123756 282771 -86501 2157099 454582
113767 418184 489120 963799 0 -13545 1722699 139206
Proie,+e ,u 9i*a*ţare di*9o*duri e+er*e*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 292/537
71,346,689 7,499,423 2,195,443 47,174,415 1,008,601 -80,576 31,997,741 920,003
1398500 174117 55954 638355 0 -25754 416369 41717
0 26452 4780 378146 0 0 711851 0
9411623 190886 66630 2119050 0 0 894731 42575
0 164184 12586 576964 0 -2971 603497 03665692 356803 44260 1127469 292510 0 748533 40000
0 96082 0 507191 0 -1800 427825 0
0 924 0 207280 0 0 179876 0
0 146501 88826 639814 0 0 975981 0
0 187242 0 737384 0 0 499730 0
0 86491 71980 654798 0 0 355925 34331
0 228200 30360 518668 0 0 386230 25512
0 97701 33750 1834161 0 0 494889 139670
0 165497 12000 774400 30504 -13591 988505 0
0 162753 8400 155640 0 -8196 497297 5000
0 44122 3360 15500 0 0 194000 0
0 20891 0 18166 0 -4365 234126 0
0 60425 11994 253561 0 0 286267 432
0 50677 26951 483871 0 0 274412 2100
0 229246 48060 608732 0 0 715260 51672
0 26950 3360 407588 0 0 323375 0
0 321103 91084 865584 0 -2458 674317 5083
0 97759 27960 630717 4330 0 547031 5090
4675406 223485 84600 2673745 0 0 709949 0
9641 31544 3240 993533 0 0 490940 57259
0 100457 53000 260326 0 0 415902 6000
3429974 89436 16380 301333 0 0 429680 4966
8515732 120676 85000 486766 0 0 606452 9891
0 334957 28000 1369166 20000 0 760525 0
2987491 121515 26790 357104 0 0 374775 797
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 293/537
0 12746 1880 756937 0 0 310247 0
0 63406 109516 223978 0 0 395937 0
0 241794 19944 20000 0 -2881 394703 0
0 79197 1996 593014 0 0 344950 435
4721116 184779 45000 478974 0 -4270 677231 0
0 93132 1440 1069535 0 0 716254 0
0 383532 30300 1264324 0 0 815878 58494
0 170615 59137 1820795 0 0 477928 0
0 64187 37130 340702 0 0 568105 0
3836637 106277 39674 1271196 31200 0 791150 20808
5408355 113739 58063 2514554 300986 0 1152042 47334
7206818 257045 27666 697656 0 0 772175 960
0 25629 13860 1123962 0 0 447746 0
4134068 163560 8580 3634722 0 0 819921 16216
0 149940 36124 657899 8222 0 652047 57287
3500194 253185 62820 1039675 163300 0 1165921 68965
0 79952 85283 1968109 31579 0 596945 4361
0 37957 14756 119496 0 -1540 317212 1000
2939613 76959 6240 464929 0 -4069 503268 5000
0 56847 0 35884 0 0 544371 0
2559548 137660 3500 1331360 0 0 912437 68626
0 253581 81300 405829 117470 0 1056656 95835
0 104929 1460 272552 8500 -2084 674720 0
0 164730 433461 3200093 0 0 1010724 2587
2946281 75052 20000 354228 0 -6597 354057 0
0 191917 57008 919000 0 0 306866 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 294/537
ANE#A *r. 2
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e Pro+e,+ia 7ediului
65.02 66.02 67.02 68.02 70.02 74.02 81.02
28 29 30 31 32 33 34
217,819,689 17,991,801 56,517,124 141,401,563 144,591,373 74,603,085 14,279,697
15474497 6941072 19629701 86014631 4374309 18760 0
137,498,055 8,968,827 12,056,256 32,744,054 88,600,295 21,821,814 13,979,363
42067812 845900 3570751 7581519 22274042 11980490 3410150
5942536 287301 1179657 1750300 2046969 537521 5172995
29243489 5960434 3536771 7297139 12719533 1887631 010851261 169592 745941 3657958 3485806 2492043 777000
9663462 480226 814915 5255877 2287963 1240507 0
26312913 804893 1273865 4661218 22230909 2284322 3773597
13416582 420481 934356 2540043 23555073 1399300 845621
31,757,398 1,426,178 6,231,056 8,314,866 16,513,619 12,254,576 102,334
1376423 0 182766 606494 1559676 98832 102334
5231301 162549 895051 1003228 3393592 770388 0
3330343 88879 1222070 667881 2495274 1544150 0
4739890 548870 776097 1163801 3740471 5344012 0
8406733 80507 1357626 2635737 3750477 1085144 0
5231310 176558 862650 1526034 1142881 2984987 0
3441398 368815 934796 711691 431248 427063 0
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 295/537
33,089,739 655,724 18,600,111 14,328,012 35,103,150 40,507,935 198,000
791424 13870 242315 353926 178733 1476994 0
138745 0 275023 128847 68273 0 0
1082694 0 189530 449922 2231301 9184733 0
562357 19703 257400 200223 1100127 0 01097658 0 315085 433482 2714141 1342097 0
437098 0 298479 120784 123818 0 0
0 0 21814 49045 0 0 0
1071690 0 156666 323228 452686 0 0
208031 0 131598 333559 211428 0 0
650272 0 471780 331460 226195 1000 0
383077 12000 127604 363196 202049 0 0
783996 0 1415843 370567 656571 6000 0
541337 16100 273215 367342 335567 0 0
457049 0 198295 351315 116276 47500 0
53147 0 20992 80122 6000 0 0
0 0 18162 54954 40000 0 0
199637 4000 285931 81308 50562 23935 0
109547 0 20284 118683 468127 6680 0
1101222 13438 124839 569615 354453 564000 0
36503 0 61876 47279 35913 772 0
2757606 23650 532763 505344 461647 15000 198000
587738 16794 386695 251770 169834 185220 0
1014928 16780 365636 344352 469649 3811728 0
115422 13957 364346 56634 646200 64247 0
785802 0 219537 377825 215811 9986 0
653929 13990 265046 184413 222484 41705 0
586257 16968 390181 287478 3605568 5218286 0
1636063 189358 793165 418163 548610 0 0
548488 71082 293948 259210 111243 49545 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 296/537
66365 0 118643 69440 681111 0 0
393561 0 182445 143885 193640 0 0
489269 17000 139987 314705 297085 23000 0
132881 6391 54236 104764 422376 0 0
775144 0 159310 221779 467086 63032 0
93071 4135 519587 188012 354741 70087 0
1577561 0 528979 879810 1175654 555050 0
507350 14000 588515 229986 339122 914906 0
554139 15654 253176 147588 68196 6265 0
457581 0 261696 161422 135139 42633 0
1065937 15720 1067363 449563 1750330 4610086 0
684759 12999 100323 342114 3329199 4366140 0
419985 23931 1029602 169400 261051 0 0
371984 0 111962 351420 3414732 66923 0
1192493 18384 374554 291811 318173 6000 0
964906 32292 671756 342073 1784475 2766619 0
869817 0 291847 202776 782700 1285227 0
427681 0 59507 129086 83544 33500 0
106437 0 27941 75947 206007 0 0
308721 0 305507 146585 76671 0 0
297087 0 57457 164472 76866 3374340 0
903169 0 369433 518997 143980 151622 0
496654 2500 152099 173833 54270 7540 0
709776 27465 1880415 245768 2196796 115537 0
274207 8563 336488 208877 150325 0 0
557487 15000 439235 239853 316615 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 297/537
' lei '
Tra*;or+uri Al+e ,4el+uieli
84.02
35 36
177,049,792 48,471,100
53554376 2,830,967
48,073,558 40,946,278
10310809 4,909,747
1896015 136,867
6566004 0
592744 35,674,080
1744975 0
15693077 225,584
11269934 0
27,865,402 1,744,756
115000 25,200
2234594 0
4845350 0
724000 767,427
16162879 817,300
3130298 115,138
653281 19,691
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 298/537
47,556,456 2,949,099
253368 3,997
123259 0
0 72,349
0 144,6111350692 29,616
217432 39,105
207280 0
38460 38,536
756999 3,788
342878 27,957
629709 0
174965 5,676
262755 18,017
318423 4,000
15500 0
68166 0
90466 101
98970 1,982
923491 0
437587 0
378579 115,751
468427 136,596
3235186 11,351
106635 2,156
152269 109,261
3260734 135,144
199899 32,280
1134245 196,948
3078392 49,900
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 299/537
375000 58,246
100000 0
519738 19,869
225584 0
4305717 575,079
609007 0
518893 261,243
188964 95,815
111833 9,780
4685859 0
841291 74,601
631643 0
100000 0
4201687 42,974
259101 30,000
2132035 0
356591 143,171
117082 0
3103979 15,000
30000 349,245
370854 544
493867 43,028
658782 43,260
779317 1,302
3065225 0
449641 6,820
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 300/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Ialo7iţaPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENIT
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 442,434,723 178,678,482 66,556,504 24,883,988 20,137,245 103,610,996
A. Co*;iliul <udeţea* 94,450,981 27,065,043 14,283,451 6,713,401 19,000,097 0
B. To+al 7u*i,iii 138,630,853 82,164,095 40,412,864 2,040,789 957,529 49,121,940
&UN. !LOBOHIA 78,946,599 51,769,477 26,346,115 903,796 756,642 23,829,551
2 &UN. URHICENI 27,524,469 15,433,778 8,117,414 476,958 0 10,654,724
&UN. FETE!TI 32,159,785 14,960,840 5,949,335 660,035 200,887 14,637,665
0
0
0
0
0
0
0 0 0
2 0
0
0
0
C. To+al ora>e 46,995,832 13,536,234 3,413,263 1,892,464 142,118 10,528,966
ORA! TANDAREI 12,954,368 5,901,931 1,736,190 630,182 0 5,484,405
2 ORA! A&ARA 25,741,296 3,741,698 809,811 615,728 142,118 1,791,975
ORA! FIERBINTI TARG 4,686,768 2,046,860 382,862 474,077 0 1,970,861
ORA! CAHANE!TI 3,613,400 1,845,745 484,400 172,477 0 1,281,725
0
0 0
0
0
0 0
0
2 0
0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
Co+e de9al,a+edi* i7o3i+ul e
)e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+
e*+ru e,4ili(rarea(u?e+elor lo,ale
Nr .
,r +.
Cod!IRUT
A
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 301/537
0
0
0
20 0
D. To+al ,o7u*e 162,357,057 55,913,110 8,446,926 14,237,334 37,501 43,960,0901 A+A%(AA 1,248,382 573,821 98,296 104,068 0 460,410
2 A") 2,101,602 611,654 40,352 225,475 0 564,795
3 AE% 1,661,529 614,950 54,827 272,701 0 610,181
4 ") 810,768 332,569 19,189 154,173 0 210,955
5 A%+A)) 1,674,950 662,131 103,434 227,410 0 580,847
6 AA)) 2,986,364 573,964 93,274 177,308 0 1,461,159
7 AE% 2,029,989 969,158 146,235 256,320 0 634,830
8 "AA( 2,172,427 1,077,640 124,422 174,410 0 736,913
9 "A(A%) 2,439,320 919,929 91,306 267,887 0 1,026,393
10 "+)A% 4,323,114 1,725,265 236,116 421,111 0 1,734,193
11 "A= 1,211,357 459,191 31,359 200,426 0 416,041
12 "( 2,959,778 1,091,130 377,592 11,564 0 606,243
13 (A 1,095,536 446,290 27,255 188,860 0 343,324
14 ((AA 1,039,805 605,715 69,048 83,832 0 56,75615 ((/%A 2,835,992 1,188,201 143,416 287,157 0 862,916
16 (%A 4,174,518 1,208,641 161,685 182,128 37,501 797,223
17 ((A 2,242,215 783,718 115,055 93,470 0 606,719
18 ()A") 1,833,449 662,737 114,143 177,300 0 485,007
19 ()% 2,801,679 1,108,180 226,267 304,503 0 1,112,603
20 +A) 1,042,233 615,371 23,762 167,661 0 35,000
21 ++ 2,485,694 903,592 363,452 169,590 0 994,315
22 ;A(A% 12,422,692 2,547,068 261,845 505,891 0 1,469,610
23 AA 2,253,639 507,620 27,055 260,180 0 439,185
24 % 1,559,275 806,738 73,999 197,534 0 436,298
25 // +<A 2,251,642 1,031,215 142,736 364,249 0 593,479
26 // A=A 2,004,318 889,660 249,545 119,483 0 682,01227 A" 2,633,925 1,146,352 164,946 277,527 0 983,749
28 %+ 1,877,288 891,002 123,433 248,610 0 596,890
29 A 3,959,883 1,090,537 301,673 187,908 0 1,014,875
30 % AA 4,063,639 1,223,708 173,782 320,880 0 1,070,575
31 <A 2,650,811 923,219 85,344 417,245 0 1,029,472
32 A%A)A 3,329,989 1,124,382 228,681 247,655 0 1,158,824
33 )) 3,762,503 709,439 140,308 230,308 0 865,444
34 . FA%. 2,666,943 1,111,149 186,280 346,889 0 929,311
35 A 2,272,834 1,122,117 411,117 122,374 0 743,172
36 A 2,958,421 756,075 64,778 221,626 0 764,855
37 . "=A 2,941,446 919,855 118,912 407,606 0 1,121,763
38 3,769,144 1,462,519 336,031 228,383 0 1,050,797
39 A 11,883,693 1,164,646 108,365 326,666 0 990,551
40 )A(AA 2,621,966 749,529 71,558 267,889 0 617,550
41 )A% 2,546,698 1,146,011 222,607 238,974 0 1,014,289
42 )(A%A 2,720,596 1,102,961 289,424 265,960 0 1,123,121
43 );A% // 1,798,703 1,008,814 219,735 158,990 0 486,731
44 )%) 4,527,387 3,719,556 342,538 89,614 0 545,130
45 )%(A 1,802,249 993,392 102,465 174,410 0 492,153
46 )+ 1,561,367 616,035 119,993 224,520 0 563,197
47 AA ( 1,602,216 656,306 102,772 215,843 0 532,795
48 AA A() 1,868,977 757,734 146,176 136,830 0 658,523
49 A+% 2,790,165 1,411,243 254,386 161,880 0 672,708
50 AA% 2,365,400 750,373 98,515 349,792 0 1,029,113
51 A+A 2,617,152 1,215,513 180,765 284,265 0 919,58452 "A%) 2,842,607 636,672 63,780 254,394 0 742,729
53 ) 1,745,237 558,496 32,397 275,590 0 698,735
54 +% 1,112,099 337,095 20,253 209,100 0 242,664
55 )AA% 2,135,122 381,413 26,763 138,762 0 122,450
56 A%) 2,506,358 526,459 76,319 160,926 0 529,486
57 A() 2,273,537 577,293 58,264 193,687 0 395,800
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 302/537
58 A A 2,492,849 1,096,333 92,420 343,038 0 829,551
59 "A") 3,993,586 1,110,734 66,481 914,502 0 1,466,096
60 0
61 0
62 0
63 0
64 0
65 0
66 0
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 303/537
URILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
Bu*uri >i ;er)i,
11.02.05 11.02.06 11.02.07 42.02 45.02 50.02 10 20
7 8 9 10 11 12 13 14 15
6,924,000 38,163,000 11,844,358 51,422,386 30,404,240 1,250,016 428,604,001 147,640,169 89,069,226,324,000 9,899,000 0 31,191,759 946,375 24,707 93,850,665 11,846,427 16,416,28
0 2,557,000 0 3,432,710 374,229 23,350 137,382,303 61,401,049 35,078,99
0 1,125,000 0 1,087,650 374,229 4,050 77,552,511 30,929,552 15,104,08
0 511,000 0 924,967 0 0 26,771,518 13,002,883 10,098,88
0 921,000 0 1,420,093 0 19,300 33,058,274 17,468,614 9,876,02
00000
0000000
0 2,708,000 0 6,508,775 13,508,719 63,020 44,263,626 13,245,015 6,207,300 866,000 0 234,912 464,120 3,000 12,921,563 6,898,784 2,882,60
0 811,000 0 6,166,186 13,044,599 43,720 24,101,831 2,304,701 1,458,28
0 605,000 0 49,247 0 14,800 3,742,666 2,218,238 1,034,44
0 426,000 0 58,430 0 1,500 3,497,566 1,823,292 831,960000000
!u7e de9al,a+edi* T"A e*+ru
dru7uri
!u7e de9al,a+e di*T"A e*+rue,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţareaPro?ra7ului de
de3)ol+are ai*9ra;+ru,+urii >i a(a3elor ;or+i)e
di* ;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilore9e,+ua+e
-,ol./.../2 ' 21-,ol.2/.../1
C4el+uieli deer;o*al
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 304/537
0000
600,000 22,999,000 11,844,358 10,289,142 15,574,917 1,138,939 153,107,407 61,147,678 31,366,632
0 198,000 0 16,151 0 0 1,362,931 723,371 420,5250 291,000 0 628,005 0 6,148 2,093,190 814,533 355,291
0 386,000 0 50,398 0 0 1,453,937 832,369 301,636
0 246,000 0 12,383 0 8,861 805,638 360,242 199,113
0 372,000 0 42,223 0 17,749 1,349,873 787,382 269,676
150,000 369,000 0 364,373 0 67,868 3,021,843 1,730,402 418,905
0 411,000 0 15,001 0 0 1,581,572 963,066 453,137
0 324,000 0 13,287 0 20,587 1,981,248 1,018,567 664,000
0 443,000 0 49,998 0 0 2,328,230 1,399,244 610,909
0 675,000 0 188,656 0 0 3,945,682 2,188,398 769,650
0 307,000 0 29,125 0 0 1,112,847 548,270 375,465
0 47,000 1,182,000 33,405 0 0 3,107,188 866,752 478,419
0 285,000 0 7,947 0 12,975 1,091,194 648,398 244,3020 187,000 176,196 9,138 0 5,000 1,210,943 220,088 296,312
0 457,000 282,000 23,505 0 22,370 2,851,716 1,241,898 1,067,657
0 429,000 133,000 1,504,290 0 64,863 4,058,380 1,189,945 559,880
0 252,000 476,989 36,427 0 86,362 2,479,388 987,856 425,516
0 280,000 350,000 32,572 0 23,133 1,760,432 713,564 389,080
0 482,000 0 42,401 0 56,495 2,503,311 1,484,982 1,038,054
0 364,000 0 17,862 0 10,000 1,015,705 268,785 351,738
0 277,000 235,000 75,787 0 0 2,496,803 1,256,104 696,001
0 744,000 470,000 89,434 7,069,424 33,156 11,192,567 1,991,780 1,073,877
0 483,000 806,833 17,001 0 0 2,314,393 698,048 384,075
0 249,000 0 27,390 0 39,849 1,586,691 711,021 353,112
0 575,000 0 36,473 0 15,475 2,244,866 905,724 371,475200,000 175,000 0 51,646 0 6,000 2,145,251 965,009 332,551
0 479,000 0 24,824 0 0 2,973,496 1,331,175 419,317
0 360,000 0 29,396 0 0 1,326,366 867,135 320,968
0 355,000 141,000 1,293,787 0 64,684 3,699,258 1,307,813 599,023
0 469,000 0 1,271,945 0 28,411 4,040,310 1,452,551 802,224
0 616,000 0 24,669 0 57,451 2,602,734 1,567,762 625,540
0 454,000 0 592,783 0 0 2,882,039 1,466,716 452,791
0 385,000 846,627 952,177 0 3,816 3,821,575 1,175,105 394,754
0 591,000 0 35,483 0 0 2,639,253 1,132,808 494,132
150,000 206,000 0 40,845 0 10,700 1,810,223 1,052,543 433,052
0 407,000 624,000 393,041 0 13,450 3,028,518 1,023,589 459,530
0 569,000 0 294,562 0 36,266 2,943,111 1,489,295 453,7520 430,000 282,000 499,989 0 43,839 3,545,940 1,499,816 740,142
0 601,000 572,849 38,213 8,505,493 10,941 9,831,607 1,264,284 923,414
100,000 428,000 470,000 256,887 0 0 2,483,036 897,527 504,082
0 311,000 0 75,398 0 0 2,176,559 1,396,998 494,491
0 432,000 0 56,308 0 6,206 2,603,886 1,451,177 670,282
0 246,000 0 26,905 0 30,253 1,799,739 849,336 401,817
0 208,000 0 11,286 0 43,415 3,102,083 805,868 1,589,517
0 300,000 0 12,704 0 4,000 1,790,570 721,344 679,091
0 330,000 0 27,135 0 25,000 1,436,078 787,813 335,678
0 376,000 0 34,234 0 2,881 1,618,817 748,149 361,972
0 213,000 0 239,720 0 0 1,673,017 706,692 523,442
0 208,000 466,000 28,214 0 4,000 2,617,715 894,346 859,211
0 498,000 0 87,914 0 0 2,426,909 1,278,087 451,640
0 415,000 0 56,126 0 10,929 2,507,573 1,203,226 535,377
0 398,000 963,864 50,684 0 50,658 3,190,860 1,120,844 295,896
0 377,000 0 67,862 0 43,144 1,688,107 869,650 447,563
0 359,000 135,000 31,950 0 6,390 985,771 441,132 222,312
0 254,000 1,351,000 25,849 0 410 2,068,736 248,280 178,962
0 295,000 1,128,000 27,413 0 0 2,428,871 683,530 314,264
0 354,000 752,000 164,233 0 30,211 2,188,339 672,685 391,429
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 305/537
0 415,000 0 36,972 0 114,993 2,505,362 1,336,306 737,367
0 1,352,000 0 64,756 0 0 3,575,130 1,888,298 1,353,244
0
0
0
0
0
0
0
0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 306/537
d i n c a r e: pe titluri de cheltuieli
Do(*3i !u()e*ţii Al+e ,4el+uieli
30 40 51 55 56 57 59 70 79
16 17 18 19 20 21 22 23 24
3,778,396 102,945 15,912,460 2,547,318 34,233,155 40,804,231 3,284,642 89,098,430 5,119,0370 0 10,913,240 1,085,317 4,368,524 30,437,638 2,118,065 16,685,973 0
3,457,361 102,945 3,827,295 10,428 807,234 2,833,650 923,587 26,686,520 2,891,020
3,365,000 32,265 2,361,864 48 795,806 1,330,479 24,630 21,144,146 2,500,000
0 0 750,960 10,380 0 263,605 837,609 2,344,721 0
92,361 70,680 714,471 0 11,428 1,239,566 61,348 3,197,653 391,020
216,778 0 120,331 0 16,229,712 920,539 22,929 6,014,118 1,996,2670 0 10,000 0 0 465,832 13,017 2,654,048 0
216,778 0 88,408 0 16,229,712 226,237 3,852 2,282,364 1,996,267
0 0 0 0 0 117,932 4,050 368,000 0
0 0 21,923 0 0 110,538 2,010 709,706 0
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţieiu(li,e
Al+e+ra*;9eruri
Proie,+e ,u9i*a*ţare di*
9o*duri e+er*e*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 307/537
104,257 0 1,051,594 1,451,573 12,827,685 6,612,404 220,061 39,711,819 231,750
0 0 10,095 0 0 63,667 0 145,273 00 0 18,693 0 0 28,943 0 875,730 0
0 0 12,609 0 0 101,934 2,000 203,389 0
0 0 0 0 0 52,690 0 273,414 0
0 0 0 0 38,475 117,049 0 137,291 0
0 0 16,045 0 0 134,835 0 737,701 0
0 0 0 0 0 65,343 0 103,269 0
0 0 0 0 0 78,057 624 220,000 0
0 0 2,524 95,010 25,200 70,785 0 138,262 0
0 0 4,261 427,000 0 187,609 124,959 245,620 0
0 0 0 0 0 73,837 3,918 111,538 0
0 0 10,945 0 0 88,711 574 1,679,130 0
0 0 0 0 0 42,426 1,872 154,196 0
0 0 0 0 0 28,586 0 665,957 0
0 0 0 0 0 118,908 3,312 419,941 0
0 0 11,000 0 0 116,019 4,667 2,176,869 0
0 0 7,805 0 0 91,997 2,256 963,958 0
18,107 0 0 0 0 87,280 0 554,321 0
0 0 12,291 0 0 122,507 0 303,142 0
0 0 0 0 0 19,892 0 375,290 0
0 0 49,065 0 0 126,696 3,300 365,737 0
0 0 171,444 0 6,363,987 194,495 3,888 1,393,096 0
0 0 40,948 0 0 54,981 3,996 1,132,345 0
0 0 0 152,000 0 70,041 47 300,470 0
0 0 93,785 0 0 127,733 530 745,619 0
24,600 0 150,000 0 0 94,699 528 452,746 129,750
0 0 0 0 0 86,506 456 1,136,042 0
0 0 2,338 0 0 70,005 6,000 59,920 0
0 0 14,402 442,563 0 193,040 8,000 1,699,357 0
0 0 0 0 0 185,878 0 1,600,457 0
1,550 0 0 0 0 103,314 0 287,818 30,000
0 0 4,691 0 25,200 129,098 3,210 802,549 0
0 0 15,628 40,000 0 154,239 2,268 2,114,424 0
0 0 17,656 145,000 0 239,425 1,756 609,596 0
0 0 0 0 0 75,631 984 248,013 0
0 0 0 0 0 88,799 1,260 1,455,340 00 0 11,940 0 0 227,671 0 760,453 0
0 0 20,000 0 0 106,974 0 1,180,840 0
0 0 5,639 30,000 6,328,643 224,183 0 1,264,058 0
0 0 0 0 0 99,934 3,888 977,605 0
0 0 90,150 0 0 158,100 1,356 35,464 0
0 0 0 0 0 138,203 0 351,636 0
0 0 5,045 0 0 109,831 4,560 429,150 0
60,000 0 0 0 0 52,836 0 521,862 72,000
0 0 0 0 0 60,549 0 329,586 0
0 0 0 0 0 91,892 2,184 223,523 0
0 0 11,915 0 0 174,010 1,920 321,358 0
0 0 0 0 20,980 198,441 4,000 219,462 00 0 5,007 0 0 106,961 1,848 764,081 0
0 0 112,006 65,000 0 128,926 9,958 454,646 0
0 0 11,785 0 0 101,317 3,500 654,347 0
0 0 0 0 25,200 88,940 0 1,664,934 0
0 0 8,000 0 0 166,845 0 208,162 0
0 0 0 0 0 49,049 0 273,312 0
0 0 0 0 0 135,749 0 1,505,745 0
0 0 11 452 0 0 98 741 1 024 1 320 194 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 308/537
0 0 52,512 55,000 0 196,092 0 128,193 0
0 0 1,700 0 0 135,968 5,418 212,410 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 309/537
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e Pro+e,+ia 7
84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.0
25 26 27 28 29 30 31 32 33
-2,986,002 53,858,045 6,239,438 118,658,333 11,861,667 26,026,113 63,397,612 53,687,483 32,38-20,804 4,393,360 1,475,175 6,601,538 6,943,845 6,886,122 41,022,505 0 5
-637,785 14,183,319 2,363,461 55,356,793 3,422,453 7,408,681 6,708,175 15,458,806 19,60
-35,363 8,332,586 1,856,417 27,522,035 853,953 3,657,279 3,860,618 8,406,444 15,9
-537,526 2,272,969 141,780 12,525,042 1,132,242 2,787,677 642,265 1,303,487 1,2
-64,896 3,577,764 365,264 15,309,716 1,436,258 963,725 2,205,292 5,748,875 2,4
-709,367 5,970,629 620,016 10,742,648 968,813 827,892 2,136,033 12,874,310 1,36-2,724 1,346,861 254,884 5,696,664 653,767 330,072 1,190,398 2,383,816 1,0
-704,771 2,498,218 76,876 1,716,116 295,858 310,063 493,532 10,242,582 2
0 837,903 35,285 2,094,628 0 114,669 180,919 180,464
-1,872 1,287,647 252,971 1,235,240 19,188 73,088 271,184 67,448 1
Pl6ţi e9e,+ua+e 8*a*ii re,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i
;i?ura*ţ6*aţio*al6
Cul+ur6= re,reere >i
reli?ie
A;i?ur6ri >i
a;i;+e*ţ6 ;o,ial6
!er)i,ii >i de3)ol+are
u(li,6= lo,ui*ţe
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 310/537
-1,618,046 29,310,737 1,780,786 45,957,354 526,556 10,903,418 13,530,899 25,354,367 10,879,814
0 535,393 0 480,210 0 97,226 150,601 59,501 00 332,400 14,632 584,067 21,115 268,569 101,164 716,351 18,562
0 484,067 0 574,734 0 18,569 202,238 43,473 28,158
-79,821 268,659 7,015 258,961 618 68,539 66,866 84,786 -71,811
0 289,374 27,940 612,787 0 66,559 229,006 97,462 6,445
-16,045 320,638 101,441 1,503,722 14,579 62,701 154,817 54,544 47,516
-3,243 359,245 2,997 668,286 0 100,798 210,743 180,831 19,991
0 401,521 50,398 890,124 0 245,875 118,703 141,019 25,340
-13,704 450,243 56,756 1,114,759 11,679 52,401 234,277 144,899 110,312
-1,815 739,428 32,099 2,125,766 6,434 120,194 479,911 229,560 100,249
-181 580,088 0 346,044 2,858 29,711 125,466 28,680 0
-17,343 348,575 95,987 542,681 0 143,618 219,947 1,316,428 45,378
0 320,252 21,000 495,447 0 23,775 94,615 97,249 38,856
0 315,567 1,061 12,864 0 174,173 79,225 387,487 546
0 616,548 67,655 1,007,555 0 427,874 272,479 355,085 40,150
0 545,778 45,735 906,183 21,150 313,625 165,463 363,097 216,215
0 403,918 9,516 555,494 0 101,104 189,986 312,611 600,523
-1,920 414,928 816 454,393 21,000 363,862 136,106 284,376 74,249
-457,665 674,091 0 1,127,239 49,790 149,075 342,881 280,022 -176,583
0 432,892 0 52,363 0 17,830 60,528 75,726 12,000
-100 468,887 31,690 1,058,143 0 309,450 278,979 237,304 12,127
0 1,261,759 332,197 1,690,641 33,994 881,761 912,685 1,046,320 3,971,742
0 416,806 45,735 513,793 10,432 151,382 126,865 966,313 10,987
0 468,035 0 409,452 0 44,707 154,141 510,356 00 494,586 4,093 602,935 3,225 233,488 193,925 154,281 119,088
-4,632 487,860 499 689,658 21,813 313,472 211,170 23,596 22,494
0 771,574 73,860 890,390 0 641,407 305,796 225,411 40,210
0 289,346 84,480 607,705 23,766 44,042 113,140 150,180 3,787
-564,940 442,223 25,215 1,054,610 21,914 297,249 194,215 329,853 -5,976
-800 526,068 61,438 1,444,904 3,515 126,492 414,910 159,554 75,778
-13,250 605,641 0 1,129,509 0 225,740 341,845 90,762 77,451
-2,216 496,315 0 1,028,797 0 73,511 395,411 862,805 0
-74,843 495,488 0 789,585 45,820 460,975 279,231 1,538,264 54,490
-1,120 568,718 48,296 1,210,641 0 264,815 239,425 89,050 211,891
0 407,449 0 789,242 14,351 96,506 166,045 111,268 57,938
0 475,337 0 812,988 0 29,918 236,870 1,113,404 32,4140 416,834 15,297 934,787 0 335,404 462,021 195,697 53,558
-1,832 864,867 110,329 1,190,055 0 351,151 293,796 571,118 0
-208,614 592,433 64,379 1,034,870 21,721 286,591 284,161 7,345,787 0
0 374,465 10,433 682,291 50,000 122,337 199,458 669,400 0
0 646,421 6,487 873,816 0 114,344 378,872 123,924 2,191
-7,412 454,664 0 1,086,909 1,400 118,720 309,253 199,745 109,857
0 386,138 61,057 456,603 0 188,018 262,248 98,120 151,071
0 725,861 18,008 1,078,747 0 530,108 106,884 292,643 117,843
0 351,800 0 512,759 0 132,119 110,990 310,120 43,196
-5,012 381,508 0 495,718 0 24,058 152,857 230,370 29,698
-507 512,651 1,290 444,436 0 82,998 235,659 61,092 15,316
0 362,889 16,180 528,369 0 37,428 233,383 72,560 5,290-13,739 450,019 38,221 701,357 9,445 245,397 203,276 114,615 794,060
-73,354 466,354 11,609 1,085,196 36,383 148,925 305,144 288,972 -31,203
-1,979 439,825 0 886,319 0 43,426 267,021 178,501 86,239
-4,954 648,242 7,441 657,530 10,508 599,185 227,540 1,015,214 0
-12,113 390,032 13,536 813,560 0 49,239 175,069 41,157 28,034
-34 386,323 0 259,642 0 64,429 64,451 178,522 12,000
0 255,713 31,231 43,313 0 60,270 166,237 44,904 1,383,959
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 311/537
-108 986,956 18,176 793,083 18,145 133,405 214,232 126,883 105,897
-21,908 965,070 0 1,408,446 38,638 113,496 415,691 83,998 84,410
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 312/537
ANE#A *r. 2
' lei '
Tra*;or+uri Al+e ,4el+uieli
81.02 84.02
34 35 36
0 60,918,572 1,567,0510 25,212,214 784,074
0 12,659,129 213,234
0 6,963,278 169,755
0 4,704,975 6,783
0 990,876 36,696
0 8,668,785 84,7110 63,600 0
0 8,235,123 0
0 202,087 84,711
0 167,975 0
Co7(u;+i(ili>i e*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 313/537
0 14,378,444 485,032
0 40,000 00 36,330 0
0 78,179 24,519
0 122,005 0
0 20,300 0
0 761,885 0
0 16,541 22,140
0 108,268 0
0 127,004 25,900
0 112,041 0
0 0 0
0 394,574 0
0 0 0
0 228,147 11,873
0 64,370 0
0 1,481,134 0
0 304,948 1,288
0 8,702 2,000
0 56,796 0
0 364,366 0
0 100,223 0
0 1,061,468 0
0 72,080 0
0 0 00 439,245 0
0 374,689 0
0 4,501 20,347
0 9,920 0
0 1,339,955 0
0 1,227,651 0
0 54,949 76,837
0 0 25,200
0 136,817 20,905
0 6,417 0
0 167,424 0
0 321,486 6,1010 519,917 9,596
0 164,624 0
0 201,665 0
0 374,652 0
0 30,504 0
0 323,338 0
0 196,484 0
0 221,573 10,416
0 329,586 0
0 121,869 0
0 234,375 31,000
0 385,938 30,9800 61,325 0
0 2,480 113,049
0 606,242 0
0 0 25,200
0 177,480 0
0 20,404 0
0 83,109 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 314/537
0 108,585 0
0 437,700 27,681
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 315/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Ia>iPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "E
"ENITURI "ENITURI PROPRIITOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5TOTAL JUDEŢ -A/B/C/D1 1,494,798,702 550,300,069 258,554,727 96,766,322 103,479,487
A. Co*;iliul <udeţea* 389,352,712 100,668,405 55,459,356 26,126,817 84,881,010B. To+al 7u*i,iii 551,447,682 315,655,457 176,392,943 5,180,354 4,652,383
MUNICIPIUL IASI 504,353,610 295,258,561 166,292,646 4,167,177 3,909,0162 MUNICIPIUL PASCANI 47,094,072 20,396,896 10,100,297 1,013,177 743,367 0
0
0 0
0
0
0
0 0
0
2 0
0
0
0
C. To+al ora>e 36,860,425 13,486,077 4,893,956 2,634,521 1,094,044
ORAS HARLAU 13,127,972 4,536,134 1,441,323 991,173 390,000
2 ORAS TARGU FRUMO
14,483,233 5,908,286 2,292,469 768,174 370,944 ORAS PODU ILOAIE 9,249,220 3,041,657 1,160,164 875,174 333,100 0
0
0
0
0
0
0 0
0
2 0
0
0
0
0
0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţarea,4el+uielilor
de;,e*+rali3a+ela *i)elul <udeţelor
Co+e de9al,a+edi* i7o3i+ul
e )e*i+
!u7e alo,a+edi* ,o+ele
de9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
lo,ale
Nr .,r +.
Cod!IRUT
A
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 316/537
0
0
20 0
D. To+al ,o7u*e 517,137,883 120,490,130 21,808,472 62,824,630 12,852,050
1 Co!"# ALE$% I% CU&A 1,954,713 691,490 50,237 447,186 89,0002 Co!"# ANDRIESENI 3,260,321 1,063,399 127,532 722,185 154,402
3 Co!"# ARONEANU 7,832,652 1,234,982 104,523 566,185 82,0004 Co!"# 'ALS 2,545,619 985,289 73,849 543,185 115,0005 Co!"# 'ALTATI 8,809,799 1,340,310 290,116 532,185 183,0006 Co!"# 'ELCESTI 8,262,508 1,735,099 255,106 1,094,183 429,9797 Co!"# 'I(OLARI 7,979,330 1,389,426 283,681 785,184 130,9538 Co!"# 'IRNO(A 3,824,348 2,033,154 479,820 566,185 82,0009 Co!"# 'OSIA 2,653,928 831,927 92,543 468,177 107,000
10 Co!"# 'RAESTI 2,767,915 884,720 53,968 631,185 88,00011 Co!"# 'UTEA 2,359,771 978,875 86,204 418,186 85,00012 Co!"# CEPLENITA 9,576,719 893,394 103,486 611,185 135,50713 Co!"# CIOHORANI 2,478,183 408,454 35,034 267,187 60,00014 Co!"# CIORTESTI 2,876,810 889,754 87,479 650,185 125,00015 Co!"# CIUREA 7,697,345 3,031,538 398,002 1,591,179 267,00016 Co!"# COARNELE C 12,827,884 694,722 50,741 459,186 109,00017 Co!"# COMARNA 3,112,632 1,055,861 76,257 775,185 124,58318 Co!"# COSTESTI 1,372,554 461,874 38,153 329,186 56,00019 Co!"# COSTULENI 6,013,328 1,122,836 69,727 857,184 128,00020 Co!"# COTNARI 10,436,706 2,400,127 780,190 1,087,183 268,00021 Co!"# CO&MESTI 12,857,792 752,786 68,308 571,185 88,00022 Co!"# CRISTESTI 3,922,992 1,055,840 147,222 658,185 122,00023 Co!"# CUCUTENI 1,143,588 421,641 18,680 294,187 37,00024 Co!"# DAGITA 9,627,900 1,081,582 113,127 771,184 180,78525 Co!"# DELENI 7,825,972 2,710,225 244,910 1,677,179 331,05226 Co!"# DO'RO(AT 6,604,751 641,495 72,865 469,187 73,00027 Co!"# DOLHESTI 2,204,653 632,069 48,776 447,186 86,798
28 Co!"# DRAGUSENI 1,942,917 343,588 27,046 234,187 53,00029 Co!"# DUMESTI 11,865,657 1,161,464 87,906 732,185 163,00030 Co!"# ER'ICENI 3,996,734 1,427,475 113,252 798,185 180,00031 Co!"# FANTANELE 1,890,507 565,980 40,361 420,186 95,00032 Co!"# FOCURI 3,217,019 886,666 81,029 618,185 144,42433 Co!"# GOLAESTI 2,761,502 818,420 63,021 649,185 128,00034 Co!"# GOR'AN 8,742,516 697,694 56,192 487,186 88,00035 Co!"# GRA)DURI 2,063,295 768,691 319,745 286,187 97,00036 Co!"# GROPNITA 2,514,545 851,586 77,239 505,186 113,00037 Co!"# GRO&ESTI 1,002,652 338,244 31,610 214,187 47,76738 Co!"# HALAUCESTI 5,441,245 1,327,795 202,740 670,175 134,00039 Co!"# HARMANESTI 2,005,829 508,924 66,552 312,177 64,999
40 Co!"# HELESTENI
2,072,968 633,424 54,705 387,176 81,02141 Co!"# HOL'OCA 10,354,384 4,994,850 2,114,661 1,494,169 219,00042 Co!"# HORLESTI 4,483,044 762,363 82,654 524,175 106,00043 Co!"# IPATELE 7,352,840 697,853 50,034 462,176 69,00044 Co!"# LESPE&I 9,460,011 1,386,430 167,288 899,173 152,00045 Co!"# LETCANI 13,505,016 2,747,840 625,451 1,039,173 210,00046 Co!"# LUNGANI 4,230,909 1,160,058 113,858 805,174 231,00047 Co!"# MADAR)AC 6,009,199 680,075 32,055 346,177 60,00048 Co!"# MIRCESTI 2,531,996 745,129 133,690 386,176 100,58449 Co!"# MIRONEASA 10,531,036 1,028,340 71,287 795,174 203,97750 Co!"# MIROSLA(A 16,043,513 11,096,014 4,305,161 979,173 205,83951 Co!"# MIROSLO(ES 3,391,600 1,215,549 139,603 699,174 116,00052 Co!"# MOGOSESTI-I 8,832,961 1,060,205 105,872 787,174 187,000
53 Co!"# MOGOSESTI - 2,811,360 980,072 369,468 439,176 101,00054 Co!"# MOSNA 2,979,939 427,708 28,358 293,177 54,000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 317/537
55 Co!"# MOTCA 9,317,416 1,054,064 160,418 527,175 160,99056 Co!"# MO(ILENI 7,089,052 1,060,680 172,998 616,175 72,00057 Co!"# OTELENI 2,296,378 798,029 69,085 429,176 98,00058 Co!"# PLUGARI 4,646,713 1,042,894 110,301 687,175 124,72659 Co!"# POPESTI 3,349,709 1,113,023 79,434 737,174 157,00060 Co!"# POPRICANI 4,983,035 1,545,576 224,976 953,173 192,000
61 Co!"# PRISACANI 5,547,021 902,559 75,269 667,175 100,00062 Co!"# PRO'OTA 5,677,772 896,685 67,561 602,176 113,00063 Co!"# RACHITENI 2,589,360 1,129,491 414,876 361,176 88,00064 Co!"# RADUCANENI 7,256,481 2,324,309 557,791 1,017,173 193,00065 Co!"# REDIU 2,588,913 884,825 143,075 445,176 78,00066 Co!"# ROMANESTI 2,041,380 598,637 45,660 326,177 51,00067 Co!"# ROSCANI 1,287,599 469,166 29,308 305,177 60,64067 Co!"# RUGINOASA 4,288,927 1,379,633 204,878 834,174 178,71667 Co!"# SCHITU-DUCA 5,750,195 1,209,673 107,852 854,175 138,00067 Co!"# SCINTEIA 3,716,106 1,129,006 150,970 772,175 177,00067 Co!"# SCO'INTI 4,856,802 1,427,695 139,095 925,174 201,00067 Co!"# SINESTI 9,866,125 1,130,508 138,879 795,175 172,000
67 Co!"# SIRETEL 3,122,463 789,232 85,943 528,177 157,00067 Co!"# STOLNICENI- 9,013,035 1,398,360 135,041 967,174 140,00067 Co!"# STRUNGA 8,518,597 1,145,606 134,395 841,175 118,94967 Co!"# SCHEIA 2,764,469 807,630 61,603 601,176 131,00067 Co!"# SIPOTE 12,206,445 1,429,201 183,236 868,175 187,00067 Co!"# TANSA 6,362,964 665,058 65,063 490,176 66,26567 Co!"# TATARUSI 4,446,380 1,438,037 111,291 937,174 151,00067 Co!"# ION NECULCE 4,455,897 2,310,096 322,206 996,173 133,00067 Co!"# TODIRESTI 6,657,437 1,027,224 90,711 745,175 185,00067 Co!"# TOMESTI 7,170,410 2,688,909 574,473 1,351,171 224,00067 Co!"# TRIFESTI 10,065,810 1,074,241 163,154 716,175 129,00067 Co!"# TI'ANA 5,921,802 1,418,109 148,798 1,123,173 333,00067 Co!"# TI'ANESTI 6,675,337 1,998,325 242,327 1,240,172 259,00067 Co!"# TIGANASI 4,253,769 1,473,982 295,849 697,176 148,00067 Co!"# TUTORA 1,468,849 600,039 176,469 211,178 52,00067 Co!"# (ALEA LUPUL 4,615,972 3,033,040 1,349,348 318,177 74,00067 Co!"# (ALEA-SEACA 4,076,077 1,090,454 111,358 803,174 179,00067 Co!"# (ICTORIA 5,586,989 1,712,203 280,659 597,176 163,00067 Co!"# (INATORI 8,524,351 902,898 100,272 691,175 130,00067 Co!"# (LADENI 4,560,365 1,269,115 386,324 683,176 141,00067 Co!"# (OINESTI 4,655,574 1,386,612 86,152 1,009,174 253,094
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 318/537
NITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELITOTALE
11.02.02 11.02.05 11.02.06 11.02.07 42.02 46.02 50.02
6 7 8 9 10 11 12 13311,453,643 16,044,501 75,421,000 8,382,409 198,422,995 180,369,026 50,925,572 1,379,644,57716,044,501 18,315,000 96,274,735 23,473,393 49,695,668 329,149,566
151,718,053 0 7,312,000 0 40,113,128 31,722,373 274,288 525,226,368
133,297,986 6,581,000 33,320,341 31,722,373 264,333 478,092,21318,420,067 731,000 6,792,787 9,955 47,134,155
00
00000000000
18,980,292 0 2,145,000 218,000 760,802 0 176,210 37,192,7627,023,565 794,000 248,618 135,655 13,438,508
7,194,067 738,000 218,000 36,586 17,350 14,746,1484,762,660 613,000 475,598 23,205 9,008,10600000000000000
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+
e la *i)elul,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
!u7ede9al,a+e di*T"A e*+ru
dru7uri
!u7ede9al,a+e di*T"A e*+rue,4ili(rarea(u?e+elor
lo,ale
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7uluide de3)ol+are
ai*9ra;+ru,+urii>i a (a3elor;or+i)e di*;aţiul rural
!u7eri7i+e de la
UE@al+ido*a+ori i*
,o*+ulla+ilor
e9e,+ua+e
-,ol./.../2 '21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 319/537
000
140,755,298 0 47,649,000 8,164,409 61,274,330 125,173,260 779,406 488,075,881783,240 331,000 59,983 1,963,790
1,311,908 507,000 150,000 73,612 3,130,130
928,154 470,000 5,095,893 21,623 8,048,466896,273 412,000 45,000 92,057 2,677,4161,722,784 370,000 47,000 161,873 4,971,302 13,530 7,400,0084,077,695 770,000 940,000 309,735 8,208,8781,233,031 550,000 105,920 4,570,000 7,270,1471,097,928 570,000 35,566 5,700 3,715,9961,176,026 362,000 176,975 2,572,8831,041,918 491,000 101,000 79,831 81,446 2,778,415
855,983 328,000 111,913 2,282,0571,565,091 426,000 188,000 159,192 6,155,463 54,072 10,105,917
605,112 203,000 1,153,869 42,748 5,000 2,449,9741,341,040 454,000 67,016 2,731,2383,080,658 1,116,000 142,949 59,200 7,639,523
990,563 321,000 61,000 2,196,993 8,418,093 36,513 12,041,7521,253,646 540,000 138,542 3,084,972
573,000 226,000 55,680 1,300,6741,376,886 601,000 600,000 127,490 2,057,116 6,277,8672,965,306 766,000 24,000 356,453 3,592,727 64,093 10,313,2071,128,028 498,000 150,000 109,075 10,125,858 6,045 8,491,2411,299,187 458,000 982,965 5,000 3,919,908
436,407 232,000 16,540 1,162,6151,839,696 638,000 138,409 5,749,428 8,403,2993,059,685 1,181,000 188,000 297,809 58,201 7,812,596
814,000 655,000 68,748 4,352,508 6,441,725994,864 412,000 74,307 4,615 1,852,188
507,600 179,000 26,377 833,352 1,066,1691,595,926 592,000 141,000 8,212,267 14,435,9131,652,300 601,000 135,959 3,734,699
905,083 293,000 31,444 1,874,4921,568,090 471,000 131,573 15,266 3,362,0521,146,596 492,000 170,486 6,000 2,585,720
932,831 369,000 64,087 6,590,904 8,682,231896,812 196,000 104,792 1,973,472
1,068,868 354,000 127,091 2,378,015450,839 146,000 19,802 1,007,116
2,517,370 510,000 274,000 115,319 544,761 18,000 6,008,984738,000 215,000 441,000 37,906 1,996,188
854,614 268,000 90,000 31,421 88,124 26,364 1,858,1483,968,799 1,048,000 121,235 2,500 7,871,3931,072,315 465,000 2,071,366 6,000 4,770,341
668,344 382,000 55,054 5,480,589 7,304,7792,168,000 629,000 160,764 4,963,500 317 9,415,9952,129,154 750,000 272,828 7,395,194 13,495,8422,101,216 563,000 133,563 42,072 4,188,340
582,858 287,000 28,266 4,371,000 4,307,5061,169,761 266,000 141,000 109,522 2,533,4811,584,824 638,000 400,000 4,667,619 2,001,533 6,743 9,258,2823,565,364 757,000 189,415 225,357 4,524 15,718,7851,493,000 488,000 78,413 638 3,406,4622,054,265 551,000 99,528 4,880,963 7,100,024
1,252,890 304,000 170,998 2,400 2,800,763500,768 523,000 35,920 1,424,328 14,215 2,966,095
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 320/537
1,523,000 407,000 6,172,362 9,280,624747,403 468,000 4,727,612 13,357 7,016,735
1,021,870 298,000 80,479 2,090,3531,190,521 481,000 94,000 1,713,572 4,542,4821,492,381 516,000 71,305 3,293,0791,842,532 1,007,000 9,000 386,927 4,888,340
1,315,107 466,000 150,000 49,917 2,563,438 7,876,3521,098,387 423,000 3,146,004 696 5,689,5721,060,062 249,000 62,807 2,589,0083,152,690 1,105,000 277,000 203,906 576 7,202,8171,005,532 310,000 212,000 97,556 1,000 2,536,723
637,595 404,000 265,000 85,148 2,029,961508,968 210,000 36,325 2,500 1,123,021
1,848,875 625,000 48,000 194,736 13,967 4,225,3491,571,520 702,000 79,002 2,050,000 3,659,2581,766,455 539,000 94,095 10,550 3,453,7282,042,543 649,000 47,000 408,351 81,213 5,009,4741,702,076 557,000 1,544,041 4,758,000 2,500 4,946,875
1,638,982 369,000 71,000 96,249 1,000 3,058,5662,063,000 817,000 194,675 4,400,000 9,408,7791,276,326 589,000 47,000 71,716 5,270,000 3,087,2611,263,184 416,000 71,000 75,655 2,590,1912,179,217 611,000 46,119 7,753,908 12,198,059
857,487 356,000 141,000 86,070 4,191,084 6,182,9332,035,000 656,000 24,000 117,988 19,355 5,000 4,444,0891,192,619 700,000 120,182 4,273,8381,844,000 522,000 190,000 2,889,213 6,603,2853,078,247 947,000 78,120 87,727 66,407 7,201,5851,401,537 540,000 6,914,987 6,045 9,930,4933,256,000 803,000 111,693 5,749,2113,122,623 951,000 131,232 198,948 14,209 6,538,819
1,354,563 502,000 656,942 118,282 3,106,832604,019 174,000 38,791 1,441,166896,152 217,000 364,246 31,225 309 3,502,617
2,029,817 560,000 216,806 4,285,2451,571,529 428,000 153,000 1,559,257 5,580,1881,427,248 484,000 204,830 5,375,375 8,523,3942,454,362 579,000 116,888 4,559,1712,087,273 787,000 141,595 4,178,239
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 321/537
d i n c a r e: pe titluri de cheltuieli
Do(*3i !u()e*ţii
10 20 30 40 51 55 56 57
14 15 16 17 18 19 20 21434,127,176 218,645,791 20,542,997 50,424,355 49,013,993 32,499,904 182,590,987 129,154,45857,456,987 41,314,906 32,072,698 7,777,434 48,258,575 84,013,095183,110,836 107,840,470 19,956,212 50,314,355 14,665,638 23,279,887 28,074,780 10,905,428
159,908,613 97,965,671 19,956,212 47,116,355 13,813,138 15,915,887 28,049,956 9,701,98223,202,223 9,874,799 3,198,000 852,500 7,364,000 24,824 1,203,446
22,420,147 7,078,750 0 0 637,600 180,000 0 2,545,6368,091,999 2,547,170 105,600 180000 0 1,041,400
7,972,883 3,245,596 532,000 0 0 827,4286,355,265 1,285,984 0 0 676,808
C4el+uieli deer;o*al
Bu*uri >i;er)i,ii
Tra*;9eruri 8*+re u*i+6ţi
alead7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
Proie,+e ,u9i*a*ţare di*
9o*durie+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 322/537
171,139,206 62,411,665 586,785 110,000 1,638,057 1,262,583 106,257,632 31,690,2991,053,421 415,884 0 0 165,2231,688,322 628,723 0 0 322,323
1,239,033 748,018 1,425 16,500 0 316,496 240,2431,167,401 523,206 0 0 243,8342,114,107 721,580 51,307 0 3,516,342 356,4734,906,549 1,160,993 0 0 768,4001,536,741 907,081 0 3,865,490 244,4811,484,776 982,093 146,780 223,569 0 212,4671,395,729 552,844 0 0 383,8171,507,456 443,663 154,500 0 258,9701,243,098 516,024 19,890 0 0 220,4961,967,631 469,073 123,821 0 6,892,840 319,051
774,440 195,168 0 0 180,3181,587,458 462,844 0 0 339,7423,945,150 1,902,732 93,979 110,000 36,800 0 0 623,4061,277,262 285,099 41,972 0 7,787,870 248,3401,542,046 613,796 50,800 0 0 330,125
785,014 261,376 0 0 164,1401,588,574 524,109 0 2,057,116 416,6623,638,726 1,460,115 26,719 0 3,900,321 726,0361,394,758 543,050 2,500 0 5,987,121 233,7141,589,012 567,454 23,000 0 0 358,613
650,694 173,956 0 0 71,0702,038,714 933,553 12,848 0 4,809,850 455,6303,546,079 1,454,756 100,000 0 0 732,7101,086,400 232,130 0 4,684,719 281,7461,224,618 211,643 0 0 266,426
673,305 156,454 2,000 0 11,830 111,9631,795,982 940,055 0 2,580,615 426,2081,959,896 815,404 10,830 0 0 423,2991,054,413 277,535 20,000 252,190 0 215,8161,784,727 467,269 10,000 0 0 358,8631,488,319 441,240 14,076 150,000 0 317,1621,160,865 430,902 0 6,698,470 221,7031,179,387 266,233 0 0 302,7731,376,129 358,838 0 0 309,311
620,437 83,290 12,210 0 0 139,1822,886,699 354,724 20,000 0 793,574 326,5021,009,230 228,288 15,500 0 0 139,213
1,162,156 314,119 8,010 0 31,192 125,0554,586,057 1,927,757 35,000 364,324 0 450,4641,410,074 556,353 0 284,775 204,711
921,997 389,145 11,000 0 5,734,838 187,6642,495,947 805,733 23,073 70,800 0 4,959,021 392,7672,545,741 1,123,187 0 7,842,692 543,9802,532,105 771,856 21,928 0 0 378,344
846,678 210,315 0 3,088,553 111,2681,503,030 441,445 0 0 230,0591,682,014 432,527 0 1,201,873 540,4484,568,940 3,127,921 0 449,310 618,1811,603,478 601,300 0 0 399,6022,431,366 519,169 0 3,209,607 345,421
1,682,123 549,119 23,000 0 0 311,522687,661 293,764 41,070 50,000 0 0 189,426
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 323/537
1,852,267 651,262 49 0 0 523,191934,191 589,042 0 335,040 182,043
1,275,427 456,722 0 0 207,3471,507,649 322,160 0 0 275,1261,820,495 415,390 11,157 0 0 298,0822,191,941 1,217,008 0 0 722,914
1,629,613 634,935 20,050 0 4,907,419 167,7441,325,624 353,664 0 0 348,3981,416,846 454,966 0 0 184,8033,138,040 1,363,698 358,000 0 0 820,5021,223,514 341,147 0 0 304,983
933,879 181,573 20,000 0 0 150,394740,343 156,913 800 0 0 131,471
2,423,876 538,007 42,000 0 0 359,3941,860,809 364,356 0 23,001 235,0921,935,601 734,434 0 0 392,3932,459,454 959,836 20,000 0 0 724,2501,825,269 673,817 35,000 0 0 542,196
1,896,481 458,047 0 0 328,0012,324,059 1,189,617 20,000 71,500 0 4,392,469 438,0401,502,585 607,118 0 34,782 243,3711,532,388 648,150 0 0 237,5352,732,541 939,335 81,500 0 6,708,297 232,7311,128,247 430,884 18,562 0 3,721,600 253,3822,396,739 634,396 40,500 0 55,134 319,7911,766,866 811,585 118,000 0 315,1242,089,020 739,187 36,620 0 0 296,6913,482,261 1,813,103 56,266 0 0 636,8561,681,228 860,126 0 0 385,0243,673,066 1,319,218 0 0 530,7613,359,698 1,226,044 230,000 0 0 832,790
1,664,047 428,614 0 0 333,819838,038 225,000 6,000 0 0 116,323
1,600,180 868,432 0 0 212,9952,329,448 843,797 0 0 0 475,8221,908,779 685,504 393,2951,790,364 755,849 20,000 5,375,375 301,7322,805,467 1,009,060 303,4642,520,901 734,764 447,066
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 324/537
d i n c a r e
Al+e ,4el+uieli 5*)6ţ67*+ !6*6+a+e
59 70 79 84 50.02 59.02 65.02 66.02 67.02
22 23 24 25 26 27 28 29 3018,608,210 219,432,848 36,022,694 -11,418,836 137,039,721 11,450,018 387,499,169 16,109,463 75,471,0479,319,896 56,362,872 0 -7,426,897 12,691,718 643,831 36,920,997 6,545,403 26,705,8556,989,312 50,528,880 32,809,609 -3,249,039 58,401,011 8,013,618 172,604,032 7,321,397 28,869,486
6,889,862 49,142,474 32,809,609 -3,177,546 53,233,727 7,376,047 152,244,970 7,102,505 27,406,68599,450 1,386,406 0 -71,493 5,167,284 637,571 20,359,062 218,892 1,462,801
157,156 4,206,354 0 -32,881 6,317,605 907,337 20,436,438 1,212,897 1,886,60358,000 1,423,301 0 -8,962 3,161,186 420,620 7,232,871 56,847 313,036
37,160 2,155,000 0 -23,919 1,984,189 341,231 7,895,615 495,117 1,499,30361,996 628,053 0 0 1,172,230 145,486 5,307,952 660,933 74,264
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
Pl6ţie9e,+ua+e 8*
a*iire,ede*ţi
>ire,uera+e
8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare=ordi*e
u(li,6 >i;i?ura*ţ6*aţio*al6
Cul+ur6=re,reere >i
reli?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 325/537
2,141,846 108,334,742 3,213,085 -710,019 59,629,387 1,885,232 157,537,702 1,029,766 18,009,1030 329,262 0 0 425,610 1,897 847,125 20,7940 490,762 0 0 512,277 77,966 1,557,294 52,642
37,012 5,443,041 7,055 -357 781,533 16,339 1,270,568 112,5730 742,975 0 0 1,012,467 893,839 102,220 128,2590 640,477 0 -278 1,246,047 1,302 1,881,047 397,2850 1,372,936 0 0 812,373 132,476 4,587,354 59,538 51,1590 716,354 0 0 843,480 3,166 1,983,875 1,317,455
12,800 653,511 0 0 877,930 77,304 1,049,965 19,130 167,6570 248,267 0 -7,774 507,583 1,449,110 34,407
28,000 385,826 0 0 549,887 1,132,468 249,44512,543 270,006 0 0 531,219 920,543 88,41931,254 302,247 0 0 722,187 1,629,805 34,554 183,8431,000 1,299,048 0 0 431,478 3,000 619,176 4,417 241,2844,500 336,694 0 0 452,275 22,877 1,403,714 39,697
67,115 734,941 125,400 0 1,687,858 245,169 3,056,856 134,977
20,658 2,380,551 0 0 419,286 26,380 1,056,774 18,999 84,397173,905 374,300 0 0 585,331 2,400 1,233,456 637 100,356
3,960 87,240 0 -1,056 406,071 2,175 562,339 1,70032,000 1,659,406 0 0 583,759 14,909 1,874,170 12,059 266,28633,225 330,415 200,000 -2,350 948,977 34,804 3,259,455 34,711 92,801
0 330,098 0 0 387,601 1,544,839 41,209 877,72320,000 1,336,135 28,000 -2,306 663,399 3,950 1,305,000 15,899 52,8732,678 264,217 0 0 321,119 454,748
0 281,691 0 -128,987 512,702 26,820 1,873,681 42,770 10,48235,000 1,944,051 0 0 734,749 3,577,365 40,280 327,6736,000 150,730 0 0 475,943 1,114,951 138,807
40,150 124,732 0 -15,381 387,845 12,142 1,038,649 8,215 36,890
0 110,617 0 0 295,678 645 517,664 946 2,0000 8,693,053 0 0 606,154 4,347,463 313,404
30,000 495,575 0 -305 541,431 1,722,461 156,29725,000 29,538 0 0 403,609 1,017,466 4,000 42,74221,800 719,393 0 0 487,656 88,883 1,740,275 31,841 176,309
0 174,923 0 0 555,808 1,174,057 34,90412,000 158,291 0 0 461,741 993,176 14,784
0 225,079 0 0 513,763 19,691 978,346 47,19344,655 289,082 0 0 460,289 14,332 1,313,648 32,587
0 151,997 0 0 278,723 451,483 27,89710,000 1,617,485 0 0 525,012 1,264 2,241,762 8,232 828,019
0 603,957 0 0 492,237 4,000 641,849 121,720
0 217,616 0 0 450,888 33,830 885,966 42,47321,716 486,075 0 0 977,751 271 3,947,705 67,21366,000 2,248,428 0 0 508,537 1,361,977 931 100,4005,795 54,340 0 0 844,541 727,992 1,937,957
20,000 648,654 0 0 589,103 88,358 2,088,000 114,35422,096 1,418,146 0 0 618,238 3,099,892 179,98096,745 387,362 0 0 801,225 2,319,354 18,427 123,88416,939 33,753 0 0 810,452 1,500 592,853 71,895 482,00656,999 301,948 0 0 461,295 1,183,584 279,34610,000 5,391,420 0 0 775,073 1,607,145 16,793 149,447
292,844 6,661,589 0 0 2,058,872 130,632 4,469,634 560,02011,000 829,120 0 -38,038 477,542 4,071 1,461,000 12,199 94,184
0 594,461 0 0 682,712 2,059,972 22,000 71,365
0 234,999 0 0 595,713 2,000 1,235,000 72,3050 387,956 1,341,500 -25,282 512,646 479,477 100,933
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 326/537
19,203 6,234,652 0 0 858,985 21,486 1,571,170 40,239 58,30250,500 4,932,556 0 -6,637 397,615 1,178,682 24,81311,000 139,857 0 0 386,764 2,000 1,083,398 20,72210,000 2,427,547 0 0 532,063 1,329,381 148,9219,000 738,955 0 0 424,459 17,920 1,570,034 16,380 35,377
56,847 699,630 0 0 378,401 2,424,597 43,674
11,115 505,476 0 0 559,772 1,433,021 9,621 186,22836,092 3,625,794 0 0 441,100 1,495 1,148,358 207,34625,000 507,393 0 0 634,731 98,210 995,529 79,500 104,66625,000 1,497,577 0 0 1,704,313 193,756 3,393,127 15,478 429,35519,977 652,008 0 -4,906 499,417 970,480 148,5593,850 740,476 0 -211 631,025 622,552 331,8391,260 92,234 0 0 373,202 526,467
27,179 936,038 0 -101,145 522,464 71,224 2,079,118 45,889 132,71410,000 1,166,000 0 0 461,289 2,711,519
0 391,300 0 0 532,594 22,173 1,885,167 292,08710,000 835,934 0 0 543,000 13,829 2,207,526 45,754 67,18617,505 1,853,088 0 0 734,522 1,784,782 10,512 86,784
14,693 361,344 0 0 446,469 13,631 1,645,177 23,190 94,59048,140 928,667 0 -3,713 791,980 5,000 3,278,107 6,715 629,52422,671 676,734 0 0 434,369 20,053 1,681,620 34,444
0 172,118 0 0 367,633 9,738 1,286,372 112,4080 384,255 1,119,400 0 1,117,230 52,941 1,987,206 300,762
10,000 278,948 341,310 0 558,889 14,068 900,430 19,518 130,80215,660 981,869 0 0 754,760 28,050 2,176,243 18,077 285,64914,365 1,256,387 0 -8,489 805,817 25,344 1,305,900 32,86121,367 3,420,400 0 0 714,168 22,199 1,781,366 106,96210,039 1,152,640 50,420 0 857,984 34,603 3,266,449 884,50652,299 6,951,816 0 0 732,438 1,447,626 71,753
0 226,166 0 0 694,922 3,223,390 58,36740,370 849,917 0 0 968,829 63,718 3,205,471 16,029 423,306
17,006 1,026,150 0 -362,804 486,146 3,140 1,474,444 41,7863,000 252,805 0 0 335,506 591,084 24,045
51,371 769,639 0 0 899,620 970,015 411,0370 636,178 0 0 490,000 661 2,064,000 13,215
46,230 2,546,380 0 0 639,804 1,862,052 203,9519,104 270,970 0 0 1,112,519 16,940 1,791,339 50,185 375,495
34,000 407,180 0 0 627,087 38,500 2,632,000 5,25462,614 412,894 0 0 569,826 2,215,136 10,777 66,206
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 327/537
ANE#A *r. 2
' lei '
: pe parti si capitole de cheltuieli
Tra*;or+uri
68.02 70.02 74.02 81.02 84.02
31 32 33 34 35 36222,579,169 102,160,995 136,548,105 64,304,653 212,122,664 14,359,573
148,972,867 2,136,536 4 5,752,161 45,950,963 2,829,23533,555,293 39,047,708 21,012,988 64,285,609 89,989,775 2,125,451
30,744,104 33,340,763 19,732,988 56,173,609 88,629,964 2,106,851
2,811,189 5,706,945 1,280,000 8,112,000 1,359,811 18,600
2,464,153 2,081,827 730,165 0 1,122,042 33,695
1,047,679 529,311 519,000 157,958
905,374 450,070 211,165 964,084511,100 1,102,446 33,695
A;i?ur6ri >ia;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are
u(li,6=lo,ui*ţe
Pro+e,+ia7ediului
Co7(u;+i(ili >i e*er?ie
Al+e,4el+uieli
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 328/537
37,586,856 58,894,924 69,052,791 19,044 75,059,884 9,371,192
204,223 85,882 122,190 208,733 47,336
313,103 220,797 396,051
240,134 138,060 5,000,017 457,042 32,200266,227 144,354 126,000 4,050
536,985 923,738 1,748,712 664,892
775,040 1,449,776 341,162
289,557 475,110 174,169 2,183,335
288,329 543,909 289,009 402,763
380,401 145,944 5,000 50,438
297,492 355,871 17,936 175,316
296,683 95,200 165,806 184,187
362,405 209,674 6,892,840 41,163 29,446
125,443 921,669 9,999 14,129 79,379
304,742 63,732 444,201
959,481 466,545 232,800 722,517 133,320
785,857 137,453 2,505,557 7,007,049
389,069 372,965 1,000 398,309 1,449
194,434 105,855 28,100
397,432 265,096 49,786 2,760,934 53,436
853,099 496,962 209,505 264,537 4,118,356
227,618 45,853 9,998 5,126,302 230,098
363,687 1,022,764 357,588 134,748
93,877 183,841 109,030
341,533 2,593,523 2,482,300 519,488
772,846 485,584 1,571,938 302,161
223,496 24,953 19,044 4,444,531
244,323 109,124 15,000
104,313 64,905 1,675 78,343263,208 57,552 8,293,070 462,062 93,000
523,759 331,209 166,970 275,861 16,711
120,816 8,600 277,259
346,783 140,361 278,797 71,147
362,505 136,016 322,430
174,242 6,804,675 59,950 173,663
247,294 73,139 10,367 83,679
196,311 137,962 77,169 106,200 39,517
91,416 5,600 10,000 141,997
655,676 63,963 152,590 1,532,466
234,464 59,948 413,970 28,000
220,517 43,309 181,165852,789 963,860 76,135 963,593 22,076
270,656 2,137,565 89,113 297,722 3,440
135,201 91,682 3,101,527 440,427 25,452
1,928,370 114,242 4,278,414 215,154
1,305,652 313,876 4,942,840 2,907,398 127,966
601,624 106,462 82,569 124,686 10,109
133,271 36,391 3,800 2,141,585 33,753
276,283 268,440 64,533
374,258 75,277 4,776,601 1,470,776 12,912
738,704 1,869,451 289,548 5,601,924
352,355 385,301 49,212 515,315 55,283
588,409 142,103 3,504,963 28,500
407,888 193,198 52,908 241,751135,426 183,162 3,988 1,550,463
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 329/537
511,274 133,977 6,085,191
180,990 115,638 4,880,794 226,992 11,211
218,846 96,739 164,918 105,641 11,325
184,802 2,297,748 38,810 10,757
299,672 189,690 34,186 705,361
619,334 315,409 47,276 989,775 69,874
270,419 214,005 3,456,710 295,867 1,450,709338,614 3,410,257 3,458 138,944
353,660 137,395 57,862 126,655 800
657,502 192,296 75,155 541,835
276,179 259,145 259,523 123,420
201,744 47,801 195,000
119,466 80,913 7,141 15,832
618,839 428,274 58,522 268,305
281,092 47,357 158,001
271,314 62,976 19,511 332,415 35,491
891,362 857,917 86,075 212,120 84,705
394,008 172,647 1,763,620
387,865 113,200 291,100 43,344558,646 1,506,160 255,334 2,377,313
214,042 129,552 263,081 241,495 68,605
264,466 106,909 355,968 86,697
505,991 8,233,929
242,200 52,549 4,129,894 134,583
539,191 100,473 132,481 354,031 55,134
303,315 586,503 672,180 541,918
444,691 113,499 3,109,400 311,000
537,548 900,016 473,121 247,358
495,610 6,916,312 209,327 57,427
664,954 413,612 163,372 400,504 130,090
676,912 872,269 118,285 194,000
318,928 97,617 -138,015 822,786133,726 356,805
180,218 1,026,819 1,000 13,908
584,701 203,000 161,800 611,690 156,178230,295 156,595 1,911,429 536,170 39,892422,893 143,445 29,465 4,353,652 227,461353,150 544,000 89,000 270,180668,691 368,993 20,689 247,957 9,964
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 330/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Il9o)Perioada:
!ITUAŢIA PRI"IND E#ECUŢIA
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 1,043,989,149 751,087,253 336,011,311 123,701,326 24,580,000A. Co*;iliul <udeţea* 231,485,453 107,231,546 72,079,721 33,949,326 24,580,000
B. To+al 7u*i,iii 0 0 0 0 0
02 0 0 0 0 0 0 0 00 0 02 0 0
0 0C. To+al ora>e 420,552,195 369,050,722 173,988,254 23,376,000 0
"AA+ 26,740,857 19,415,087 5,021,331 4,154,0002 ";A 37,327,777 27,354,110 9,229,285 7,845,000 (/A 30,400,264 21,640,703 6,376,024 3,902,000 @ 19,802,998 15,898,624 9,829,120 22,000 % 98,816,590 95,331,142 56,639,482 8,000 A%% 37,697,480 32,191,041 12,378,555 4,924,000 > +% 35,367,973 32,047,347 12,936,243 2,451,000 %A 134,398,256 125,172,668 61,578,214 70,000
00 0 02 0 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor Co+e de9al,a+e di*
i7o3i+ul e )e*i+
!u7e alo,a+e di* ,o+elede9al,a+e di* i7o3i+ul e)e*i+ e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 331/537
0 0 0 020 0
D. To+al ,o7u*e 391,951,501 274,804,985 89,943,336 66,376,000 01 A;A 14,754,819 13,085,313 4,720,194 125,0002 "A> 16,307,542 14,053,471 4,110,527 3,310,000
3 "(% 9,568,024 5,111,688 653,463 2,277,0004 "@%> 14,633,795 7,482,987 2,007,145 2,744,0005 (%(A 14,871,622 9,437,426 2,683,493 4,696,0006 (/A<%A 41,640,271 36,905,497 15,826,414 16,000
7 (A% 7,803,693 5,068,899 1,065,272 2,079,0008 (GA 10,391,649 5 ,043,060 1,893,845 1,580,0009 (%(% 11,512,359 7,261,234 3,050,176 1,323,00010 (G(% 4,202,954 2,344,844 205,092 1,559,000
11 ("A%(A 13,769,348 12,668,570 4,502,104 1,611,000
12 (% 8,149,008 4,880,717 525,480 2,655,00013 +A)(@ 4,229,767 2,228,806 137,488 1,570,00014 +@@> 4,323,291 2,540,379 366,202 1,825,00015 decebrie 8,673,949 5,201,682 826,584 2,206,00016 +"> 16,155,093 12,452,033 2,859,938 3,134,00017 +%> 13,108,102 10,505,660 3,980,377 2,303,000
18 +A) 19,468,151 14,751,795 6,357,775 13,00019 @%A)A 6,610,461 4,767,583 941,395 2,314,00020 %A 10,036,963 7,466,180 2,448,566 1,649,000
21 @+>A 5,570,402 2,732,814 95,319 2,325,000
22 8,685,958 5,628,275 659,580 3,286,00023 <AA 16,187,075 11,310,656 6,129,473 691,000
24 AA @) 6,723,134 4,247,214 251,590 2,725,00025 >AA 18,241,886 17,167,155 9,946,265 928,00026 %( 5,237,816 2,774,457 53,473 2,457,00027 > 9,150,305 5,820,922 707,267 4,004,00028 @(/AA 3,713,262 2,613,361 156,217 1,444,00029 )%A 18,103,260 10,208,979 1,762,632 3,802,00030 >;A%> 19,146,416 13,243,944 4,592,317 1,926,00031 %A 10,858,703 9,136,279 5,220,435 11,000
32 +A 20,122,423 6,663,105 1,207,238 3,788,00033 034 0
35 0
36 0
37 0
38 0
39 0
40 0
41 0
42 0
43 0
44 0
45 0
46 0
47 048 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 332/537
49 0
50 0
51 0
52 0
53 0
54 0
55 0
56 0
57 0
58 0
59 0
60 0
61 0
62 0
63 0
64 0
65 0
66 0
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 333/537
ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02 50.02
6 7 8 9 10 11 12 13
88,424,052 4,986,000 16,787,575 1,898,000 74,730,964 50,432,844 31,062,461 1,010,186,6254,986,000 3,049,920 50,066,968 40,948,661 622,358 197,678,516
0 0 0 0 0 0 0 0
00
00000000000
00
33,297,450 0 4,694,000 37,000 5,084,769 4,211,026 4,177,228 415,666,9571,882,649 1,165,000 2,226,331 2,051,790 26,441,9928,764,913 710,000 174,516 324,238 38,857,2372,889,993 384,000 1,102,690 4,067,108 315,770 31,277,9593,256,570 102,000 37,000 466,746 42,058 18,495,4883,334,505 1,000 76,743 1 73,199 96,384,4423,549,438 484,000 113,126 1,359,875 39,042,2963,020,389 241,000 49,237 10,000 30,710,2076,598,993 1,607,000 875,380 143,917 298 134,457,336
0000000
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor>i 7u*i,iiului Bu,ure>+i
!u7e de9al,a+edi* T"A e*+ru
dru7uri
!u7e de9al,a+e di* T"Ae*+ru e,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)edi* ;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilore9e,+ua+e
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 334/537
00000
55,126,602 0 9,043,655 1,861,000 19,579,227 5,273,157 26,262,875 396,841,1521,474,419 12,000 38,487 144,600 14,541,1901,464,220 606,000 83,229 100,622 19,988,5881,291,645 210,000 94,000 60,691 2,800,000 10,689,0336,042,756 531,000 75,552 501,500 14,977,7962,140,639 931,000 331,000 131,557 1,900,000 14,369,5912,495,797 152,000 86,977 2,000,000 41,617,3501,197,672 305,000 127,122 1,105,000 9,086,2603,827,612 226,000 34,977 1,260,000 10,823,1521,488,809 231,000 75,000 1,952,316 504,000 11,512,189
517,246 129,000 91,864 1,120,000 3,913,871956,339 106,000 38,439 13,521,284
1,066,009 268,439 303,000 1,064,922 565,921 8,388,947821,883 315,216 83,862 780,000 3,876,0151,104,929 167,000 105,983 405,000 3,917,7081,522,759 202,000 535,508 1,212,000 8,546,5591,225,761 279,000 68,319 2,129,980 20,209,6391,430,694 507,000 419,000 45,748 200,000 12,850,3942,815,638 201,000 1,249,718 450,000 21,131,2741,185,056 228,000 129,822 300,000 5,721,3331,594,590 162,000 63,899 750,294 8,841,264
968,935 299,000 1,547,653 22,000 5,237,3262,125,080 418,000 100,000 214,603 200,000 9,169,2931,793,508 48,000 257,000 1,401,772 105,639 1,270,500 16,700,051
1,568,633 363,000 44,287 500,000 7,421,469886,438 92,000 36,877 51,198 8,218 13,034,911906,069 207,000 150,290 1,200,000 4,926,163
2,171,568 455,000 202,815 500,000 9,550,679868,387 128,000 103,514 3,602,755
3,474,218 545,000 282,000 991,578 2,601,485 17,650,561861,766 190,000 147,617 4,601,934 101,155 19,462,976
1,107,354 1,000 124,070 490,000 11,467,4172,730,173 529,000 8,545,159 514,386 1,140,600 20,094,114
00
0
0
0
0
0
0
0
0
0
0
0
0
00
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 335/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 336/537
d i n c a r e: pe titluri de cheltuieli
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
10 20 30 40 51 55 56 57
14 15 16 17 18 19 20 21
146,471,422 339,509,642 45,620,847 0 21,108,202 57,310,029 13,347,932 34,171,72020,487,893 29,144,578 10,632,542 7,242 39,761,030 376,761 26,356,125
49,131,769 160,259,678 31,213,200 0 18,201,455 11,228,188 9,662,344 1,883,916
2,958,292 13,012,029 76,007 229,11211,719,238 21,775,832 4,741 252720 81,9144,736,301 10,083,319 391,000 8604844 53,6844,590,223 5,750,514 550000 252,3155,500,480 56,557,143 3,638,294 9475468 1 497,9275,558,942 19,770,379 1500000 10500 622,8104,763,831 8,770,744 1,359,710 28718 146,1549,304,462 24,539,718 25,743,448 18,201,455 468281
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţieiu(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 337/537
76,851,760 150,105,386 3,775,105 0 2,899,505 6,320,811 3,308,827 5,931,6792,340,883 7,267,862 1,573,000 241,9362,325,430 5,963,805 345,299 697,300 25,200 166,5121,765,495 1,415,217 850,000 144,9836,676,715 4,072,053 50,000 194,6543,139,972 5,699,536 22,904 191,9753,349,271 22,300,464 320,000 87,5272,439,247 4,539,186 223,1344,259,961 2,467,349 139,1932,448,605 2,668,535 159,462 361,248 192,529
801,636 1,936,568 103,8291,535,561 5,268,823 1,088,547 2,531,251 182,738
1,748,751 1,476,354 205,581 1,234,717 70,000 127,8741,087,170 1,726,420 103,5121,545,702 619,285 184,140 113,6811,952,160 4,548,579 94,610 450,126 27,300 149,5371,994,473 3,435,413 218,584 324,0052,047,507 4,592,246 1,700,000 38,1323,200,941 4,123,491 153,8072,022,945 2,341,807 24,833 122,4282,103,851 708,039 22,878 43,750 156,1501,362,019 792,638 53,2212,702,799 4,727,143 145,208 280,3652,855,790 5,859,137 708,704 112,661 262,739
2,151,617 3,461,440 135,3001,871,355 10,986,949 290,500 204,2691,089,155 1,792,177 187,0422,921,819 2,354,467 734,700 192,7991,280,547 1,839,262 156,2614,380,506 9,060,624 485,000 18,421 186,0991,837,369 9,364,641 800,000 27,300 660,4912,112,677 6,092,316 23,100 150,0853,499,831 6,603,560 162,067 495,857 304,872
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 338/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 339/537
Al+e ,4el+uieli C4el+uieli de ,ai+al 5*)6ţ67*+ !6*6+a+e
59 70 79 84 50.02 59.02 65.02 66.02
22 23 24 25 26 27 28 29
13,765,045 289,156,562 52,570,454 -2,845,230 195,374,827 13,621,564 160,812,096 20,890,3865,213,578 18,516,478 47,182,289 61,164,945 789,725 9,041,578 13,991,539
2,541,344 130,192,674 2,847,731 -1,495,342 64,171,717 7,351,049 56,048,182 1,141,8495,000 10,161,552 2,880,647 576,399 6,328,285
1,510,220 4,038,989 -526,417 4,397,111 569,033 11,550,624 308,000
8,115,217 200,000 -906,406 5,098,951 510,135 3,269,821 24,726
73,700 7,288,336 -9,600 1,824,415 5,369,785 32,460
20,000 20,695,131 -1 -1 11,449,125 100,001 9,648,475 674,861
11,632,583 -52,918 2,783,838 616,435 7,852,249 96,303
932,424 12,487,605 2,221,021 3,581,886 28,965 4,076,347 5,499
55,773,261 426,711 32,155,744 4,950,081 7,952,596
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8*a*ii re,ede*ţi >ire,uera+e 8* a*ul
,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 340/537
6,010,123 140,447,410 2,540,434 -1,349,888 70,038,165 5,480,790 95,722,336 5,756,9983,117,509 1,792,491 196,426 3,984,642 21,818
9,979,347 500,000 -14,305 4,227,758 107,744 1,837,050 12,438
6,513,338 1,218,740 1,180,226
3,984,374 1,553,374 7,898,599 388,084
503,466 4,811,738 1,724,858 24,153 4,328,688 80,737
4,200,000 10,977,734 382,354 3,534,075 83,371 7,748,034 144,621
1,884,693 3,119,408 30,000 2,460,344
3,971,489 -14,840 1,790,136 53,541 4,547,041 159,948
5,550,210 131,600 1,331,591 85,006 4,135,342 65,399
1,071,838 1,255,439 1,398,225
2,914,364 2,349,686 499,111 2,718,613 96,925
3,525,670 1,458,289 208,968 1,485,257 10,445958,913 2,306,413 784,084
30,000 1,424,900 679,925 1,048,445 842
1,328,580 -4,333 1,404,661 1,788,361
13,694,416 542,748 1,780,554 160,404 8,850,298 183,111
4,472,509 2,302,635 2,234,000 15,467
13,653,035 2,950,612 5,280,542
1,209,320 922,894 59,255 2,236,019 26,298
44,250 5,762,346 563,061 2,985,821 11,133
10,000 3,019,448 1,500,161 786,864
1,113,778 200,000 1,303,153 3,223,297 1,096,295
34,000 6,942,967 -75,947 5,224,993 2,547,586 1,553,875
45,000 1,628,112 2,187,902 2,372,671920,558 -1,238,720 2,755,044 3,296,606 869,378 21,205
1,857,789 782,695 87,668 1,194,702 1,027,021
2,763,562 583,332 2,799,565 2,168,667
145,000 181,685 1,078,571 150,000 1,169,928
3,519,911 4,831,838 223,474 3,865,039 6,000
36,407 6,738,511 -1,743 3,092,385 215,063 1,440,842 656,664
962,000 2,127,239 2,099,097 2,704,414
8,827,527 200,400 4,116,161 4,449,317 178,672
(%) ),
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 341/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 342/537
ANE#A *r. 2
' lei '
d i n c a r e: pe parti si capitole de cheltuieli
Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
67.02 68.02 70.02 74.02 81.02 84.02
30 31 32 33 34 35 36
112,945,472 74,172,303 89,753,995 78,015,319 3,408,930 251,629,906 9,561,8277,621,101 36,121,976 64,216,829 4,730,823
49,550,181 18,636,469 42,555,459 46,582,255 3,369,846 123,569,157 2,690,7932,017,655 932,425 7,164,149 2,780,230 3,672,724 89,478
4,181,388 1,374,995 1,557,194 1,975,343 12,943,549
1,869,489 792,981 5,008,098 4,899,775 9,803,983
266,700 853,144 6,020,417 1,338,748 2,789,819
22,471,450 2,401,911 9,330,851 15,271,912 3,369,846 21,666,010
1,100,000 1,675,420 8,572,709 6,164,818 10,170,024 10,500
990,682 1,049,164 485,421 5,953,797 14,164,282 374,164
16,652,817 9,556,429 4,416,620 8,197,632 48,358,766 2,216,651
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 343/537
55,774,190 19,413,858 47,198,536 31,433,064 39,084 63,843,920 2,140,2113,153,510 956,844 1,456,375 1,583,039 1,396,045
1,640,218 416,104 3,027,592 2,156,359 6,235,422 327,903
3,073,601 535,601 302,946 4,377,919
932,662 615,461 913,474 1,428,605 1,247,537
4,125,706 1,073,086 1,855,183 734,387 399,889 22,904
12,468,783 535,616 1,879,482 1,981,078 13,242,290
644,656 546,134 1,986,382 299,336
292,865 493,522 668,991 136,733 2,621,345 59,030
1,921,898 833,203 851,021 1,910,277 332,452 46,000
227,253 209,793 318,518 113,899 316,443 74,301
1,674,182 443,455 649,880 632,358 39,084 3,785,777 632,213
2,118,653 470,140 1,977,913 155,020 504,262378,861 292,690 3,522 110,445
355,868 813,439 301,797 54,650 633,622 29,120
743,767 443,824 1,670,949 1,604,144 732,669 158,184
1,238,591 693,439 954,399 1,037,564 5,311,279
3,718,756 480,642 1,136,831 445,424 2,516,639
2,648,808 427,157 2,510,357 3,364,689 3,949,109
112,065 622,344 853,746 357,219 351,661 179,832
218,261 574,590 180,622 233,959 4,073,817
484,297 577,802 1,649,939 238,263
575,208 648,244 1,533,688 313,887 475,521
334,184 1,023,577 4,358,819 982,416 186,165 488,436
276,560 444,781 802,796 1,336,759312,032 562,988 2,793,463 1,660,491 763,704
24,812 418,214 341,432 1,049,619
1,574,532 749,936 271,431 256,180 1,730,368
158,301 502,031 162,350 118,756 262,818
2,059,589 490,487 3,854,177 2,318,069 1,888
4,707,435 1,029,840 4,942,771 2,623,704 726,972 27,300
3,406,626 506,139 562,755 310,450 1,784,836 93,100
550,511 896,564 2,135,767 7,234,254 532,868
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 344/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 345/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:&ara7ure>Perioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURI
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 831,081,458 300,585,537 126,693,574 47,407,999 54,669,326 207,775,917A. Co*;iliul <udeţea* 190,312,125 42216796 27177803 12806422 43154000 0
B. To+al 7u*i,iii 252,245,045 147,778,653 75,213,731 1,242,459 3,399,722 92,346,428
"AA A 203,291,410 123834856 65077285 419085 2528988 709167502 )/ AA 48,953,635 23943797 10136446 823374 870734 21429678 0 0
0 0 0 0 00 0 02 0 0 0 0
C. To+al ora>e 144,272,128 48,626,893 13,534,442 7,303,476 2,752,138 43,548,705 "AA ) 14,260,097 6825770 2438158 565715 393142 56337562 ")A 37,336,840 8359138 1756011 1890261 526157 8908034 (A%( 5,129,711 1690008 341656 488947 117052 1933489 )% 8,948,015 4241241 1015519 729441 212626 3127286 A A) 17,974,027 7468058 2442330 435944 281515 6136348 ) + )) 16,122,550 6605231 2420871 528988 391315 6687020 +A) 5,506,814 1061471 177141 434863 76177 1063536 )A)A + )) 7,454,275 1350351 172196 538605 124000 1410069 )(A A 9,153,048 3287646 690219 440487 200000 34805950 % 8,514,924 1974492 494316 621829 270362 3218137
TAUTII &AG%ERAU! 13,871,827 5763487 1586025 628396 159792 19504352 0 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor>i 7u*i,iiului Bu,ure>+i
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 346/537
0 0 0 020 0
D. To+al ,o7u*e 244,252,160 61,963,195 10,767,598 26,055,642 5,363,466 71,880,784
1 A+)A 4,342,231 668179 61206 310187 75950 8287602 A%) 1,605,407 589160 60496 306308 26000 4591763 A)A< + )) 1,784,025 681037 59257 376866 37867 5653444 "AA + )" (+ 2,961,985 522826 52571 274328 66231 6006595 "A 2,171,369 755270 173382 169637 40000 6529616 "A)) 1,967,214 475449 42892 237877 51000 6020007 "(A= 1,463,863 478389 27812 269001 34435 5257328 ")A 4,109,606 1140657 162064 627037 109602 13281389 ")A%A 6,910,456 698089 149993 303232 122434 207628510 "(( A 2,669,916 737007 131852 262736 89142 139173011 "+A% +A 2,485,422 757927 81141 422676 69000 866629
12 " A 1,598,834 470138 64037 252423 31000 51195913 "=A 2,634,974 733515 71077 422551 76000 95027614 "+) 3,259,415 926476 91565 476562 74000 94066715 (A%) 3,375,792 973935 91413 451404 87853 120665816 (%) 3,453,040 1031472 90325 489046 104525 125348417 ((AA 3,728,888 1359726 141552 448144 102203 119200018 (A% A )A 1,929,610 706068 199499 261161 70123 70632319 (A%( A%A) 6,222,645 1636699 194438 719691 171706 238215020 (% 4,397,789 645700 75504 330341 83117 79490021 ()% 2,639,913 814730 75630 471530 81074 107071222 +)) 4,690,890 802009 63029 337834 52000 75274723 +"AA 5,194,571 2163479 538960 329118 94731 143202224 ;A(A)A 8,225,140 3812377 1874559 948046 107000 144900025 ) 2,992,792 858778 125443 335023 70413 101809926 + 7,516,883 1022350 97689 622195 137000 154400027 A) 3,030,880 813650 113064 351556 90730 96331628 +%A 2,337,557 548174 61328 351944 57000 76633929 ) A 6,515,202 1379109 140249 573123 155422 173000030 ) 14,341,561 2562718 290512 1343940 173295 251255831 AA + <) 1,029,213 369559 32819 193884 26000 37371332 (%A )AA 3,631,190 1199632 330223 245899 100569 184648633 A 2,482,278 608426 134294 247747 71462 135001434 % + )" % 9,562,316 1760179 359457 1027604 340000 489302235 A (/A 3,168,906 840861 58979 426247 76364 94961636 2,787,773 769253 116188 450547 84000 96116837 +A 5,512,904 1251881 166444 641788 145447 238933238 %A + <) 2,185,687 502636 47322 306185 48434 54866539 %A + )) 4,377,983 929995 158546 481506 117962 159969840 =AA 3,994,037 781528 79347 441593 63000 153044341 )(A 4,304,932 1209850 131002 604689 149290 193528442 )A% 4,718,981 1881782 512011 374266 153934 181006043 )A(AA)% 3,950,953 792216 72018 365862 52000 74930844 )A( 2,639,585 835694 77342 398590 81486 101368145 )A) 1,838,566 705206 66975 259656 65942 59469146 )AA%A 2,678,011 871679 108442 477655 79814 870533
47 )AA 6,517,925 922278 76775 593017 77000 124398748 )( + )) 3,913,771 1144976 91697 638090 108534 1286762
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 347/537
49 ))) 4,386,461 1336541 168078 568216 137000 200237950 AA (/A 1,967,130 659748 71076 312892 53806 74119651 A (A 1,534,287 449947 33114 257275 28195 64181552 ) + <) 3,699,273 1122423 184325 624283 108757 160603553 ) 5,871,339 1219437 102063 273711 42911 59900054 (A 12,536,868 3803933 1482994 211204 97000 133700055 )AA)A 3,110,261 773730 178790 241972 66000 76209156 A+ = 3,413,110 804700 99284 448515 90000 101104457 % = 1,069,692 362320 32848 246419 26000 26527858 ) 2,809,835 651207 69122 362277 54000 78640159 ) ") 5,209,327 548707 77391 247902 62402 70290460 (A) 3,798,813 662409 52530 258121 34556 47833161 (A 2,244,730 475202 75896 233377 109935 112124262 A+A% 1,254,023 473382 57166 265790 34813 34265463 %() 1,494,130 476785 60501 253346 36000 46232764 0
65 0
66 067 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 348/537
LOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
C4el+uieli de er;o*al
11.02.05 11.02.06 11.02.07 42.02 45.02 50.02 10
7 8 9 10 11 12 13 14
12,140,997 66,818,000 13,799,990 120,856,719 51,128,681 3,306,291 835,166,029 276,807,0809500000 16303000 0 65450375 13662664 25290 204,498,991 31418833
0 1,822,000 0 2,664,524 4,073,059 160,659 252,240,667 102,941,137
0 744000 0 1049098 4073059 144659 202,876,811 77976995
0 1078000 0 1615426 0 16000 49,363,856 24964142
000
0000000000
120,000 10,317,000 7,556,990 28,505,258 1,649,437 1,195,707 143,921,826 52,663,26910000 762000 0 229525 205904 200000 14,249,991 6696177
30000 2405000 0 17058511 0 50000 37,280,266 10670746
0 663000 306990 85878 248294 85000 5,204,611 2578451
30000 956000 0 29389 346738 4735 8,887,341 3766763
10000 872000 40000 2576987 539119 50000 17,936,843 7461570
0 666000 1107000 365984 0 300000 16,072,859 7820885
0 671000 2458000 170527 0 6103 5,448,976 1432803
10000 796000 2503000 1213486 0 47369 7,446,125 1829232
10000 657000 1142000 322765 3042 50000 8,972,372 3919366
10000 1058000 0 1526200 255233 202500 8,534,971 3791854
10000 811000 0 4926006 51107 200000 13,887,471 2695422
0
000
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di* T"Ae*+ru e,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilore9e,+ua+e
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 349/537
00000
2,520,997 38,376,000 6,243,000 24,236,562 31,743,521 1,924,635 234,504,545 89,783,84140000 390000 0 139342 2200000 0 4,336,834 994838
10000 417000 0 104071 0 0 1,605,407 676397
10000 472000 0 12344 0 5433 1,656,787 834662
10000 359000 1350000 53269 0 0 2,886,818 807894
160000 367000 0 189614 0 6524 2,171,369 955984
200000 537000 0 101765 0 0 1,967,214 940554
80000 329000 0 5307 0 11000 1,407,979 700763
0 1249000 0 246871 0 35338 4,098,463 1602424
60000 469000 0 541700 2733501 209447 4,276,954 2248781
0 362000 0 90037 0 0 2,629,791 1770955
0 538000 122000 131866 0 0 2,456,215 1038101
30000 325000 0 230737 0 0 1,590,534 7798600 528000 200000 93453 0 53730 2,363,246 1259413
0 576000 74000 668272 0 0 3,182,440 1249996
0 595000 387000 110346 0 15000 3,341,054 1588788
90000 667000 0 266559 0 40000 3,451,440 1673408
100000 823000 0 69509 0 82450 3,653,154 1572084
0 366000 0 81096 0 0 1,751,751 978497
120000 1150000 278000 421790 0 62300 6,151,473 2859090
8998 1038000 0 1822297 0 4777 4,378,950 1101143
10000 613000 0 50397 0 0 2,635,300 1308886
0 449000 1832000 803134 0 0 4,580,565 988028
500000 507000 423000 24339 0 50000 5,194,571 1745231
10000 1187000 0 1559763 0 100000 8,225,140 1521502
10000 449000 0 586502 0 0 3,037,766 1261679
10000 882000 0 141982 3779551 0 7,438,132 1771878
10000 488000 0 665184 0 0 3,039,545 1260973
30000 755000 0 141044 0 40000 2,337,505 1027495
150000 787000 0 86055 2194616 33000 5,675,117 1941104
62000 2026000 0 945932 6008561 50497 13,831,578 3079346
0 241000 0 18941 0 0 1,087,245 597858
10000 336000 0 138503 0 0 3,651,099 2246125
10000 352000 0 90376 0 0 2,448,564 1654738
0 1579000 0 616852 323263 50000 9,562,316 5395829
70000 617000 0 553900 0 61165 3,130,731 1183586
0 584000 0 89352 0 300000 2,790,907 1299804
30000 1142000 273000 161244 0 120000 5,512,824 2783728
0 393000 450000 212952 0 30000 2,175,531 789631
240000 713000 0 627328 0 150000 4,377,956 1732381
10000 873000 7000 567842 0 161224 3,982,634 1827613
0 784000 0 186508 0 40000 4,161,098 2228869
10000 601000 0 259665 0 2540 4,713,344 2241785
10000 576000 432000 1339429 0 0 3,913,502 999788
10000 577000 0 121724 0 0 2,570,012 1278468
30000 381000 0 26727 0 35000 1,541,659 702204
100000 579000 0 176985 0 0 2,678,011 1359528
20000 779000 415000 173872 2864288 22500 6,517,925 14852099999 772000 0 591500 0 0 3,344,529 1568068
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 350/537
30000 768000 0 112541 0 0 4,386,461 2281921
50000 395000 0 27380 0 40000 1,966,756 939832
40000 355000 0 19330 0 0 1,525,687 931408
10000 735000 0 117058 0 0 3,663,607 1879660
20000 473000 0 310809 3206182 0 5,614,435 926107
10000 525000 0 22576 6733559 7800 11,351,800 1863846
0 327000 0 1181440 0 0 3,087,565 1005185
10000 530000 0 967366 0 0 3,138,915 1291607
0 322000 0 94094 0 0 1,104,594 501418
0 461000 0 827227 0 30000 2,778,972 1017687
10000 357000 0 3528314 0 0 5,195,323 940551
40000 356000 0 482607 1700000 44910 2,098,813 767120
0 427000 0 111351 0 0 2,243,844 1365843
0 390000 0 13174 0 0 1,342,693 511937
30000 376000 0 83018 0 30000 1,492,101 644753
0
0
00
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 351/537
d i n c a r e: pe titluri de cheltuieli
Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii Al+e ,4el+uieli
20 30 40 51 55 56 57 59
15 16 17 18 19 20 21 22
180,094,542 6,953,452 5,464,308 52,616,467 15,854,730 62,869,494 86,974,076 12,658,873
44502564 0 0 24691129 12342715 29572314 54865928 6081770
61,663,984 4,333,906 5,410,466 18,507,428 2,846,981 5,222,743 11,795,349 5,232,264
47939939 3439001 4878466 17169481 2446981 5197938 9568910 5157301
13724045 894905 532000 1337947 400000 24805 2226439 74963
26,583,957 1,976,092 53,842 3,801,378 340,323 2,549,556 6,329,482 451,6862935482 48000 0 1113324 215537 528868 882809 132453
5573948 74000 0 485192 0 0 1187976 0
912498 0 27090 72212 0 246947 324600 68500
2371091 149945 0 527547 0 586256 485199 48000
3061378 379102 0 447078 124786 826130 508122 25000
4389529 450700 26752 577211 0 0 778072 31353
951220 130000 0 49445 0 0 273674 4880
1038186 70172 0 0 0 0 378068 6000
991182 237690 0 247452 0 41724 620955 75000
1481294 25872 0 281917 0 319631 596530 60500
2878149 410611 0 0 0 0 293477 0
Tra*;9eruri 8*+re u*i+6ţiale ad7i*i;+raţiei
u(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 352/537
47,344,037 643,454 0 5,616,532 324,711 25,524,881 13,983,317 893,153562503 11616 0 32070 0 2301504 205279 0
409592 0 0 224766 0 0 90616 0
316317 0 0 58299 0 0 141867 0
406323 0 0 24000 0 0 110881 8000
367041 0 0 147795 0 0 202549 0
506866 19200 0 70470 0 0 83920 0
218441 0 0 9976 0 0 54152 0
1529162 0 0 338769 19000 0 373154 45000
892865 35640 0 114830 13979 107915 258558 6000
522131 0 0 31649 0 0 243458 4000
574079 0 0 0 0 0 251018 0
389971 0 0 79312 0 0 68634 990
392987 0 0 61256 0 0 181104 5000
583120 0 0 0 0 0 202806 0
730271 105000 0 12905 0 0 231134 20000
458256 0 0 119271 0 0 207728 0
1082270 0 0 56218 0 0 176927 121000
518216 0 0 0 0 0 176038 4120
1502201 0 0 274273 92000 0 283064 0
469354 0 0 44189 0 0 171247 0816490 0 0 208707 0 0 151211 0
696656 0 0 41823 0 0 106461 0
1470288 35000 0 442438 0 0 119258 0
2581530 49250 0 415900 0 0 275320 35650
893482 0 0 16200 0 0 153855 6000
629387 0 0 19160 0 3778219 323320 6160
403356 0 0 632 0 0 200880 0
978704 0 0 13062 0 0 179244 0
1060991 13136 0 79680 0 2055910 431770 12940
2054656 41813 0 202224 0 5577166 447978 90000
212868 14576 0 34000 0 0 71143 0
624017 0 0 184554 0 0 285573 6000
485198 0 0 0 0 0 182255 7860
1433102 230000 0 48000 0 323263 1028042 54000
526894 0 0 140000 0 0 162790 0
885230 0 0 120132 0 0 168920 7745
1588768 13508 0 189970 0 0 335932 0
305039 0 0 24396 0 0 207378 3040
1113602 0 0 18979 0 0 587994 0
515428 0 0 68228 0 0 279792 155000
785115 0 0 69333 0 0 394957 01127716 0 0 171278 166476 0 511827 48565
645199 0 0 29702 7800 0 137115 2000
683338 0 0 29000 0 0 234008 0
473324 0 0 31050 0 0 159837 7000
497476 0 0 156913 0 0 106799 15000
910741 14335 0 174000 0 3043337 321521 26131
664844 0 0 32888 0 0 250287 24982
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 353/537
1507534 0 0 0 0 0 347051 15000
571606 20666 0 125301 0 0 180380 8500
262029 0 0 56294 0 0 61455 0
980760 0 0 4584 0 0 261609 8000
618879 32338 0 2797 0 2939983 80624 129302253303 0 0 15507 0 5330628 146673 5000
398834 0 0 161348 0 0 152639 25000
580500 0 0 44550 0 0 210282 10000
247710 0 0 162234 0 0 100697 1500
255035 6892 0 212964 0 0 274520 30000
396379 0 0 1284 0 66956 157386 4000
527286 0 0 145552 0 0 68309 41600
307669 484 0 1820 0 0 229683 1940
330376 0 0 20000 0 0 79331 7500
610732 0 0 0 25456 0 103077 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 354/537
C4el+uieli de ,ai+al Oera+iu*i 9i*a*,iare 5*)6ţ67*+ !6*6+a+e
70 79 84 50.02 59.02 65.02 66.02 67.02
23 24 25 26 27 28 29 30
131,228,435 8,770,955 -5,126,383 89,865,757 6,742,223 237,683,938 36,048,666 51,39
3680440 0 -2656702 16013702 1331729 11749541 28203535 239
30,549,739 4,365,493 -628,823 19,765,403 3,192,053 107,226,397 5,176,790 8,852
25902969 3391119 -192289 14494379 2522662 83499148 4310489 67
4646770 974374 -436534 5271024 669391 23727249 866301 20
46,767,309 3,511,339 -1,106,407 18,776,627 1,036,851 45,853,097 1,152,607 4,7761274334 519996 -96989 2278808 4971 6470382 169411 2
18917404 371000 0 2686806 214435 9039448 194145 4
1150901 0 -176588 491134 4950 2193999 18687 5
534765 465500 -47725 1209350 344987 3527768 71353 4
4775723 1098806 -770852 2809902 118669 6578103 146628 9
1662357 336000 0 2704328 119727 6961022 311538 3
2544013 67600 -4659 745669 12796 968128 47356 1
4081658 42809 0 713669 76469 1297572 0 4
2732827 106176 0 1191310 111244 3434295 55757 5
1577373 400000 0 1559240 5000 3206553 137732 3
7515954 103452 -9594 2386411 23603 2175827 0 2
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
Cul+ur6= re,rreli?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 355/537
50,230,947 894,123 -734,451 35,310,025 1,181,590 72,854,903 1,515,734 13,777,641
229024 0 0 423835 12665 777825 0 118505
204036 0 0 373348 37129 456631 0 273039
305642 0 0 417331 39735 491715 0 119965
1529720 0 0 299435 13305 658241 1240 46353
498000 0 0 473576 2862 732272 18747 164143
324504 21700 0 383673 99803 536855 0 209927
424647 0 0 238552 823 473777 416 61862
190954 0 0 457889 16223 1338129 18721 388510
747331 0 -148945 445922 11138 2206425 18193 206368
58449 0 -851 474374 74577 1493097 11806 46686
593017 0 0 261752 0 676462 0 20362
271767 0 0 383357 0 490882 14664 78633
463486 0 0 432818 24871 920843 3065 88876
1146518 0 0 426030 0 811777 34276 56621
490236 162720 0 1005219 4491 1345632 0 49370
1006130 0 -13353 608055 6000 1752363 5000 211765
646240 0 -1585 627981 9074 1361567 84384 382645
74880 0 0 375352 54984 852958 0 47958
1140845 0 0 657851 26983 2528542 21508 787802
2606136 0 -13119 467004 0 876778 22477 68723165800 0 -15794 441157 0 1240283 0 69981
2748963 0 -1366 317225 4000 754558 506 62458
1609758 46000 -273402 973845 3000 1588095 0 772972
3345988 0 0 1226802 303344 1676187 105805 1124072
707550 0 -1000 467851 16546 1040011 0 76307
910008 0 0 362666 0 1581043 0 383250
1204423 0 -30719 358194 0 965856 -3772 22555
139000 0 0 505021 0 692253 18800 29185
79586 0 0 509440 12583 2196462 62700 304612
2338395 0 0 2476528 0 2455966 0 225136
126800 30000 0 418921 0 321371 0 59800
304830 0 0 543942 0 1834798 9960 286266
122439 0 -3926 535367 0 1279788 0 33365
1050080 0 0 1647579 0 4158022 118810 430927
1118602 0 -1141 343121 0 937667 0 171217
309076 0 0 444877 50486 1176620 15076 30849
450918 150000 0 885033 6539 2278010 89184 224651
846047 0 0 547321 0 552320 0 36099
925000 0 0 461508 94425 1615443 0 47865
1136573 0 0 725688 11224 1149808 299115 136665
691353 0 -8529 474856 21664 2034873 62484 187839445697 0 0 691261 19429 2359051 0 407982
2091898 0 0 670572 0 699276 0 210276
345198 0 0 421231 0 928332 20000 178775
168244 0 0 329424 0 595239 102929 41495
542295 0 0 532928 53012 931331 0 177730
542651 0 0 532372 4425 1031068 36371 211511
979248 0 175788 492541 0 1175175 202366 91563
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 356/537
234955 0 0 762189 14938 1873334 0 1382
107471 13000 0 486790 3960 710767 0 8094
214501 0 0 580025 0 564903 17501 6937
528994 0 0 1046493 0 1467757 0 458
560315 440462 0 490617 1820 690319 2655 85881736843 0 0 744790 83926 1537645 0 257878
1364591 0 -20032 386936 0 941755 2607 21628
1022170 0 -20194 403053 21183 1081917 0 8323
91035 0 0 260112 3993 268774 36253 17568
951633 30241 0 390470 0 677103 0 22307
3633474 0 -4707 484808 11709 659202 10000 11654
548946 0 0 338883 0 497709 0 33602
336405 0 0 556461 2438 1052590 26974 2303
393549 0 0 355684 1585 376992 24913 3803
108083 0 0 452089 698 422459 0 14442
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 357/537
ANE#A *r. 2
' lei '
a r e: pe parti si capitole de cheltuieli
Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
68.02 70.02 74.02 81.02 84.02
31 32 33 34 35 36
136,866,806 94,060,637 37,369,092 0 134,425,106 10,707,353
83722065 451848 88884 0 33919921 5027605
23,440,856 33,313,858 8,489,905 0 41,420,957 1,362,398
18462000 30718863 7410905 0 33573780 1093371
4978856 2594995 1079000 0 7847177 269027
8,620,141 32,718,109 14,775,980 0 14,204,850 2,006,9651115007 2608213 204944 0 1111804 0
2306227 18297108 1146610 0 2961987 0
395163 611920 245505 0 441734 260257
536975 294094 399084 0 936878 1118269
624534 2107346 1159542 0 3450354 37351
1170709 837364 1662379 0 1611286 339800
407889 294000 2623197 0 177487 0
528049 249346 2497896 0 1587336 18011
532685 2291306 351951 0 280728 158277
603044 1156941 99660 0 1445256 0
399859 3970471 4385212 0 200000 75000
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 358/537
21,083,744 27,576,822 14,014,323 0 44,879,378 2,310,385252479 2441429 199601 0 110495 0
95616 236036 30034 0 90574 13000
184485 363563 0 0 39993 0
107154 1551502 0 0 209588 0
164829 211932 44339 0 358669 0
164915 111500 44220 0 293363 122958
119321 128425 26856 0 357947 0
526616 480807 107904 0 743954 19710
368589 93222 143480 0 783617 0
345532 52000 25400 0 99319 7000
422998 729335 59520 0 285786 0
147558 280813 33172 0 151296 10159
291997 118403 364970 0 50000 67403
356364 859631 77142 0 560599 0
358457 343588 68220 0 166077 0
279657 82000 83500 0 423100 0
254669 465377 72232 0 326425 68800
200108 160871 59520 0 0 0
403957 334649 81173 0 1309008 0
188740 1592800 93037 0 1069391 0198416 223109 66440 0 395914 0
231961 1890413 51460 0 1267984 0
305456 413197 346938 0 791068 0
272827 1395592 69635 0 1376900 673976
336418 719424 65000 0 292148 24061
477422 100578 599028 0 3933219 926
253469 1386004 44936 0 12303 0
290484 277000 60000 0 464762 0
367139 409096 778603 0 970802 63680
835794 791297 4205824 0 2841033 0
149258 107895 0 0 30000 0
492511 47210 336895 0 99517 0
271407 45000 0 0 283637 0
1939042 181420 208410 0 810106 68000
280248 780382 10000 0 583089 25007
159238 171246 76719 0 221976 443820
578835 492065 14000 0 898876 45631
217649 161245 468000 0 192897 0
502871 124504 130000 0 1401340 0
692475 131785 65878 0 619996 150000
633066 170668 57000 0 357418 161230573073 243304 112510 0 161731 145003
189624 158820 419178 0 1565756 0
437532 330486 64026 0 177234 12396
129373 193440 29238 0 97612 22909
271625 253385 78000 0 380000 0
569327 542687 1954679 0 1635485 0
343142 449648 3589 0 582396 4109
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 359/537
589646 241912 92694 0 673534 0
186834 156101 74566 0 266798 0
170885 31617 21899 0 69479 0
503093 381312 67336 0 165946 27086
175753 692177 405384 0 3069829 0300281 873728 934718 0 4278080 19844
221212 606518 50000 0 662253 0
259900 160747 103778 0 1005303 19800
140805 111035 10275 0 97664 0
443861 888723 64637 0 43998 47110
252048 32041 102686 0 3526289 0
66575 158020 15959 0 638873 46767
305819 167038 59487 0 50000 0
65536 207070 28598 0 244278 0
167773 40000 52000 0 212654 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 360/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul: &e4edi*ţiPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 625,432,623 170,461,944 74,786,928 27,982,924 26,420,646 123,617,830 12,
184,369,432 25,000,913 16,044,534 7,414,860 26,420,646 0 12,B. To+al 7u*i,iii 185,554,791 86,158,326 44,543,748 1,206,303 0 59,650,550
0
%( +.. 166,779,499 79,022,244 41,671,225 762,191 0 52,494,354 2 %( ) 18,775,292 7,136,082 2,872,523 444,112 0 7,156,196 0 0 0 0 0 0 0
0 0 0
0 0 0
C. To+al ora>e 24,023,567 8,326,750 2,627,042 1,177,047 0 11,395,880 "AA + AAA 7,884,113 2,154,798 654,794 524,240 3,355,800 2 )/AA 10,290,651 3,706,066 1,009,489 516,624 5,230,449 A%< A 5,848,803 2,465,886 962,759 136,183 2,809,631 0 0 0 0 0
0
0 0 0 0 0 0 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i
7u*i,iiului Bu,ure>+i
!u7e dT"A e*
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
A. Co*;iliulJude+ea*
Nr.
,r +.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 361/537
11 ??? (A=A%) 1,759,204 610,304 52,667 241,489 0 725,582 0 348,00? ??? () 926,062 279,625 21,427 152,107 0 318,702 0 272,00? ??? ((A 4,089,181 1,216,480 160,514 716,264 0 1,675,570 0 884,00? ??? (A 1,589,199 509,707 42,504 260,316 0 625,853 0 356,00? ??? (< 4,211,093 1,430,919 270,403 455,183 0 2,096,317 0 630,00? ??? +) 8,462,479 1,114,697 68,483 392,721 0 872,768 0 440,00
? ??? +AA 2,023,945 792,100 66,569 257,337 0 808,954 0 348,00? ??? +"A 1,378,288 735,986 57,170 83,030 0 323,451 0 206,00? ??? +"AA 1,162,920 400,901 27,865 149,258 0 495,033 0 214,00? ??? ;) 6,635,859 642,829 51,603 303,064 0 829,988 0 404,00? ??? AA A 13,311,437 847,436 147,965 365,603 0 1,088,105 0 491,00? ??? +A% 1,569,270 381,284 14,065 303,143 0 225,919 0 431,00? ??? ) 5,440,653 3,479,187 1,548,013 181,900 0 1,530,433 0 229,00? ??? ( 830,168 185,540 17,030 93,209 0 370,865 0 197,00? ??? =) 1,737,797 486,899 29,282 325,507 0 722,912 0 487,00? ??? A 2,525,397 817,433 59,101 337,694 0 1,043,336 0 480,00? ??? /%A 1,867,513 597,996 135,722 254,632 0 889,844 0 314,00? ??? /)%(AA 1,452,061 724,508 409,415 181,921 0 393,155 0 278,00? ??? )%A 5,181,455 976,152 86,169 439,388 0 1,509,137 0 582,00? ??? A 1,355,443 461,744 34,308 300,371 0 415,804 0 437,00
? ??? A 10,300,257 563,395 42,190 329,276 0 602,524 0 454,00? ??? )%A 3,193,897 823,797 44,237 536,319 0 913,172 0 751,00? ??? = "A= 8,489,028 5,941,193 3,305,297 282,781 0 2,141,499 0 231,00? ??? <A%A 14,329,079 1,393,463 118,558 691,994 0 1,641,229 0 874,00? ??? = 1,769,198 574,899 35,537 335,835 0 670,915 0 483,00? ??? AA 6,080,253 849,454 190,516 456,223 0 863,737 0 494,00? ??? "A)A ()A% 984,866 301,926 45,285 142,658 0 458,432 0 188,00? ??? "A)A (A 1,980,976 477,458 44,282 207,974 0 588,173 0 352,00? ??? ) 2,040,043 687,359 87,118 265,924 0 618,190 0 394,00? ??? A+%A 1,192,465 528,333 24,400 229,433 0 328,878 0 306,00? ??? A 3,703,846 1,186,340 97,420 535,342 0 1,486,790 0 643,00? ??? +% 2,820,362 303,505 22,661 130,576 0 442,652 0 232,00? ??? %A 9,225,095 800,984 122,666 485,961 0 1,155,117 0 631,00? ??? %A A 1,385,018 317,365 16,395 97,037 0 384,710 0 368,50
? ??? ) 1,446,467 530,692 39,700 296,603 0 436,186 0 443,00? ??? %) 2,194,359 540,969 73,946 189,391 0 602,581 0 266,00? ??? %/%A 4,083,671 906,027 68,675 523,264 0 1,022,937 0 692,00? ??? A 5,024,883 457,135 53,520 267,711 0 407,243 0 397,00? ??? )A(A 6,561,807 719,483 54,825 401,919 0 1,053,434 0 750,00? ??? )A% 8,964,592 3,229,609 2,195,684 30,787 0 4,495,472 0 67,00? ??? ))) 4,535,557 1,147,009 330,664 511,276 0 1,400,571 0 678,00? ??? )A%A 1,412,227 453,971 32,329 330,324 0 442,513 0 476,00? ??? )A%A(AA 1,134,220 300,984 27,675 119,348 0 489,947 0 303,00? ??? )%A 1,910,900 782,461 166,504 180,080 0 347,129 0 320,00? ??? A%A 2,924,932 733,889 57,196 405,689 0 840,184 0 569,00? ??? A%A 4,157,976 514,613 45,728 242,519 0 723,146 0 301,00? ??? A%< 1,392,350 604,563 81,943 124,058 0 493,943 0 182,00? ??? A+AA 2,025,583 641,381 49,065 187,450 0 650,862 0 261,00? ??? A( 1,184,483 311,261 28,836 156,663 0 537,911 0 274,00? ??? "A%) 1,487,996 388,738 43,637 193,945 0 806,617 0 270,00? ??? AA 3,176,762 547,999 40,335 367,605 0 585,983 0 502,00
? 0
? 0
? 0
? 0
? 0
? 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 362/537
d i n c a r e: pe pa
Al+e ,4el+uieli C4el+uieli de ,ai+al 5*)6ţ67*+ !6*6+a+e
59 70 79 84 50.02 59.02 65.02 66.02 67.02
22 23 24 25 26 27 28 29 30
5,135,463 80,333,566 1,175,218 -2,017,648 67,906,358 7,927,004 125,022,708 6,546,707 56,680,541 10
3,848,889 11,356,427 0 -203,295 11,564,368 2,860,123 12,266,800 3,367,590 18,643,292 6313,891 22,633,417 894,311 -547,417 20,481,295 3,345,255 59,296,062 1,839,504 27,728,962 1
266,034 20,939,177 327,418 -191,325 16,897,045 2,940,035 51,917,290 1,390,879 27,529,313 1
47,857 1,694,240 566,893 -356,092 3,584,250 405,220 7,378,772 448,625 199,649
91,535 3,978,901 82,356 -738,238 3,198,493 541,474 10,713,975 446,268 1,610,090 19,000 2,167,896 58,000 0 818,545 123,338 3,311,229 318,775 252,312 40,827 1,274,309 0 0 1,342,544 331,879 5,077,539 117,801 980,157 31,708 536,696 24,356 -738,238 1,037,404 86,257 2,325,207 9,692 377,621
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e?e*erale
A6rare= ordi*eu(li,6 >i
;i?ura*ţ6 *aţio*al6
Cul+ur6= re,reere >ireli?ie
A;i?u
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 363/537
22,600 63,319 0 0 408,444 42,451 677,838 23,395 37,257 230,312 170 253,000 0 0 249,098 0 256,307 12,542 0 130,044
13,080 850,621 0 0 779,863 0 1,848,892 9,271 187,629 472,304 2436,724 170,000 0 0 486,078 1,706 448,509 11,039 36,996 324,708 6,000 454,832 0 -15,239 900,018 229,270 1,691,513 14,341 168,083 465,319 23
14,025 524,862 0 0 732,676 25,099 619,545 16,365 404,548 441,780 4,27
2,170 375,364 0 0 724,973 3,477 662,975 0 70,533 364,882 3540 275,722 0 0 495,424 0 357,866 14,990 184,170 73,546 26
7,970 98,014 0 -10,585 380,827 0 355,422 12,503 16,586 286,065 60 45,039 0 0 474,494 0 757,805 0 28,646 299,974 6,38
27,340 353,065 0 0 678,454 0 707,842 18,693 32,847 643,985 8,2510,000 656,135 0 -166,000 313,387 1,972 135,908 0 414,216 214,042 1338,766 2,126,587 0 0 944,547 288,398 1,445,090 31,449 156,978 589,557 2,16
0 49,738 0 0 270,521 0 244,294 0 12,774 176,826 0 214,470 0 -5,110 571,990 0 604,244 0 17,235 241,669 2
17,570 748,436 0 0 714,041 5,000 687,858 27,336 23,526 443,507 232,804 77,040 0 -1,212 402,571 16,973 702,646 0 25,606 410,530 10
0 392,728 0 -7,125 334,134 10,000 332,676 0 48,541 152,497 56,000 0 0 0 889,001 28,925 831,122 10,604 29,181 881,897 9
0 264,636 0 0 451,129 21,584 261,144 0 11,028 202,022
0 231,136 0 -174 392,561 31,336 402,288 0 17,198 290,046 23142,999 1,026,080 0 0 384,512 45,846 808,007 316,201 261,647 313,551 65112,476 4,749,437 0 0 577,608 48,382 2,003,601 23,886 136,851 444,525 97
8,300 1,612,443 0 0 1,460,274 16,648 1,240,262 18,483 637,231 560,032 5,624,320 154,912 0 0 449,119 7,975 473,164 0 44,795 305,992 93,100 390,187 0 -993 596,845 0 638,222 0 58,052 456,763 8
0 47,291 0 0 282,424 0 435,331 5,938 19,378 75,323 22,612 600,593 0 0 558,031 527 415,578 19,158 525,233 318,854 23,900 396,242 0 0 579,307 0 444,712 13,769 16,234 260,878 53
20,854 104,726 0 0 554,549 0 227,361 0 19,999 211,689 1012,000 479,670 95,350 0 648,021 1,014 896,794 0 428,170 761,891 25
0 1,941,207 0 0 373,124 0 348,458 0 15,827 139,572 0 1,263,831 0 -78,698 605,007 880 1,001,415 16,882 167,859 298,265 5,700 228,610 0 0 444,905 0 152,000 0 12,392 295,725 2
90 411,038 0 0 406,821 10,559 239,311 14,391 185,500 237,091 41,500 136,000 0 0 396,542 5,829 468,160 13,860 17,641 325,097 102,015 2,116,715 0 -2,675 709,130 0 773,004 23,029 507,242 351,923 1,46
0 4,056,758 0 -2,000 349,385 15,000 344,240 18,914 206,919 148,339 67,530 768,910 0 0 432,676 37,548 603,618 0 526,159 739,268 4,00
100,000 1,472,460 0 -25,510 721,717 36,228 4,581,383 26,004 733,565 1,225,486 160 1,296,230 0 0 661,428 0 1,317,443 0 75,998 564,783 1,1
117,902 413,642 0 0 285,791 0 363,775 0 168,329 153,817 20 73,870 0 -3,552 391,222 0 429,779 0 15,755 127,107 9
165 715,129 0 0 393,304 25,116 294,780 0 79,003 123,351 688,713 1,412,986 0 -96,959 1,092,967 6,320 820,724 8,888 10,305 453,350 542,850 276,509 0 0 524,777 0 554,727 13,216 162,679 456,424 14
0 36,336 103,201 -96 349,264 21,088 398,227 0 0 456,009 36,400 450,551 0 0 389,025 55,756 585,572 24,992 14,454 282,311 13
0 49,428 0 -1,728 343,344 17,108 471,545 12,752 56,184 159,545 4,065 529,533 0 0 444,597 10,445 476,399 0 10,518 431,064
34,905 1,867,818 0 0 679,639 0 450,205 19,401 182,221 212,628 7
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 364/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:&ure>Perioada:
!ITUAŢIA PRI"IND E#ECUŢI
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 1,119,818,057 494,647,278 217,846,414 81,585,414 61,317,331A. Co*;iliul <udeţea* 271,558,854 71810689 46730890 22014151 60985140
B. To+al 7u*i,iii 425,630,806 246,106,579 129,158,792 4,140,013 129,660
1 ??? ) 307,031,995 179480084 101818356 1039326 121284
2 ??? )/)AA 46,171,503 28300927 11795665 663475 0
3 ??? /% 47,168,978 26148802 10992817 842179 0
4 ??? %A% 25,258,330 12176766 4551954 1595033 8376
0
0 0 0 0
0 0 0
0
0 0
C. To+al ora>e 87,530,426 39,873,259 13,328,566 6,029,758 17,000
1 ??? % 10,438,930 5981926 2363171 682133 0
2 ??? +) 20,170,490 10819943 3394216 1315101 0
3 ??? )AA 18,077,415 8374990 2544807 631456 17000
4 ??? 7,341,230 2685006 497336 1209972 0
5 ??? )AA) 7,099,956 3564933 1220873 994041 0
6 ??? 12,264,789 2422124 600408 904274 0
7 ??? %/% 12,137,616 6024337 2707755 292781 0
0
0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
<udeţelor Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r +.
Cod!IRU
TA
(A%A<
)% +A+
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 365/537
0
0
0 0
0
0
0
0
0
0
D. To+al ,o7u*e 335,097,971 136,856,751 28,628,166 49,401,492 185,5311 ??? A(AA 5,444,961 2366417 522359 760708 0
2 ??? A+A) 3,998,900 1578281 184464 935391 6931
3 ??? A") 4,156,824 2030446 501228 756845 7807
4 ??? A%) 2,675,387 1163915 180026 637009 4809
5 ??? A+ 2,370,387 1047243 73953 499726 6707
6 ??? A%) 1,825,341 684474 68790 422793 0
7 ??? "A/%A 4,967,942 1343396 104507 774888 7745
8 ??? "A%+ 6,139,014 2015842 396105 952875 0
9 ??? "A) 4,674,644 1616657 156040 746719 0
????? "AA( 9,377,390 1526236 586631 528671 6484
11 ??? "AA 1,327,761 476775 63701 264823 0
?? ??? "AA) 5,896,484 2299491 695024 893334 10631
?? ??? "(A + <) 2,142,279 948535 91891 512362 4147
????? "(/) 1,352,527 762789 28515 335188 0
????? "AA 3,842,820 880372 84496 511250 2239
????? "A=A 2,332,776 1002098 104340 521766 0
????? "%(%) 4,701,012 1807096 263449 732895 5082
????? 5,144,541 2314314 351930 1052205 0
????? (/A% 3,562,393 995353 84012 523868 4264
????? (// + <) 1,736,005 826583 41240 392432 2706
????? ()%A% 1,409,616 659689 108659 367188 2590
????? (=A 705,764 278076 14427 252427 0
?? ??? (A(%) 3,524,468 1559655 111324 878388 0
????? (A) 1,157,888 649469 267604 163247 1352
?? ??? ()) 5,366,553 3982850 1885073 362706 6639
?? ??? ((+A 1,253,426 670940 60713 343217 1830
????? (( 1,970,159 941522 143317 481360 0
????? +A%) 5,241,793 2867873 902389 868311 0
????? ++A 6,062,245 2898898 267869 671501 0
????? 4,977,543 1514927 249020 617715 8586
????? % 7,745,453 3668041 1624743 555214 0
????? ;AAA 1,838,879 585613 40454 432099 2786
?? ??? ;%% 3,578,710 1514307 221318 795143 0
????? A) 2,258,761 1007751 99923 525060 3836
????? A%) 3,029,353 1410225 179777 623981 5140
????? // +<A 2,697,587 1102579 71484 636473 5000
????? /%+A 5,145,468 1213519 277570 519428 0
????? +% 3,775,504 1411450 180911 793717 0
????? %) 6,762,775 1846386 344273 791800 0
(A) +(
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 366/537
? ??? 2,053,259 1094960 289991 377402 0
? ??? / 7,564,227 2975811 414388 1021339 0
? ??? /+A( 8,999,764 6420000 241424 800697 0
? ??? /+)A 1,613,051 669829 32071 408875 0
? ??? "A%) 4,473,242 2340963 196093 985647 8000
? ??? (A%= 3,029,235 988214 152759 428799 0
? ??? +( + <) 3,121,816 767062 68756 486769 2356
? ??? =% 3,644,458 1774250 689788 320291 0
? ??? %(A 2,492,812 1216269 73417 660624 4206
? ??? %(A "A+ 2,228,032 1297633 171100 384943 0
? ??? A/A% 2,140,721 634971 48603 390196 0
? ??? (A 5,166,392 1555032 151803 891346 5745
? ??? (/"+ 3,682,660 758633 49041 407004 2850
? ??? 2,807,411 889653 58997 556191 0
? ??? %A+) 4,548,471 1340912 320559 492774 0
? ??? %AA 1,520,291 648817 45978 384439 0
? ??? A 2,758,029 979174 92278 466130 0
? ??? A AA% 1,237,201 447906 61634 291002 2000
? ??? A% 5,864,434 2150562 184758 1112251 0
? ??? A)A% 1,687,240 775813 81923 399304 3154
? ??? A 2,130,930 1024990 157748 491499 0
? ??? A(AA 2,801,223 952714 124155 500305 0
? ??? A)A 3,678,622 1816660 881069 152865 3000
? ??? ( 10,634,692 1788217 326907 686301 7613
? ??? ) % 6,948,663 2387294 122635 484771 3329
? ??? )A)(/= 4,043,466 1939964 103452 478122 0
? ??? 6,395,154 4575855 2434070 412709 0
? ??? 7,671,935 4943688 2235910 410266 0
? ??? )% 2,010,460 831193 62076 514857 0
? ??? )%A 9,783,979 2484515 874596 721701 0
? ??? 2,356,387 998825 56374 668981 0
? ??? 5,666,837 3316659 1191575 488666 0
? ??? )A) 3,473,399 1142008 246400 549111 0
? ??? )%(% 2,797,067 2074234 210354 274694 2414
? ??? )A( 3,009,573 1082388 94552 503561 5140
? ??? ))% 2,090,587 970417 78470 561930 0
? ??? )AA 3,194,221 1057193 131074 495360 0
? ??? )%(A 2,148,183 871113 131252 357148 0
? ??? A% 2,736,816 514864 69923 233756 0
? ??? AA AA 2,514,606 1071603 102860 650212 2420
? ??? AAA 2,208,607 752045 88886 429419 3797
? ??? AAA 2,057,808 1229667 101834 438855 3407
? ??? (A 903,674 430355 19763 309000 0
? ??? )AA 1,899,844 639937 38775 433905 4517
? ??? %A 3,657,098 1228843 110983 756570 9949
? ??? +% 2,476,741 901658 66284 414678 0
? ??? =AA 1,666,123 719198 119068 352369 2512
? ??? =A + ( 5,730,389 1227162 231467 597667 0
"%) +(
/) +(
)%(A +)
)% +)
)% +(
)%A%A +)
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 367/537
????? "% 1,847,665 639209 36082 400669 1811
????? (%(A 5,645,634 4891217 3045781 113583 0
????? A+AA) 2,181,901 443741 24488 322395 0
????? )AA% 1,931,608 712778 50393 494821 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 368/537
"ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIA
!u()e*ţii Al+e )e*i+uri
11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02
6 7 8 9 10 11 12
230,460,176 14,492,000 60,848,469 25,856,845 148,702,930 70,103,483 13,389,545
0 14492000 14,176,000 0 84827562 25246063 21400 118,245,393 0 5,539,914 1,407,930 26,555,244 15,151,848 12,494,238
74542205 0 2841000 0 23683825 14861392 11502205
15556152 0 976000 200000 843850 290456 4118
17270446 0 816957 0 1964599 0 968174
10876590 0 905957 1207930 62970 0 19741
25,826,722 0 3,934,419 407,000 16,910,873 292,128 269,025
3703560 0 418000 0 335444 0 0
7542922 0 822000 0 954655 10970 20000
4396757 0 535921 46000 4655647 0 51100
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+rue,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilor
e9e,+ua+e
-,o
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 369/537
86,388,061 0 37,198,136 24,041,915 20,409,251 29,413,444 604,882
1387031 0 792839 111000 784674 0 3000
1589533 0 607559 200000 16596 0 0
1406428 0 643879 0 68264 0 0
898565 0 411839 0 196259 0 0
893361 0 327919 0 95157 0 0
475057 0 342839 0 309335 0 13636
1470853 0 566159 0 1579789 0 0
2553300 0 868000 620000 81872 0 0
1089799 0 496559 390500 1081129 0 0
991850 0 664839 9000 45073 6133908 0
302479 0 221839 300000 26668 0 0
1612210 0 583000 1342737 37906 0 10509
760000 0 385000 0 44597 0 0
350882 0 218727 0 20129 0 0
469401 0 332839 189000 7819 1961150 0
541888 0 337727 0 451063 0 0
1244724 0 476118 0 1167992 0 0
1578465 0 1026000 183306 40716 0 1740
879400 0 363839 1295131 24406 0 0
614000 0 258000 0 34716 0 0
481227 0 257116 0 8994 0 0
242000 0 162500 0 23188 0 0
1264362 0 674839 0 25612 0 0
313167 0 102727 0 91173 0 0
1137270 0 212839 0 26955 0 0
358122 0 219727 0 2807 0 0
680139 0 343000 0 5498 0 0
1406238 0 830299 0 121667 0 15716
2119000 0 431818 349000 254390 0 9139
1322557 0 749839 1147232 234402 0 0
2238148 0 337839 1345000 156425 0 0
594367 0 383000 150000 123113 0 0
1470683 0 517839 0 60941 0 14940
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 370/537
679000 0 245858 0 33441 0
2986487 0 668000 769788 163041 0
1828189 0 526659 0 224336 0
503518 0 266839 150000 22865 0
1393249 0 641218 0 75498 0 14
667550 0 324000 991596 57875 0
452139 0 313000 878000 709259 0
798983 0 196000 837000 38225 0
819634 0 430839 0 21864 0
664968 0 205727 0 59704 0
416708 0 255839 200000 319542 313661
1720507 0 583839 174000 1125529 0 1
368779 0 317000 2199980 35418 0
594000 0 413000 872000 38758 0
862757 0 317727 0 53463 1971500 2
465000 0 348839 0 57635 0
987346 0 329727 420000 38897 0 2
486772 0 288839 0 11684 0
1785941 0 876118 0 996213 0 55
543920 0 260839 100000 3514 0
723955 0 324000 0 57985 0
779000 0 316839 458000 294670 0
556717 0 98727 150000 1053518 0
1235519 0 422951 261000 1254567 5664825
534269 0 312019 0 63396 3648356
609829 0 629659 237000 618353 0 8
1509098 0 299000 0 11201 0
2251000 0 449839 0 27408 0
794958 0 333727 0 50582 0
1563657 0 514839 68000 33294 5119674
742000 0 434839 141000 39143 0
917000 0 402839 1000000 21256 0 9
705980 0 353199 899630 105596 264186 2
495026 0 183839 0 41554 0
905000 0 377839 150000 487555 0 1
644590 0 388118 0 87462 0
724489 0 320659 0 1091880 0
600324 0 276367 0 400379 0
458568 0 148000 0 2800 1612584
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 371/537
533218 0 499839 140000 33588 0
543449 0 71559 125000 14409 0
470777 0 209000 1048782 9601 0
475829 0 374559 336000 31942 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 372/537
d i n c a r e: pe titluri de cheltuieli
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
10 20 30 40 51 55 56
14 15 16 17 18 19 20
325,953,240 305,155,422 11,845,368 23,530,351 44,154,081 37,296,964 86,189
37,462,824 69,724,584 586,029 0 33,530,682 24,438,098 38
144,541,130 133,676,630 9,330,886 22,975,750 4,299,665 10,957,093 18,060
89830378 100816143 6214045 20807618 0 9522096 1
19510393 14280398 1543127 1893132 737434 0
20875813 11458723 876315 275000 3405248 1432235
14324546 7121366 697399 0 156983 2762
33,854,031 19,743,598 1,395,623 479,619 2,633,119 94,332 176
4943249 2903389 294596 46000 612231 0
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9di* 9o*duri
*era7(ur
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 373/537
110,095,255 82,010,610 532,830 74,982 3,690,615 1,807
1,838,513 1,311,462 0 0 39980
1,850,279 1,556,070 0 61196 3360
1,834,972 1,282,012 7288 0 0
1,143,724 911,464 0 0 0
1,223,684 792,294 0 0 0
663,326 493,227 0 0 0
1,705,724 1,698,260 0 0 0
2,710,236 2,045,781 0 0 0
1,588,680 783,216 0 0 480000
1,227,545 648,713 30483 13786 0
507,316 414,164 0 0 0
1,979,011 1,522,113 0 0 50094
910,028 792,914 0 0 178598
563,110 606,043 0 0 0
662,367 629,296 0 0 11195
783,563 758,193 0 0 0
1,298,040 971,533 0 0 0
1,784,488 2,123,599 0 0 286000
1,024,818 829,322 0 0 86
727,791 346,079 0 0 0
735,253 545,006 0 0 0
412,299 213,822 0 0 0
1,555,198 910,707 0 0 0
523,336 215,269 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 374/537
938,394 596,941 0 0 0 3,309,294 1,678,337 0 0 90736
1,972,090 877,405 12000 0 184876
781,631 459,081 0 0 0
1,637,036 1,800,304 0 0 71700
1,027,105 602,260 5700 0 15000
728,284 586,501 0 0 0
1,074,433 776,382 0 0 22613
1,080,713 652,558 0 0 20000
913,287 746,554 0 0 112944
563,110 495,788 0 0 49000
1,732,419 779,916 0 0 0
597,066 442,346 0 0 0
854,261 772,310 0 0 0
1,154,725 995,365 0 0 0
717,323 524,444 0 0 25000
1,358,924 678,013 0 0 2292
749,811 274,853 0 0 0
2,236,853 1,903,356 0 0 101171
803,342 573,744 0 0 41432
948,960 631,602 0 0 6814
1,069,163 723,537 0 0 0
890,263 808,502 0 0 30012
1,533,721 1,015,488 0 0 0
903,160 1,151,883 0 0 0
998,657 1,130,360 0 0 0
1,802,105 2,469,820 0 0 7000
2,694,369 2,607,811 0 0 95000
955,608 506,848 0 0 0
1,961,025 1,312,688 4000 0 87580
1,029,659 605,302 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 375/537
709,268 513,142 0 0 0
807,486 837,597 73548 0 2072
589,123 238,151 0 0 0
704,284 358,419 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 376/537
Al+e ,4el+uieli C4el+uieli de ,ai+al 5*)6ţ67
59 70 79 84 50.02 59.02 65.0
22 23 24 25 26 27 28
32,421,870 176,541,172 10,315,042 -4,540,609 134,376,883 11,390,895 271,96
7,479,670 16,924,959 942,120 -1,283,939 13,618,263 268,069
20,038,780 52,239,261 6,114,577 -1,646,915 43,566,795 5,551,615 131,80
18039758 41364923 3137959 -445713 24205628 4053212
493752 2198310 1845634 -638949 7930087 721089
1403875 6171125 528120 -359585 6967665 5935
101395 2504903 602864 -202668 4463415 771379
1,684,624 25,958,985 401,141 -389,030 13,797,660 2,112,697 28,16
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8*a*ii re,ede*ţi >ire,uera+e 8* a*ul
,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 377/537
3,218,796 81,417,967 2,857,204 -1,220,725 63,394,165 3,458,51
46825 1945283 0 -6626 1188718 1765
32000 225402 0 0 898999 390
50000 347739 50205 0 853479
39040 318550 0 0 648012 776
0 91285 0 0 624610
5000 337458 0 -2504 583062
46998 637738 0 -9086 782183
20968 1075265 0 -115242 1289875 722
10000 1842872 0 0 695174 14
43592 138832 693668 0 655784 734
4000 300000 0 0 427769 244
9700 1663959 0 0 1055338
0 91000 0 -1333 536712 120
5000 127000 0 0 709972
0 396284 0 0 554031 316
3000 712421 0 0 593486 1064
117500 1929013 0 0 536440 1000
60000 183306 0 0 962921 1843
22350 1645154 0 -4225 541993
15000 220000 0 -25869 300704 690
0 0 0 0 502293
0 60000 0 0 252326
0 573124 0 -34396 583428 845
18000 392856 0 -1200 305698
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 378/537
0 464316 0 0 769477 169392 2033410 0 -56070 595118
175369 7395462 140000 -12150 807867
33200 263080 0 -11504 483393
129500 467858 0 -10651 730111
0 991596 92365 0 539156
29000 1698084 0 0 663414
12957 1152141 0 -11218 755851
560 440683 0 -1618 806187
35672 127324 0 0 516975
8000 1038411 0 0 521723
34280 1771680 0 0 783949
0 2529231 0 -964 587288
51790 1117138 0 0 688425
31000 313405 0 0 793424
29490 265648 0 -9497 751318
0 586507 0 0 588484
0 116800 0 0 456963
206100 1681359 0 0 801592
32695 100000 0 -9859 471448
20000 81770 0 0 699896
2992 851631 0 0 723912
23915 1766674 86960 0 786817
115000 1882921 0 -646522 871258
156053 251090 0 0 682762
0 1367777 0 0 566317
17989 3102148 0 -9569 1468358
178459 2173660 0 -32773 2278979
0 382683 0 0 508948
0 835503 117770 -11282 925416
8000 616432 0 0 913207
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 379/537
0 642368 0 -7100 471673
0 1509493 1401028 -327 715227
26000 1216966 0 0 293948
0 576861 0 0 501009
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 380/537
ANE#A *r. 2
d i n c a r e: pe parti si capitole de cheltuieli
Pro+e,+ia 7ediului Co7(u;+i(ili >i e*er?ie Tra*;or+uri A
67.02 68.02 70.02 74.02 81.02 84.02
30 31 32 33 34 35
93,411,164 146,114,654 104,475,694 97,282,264 17,618,741 231,665,430 9
27,208,709 103,507,671 3,254,893 17,656,073 0 97,361,591
40,795,784 17,353,955 57,459,272 29,039,532 17,616,217 78,413,512
32759960 11338307 49784468 21412194 17450491 62319887
1625086 1535379 1896941 4205386 90726 6218158
5410430 2617520 3476972 2536790 75000 5791486
1000308 1862749 2300891 885162 0 4083981
5,053,353 4,428,276 13,402,358 6,948,281 0 8,239,699 3
788670 1003818 994585 428188 0 955940
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 381/537
20,353,318 20,824,752 30,359,171 43,638,378 2,524 47,
604280 206996 159807 84950 0
295306 385311 196875 0 0
231941 329629 488717 54116 0
92357 300095 95034 59344 0
27603 207888 361953 78772 0
68572 116982 182838 5220 0
195852 234971 49551 49017 0
78942 503483 1294634 103540 0
939729 228255 526506 0 0
41268 190423 154859 6316688 0
0 97890 343813 28126 0
460799 236553 156252 1313032 0
175785 185238 246129 32350 0
0 39980 153484 0 0
357787 123392 316322 1740059 0
176359 158418 67943 81393 0
481870 374243 988756 127272 0
358913 323166 510955 227460 0
238134 176702 277588 1369995 0
19807 188159 114827 5200 0
30704 82302 27626 26934 0
0 83428 93517 0 0
0 133762 191518 42318 0
95895 43784 42961 25993 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 382/537
30992 78260 277609 0 0 573511 469197 1412215 88641 0
263468 721144 378278 89987 0
263080 218796 43071 45968 0
472525 395225 676496 67586 0
150702 166570 217933 904483 0
39696 113361 120150 922531 0
414741 180198 733154 26050 0
35948 211640 117863 66693 0
77499 108865 424806 103676 0
248977 908737 7769 39120 0
369419 308562 149249 75289 2524
179104 98353 87181 2120221 0
50800 106760 1097342 0 0
257473 242820 1020680 1167853 0
85000 122494 116324 0 0
74394 273295 149544 47759 0
31210 115432 26226 10370 0
406371 379561 193818 326289 0
171410 97477 39626 55234 0
31229 179931 86690 0 0
1025 165593 763725 44204 0
52028 121519 342393 1397981 0
541060 169146 228695 -62004 0
227076 326892 556304 3937513 0
486241 241945 154110 281281 0
1536961 213135 483035 957043 0
592484 575298 1077476 481194 0
333337 165256 135120 2857 0
355359 524360 116418 5420678 0
270589 107757 129515 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 383/537
497821 156169 18378 30645 0
42188 118140 1911409 21257 0
27485 68499 1103493 23343 0
71913 110899 78991 355967 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 384/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul: Nea7ţPerioada:
!ITUAŢIA PRI"IND E#EC
"ENITURI "ENITURI PROPRIITOTALE di* ,are:
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5TOTAL JUDEŢ -A/B/C/D1 986,919,342 283,561,893 112,007,667 41,920,752 63,826,621
A. Co*;iliul <udeţea* 249,394,045 38015364 24025107 11318603 63826621
B. To+al 7u*i,iii 312,982,676 133,137,296 58,047,586 4 ,769,365 0
PIATRA NEA&T 231,366,710 96458600 43927458 3461322 0
2 RO&AN 81,615,966 36678696 14120128 1308043 0
0
0 0 0 0 0 0
0 0
0 0 0 0
C. To+al ora>e 45,645,664 19,853,753 6,829,117 1,525,747 0
TARGU NEA&T 26,933,856 11850556 4539682 515735 0
2 BICAH 9,293,662 4483295 1408219 391919 0
ROHNO" 9,418,146 3519902 881216 618093 0
0 0 0 0 0 0
0 0
0
0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'
TERITORIALE-8* ordi*e al9a(e+i,61
!u7ede9al,a+edi* T"Ae*+ru
9i*a*ţarea,4el+uielilo
rde;,e*+rali
3a+e la*i)elul
<udeţelor
-,ol.2//.../1
Co+ede9al,a+e di*i7o3i+ul e
)e*i+
alo,a+e di*
,o+elede9al,a+e
di*i7o3i+ule )e*i+e*+ru
e,4ili(rarea(u?e+elor
Nr.
,r +.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 385/537
0 0 0 0 0 0
D. To+al ,o7u*e 378,896,957 92,555,480 23,105,857 24,307,037 0
1 ??? AGAPIA 5,253,385 997327 185073 297342 0
2 ??? ALE# CEL BUN 2,636,971 754366 159009 243726 0
3 ??? BA%NA 2,614,131 1027966 271563 230073 0
4 ??? BALTATE!TI 10,404,217 3053327 300436 307093 0
5 ??? BARA 4,309,232 1017813 129539 219353 0
6 ??? BARGAOANI 8,475,541 509375 54541 177432 0
7 ??? BICAH C%EI 3,020,727 888875 221483 240798 0
8 ??? BICAHU ARDELEA 3,489,981 1028867 164383 361685 0
9 ??? BODE!TI 5,687,032 1407858 387420 356810 0
?? ??? BOG%ICEA 6,892,051 1744431 190268 881300 011 ??? BORCA 4,464,361 838303 144723 406531 0
?? ??? BORLE!TI 2,145,203 556470 53674 278819 0
?? ??? BOTE!TI 3,354,905 616217 95875 286620 0
?? ??? BOHIENI 3,239,064 1245521 242576 108473 0
?? ??? BRU!TURI 3,162,824 717445 74135 420895 0
?? ??? CANDE!TI 7,091,876 5017579 1730980 62394 0
?? ??? CEA%LAU 1,979,686 694919 165954 212527 0
?? ??? CORDUN 8,483,611 918735 140982 439678 0
?? ??? CO!TI!A 2,932,706 963235 144223 269072 0
?? ??? CRACAOANI 6,685,532 539847 69193 171583 0
?? ??? DA&UC 11,832,944 1344488 149143 756515 0
?? ??? DOBRENI 14,513,536 596045 105460 223252 0
?? ??? DOC%IA 6,311,331 4245581 1893575 97492 0
?? ??? DOLJE!TI 1,786,804 542088 94121 218377 0
?? ??? DRAGO&IRE!TI 3,731,761 708633 162945 215451 0
?? ??? DRAGANE!TI 1,684,130 666366 67455 162809 0
?? ??? DULCE!TI 4,177,771 1342870 233707 571287 0
?? ??? DU&BRA"A RO!IE 3,477,722 1718531 369640 273945 0
?? ??? FARCA!A 3,529,791 1880181 604371 126739 0
?? ??? FAUREI 12,277,266 570457 84276 168658 0
?? ??? GADINTI 5,030,093 971262 182486 288567 0
?? ??? GARCINA 8,795,649 1022439 167708 249574 0
?? ??? G%ERAIE!TI 5,672,123 1952769 626906 449426 0
?? ??? G%INDAOANI 4,335,083 644450 117668 307092 0
?? ??? GIRO" 4,853,455 1184418 131476 540091 0
?? ??? GRINTIE! 7,831,895 890030 175928 295394 0
?? ??? GRU&AHE!TI 6,091,152 629029 119058 216428 0
?? ??? %ANGU 3,379,727 532322 72521 306117 0
?? ??? %ORIA 2,397,790 736598 260080 164758 0
?? ??? ICU!E!TI 3,961,450 1045607 273106 404579 0
?? ??? ION CREANGA 5,041,578 1619123 145598 913471 0
?? ??? &ARGINENI 7,435,903 1683411 340023 607357 0
?? ??? &OLDO"ENI 3,765,704 1933971 1013830 99442 0
?? ??? NEGRE!TI 3,313,978 1126723 168246 461123 0
?? ??? ONICENI 1,208,110 360987 35719 195954 0
?? ??? PA!TRA"ENI 3,877,555 1398734 393155 218377 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 386/537
? ??? PANCE!TI 6,387,145 1657349 220041 744816 0
? ??? PANGARATI 1,427,374 476118 121217 138436 0
? ??? PETRICANI 15,775,282 1047437 95957 588835 0
? ??? PIATRA !OI&ULUI 3,060,018 889081 137234 271995 0
? ??? PIPIRIG 3,258,582 922225 143764 402631 0
? ??? PODOLENI 7,637,399 2533989 338100 734091 0
? ??? POIANA TEIULUI 7,401,529 5514939 3573910 73120 0
? ??? POIENARI 2,773,159 1133456 324610 178407 0
? ??? RAUCE!TI 5,945,278 519574 36971 257373 0
? ??? RAHBOIENI 3,024,458 870708 134314 270047 0
, , 1283811 545268 77017 0
? ??? RO&ANI 9,062,358 2900824 748909 127716 0
? ??? RUGINOA!A 6,118,631 754862 297133 150136 0
, , 1615757 232138 689246 0
? ??? !ABAOANI 2,449,808 826167 200561 216426 0
? ??? !A"INE!TI 3,684,175 1183911 141313 556661 0
? ??? !ECUIENI 12,028,229 588448 89687 196930 0
? ??? !TANITA 3,827,182 868848 108886 382157 0
? ??? !T CEL &ARE 3,012,241 849273 104723 323665 0? ??? TARCAU 3,204,774 616240 66493 349009 0
? ??? TA!CA 6,488,146 2744175 1375738 204732 0
? ??? TAHLAU 7,084,822 1729938 443576 578111 0
? ??? TA&A!ENI 3,573,077 1138828 213754 470872 0
? ??? TI&I!E!TI 2,326,702 579574 70571 255424 0
? ??? TRIFE!TI 1,488,533 461376 87947 179382 0
? ??? TUPILATI 1,996,448 453790 36001 236899 0
? ??? TIBUCANI 1,513,749 481632 31178 220325 0
? ??? UREC%ENI 1,828,599 436539 39120 227152 0
? ??? "ALEA UR!ULUI 1,111,304 257567 26716 137460 0
? ??? "ALENI 1,427,599 478502 105562 175481 0
? ??? "ANATORI 1,449,628 410432 44133 146233 0? ??? HANE!TI 2,022,755 444521 56101 241773 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 387/537
UŢIA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORI
!u()e*ţii Al+e )e*i+uri
11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02
6 7 8 9 10 11 12198,582,095 12,391,988 83,350,000 8,606,363 145,303,249 154,847,178 36,449,955
0 8800000 20380000 0 65683024 19691452 32997584
82,147,050 200,000 11,062,000 0 44,978,904 38,751,535 2,705,891
49504220 200000 8317000 0 40149030 34763503 1974357
32642830 0 2745000 0 4829874 3988032 731534
20,169,085 300,000 3,051,000 44,000 2,083,436 22,590 121,80012621054 100000 1088000 44000 1111306 22590 96350
3610000 100000 776000 0 300917 0 23450
3938031 100000 1187000 0 671213 0 2000
de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,iiului
!u7ede9al,a+edi* T"Ae*+ru
dru7uri
!u7ede9al,a+e di*T"A e*+rue,4ili(rarea(u?e+elor
lo,ale
de9al,a+edi* T"Ae*+ru
9i*a*ţareaPro?ra7ulu
i dede3)ol+are ai*9ra;+ru,+u
rii >i a(a3elor
;or+i)e di*
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilor e9e,+ua+e
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 388/537
96,265,960 3,091,988 48,857,000 8,562,363 32,557,885 96,381,601 62
1324506 70000 644000 0 2217552 0
1086202 35000 510000 0 246788 0
1036328 15000 464000 0 70837 0
1203237 80000 603000 0 159903 5293750
896000 35000 445000 1828000 87419 0
642692 15000 369000 0 86054 6847375
1160673 20000 732000 0 219179 0
1147130 15000 691000 0 607984 0
3329284 40000 694000 0 215890 0
2661216 30000 1642000 0 814404 0
1604051 40000 823000 0 1159007 0
991192 20000 533000 0 44541 0
1057131 25000 584000 50000 88090 928422
619233 35000 176000 0 1163310 0
925349 40000 887000 50000 543030 0
1756193 10000 94000 0 214104 0
708868 60000 467000 0 48899 0
1225199 90000 922000 0 91452 5236225
1129406 35000 682000 0 123065 0
428222 60000 307000 0 56713 5293750
1872906 15000 1410000 235000 995184 5960366
785403 170000 510000 0 3582720 8863323
1725778 20000 175000 0 144972 0
648681 50000 481000 0 65035 0
1138000 10000 471000 513435 883681 0
632840 10000 332000 0 42924 0
1470469 40000 1059000 0 265432 0
1103073 15000 532000 61000 48118 0
960000 175000 276000 35000 203610 0
736268 10000 354000 480000 20553 10105988
1311121 15000 683000 1052000 997710 0
1124000 115000 549000 0 87688 5896522
2422001 30000 887000 282000 98353 0
1744996 15000 633000 0 1297637 0
1396546 25000 1070000 528000 649491 0
920538 60000 625000 0 51327 5285000
581384 70000 488000 0 99030 4223709
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 389/537
2787966 50000 1571000 43000 277830 0
506358 20000 280000 64000 51078 0
1194217 60000 1073000 0 902534 11498094
1545929 0 515000 0 103963 0
1290331 15000 767000 104000 160026 0
3265290 20000 1381000 0 432505 0
1343825 20000 131000 282000 102265 0
874494 60000 361000 282000 62209 0
661216 35000 495000 0 41228 4193260
831864 20000 525000 34000 240666 502220
847868 70000 241000 0 1077821 571200
606740 60000 230000 0 50794 5214000
925363 60000 364000 0 4014406 0
2648165 10000 1289000 0 192715 0
1116919 20000 419000 0 67722 0
1249923 15000 1044000 0 191341 0
608186 60000 430000 0 49704 10291891
1090816 10000 687000 318000 852518 0
1260060 30000 678000 0 194908 0
1425330 20000 678000 0 459159 0
1143844 230000 372000 0 1598127 0
3544968 60000 1223000 0 350410 176506
1300460 72000 936000 0 125789 0
705082 35000 519000 0 488046 0
504599 45000 392000 0 40624 0
528155 15000 455000 0 544503 0
472000 10000 446000 47000 57117 0
525560 25000 478000 329000 34500 0
513525 20000 276000 0 44212 0
528321 14988 357000 0 48788 0
503000 10000 259000 223928 43268 0
977180 10000 494000 0 91009 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 390/537
LE
C%ELTUIELI d i n c a r e: pe titluri de cheltuieliTOTALE
Do(*3i !u()e*ţii
50.02 10 20 30 40 51 55 56
13 14 15 16 17 18 19 20983,468,678 279,467,307 153,251,386 12,401,888 10,236,000 24,170,285 8,017,685 190,527,082251,345,795 38610468 31006822 2745446 4300000 18100229 4273244 33792427
325,188,022 94,553,925 56,927,344 6,515,776 5,897,000 778,235 3,451,078 75,967,012
244,195,127 55647304 37358276 6021562 5897000 549924 1211698 69830422
80,992,895 38906621 19569068 494214 0 228311 2239380 6136590
0
000000000000
45,486,986 24,243,754 10,776,635 2,086,657 39,000 841,000 13,303 112,89926,917,408 14711990 5579062 1810000 39000 250000 13303 112899
9,145,204 4843193 2366606 51657 0 471000 0 0
9,424,374 4688571 2830967 225000 0 120000 0 0
000000000
00
-,ol./.../2 ' 21
-,ol.2/.../1
C4el+uieli deer;o*al
Bu*uri >i;er)i,ii
Tra*;9eruri 8*+re u*i+6ţi
alead7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
Proie,+e ,u9i*a*ţare di*
9o*durie+er*e
*era7(ur;a(ile
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 391/537
0000
00361,447,875 122,059,160 54,540,585 1,054,009 0 4,450,821 280,060 80,654
5,587,598 1582396 906414 60000 0 25000 0
2,723,006 1392093 413297 0 0 28983 2400
2,583,481 1404008 447157 43000 0 7929 13900
9,724,142 1581311 512600 58582 0 16686 0 51
4,792,161 1181876 405909 0 0 20000 75837
8,536,675 868534 327990 101990 0 0 0 29
2,886,332 1500710 738735 0 0 0 69694
3,418,670 1491769 867869 0 0 0 0
5,686,972 3603959 976527 0 0 328552 0
6,818,924 3295116 1172901 0 0 53628 0
4,375,883 1836409 449723 0 0 0 0
2,120,352 1190513 480636 0 0 81033 0
2,642,667 1377318 610991 47657 0 20000 22350
3,493,917 1029102 639767 0 0 442374 0
3,174,613 1416573 497089 2780 0 24288 28000
7,092,027 2009274 1800454 0 0 1008517 0
1,804,599 1028192 458836 0 0 16000 0
8,448,065 1510527 449807 0 0 12960 0 53
3,000,253 1322832 655649 0 0 33124 0
1,726,399 714229 152717 0 0 5000 0 7
11,539,917 2025143 1290257 0 0 25000 2400 62
14,365,187 1163355 564040 0 0 6945 0 89
4,632,057 2341769 1067406 0 0 89514 7200
1,681,640 929019 438639 0 0 9500 0
3,711,401 1393952 519151 0 0 8290 0
1,642,197 860877 426785 0 0 40000 0
6,923,213 1801746 745719 0 0 44434 4800 233,015,243 1667311 914029 0 0 0 0
3,527,733 1258256 932933 270750 0 0 0
12,119,447 1024424 447017 0 0 0 0 100
5,071,977 1569852 937446 0 0 27000 0
9,223,292 1465311 545208 0 0 45000 0 56
5,685,284 2726619 929102 0 0 73000 0
4,280,053 1806708 548456 0 0 92767 4800
4,967,133 1883542 615761 0 0 20000 0
7,480,101 1144357 424132 0 0 38066 0 53
6,161,496 877142 505114 0 0 25798 0 42
3,284,851 1439805 310232 0 0 38424 7404
2,456,327 1423820 382835 0 0 15000 0
3,899,452 2073478 1033769 55085 0 0 0
5,617,910 2131465 683215 0 0 93452 0
7,313,427 4020212 1198837 0 0 30000 0
3,741,846 1792306 1212364 56400 0 30110 0
2 712 871
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 392/537
5,968,325 3185041 939063 100000 0 86244 0
1,431,189 858501 401183 0 0 944 0
14,162,400 1421045 435157 0 0 0 0 9
, , 1900577 449589 0 0 0 0
3,264,669 1726361 948767 61204 0 0 0 8,081,782 4005264 1339894 0 0 69869 6000
, , 2035622 3153528 0 0 49370 0
2,614,688 1150882 588015 0 0 94370 6000
1,752,439 814378 367190 0 0 0 0
3,052,210 1121100 533085 18200 0 94039 0 , , 1175417 559442 106095 0 11060 0
6,406,525 1006621 1163385 72266 0 97780 0 2
5,970,141 1154585 485837 0 0 19124 0 , , 2911099 764402 0 0 17936 0
2,375,292 1308384 586293 0 0 100000 0
3,672,963 1747296 1031900 0 0 507159 4800
, , 846625 493529 0 0 308 0 10
3,370,233 1393847 350643 0 0 41436 0
, , 1660411 518717 0 0 31332 0
2,980,300 1551143 493778 0 0 35000 0
6,563,284 1503904 2195697 0 0 837 0
6,412,998 4008778 1208194 0 0 0 0
, , 1774084 1006907 0 0 84585 0
2,294,848 1006614 452557 0 0 7121 0
1,435,597 743167 384442 0 0 8000 10600
1,834,120 634007 307121 0 0 7000 5975
1,513,055 698275 416285 0 0 16000 0
1,837,045 849926 339294 0 0 6072 0
1,092,749 718756 218057 0 0 12897 2500
1,544,059 723396 218519 0 0 17196 3000
1,411,971 767941 198561 0 0 77500 0
1,968,219 1105517 447677 0 0 18526 2400
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 393/537
Al+e ,4el+uieli
57 59 70 79 84 50.02 59.02
21 22 23 24 25 26 2786,013,239 20,889,598 195,097,188 11,782,672 -8,385,652 115,830,775 6,349,894
63339836 10118540 45318435 3255516 -3515168 12386495 -2378208
3,680,665 6,277,926 70,716,334 1,984,674 -1,561,947 42,961,177 3,163,129
2365682 3884300 62100711 300000 -971752 37692718 1770244
1314983 2393626 8615623 1684674 -590195 5268459 1392885
1,652,224 708,476 4,629,616 1,470,088 -1,086,666 7,654,961 1,103,895680615 451128 2997281 800000 -527870 4408794 448185
109819 97981 569860 635088 0 1583066 198455
861790 159367 1062475 35000 -558796 1663101 457255
A;i;+e*ţ6;o,ial6
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
Pl6ţie9e,+ua+e 8*
a*iire,ede*ţi >ire,uera+e 8*a*ul ,ure*+
!er)i,iiu(li,e
?e*erale
A6rare=ordi*e
u(li,6 >i;i?ura*ţ6*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 394/537
17,340,514 3,784,656 74,432,803 5,072,394 -2,221,871 52,828,142
199040 50000 2709495 60000 -4747 787333
191980 8000 686253 0 0 435216
162767 6000 483540 15180 0 563247
296543 79705 1981681 88343 0 777492
194827 75000 2840222 0 -1510 458942
146357 0 74213 4061391 0 474457
282900 0 294293 0 0 938868
231823 30000 797209 0 0 693550
439213 10000 328721 0 0 624130
341012 12000 1971357 0 -27090 833500
289769 19000 1781427 0 -445 940915
216595 0 153585 0 -2010 532185
198090 9064 358973 0 -1776 776530
51675 30000 1303753 0 -2754 423221
141514 0 1113382 26275 -75288 837691
373853 707912 1243079 0 -51062 1549947
126508 28936 146127 0 0 476566
288562 28580 855158 0 -800 633702
251011 25000 712637 0 0 692653
89591 3000 10581 0 0 322198
471178 37000 1842898 0 -445621 693957
132941 24000 3558932 0 0 577651
327815 41741 742810 0 -1160 1035501
168808 8000 127674 0 0 569999
128484 41000 1620524 0 0 495931
140050 43000 142710 0 -11225 421048
360966 121000 1529817 0 -80286 473056
162964 9400 261539 0 0 825632
324814 0 642554 114250 -15824 1553178
69423 4000 553645 0 0 487727
268292 144219 2125168 0 0 628233
188526 10000 1291692 0 0 774258
327477 95000 1537568 0 -3482 787986
322743 20000 1490260 0 -5681 445952
164191 55000 2230207 0 -1568 727882
212535 31000 299846 0 0 489768
187914 12097 307660 0 -5634 465381
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 395/537
325399 119200 1201988 23100 -11710 8467
62746 0 107815 0 0 4478
219315 27070 2083960 0 -1025 6242
266395 25000 83820 0 -6336 5954
242985 0 239003 46349 0 8336
540799 131000 1989456 0 -500 8580
318063 239894 1123917 0 -109901 10691
119370 36000 620051 0 0 6320
144678 15000 411193 0 0 3377
134165 29000 588690 533931 0 7443
182181 16320 1440862 30075 -8907 6717
159836 695949 1121452 50000 -780280 8302
159641 8000 4127421 0 0 4061
378975 53000 1670917 0 -21800 12138
175993 64752 141608 0 -1738 4686
297808 5000 79000 0 0 10489
143090 4995 352276 0 -107743 3599
163320 0 1420987 0 0 5051
116873 13500 651032 0 0 5601
382781 13893 504418 0 -713 5251
243118 64569 2555159 0 0 11055
292196 38000 848340 0 -122683 8835
208312 62000 281230 0 0 10666
167456 15477 645623 0 0 5532
129641 4000 155747 0 0 4854
190165 1000 688852 0 0 4392
147940 0 234555 0 0 5634
72181 12000 557572 0 0 5604
74689 7000 58850 0 0 3186
124018 0 458430 0 -500 3685
134068 15000 247368 0 -28467 3547
286169 33000 83355 0 -8425 5441
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 396/537
ANE#A *r. 2
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e
65.02 66.02 67.02 68.02 70.02 74.02 81.02
28 29 30 31 32 33 34248,331,061 16,676,044 80,583,879 151,818,615 101,991,589 50,546,719 6,888,607
40634940 9597742 17772999 99528541 1341781 30817396 0
87,719,302 2,501,323 39,945,138 21,912,265 50,383,619 5,952,243 6,825,588
52882057 1376077 35645399 14752690 31488383 3789835 6825588
34837245 1125246 4299739 7159575 18895236 2162408 0
21,035,768 1,222,199 2,491,060 3,776,391 4,853,263 1,292,789 39,00013001416 653704 1732454 2102023 3066272 894343 39000
3771422 487540 482064 616664 810741 211031 0
4262930 80955 276542 1057704 976250 187415 0
Cul+ur6=re,reere >i
reli?ie
A;i?ur6ri >ia;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are
u(li,6=lo,ui*ţe
Pro+e,+ia7ediului
Co7(u;+i(ili >i e*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 397/537
98,941,051 3,354,780 20,374,682 26,601,418 45,412,926 12,484,291 24,
1423392 0 109780 1489812 512849 0
1094289 61418 36921 199834 132849 44408
1084042 25000 29396 269535 119396 44394
1158214 14996 1058247 344725 1063742 45123
961818 0 78942 251362 2171772 0
628615 24481 52619 155847 7083990 10826
818144 42269 17596 607845 385043 0
1055076 23000 118584 278467 881738 153886
3405474 152081 361331 458693 379075 17879
2945801 0 162062 769313 249759 39055
1660022 0 75534 289872 578027 73633
939477 0 29762 216595 208786 35659
1064645 0 206923 233493 137951 22350
698419 214952 264650 345189 703817 73045
951067 0 240775 281974 142422 -47288
1887144 0 1701570 425173 252050 455246
691647 0 34000 175889 203401 116336
1297784 561120 79759 379213 1960899 0
1286108 17484 43502 310312 149593 0
442388 35004 13892 106028 23698 145120
1945105 0 791798 524519 493047 6088937
736429 0 43399 171803 73999 79000
1827131 362592 30922 561599 275899 240563
634674 21116 79993 168808 78017 0
1141139 15684 267501 252153 680198 0
649567 142710 85310 149852 47490 41000
1723938 0 214371 1235184 1683413 241778
1049073 17554 193087 221964 440742 115376
943416 24592 210304 324814 87608 147552
754441 0 794570 390662 4340271 21470
1246575 7518 698804 368546 83800 79755
1106438 0 147918 233126 5436678 75983
2526001 -3182 488570 332599 329854 222258
1593545 32868 202677 469282 137852 8775
1433768 75174 872961 308518 68188 63965
1582536 0 56473 212535 133826 107202
1252746 34946 139975 187914 194748 113663
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 398/537
2721110 40072 303476 756399 424172 8000
504184 0 124797 86791 40854 46215
1174350 0 929142 219149 105678 93500
1501820 34696 37356 336663 70915 50491
1107845 22239 154169 429803 330663 225786
3330952 0 190008 896693 347307 280327
1728501 21683 566886 395463 367087 665212
941010 0 475299 155994 86443 41753
629946 0 32503 172687 138461 70080
809866 23900 203571 158837 385835 2801
969904 0 44216 219201 684561 15098
929440 91217 1396119 254046 538748 3669
1032246 2337 30329 159641 4032066 71594
2316993 128803 228501 711090 148504 122330
1013519 78465 170958 264889 227233 0
1116659 0 488517 486017 130058 143452
632782 1500 1496104 195716 16963 69298
1053827 1750 456584 168146 123952 70524
1421677 0 219228 291566 279209 66816
1248140 0 48731 393208 48128 37480
1426922 521182 143879 308290 590393 79170
3663839 55373 194311 648094 279405 19302
1309125 70842 165064 360322 194028 15266
759885 39050 35974 180316 58617 519098
499690 58866 17406 143270 52826 45573
444839 5832 0 203165 235283 5975
455593 0 36437 147940 121056 26691
512879 0 398411 117449 52270 1313
510627 15000 7000 95993 19908 28953
950403 0 0 124018 34637 24420
486974 22995 85993 134068 31828 33576
884582 0 78286 285440 90512 33400
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 399/537
' lei '
Tra*;or+uri
84.02
35 36164,169,888 40,281,607
37797907 3846202
37,837,897 25,986,341
31985795 25986341
5852102 0
1,933,031 84,629554914 16303
915895 68326
462222 0
Al+e,4el+uieli
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 400/537
86,601,053 10,364,435
1264432 0
673474 0
414791 0
5196173 0
50678 796177
74691 0
69472 0
163184 0
184074 13608
1767003 0
711334 0
141838 0
92381 16864
694962 0
678919 0
728264 0
61327 0
3514172 0
367194 107611
612673 0
956372 0
3728932 8914974
189330 11637
68890 0
841598 0
44000 0
1282612 0
69713 0
211595 0
5232000 74611
1953765 0
1398125 0
917389 0
1389102 0
1271378 0
4880179 0
3673453 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 401/537
749280 19651
39441 12667
11013953 0
105 17480
110000 0
1991444 0
1898613 44986
244261 0
355067 0
702118 0
1196849 2528
2696171 -442142
73795 0
904421 0
151609 0
208346 0
9142861 86266
935403 690
49837 0
594534 0
2014181 343180
426024 150323
129933 0
99662 0
123271 0
433214 0
129389 0
134077 0
78353 0
20988 0
205461 8654
35139 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 402/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 403/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 404/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 405/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Ol+Perioada:
!ITUAŢIA PRI"IND E#ECU
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 741,301,755 247,768,425 103,801,611 38,861,165 38,621,0002= A. Co*;iliul <udeţea* 2== 35333014 22261634 10492514 38621000
B. To+al 7u*i,iii 198,038,959 112,190,902 60,410,803 249,935 0
1 ### unicipiul (aracal ==0 14458357 8671390 161958 02 ### unicipiul )latina 0=00= 97732545 51739413 87977 0 0 0
0 0 0 0 00 0 02 0 0 0 0
C. To+al ora>e 83,414,858 32,023,983 9,388,849 1,833,526 01 ### ras "als 22== 10569973 3179592 220943 02 ### ras (orabia 20==0 9488062 2523975 324916 03 ### ras +raanesti- =2=20 3704187 922939 489873 04 ### ras iatra-lt =0=0 2256788 940037 78980 05 ### ras otcoa&a =2=2 1382608 246867 371904 06 ### ras )cornicesti =2=0 4622365 1575439 346910 0 0 0 00 0 0
2 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 406/537
0 0 0 0 0 020 0
D. To+al ,o7u*e 287,703,194 68,220,526 11,740,325 26,285,190 01 ### (ouna "aldo&in 2=0= 407934 33006 251935 02 ### (ouna "abiciu ==0 646831 133444 198949 03 ### (ouna "alteni =00=0 438740 44799 249935 04 ### (ouna "arasti ==2 666080 94420 151961 05 ### (ouna "ar'a 2=00=0 487066 55176 233940 06 ### (ouna "obicesti =2=02 877457 81635 317917 07 ### (ouna "rasta&at ==0 992088 73952 516866 08 ### (ouna "ranco&e == 542537 71803 225942 09 ### (ouna "rebeni =2= 891710 89641 286926 0
10 ###
(ouna "ucinisu ==2 482143 67359 188951 011 ### (ouna (alui 2==2 415772 37344 290925 012 ### (ouna (arloani 2=2=00 585199 75320 284926 013 ### (ouna (e'ieni 2==0 500637 77003 209945 014 ### (ouna (ilieni 2== 787764 219651 224942 015 ### (ouna (olonesti ==0 525561 39658 199948 016 ### (ouna (orbu =0= 675085 243850 189951 017 ### (ouna (oteana =0= 916084 130075 333914 018 ### (ouna (rapoi 2== 573472 76511 330914 019 ### (ouna (unrea =00= 1537617 1159878 51986 020 ### (ouna (urtisoar 2==2 1051078 187970 380901 021 ### (ouna +aneasa 2== 663640 160234 257933 0
22 ### (ouna +e&eselu ==2 760907 145132 230940 023 ### (ouna +obretu == 419460 28636 238938 024 ### (ouna +obroslo 2==0 904857 102771 328915 025 ### (ouna +obrotea == 708277 269044 134965 026 ### (ouna +obrun == 472815 45913 225941 027 ### (ouna +rahice == 495158 33178 228941 028 ### (ouna ;aetelu ==02 449803 24197 251935 029 ### (ouna ;alcoiu =0=20 938698 128555 357908 030 ### (ouna ;arcasel 2=0=0 822476 104265 408894 031 ### (ouna aneasa 2== 810344 89621 332914 032 ### (ouna a&anes 2==0 529196 39528 274929 033 ### (ouna arco& =0=2 550489 49563 229940 034 ### (ouna hipet 2=0=22 445485 49445 185952 035 ### (ouna iu&aras =0=0 724809 150348 254934 036 ### (ouna osta&at 2==02 796012 58357 327915 037 ### (ouna radinari =2=2 608338 67583 340911 038 ### (ouna radinile =2=0 440896 49219 233939 039 ### (ouna ro*dibo 2== 816509 63500 272929 040 ### (ouna ura ad ==2 452311 40905 199948 041 ### (ouna anca =00=2 828362 144031 313919 042 ### (ouna ancu <ia =0=2 815539 152316 288925 043 ### (ouna coana 2=2=202 1233525 828096 63983 044 ### (ouna potesti ==2 381041 30823 285926 0
45 ###
(ouna 'biceni == 1142563 173985 261932 046 ### (ouna '&oarele == 813391 69925 345910 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 407/537
47 ### (ouna eleasca ==000 478613 33032 199949 048 ### (ouna aruntei =0=02 818941 140547 387899 049 ### (ouna ihaesti 2==00 704564 94329 210946 050 ### (ouna ilco& =0=2 397176 44514 233939 051 ### (ouna orunla ==0 509380 49370 261932 052 ### (ouna o&ileni 2=2= 771320 100582 306920 053 ### (ouna %.itules =2=2 419933 54058 166957 054 ### (ouna barsia 2=0= 634870 76866 308920 055 ### (ouna boa ==0 411444 52024 258933 056 ### (ouna porelu ==22 466707 31978 210945 057 ### (ouna ptasi ==02 442365 53823 247935 058 ### (ouna rlea == 578664 105486 219943 059 ### (ouna sica de 2=0= 398110 39002 238938 060 ### (ouna sica de ==2 985900 157830 420891 061 ### (ouna arsco&e 2=0=0 593708 52476 292924 062 ### (ouna erieti ==2 427530 60618 239938 063 ### (ouna lesoiu 2==02 735561 146885 246936 0
64 ###
(ouna oboru =2=0 508300 123592 154960 065 ### (ouna riseaca =22=0 425611 30427 239938 066 ### (ouna adoir 2== 781067 93278 294924 067 ### (ouna edea 2== 1078949 158360 209946 068 ### (ouna otunda =0= 599187 57338 251935 069 ### (ouna usanest 2=2= 1036429 120450 363906 070 ### (ouna )abure =2=0 370889 61042 210946 071 ### (ouna )arbii-a =0= 500469 52310 249935 072 ### (ouna )carisoar 2=0= 652568 70862 363906 073 ### (ouna )chitu ==0 508124 203486 196949 074 ### (ouna )eaca =0=0 489389 43329 223942 075 ### (ouna )latioara =2=00 1200117 592784 69982 0
76 ### (ouna )pineni == 622693 52756 175954 077 ### (ouna )prancen 2== 640133 178259 141963 078 ### (ouna )toenesti ==0 457792 90551 188951 079 ### (ouna )toicane 2== 1039641 74891 281927 080 ### (ouna )tre*esti =0=0 882260 204649 247936 081 ### (ouna )tudina ==2 566593 72244 286926 082 ### (ouna )erbane 2=2=2 836830 144956 260933 083 ### (ouna )oparlita ==2 392434 50029 198949 084 ### (ouna )tean ce =2= 519595 37938 195949 085 ### (ouna atulesti =00= 404074 28348 211945 086 ### (ouna eslui == 584138 84046 175954 087 ### (ouna ia are 2=0= 930281 112217 369904 088 ### (ouna opana =0=2 231022 23512 133965 089 ### (ouna raian 2=0= 642098 63080 332914 090 ### (ouna ueni 2== 855320 143170 250935 091 ### (ouna r'ica ==2 472238 45821 285926 092 ### (ouna alea a 2=0= 944367 111899 389899 093 ### (ouna adastra =22= 478322 44480 283927 094 ### (ouna adastrit 2=0= 854986 63353 454882 095 ### (ouna aleni 2== 558363 84251 207946 096 ### (ouna alcele ==0 746539 91596 344910 097 ### (ouna erulea 2=2= 801013 215800 141963 098 ### (ouna isina 2== 725764 288412 93976 0
99 ###
(ouna isina %o ==22 485708 68043 220943 0100 ### (ouna itoires ==2 539864 76999 226941 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 408/537
101 ### (ouna ladila =0=2 455689 90835 156959 0102 ### (ouna oineasa == 437644 58595 234939 0103 ### (ouna ulpeni 2=02=2 573002 45288 287925 0104 ### (ouna ulturesti =0= 590482 101964 210945 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 409/537
IA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIA
!u()e*ţii Al+e )e*i+uri
11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02
6 7 8 9 10 11 12
178,261,946 15,705,935 63,633,000 18,319,989 108,748,434 68,927,753 1,315,2730 10000000 15612000 0 52761412 19807318 10000
66,201,963 0 1,568,000 0 8,747,491 9,305,453 25,150
20350269 0 1232000 0 1957475 0 045851694 0 336000 0 6790016 9305453 25150
34,096,609 360,587 3,406,000 1,888,000 10,744,263 103,853 791,56310875477 80587 625000 388000 341288 103853 1500
9145381 0 579000 700000 773004 0 2600634415393 90000 725000 0 282140 0 200002338011 0 215000 0 280234 0 2800002125514 90000 651000 800000 203145 0 2000005196833 100000 611000 0 8864452 0 30000
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor >i
7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+ru
e,4ili(rarea (u?e+elorlo,ale
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de laUE@al+ii do*a+ori i*
,o*+ul la+ilor e9e,+ua+e;i re9i*a*+ari
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 410/537
77,963,374 5,345,348 43,047,000 16,431,989 36,495,268 39,711,129 488,560287141 50000 429000 921000 9441 0 0511074 0 295000 165000 35102 0 16763625010 24000 490000 900000 1022580 0 0467676 80000 223000 200000 4493 0 200000810361 179900 445000 41979 96001 0 0986989 75340 521000 0 784647 1609 0
1369170 0 812000 284000 1386778 0 0685225 169537 331000 0 65389 0 0689707 0 496000 288000 240492 625749 0
617207 80000 281000 0 315574 0 0688451 180000 480000 0 593054 0 0753581 0 468000 0 409820 0 1000400037 180000 311000 950000 45033 0 10900
1018593 0 332000 0 39287 0 2200546988 0 364000 0 2507514 0 0843873 80000 352000 94000 2026601 0 0584493 100000 793000 941000 3745495 0 23886929851 0 484000 0 87980 412438 0561113 0 287000 146000 3307152 0 169716
1161555 0 561000 0 84496 0 01160748 0 552000 0 97593 0 0
696163 0 340000 0 79659 0 21000369442 0 453000 0 89809 0 0969100 80000 782000 81000 72013 0 0594037 0 201000 0 2453843 0 0475447 180000 334000 2834000 67603 0 0441443 79830 338000 0 11306 0 0321762 0 372000 0 19461 0 0
1204831 124000 528000 188000 119591 0 01303415 0 598000 0 79849 0 0910459 125948 588000 0 52360 0 0758468 80000 455000 0 662644 0 0733763 0 336000 0 50271 0 0559371 49636 275000 1145000 34630 0 0681874 89989 376000 0 33078 0 0722787 80000 485000 0 52233 0 0582555 0 578000 0 23392 0 0556430 50000 344000 282000 86695 5361169 0553642 180000 400000 0 56472 129290 0540207 0 290000 0 53911 0 0961725 379998 462000 301208 107599 0 0
1944462 229411 476000 26000 114913 0 0609547 0 93000 600000 92130 0 0481326 100000 421000 0 31015 0 0
1323188 0 385000 594000 47164 0 01182330 79361 682000 300000 614221 104192 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 411/537
407946 0 364000 0 713441 0 01157591 80000 573000 46000 1631530 0 0504827 0 412000 0 491610 0 0554742 111711 345000 0 1648 0 0660388 99788 384000 0 63048 0 0953205 0 504000 0 101972 0 1842415316 0 294000 267999 24280 0 0956509 0 456000 0 28932 0 0670207 177400 380000 200000 945625 6390030 0366616 180000 311000 394000 42949 0 0343138 0 366000 0 822021 0 500485417 0 375000 0 42568 0 0521000 100000 352000 0 1037089 0 0
1564296 100000 621000 0 129259 1245277 0877676 80000 483000 0 59156 0 0809973 0 402000 0 54708 0 0955525 280000 464000 0 29731 214195 0
485457 0 227000 100000 7291 0 0430320 0 353000 0 12999 0 0912199 0 434000 0 48513 0 0777555 0 313000 0 28432 0 0763200 0 373000 0 74294 0 0
1186918 0 537000 0 61166 0 0566147 0 312000 0 22374 0 0592815 0 438000 200000 75879 0 0845436 0 536000 0 19541 0 0889242 0 339000 0 144718 0 0608644 0 379000 294000 35031 0 0637755 0 152000 400000 63680 2308457 0
455443 0 257000 0 31798 499797 0639701 0 212000 604000 55327 0 0599300 0 278000 0 20609 0 0700047 0 465000 0 136711 0 0731500 180000 417000 0 251718 6317616 0741403 0 623000 0 57047 0 3699839449 0 383000 0 56031 0 9042427186 0 293000 251909 592769 0 0547260 80000 388000 0 238023 0 0318544 199999 582000 280000 1218758 0 6500707576 0 310000 0 96884 4761393 0
1170963 0 544000 0 65233 0 0389942 0 246000 140000 7277 0 0862338 0 487000 0 84844 0 2185942830 0 423000 0 733667 0 0614304 79500 491000 250000 1729820 0 9100
1137088 0 624000 0 74990 0 0457241 0 469000 0 18028 0 0963268 0 719000 274000 93342 0 0
1148003 0 356000 299999 133301 0 0743149 0 659000 0 646395 4813237 4727903328 80000 279000 0 73800 0 5500739907 50000 140000 470000 551866 0 0
586327 50000 326000 47000 73257 0 01378917 50000 337000 600000 442834 6526680 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 412/537
590389 0 230000 0 33206 0 0964917 0 348000 0 29428 0 0695754 180000 474000 30895 88627 0 0890623 80000 309000 0 35809 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 413/537
LE
C%ELTUIELI d i n c a r e: pe titluri de cheltuieli
TOTALE
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
50.02 10 20 30 40 51 55 56
13 14 15 16 17 18 19 20
==2 255,932,507 134,728,409 11,394,009 2,835,249 19,689,783 3,938,604 81,287,6122=2= 30490908 33986102 1843450 0 7887266 1076406 22463052==00 75,299,238 45,317,299 7,339,425 2,800,249 5,959,562 2,373,606 18,635,159
== 22773745 9444657 775361 1774372 1376679 0 0== 52525493 35872642 6564064 1025877 4582883 2373606 18635159
00
00000000000
2=22= 41,267,523 13,014,485 1,856,986 35,000 1,764,379 350,000 719,983
22=0= 12347376 3820434 6430 0 45893 0 71998320=2=0 10431699 2821721 1050000 0 1304960 0 0== 5597658 2005679 400000 35000 223876 350000 0==20 3581538 1295187 51418 0 0 0 0=02= 2700456 799849 28528 0 29422 0 0
== 6608796 2271615 320610 0 160228 0 000000
00
-,ol./.../2 ' 21-,ol.2/.../1
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţieiu(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 414/537
0000000
280,147,878 108,874,838 42,410,523 354,148 0 4,078,576 138,592 39,469,4182=02=0 568811 312016 0 0 0 15000 0=2= 764873 266472 0 0 12567 0 0=00=0 818555 433670 0 0 0 0 0== 752949 253004 0 0 0 0 0==2 1037420 217553 0 0 151724 0 0=22=0 1305431 542035 0 0 19609 0 716139==2 1820043 828680 0 0 26606 0 0== 1078110 450633 0 0 31753 0 0== 1126387 464958 11112 0 0 0 738042
==00 928726 247665 0 0 19826 0 02==2 953901 285297 0 0 63369 0 02=0=0 1057520 221706 0 0 12333 0 02== 644673 427060 0 0 86949 0 02=20=2 1391302 376357 0 0 10413 0 0==2 867862 454792 0 0 70570 0 0=00=2 1083662 437999 5765 0 63626 0 0=0= 804742 836315 48910 0 0 0 0== 1164398 484085 0 0 15563 0 29326== 896949 552858 0 0 150000 0 02=2= 1304599 861903 0 0 147350 0 02==2 1295899 566305 31999 0 61185 0 0
2=0= 1026511 418461 60000 0 179919 0 0=2= 607663 400773 0 0 0 0 02=0=2 1252038 669063 0 0 109459 0 0==0 807507 257673 0 0 16959 0 0== 727190 459484 0 0 11740 0 0=22=20 677137 314586 0 0 23550 0 0
2=20 518037 235769 0 0 0 0 02== 1583257 340089 0 0 293494 0 02== 1653852 427018 0 0 24684 0 02==2 1162050 932247 0 0 0 0 02==0 1027781 431909 0 0 2706 15000 0==22 1060955 264418 0 0 15910 0 02==20 827174 220923 0 0 94712 0 0== 1031540 465181 0 0 0 0 02=02=2 988921 479319 0 0 19106 0 0==00 844063 429203 0 0 5460 0 0==22 788341 304207 0 0 7278 0 36076022=0= 905761 244240 13914 0 22190 0 198592==0 843823 95239 0 0 6401 0 0==22 1340540 578740 0 0 35989 0 0=0= 2370901 507727 27500 0 11527 0 02==202 860561 504004 0 0 0 0 0== 711091 304964 0 0 0 0 0
=0= 1786819 667523 0 0 208362 0 0=0= 1326907 510269 0 0 83911 1592 15000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 415/537
== 678075 242601 0 0 0 0 0=2= 1547471 891181 0 0 31388 0 0==2 761456 185055 0 0 4408 0 0=00=0 874879 478420 0 0 11080 0 0== 921062 500742 0 0 8002 0 02==2 1323286 371619 0 0 0 0 0==2 637207 155321 0 0 701 0 02=0=2 1383931 393106 0 0 35971 0 0=2= 932043 415202 0 0 0 0 6959052=2=00 625767 297645 0 0 10483 0 0=2=2 533310 228098 0 0 59486 0 0==2 774006 331458 0 0 18196 0 02==0 793594 309890 0 0 21374 0 0== 1950193 616076 22900 0 2000 0 2218232=0=2 1251042 271342 0 0 79097 0 0== 1084412 421470 0 0 0 0 02==2 1235582 688422 0 0 0 0 178579
=0=2 733638 265251 0 0 20718 0 0= 609411 312387 0 0 0 0 02==20 1112754 812769 0 0 11549 0 02=0= 1020595 501841 132000 0 134428 0 0== 1088829 452368 0 0 890 0 02== 1602038 522182 0 0 4766 70000 0=20= 772252 217394 0 0 72754 0 0== 912057 411595 0 0 14338 0 0== 1328797 443814 0 0 80017 0 0==0 1187881 328728 0 0 64556 0 0=00=2 858417 404931 0 0 0 0 0=2= 1153964 336436 0 0 0 0 2406936
2== 741791 193445 0 0 13247 0 17884112==00 893158 399370 0 0 27143 0 0== 957853 267517 0 0 30662 0 02=0= 947283 717684 0 0 152959 0 0== 1078003 677445 0 0 0 0 6358037==2 1198200 408607 0 0 150853 0 0== 1114960 324089 0 0 35873 0 0== 723024 110675 0 0 53852 0 0=0=0 763988 443646 0 0 0 0 02==2 584152 267359 0 0 0 0 0== 880627 266477 0 0 12461 0 47862832=2= 1625257 667720 0 0 205776 0 0=00=0 625364 200323 0 0 0 0 0==0 1131740 300158 0 0 10310 0 0=0=2 1175419 424177 0 0 12332 0 0=0=0 922217 451978 0 0 4390 0 02==0 1684403 681445 48 0 87529 0 0==2 673319 200727 0 0 49077 0 02=2= 1212411 481250 0 0 191167 14000 02== 1420310 433481 0 0 70579 0 0=0=2 1025061 197222 0 0 10518 0 62715612=00= 1271500 368545 0 0 12437 0 02== 1176898 300917 0 0 27166 0 0
==2 852775 343916 0 0 14999 20000 0==0 1671445 380160 0 0 12662 0 5194035
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 416/537
=2=0 972093 127303 0 0 66700 0 0=0= 1320869 304048 0 0 0 0 0==22 1002628 409301 0 0 7278 3000 0== 1142909 269802 0 0 15604 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 417/537
Al+e ,4el+uiel i C4el+uiel i de ,ai+al Oera+iu*i 9i*a*,iare 5*)6ţ67*+
57 59 70 79 84 50.02 59.02 65.02
21 22 23 24 25 26 27 28
69,703,373 7,079,166 117,058,654 14,111,375 -1,271,448 103,054,026 6,014,637 205,480,10352644578 6032610 4518238 1578864 -358556 12410834 1660863 154000493,676,817 429,431 20,992,841 9,794,579 -665,203 22,168,808 1,308,741 78,741,508
1465447 0 0 969229 -610955 8174807 0 209842412211370 429431 20992841 8825350 -54248 13994001 1308741 57757267
2,222,185 105,690 19,871,411 1,034,134 -18,282 13,003,389 430,029 33,596,156427016 58172 5005683 176468 -1891 2279635 51313 11496834657913 0 3736127 293650 -100 3292099 0 8731513327615 0 160103 72000 0 1930165 358120 4008881220372 470 161139 39136 -50 1429525 19596 2368695204800 33737 1567144 38398 0 851630 1000 1968307384469 13311 9241215 414482 -16241 3220335 0 5021926
A;i;+e*ţ6;o,ial6
Pl6ţi e9e,+ua+e 8*a*ii re,ede*ţi >ire,uera+e 8* a*ul
,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i
;i?ura*ţ6 *aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 418/537
11,159,793 511,435 71,676,164 1,703,798 -229,407 55,470,995 2,615,004 77,742,39044790 994 1160692 0 0 572080 0 27758390506 0 218163 171200 0 448344 50807 409573
131529 0 2116576 0 0 472235 0 53693245319 13400 481009 0 0 451474 21164 436467
115255 13770 454424 0 -14860 517444 10445 752543179002 0 461354 0 0 577926 64547 811341246393 0 1859168 0 -3128 845379 6930 100569483469 0 0 0 0 525763 10092 62787073981 7539 763963 0 -216 621473 44648 1593537
39529 0 460919 0 -1265 420832 20712 484224122665 0 914394 0 0 540158 23236 57019543940 0 743823 0 -516 356664 20890 65978121970 0 1211086 0 -543 320907 20922 50084628434 1440 398396 0 0 840417 42470 98723975375 2970 2471644 0 0 586466 6000 513761
131981 0 2327679 20000 -100 617261 0 702745183750 6285 5177951 0 0 623053 39457 486059174066 0 0 0 0 392478 0 89797258005 7920 4321642 0 0 1114947 0 837579
220375 19975 258587 0 0 538569 0 1196681234937 0 228529 65971 0 502113 4737 1072895
164465 0 135000 27400 0 592405 23574 619955127092 0 128171 0 0 524480 0 323436195047 19177 494736 0 -38378 753307 26571 106003379294 15000 2736638 0 0 350665 11629 54896369709 30672 3069800 0 0 501607 2849 44942946536 8460 216995 0 -5060 338626 0 42203788400 0 0 0 0 314703 10427 315387
147596 29370 580708 0 0 459261 62494 1253077217348 15000 358067 83722 0 787063 58831 1469152117723 16600 170801 0 0 511831 0 93761744628 5640 954244 0 0 408524 9284 59581380539 4000 55800 0 0 391599 29019 73363032312 0 1260089 0 0 433514 0 53419740782 0 109450 0 0 397815 41769 695147
141068 3600 460313 0 0 742222 4228 87147663971 0 324662 0 -23354 773787 55930 49210386280 0 513806 48000 -16282 413971 20890 48264593497 0 515849 49720 -270 602720 31340 56621960892 0 152453 0 0 387233 14128 408276
145125 18900 1031998 0 0 564615 0 980160225067 0 433129 14500 0 782092 46708 160956748989 17879 947940 0 -5171 426988 6027 61197664216 0 303246 0 0 404834 0 525442
89929 0 752180 0 0 741598 13867 1177990350123 18750 1340777 0 -7016 1032369 31335 1124711
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 419/537
89300 0 937408 0 0 390903 12895 390767145395 0 1672530 0 0 520080 88135 123673064902 0 969806 0 0 512002 0 44472937005 0 0 0 -1279 536870 0 412690
109965 0 81649 0 -3434 382111 0 616990172971 3696 300000 0 0 394105 75780 79712862278 7000 528767 0 0 327733 31335 460275
108566 0 112050 0 -100 603918 53000 819080136323 0 887125 0 0 459911 0 1647499
34118 0 758991 0 0 614174 0 39240775525 6180 1025383 0 0 363871 43124 33335463570 8050 340939 0 0 445310 60924 49354740575 0 1224970 0 -2349 486489 0 454716
165164 0 120631 1100000 0 561832 0 1616564125456 15810 339475 0 -7750 443914 42138 777061129237 0 50000 0 0 555079 3000 708285113247 0 430105 0 -207 549393 5080 825429
102598 22621 246097 0 0 399413 17673 49034344139 0 0 0 0 342370 1339 443881141848 0 94330 0 0 359327 229131 91521194316 0 56369 115000 0 613646 31158 791911
121498 0 131788 0 -1682 660411 52220 741229140410 0 512278 0 0 653491 28151 107965078634 10000 89311 0 0 423374 0 448356
107883 0 343275 0 0 465210 20890 58335137051 0 62457 0 -202 785564 56010 743200
138838 0 149844 0 -438 492740 0 82433370171 0 366738 0 0 428577 42898 522353
125502 0 1272606 0 0 731336 4987 536420
77977 0 0 0 -1018 383105 50399 42782590536 0 738593 0 0 402252 19692 75855175915 0 0 0 0 542584 35014 549708
251909 0 234702 0 0 708192 8640 61955864837 6600 409475 0 0 593459 42716 81329363902 4000 152000 0 -307 726248 14225 649578
114733 0 287006 0 0 582630 23071 71951918889 8520 882784 0 0 367262 20890 32916688008 0 454988 0 0 470213 62919 47679359688 0 2045425 0 -296 456570 0 263019
142334 6968 338715 0 -100 334744 1701 67673383768 27000 302973 0 0 566259 57227 134842237973 0 140000 0 0 384279 10443 317410
139753 8000 354362 0 -6237 412402 34549 894049147708 0 1335790 0 0 951373 71018 81969677336 0 2184132 0 0 767528 14839 441463
181841 0 139505 8285 0 694994 67268 106248478230 0 373526 0 -59747 426653 23376 360311
135013 0 794955 0 0 523311 0 888625271296 0 299998 0 0 576191 0 965853145773 24570 415113 0 -11092 694345 59720 3010171140845 47205 250111 0 0 652494 0 84530194270 0 1068342 0 -15610 426092 86246 639835
84044 0 240898 0 0 504996 21442 43273740963 0 1274142 0 0 438595 7964 1877521
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 420/537
66841 5000 23513 0 0 463564 21369 47607677467 0 50014 0 -1400 523284 0 855457
160006 0 372209 0 0 510448 5933 577084105554 22874 331120 0 0 359962 66518 928708
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 421/537
ANE#A *r. 2
' lei '
d i n c a r e: pe parti si capitole de cheltuieli
!6*6+a+e Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
66.02 67.02 68.02 70.02 74.02 81.02 84.02
29 30 31 32 33 34 35 36
10,311,693 36,835,390 116,793,529 112,837,418 27,478,669 1,809,372 92,831,973 3,040,4833379850 11767642 79956240 532332 355312 0 35806639 893157
3,269,661 5,485,521 7,889,081 60,327,899 4,024,735 1,774,372 6,962,677 0
946540 656285 2894094 1181329 0 1774372 1356867 02323121 4829236 4994987 59146570 4024735 0 5605810 0
2,582,713 1,918,737 5,202,588 7,490,155 4,157,144 35,000 13,001,324 806,2591111255 704759 1335084 2375290 2020048 0 1231346 0884140 480729 1335464 3937003 949404 0 679660 5958205209 411387 888467 210245 242640 35000 414917 466900107332 66544 422928 305132 445213 0 184245 0113432 60044 486988 468649 218231 0 1187976 46077161345 195274 733657 193836 281608 0 9303180 287324
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 422/537
1,079,469 17,663,490 23,745,620 44,487,032 18,941,478 0 37,061,333 1,341,0670 529592 55742 67800 25000 0 572026 24800 243823 157149 198155 0 0 15930 00 469799 200375 597988 0 0 1221111 18900 31523 92010 21903 205174 0 285966 0
16500 153135 184491 123807 0 0 199900 170210 35501 366498 279099 989839 0 98819 0
28828 443123 652252 1597890 119400 0 69860 840617804 64416 168703 43317 0 0 182001 399913785 348904 194052 175103 34934 0 115341 43989
0 144517 175303 365278 0 0 84534 00 84988 236357 661108 8500 0 215084 00 23858 184174 46916 361225 0 374870 504280 107896 52425 1022270 15384 0 282310 68235
16758 56652 167791 66514 0 0 18088 1041326457 76599 106710 358772 525740 0 1731718 10990
0 205643 294024 2011738 4977 0 201624 3260034911 540392 198706 3685131 961000 0 441416 4782811270 46390 302327 46093 0 0 149954 2095491756 208358 120653 1352397 0 0 2261684 026911 178615 262144 364897 24784 0 194188 2600010880 186931 245382 172214 0 0 289673 0
12815 315389 211465 128283 7000 0 79703 211670 16918 160538 87616 0 0 150711 00 208834 324349 125225 107869 0 93049 19050 27625 157647 2801444 0 0 9621 5477
16478 548901 99411 43832 2500000 0 206088 00 36356 85515 69260 4487 0 312648 132750 14048 88400 15623 0 0 83618 00 306244 266722 226971 16992 0 382753 00 37271 376371 42303 0 0 8700 00 0 144897 261244 115136 0 249999 1786970 48937 227628 213906 0 0 977816 0
15360 49794 205921 26216 10078 0 16006 399918318 176877 113617 1070485 0 0 49636 38566
0 106993 142228 48556 0 0 124772 896736474 147839 201274 26986 0 0 91828 0
0 11369 178844 125799 0 0 713 54600 420997 647767 360105 1452806 0 1492051 48000
14925 143429 166320 49627 198592 0 259815 1050613449 9086 192003 28818 300 0 105515 019200 591326 292581 207396 0 0 493038 297627284 27518 508067 189952 44232 0 354931 0
0 146539 130768 665687 0 0 378717 75000 195000 158241 0 0 0 100000 0
0 374819 338872 25762 750885 0 81020 00 377178 406468 481187 1592 0 178140 7333
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 423/537
10445 17343 141627 676099 0 0 307305 00 87625 320131 119740 85000 0 1820525 9999
10884 18413 167149 832450 0 0 0 00 0 175912 84881 0 0 178672 11080
10722 31808 205871 40160 5000 0 120324 20500018551 340666 396409 138138 5000 0 4803 992
0 68611 144035 288917 11256 0 31121 279917367 50258 330932 108847 0 0 43409 16713
41858 304746 297879 1568120 1201154 0 3808578 023846 11121 58528 436445 0 0 180000 10483
0 80941 96415 814925 15769 0 179583 014419 217556 128753 103324 4590 0 67796 0
0 121598 136426 1047967 12972 0 107936 1995054326 17081 252834 246410 601913 0 845827 200012634 96724 271658 118861 111911 0 196757 2814
0 24212 236096 74001 0 0 79446 50000 22125 262190 295646 32240 0 653625 0
0 189987 126013 110577 0 0 51957 49600 19927 75474 72370 7997 0 2579 014148 105879 211810 231867 47048 0 52447 6382
0 134428 154201 131990 25791 0 169389 203527682 15958 172028 64725 0 0 57566 187216385 609454 267965 40578 50000 0 106000 0
0 90104 174176 89880 0 0 14455 017106 284456 205367 71441 0 0 130320 1100714246 97313 166803 26341 0 0 50000 12457
0 72155 283637 28138 0 0 168406 018846 777 195918 67485 25166 0 375000 2323714370 803622 376383 2747902 0 0 80424 0
16711 0 98401 1823365 0 0 800 1324710823 37588 137353 56106 0 0 707630 18805
0 43412 125640 15840 0 0 4849 1490012250 301621 294898 149412 0 0 209966 039627 1318523 117065 202185 4814140 0 653389 020311 228419 229592 79980 0 0 28902 06510 50506 272475 101669 66388 0 53893 0
0 66184 137363 270342 0 0 603799 273811430 87199 228907 74039 48430 0 290000 700
0 354973 80418 1130423 10000 0 660925 019806 128592 1479755 174859 2446542 0 1158572 1246114094 472701 267466 54136 54815 0 63932 13442
0 0 109194 141389 0 0 40945 012370 25193 271371 213426 16463 0 45000 132639237 80886 237342 858770 7826 0 52991 6287
10511 286953 230930 1805279 0 0 82550 032528 157414 264836 228717 0 0 274815 0
0 126369 146226 142197 0 0 70000 2000019467 403981 307071 467224 97705 0 109074 123389675 100283 408774 359890 0 0 74998 0
16807 5169 267116 3978546 0 0 39503 73490 12046 297855 43741 0 0 221891 17315
15434 125752 265899 533630 5000 0 554095 0
15514 67000 235695 100945 20000 0 154674 362918366 563253 141210 39807 620999 0 4853030 12662
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 424/537
0 83072 203520 12258 0 0 0 15910 14656 203166 36061 0 0 118374 00 50785 276796 57442 0 0 470937 49970 16130 133484 76456 4437 0 290564 11604
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 425/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Pra4o)aPerioada:
!ITUAŢIA PRI"IND E#ECUŢ
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5TOTAL JUDEŢ -A/B/C/D1 1,489,500,525 788,029,209 350,410,446 131,097,996 71,035,000
A. Co*;iliul <udeţea* 359,509,226 121,096,523 75,170,370 35,396,443 71,035,000B. To+al 7u*i,iii 474,254,707 326,552,566 179,674,748 3,406,060 0
MUN. CAMPINA 68,183,651 40,874,922 20,577,633 1,531,2702 MUN. PLOIESTI 406,071,056 285,677,644 159,097,115 1,874,790 0 0
0 0
0 0
00 0 0
2 0
0 0 0
C. To+al ora>e 201,218,268 122,195,806 37,452,471 16,853,932 0
AZUGA 10,611,905 6,574,942 807,795 1,155,6852 BAICOI 20,023,353 13,642,389 4,816,854 2,322,791 BOLDESTI SCAIENI 12,780,717 8,970,811 3,493,157 429,107 BREAZA 15,500,031 9,925,361 2,601,939 2,497,205 BUSTENI 26,867,388 13,396,835 2,774,114 1,197,970 COMARNIC 10,521,934 6,193,856 896,953 2,604,936 MIZIL 24,412,235 11,341,416 6,269,878 1,406,994 PLOPENI 10,961,613 6,291,800 1,675,611 1,926,791 SINAIA 31,221,583 21,134,043 4,817,938 624,874 00 SLANIC 6,908,742 4,225,891 1,193,159 953,750 0 URLATI 12,710,670 8,840,880 3,299,563 1,092,089 02 VALENII DE MUNTE 18,698,097 11,657,582 4,805,510 641,740 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor Co+e de9al,a+e di*
i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 426/537
0
0 0
0 0
20 0D. To+al ,o7u*e 454,518,324 218,184,314 58,112,857 75,441,561 0
1 ADUNATI 1,513,416 885,700 70,368 641,0952 ALBESTI PALEOL 4,481,232 2,359,792 334,999 1,073,7553 ALUNIS 3,341,798 1,859,156 67,038 1,311,2024 APOSTOLACHE 1,847,514 585,716 54,488 402,0705 ARICESTI RAHTIV 10,426,952 8,249,708 3,576,779 23,0676 ARICESTI ZELETIN 1,586,889 693,103 23,587 492,0617 BABA ANA 11,789,480 2,544,121 143,505 1,783,8498 BALTA DOAMNEI 2,603,871 1,681,576 124,003 1,038,5389 BALTESTI 3,438,498 1,764,818 140,933 1,082,99810 BANESTI 5,035,370 3,837,624 1,481,128 632,292
11 BARCANESTI 9,121,580 4,238,227 1,319,636 1,021,88312 BATRANI 1,733,247 683,083 46,429 401,70213 BERTEA 2,709,955 1,279,097 80,263 922,79214 BERCENI 5,265,803 3,286,667 844,245 1,048,52815 BOLDESTI GRADIS 2,071,103 728,440 65,296 305,31216 BLEJOI 12,577,646 10,703,169 5,036,413 214,89517 BREBU 7,541,864 3,380,426 451,084 1,558,80118 BRAZI 21,072,028 19,073,187 11,944,677 6,59019 BUCOV 9,540,213 6,850,495 3,030,870 927,23920 CALUGARENI 1,833,293 887,447 29,950 577,73421 CARBUNESTI 4,488,037 648,171 163,489 323,40522 CEPTURA 20,051,981 4,451,772 1,988,952 1,074,551
23 CERASU 4,135,147 2,111,784 172,673 1,383,47624 CHIOJDEANCA 1,561,495 514,408 39,738 303,93025 CIORANI 6,151,188 3,274,371 391,890 1,720,92926 COCORASTI COLT 2,800,843 1,199,610 121,127 653,23927 COCORASTII MISLI 3,089,739 1,098,666 158,729 527,61228 COLCEAG 3,277,724 1,339,742 155,046 645,49229 CORNU 10,154,511 4,271,395 1,126,745 1,475,42630 COSMINELE 1,312,193 695,295 27,241 547,68431 DRAJNA 4,339,665 2,617,860 595,454 1,397,59932 DRAGANESTI 3,811,362 1,846,558 341,778 739,81633 DUMBRAVA 3,744,533 2,067,159 102,645 1,112,35734 DUMBRAVESTI 4,851,328 1,947,540 258,090 1,200,67935 FILIPESTII DE PAD 10,841,401 6,476,605 3,304,417 20,98436 FILIPESTII DE TAR 6,499,373 3,200,088 1,028,564 845,01137 FANTANELE 1,907,001 910,108 65,648 385,55838 FLORESTI 10,231,949 8,175,613 4,383,089 16,75439 FULGA 3,001,191 1,366,034 117,551 611,62740 GHERGHITA 2,210,549 1,157,658 134,069 397,94341 GORGOTA 9,954,792 3,186,812 393,310 1,781,84442 GORNET 2,859,856 1,015,685 95,420 567,26643 GORNET CRICOV 2,514,003 986,358 75,653 453,67644 GURA VADULUI 7,829,673 2,182,801 506,767 1,130,59445 GURA VITIOAREI 4,280,010 1,902,849 333,022 780,529
46 IORDACHEANU
3,749,740 1,243,342 129,278 654,20847 IZVOARELE 5,664,056 2,202,776 399,303 986,260
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 427/537
48 JUGURENI 1,062,011 188,450 16,696 37,21949 LAPOS 1,232,064 468,159 33,987 246,99650 LIPANESTI 4,645,336 2,436,230 390,003 1,132,77251 MAGURELE 4,247,750 2,126,451 386,026 1,125,38252 MAGURENI 6,596,212 3,133,263 787,906 1,307,14253 MANECIU 11,412,179 5,134,900 1,309,979 1,507,72554 MANESTI 3,314,650 1,728,346 379,598 591,96455 OLARI 2,302,396 828,172 62,178 461,24756 PAULESTI 8,155,371 6,734,225 2,476,715 15,37857 PACURETI 3,275,895 791,374 46,662 652,43758 PLOPU 2,066,915 1244786 62877 732045 059 PODENII NOI 3,823,628 1579630 205778 944273 060 POIENARII BURCH 3,183,210 1680201 127313 907062 061 POIANA CAMPINA 4,266,808 2623989 660137 1036790 062 POSESTI 3,584,673 1770776 130016 1252707 063 PREDEAL SARARI 2,275,609 1249867 74127 962939 064 PROVITA DE JOS 1,994,571 987029 36809 465574 0
65 PROVITA DE SUS 2,098,618 674870 46352 443475 066 PUCHENII MARI 12,452,561 4259121 423576 2179839 066 RAFOV 4,212,650 1916013 142238 1056881 067 SALCIA 1,225,681 364233 32144 236738 068 SALCIILE 1,887,827 913590 38484 416735 068 SCORTENI 5,808,607 2361321 336413 949377 069 SECARIA 4,332,018 1005939 45472 755444 070 SANGERU 4,358,380 1010276 127686 553622 071 STARCHIOJD 9,362,094 2357530 153786 1870559 071 SURANI 3,376,235 890636 52194 608951 072 SIRNA 3,842,572 1789601 141152 982004 073 SOIMARI 3,289,300 1119689 74014 746104 0
73 SOTRILE 2,774,347 1364770 80045 873081 074 STEFESTI 2,658,106 1258243 68664 907090 075 TALEA 1,299,791 436138 48480 169853 075 TARGSORU VECHI 7,527,519 3272324 419353 1176041 076 TATARU 935,092 479934 24602 361146 077 TEISANI 3,666,490 1771731 125168 1041429 078 TELEGA 9,319,989 2775736 760672 1338275 078 TINOSU 2,384,941 754385 66418 436054 079 TOMSANI 3,268,895 1288319 145234 734465 080 VADU SAPAT 2,305,551 609955 78802 286594 080 VALEA CALUGARE 9,992,429 5020452 1394278 1860697 081 VALEA DOFTANEI 5,889,552 3121321 331483 1466111 082 VARBILAU 4,968,734 2825336 205317 1706580 082 VALCANESTI 8,995,975 2174391 88644 1699912 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 428/537
IA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02 50.02
6 7 8 9 10 11 12 12259,699,622 16,321,000 58,581,000 12,108,504 218,872,624 60,568,108 4,285,458 1,452,444,031
0 16,321,000 13,877,000 0 134,677,889 2,340,887 160,927 343,246,591105,699,240 0 2,787,000 0 33,083,561 5,971,854 160,486 473,755,974
17,452,458 327,000 3,620,149 5,844,372 64,750 67,864,19088,246,782 2,460,000 29,463,412 127,482 95,736 405,891,784
00
00000000000
48,113,816 0 4,350,000 764,000 18,060,973 5,920,806 1,812,867 206,448,034
1,443,355 317,000 227,000 2,025,608 24,000 10,475,1504,391,889 559,000 1,328,548 51,527 50,000 19,982,2383,518,838 61,000 121,105 108,963 12,547,3004,321,668 663,000 351,329 185,773 52,900 19,459,1174,086,836 167,000 7,522,427 1,268,489 425,801 28,543,2302,886,442 804,000 125,055 412,799 99,782 10,083,8977,437,098 372,000 2,013,701 3,197,020 51,000 24,101,7523,552,750 753,000 8,776 355,287 10,811,7204,053,607 0 9,000 537,000 4,193,379 705,242 589,312 31,753,6492,231,000 0 354,000 0 97,851 0 7,145,7653,422,397 0 276,000 0 38,615 99,956 32,822 13,464,1326,767,936 0 15,000 0 234,579 23,000 18,080,084
00
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i
7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+rue,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilor e9e,+ua+e
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 429/537
000000
105,886,566 0 37,567,000 11,344,504 33,050,201 46,334,561 2,151,178 428,993,432477,000 132,000 18,716 1,392,259
1,749,594 298,000 73,846 4,830,2031,063,949 309,000 23,000 86,693 3,346,115
649,729 362,000 250,069 1,852,4731,980,951 158,000 27,098 11,195 5,790,302
389,004 311,000 139,000 48,265 6,517 1,541,8991,177,510 342,000 142,108 7,583,741 6,288,895
623,696 247,000 51,599 2,796,4561,247,287 327,000 99,393 3,346,441
937,226 201,000 9,520 50,000 5,945,322
3,850,996 774,700 43,000 214,657 8,964,221587,073 360,600 100,491 2,000 1,662,930913,729 241,000 116,000 155,129 5,000 2,567,881
1,590,205 296,000 92,931 4,471,502559,829 512,200 100,000 170,634 1,669,964
1,845,310 6,000 18,667 4,500 13,885,1411,414,216 525,000 250,000 1,972,222 6,746,1141,874,339 2,000 122,502 24,933,5792,372,934 189,000 77,143 50,641 8,853,280
496,020 112,000 308,000 29,826 1,819,144442,557 457,000 2,940,309 4,479,827
1,404,807 32,000 6,094,996 8,026,876 41,530 15,195,383
1,432,011 374,000 217,352 4,047,074640,498 311,000 95,589 1,511,074
2,166,583 606,000 104,234 6,121,170643,701 490,100 375,000 92,432 2,549,989872,796 501,300 210,000 406,977 3,051,226
1,399,007 467,800 71,175 3,169,583706,745 184,000 525,000 277,228 4,181,893 8,250 13,751,182312,655 175,000 129,243 820,062
1,230,249 367,000 90,000 34,556 4,208,0881,007,679 707,700 200,000 49,425 3,773,1741,227,204 289,000 140,170 21,000 3,749,6141,035,020 276,000 1,446,300 146,468 4,805,8073,654,717 474,900 220,879 14,300 9,517,8982,241,296 909,000 70,939 78,050 6,460,282
507,449 450,000 39,444 1,835,8831,336,888 556,000 138,448 25,000 10,231,949
917,489 629,000 88,668 2,845,686562,681 400,700 89,510 2,200,241
1,224,551 344,000 162,789 5,036,640 9,932,683653,313 1,071,000 80,897 38,961 2,539,033683,342 789,000 55,303 2,311,588537,880 52,000 5,565 50,927 5,000,000 500 2,437,315
1,467,767 691,000 138,414 79,980 4,269,126
1,421,277 610,700 474,421 3,682,1861,735,233 630,000 355,000 185,602 555,445 5,646,094
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 430/537
198,809 314,000 196,000 44,752 120,000 1,061,191377,933 297,000 39,000 49,972 1,125,469
1,117,717 373,000 257,000 461,389 4,659,1631,054,310 457,000 181,479 428,510 4,101,5141,455,521 558,000 1,279,000 106,922 63,506 6,607,1074,187,610 605,000 372,000 737,469 310,200 65,000 11,288,585
989,832 518,200 78,272 3,101,885604,013 677,000 193,211 2,614,685
1,179,589 205,000 12,916 23,641 8,094,842567,821 185,000 1,731,700 3,372,431645409 0 163000 0 13720 0 1,900,864
1362149 0 758000 0 123849 0 3,784,9431123928 0 226000 0 153081 0 3,078,647917923 0 279000 401581 36665 7650 3,851,237
1328972 0 381000 0 103925 0 3,410,076757224 0 216000 0 52518 0 2,034,287518319 0 457000 0 31023 1200 2,057,722
423612 0 534000 0 466136 0 2,079,9621856198 0 444000 372000 123992 5397250 0 11,563,3781424580 0 797600 0 74457 0 3,438,658488190 0 335000 0 38258 0 1,266,085540557 0 382300 0 51380 0 1,648,599
1486043 0 725800 304000 931443 0 5,743,804560771 0 345000 2079000 317190 24118 4,299,992
1808082 0 461000 762148 316874 0 4,206,3611157786 0 414000 0 156712 5276066 0 8,211,294452240 0 163000 0 1865359 5000 3,371,441
1398838 0 256000 280348 97785 20000 3,712,621983730 0 233000 0 930383 22498 3,202,044
843438 0 237000 0 309581 19558 2,653,147535649 0 304000 280997 259223 19994 2,511,103497953 0 359700 0 6000 0 1,306,820
2098958 0 1995800 0 117437 43000 7,335,857358277 0 58000 0 38881 0 966,563944962 0 324000 36000 296018 233779 60000 2,676,462
1481990 0 350000 235240 4476023 1000 8,858,134639648 0 818700 0 172208 0 2,341,535
1142239 0 584700 0 253637 0 3,115,748498729 0 348500 301000 547367 0 2,291,462
3901676 0 740000 0 146389 0 183912 9,954,9282203961 0 294000 0 260270 10000 5,881,7541435081 0 477000 2212 189199 39906 4,216,6701070307 0 365000 113 148204 5237960 0 8,147,024
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 431/537
d i n c a r e: pe titluri de cheltuieli
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
10 20 30 40 51 55 56
13 14 15 16 17 18 19349,364,850 306,763,548 20,470,245 77,858,807 226,637,827 28,750,440 79,836,28019,360,737 53,389,248 6,099,791 174,673,205 25,541,188 17,121,932116,594,044 116,102,187 7,085,861 77,708,090 47,447,119 1,924,724 12,109,108
21,695,941 20,351,623 890,640 129,975 2,116,124 55,800 11,910,68494,898,103 95,750,564 6,195,221 77,578,115 45,330,995 1,868,924 198,424
68,172,649 51,094,499 4,320,751 0 3,474,730 1,000,668 15,488,451
2,416,022 2,966,270 144,815 177,840 1959 06,068,213 4,483,954 380,240 0 6482614,889,030 2,618,369 133,000 946,651 0 06,169,760 2,786,381 273,260 481,306 0 57500036,201,644 7,179,684 1,359,000 597,041 0 35754654,058,208 3,676,255 11,674 0 130356
10,432,700 4,569,471 1,425,227 20,000 392769 40470934,990,800 4,261,210 78,213 0 05,750,721 9,185,764 611,850 0 178,800 605,940 801,3223,444,414 2,521,724 0 0 0 0 05,240,765 2,568,453 283,712 0 295,287 0 535,9518,510,372 4,276,964 0 0 397,565 0 0
Tra*;9eruri 8*+re u*i+6ţiale ad7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 432/537
145,237,420 86,177,614 2,963,842 150,717 1,042,773 283,860 35,116,789808,630 398,808 0 0
2,026,917 720,862 47,000 0 01,558,382 652,121 0 0
933,344 435,410 0 02,625,833 1,852,149 12,456 0 11,195
597,130 179,778 0 01,698,243 737,966 786 0 3,539,690
849,000 691,813 0 01,739,664 790,132 0 01,460,354 1,219,486 136,483 100,000 0 0
4,423,813 1,637,825 75,000 127 0 0851,607 234,438 5,000 0 01,433,939 390,264 0 01,933,256 754,483 9,450 10,420 0
848,430 326,153 0 02,586,546 6,923,809 29,365 93,155 0 02,006,400 862,707 100,000 15,620 02,799,114 6,495,664 216,642 0 03,387,448 1,462,986 236,000 0 0
744,322 222,301 0 0680,508 538,427 0 0
2,041,477 1,388,426 0 4,990,592
1,827,501 792,305 0 0793,252 452,185 0 0
2,562,065 1,382,265 56,000 0 0984,654 427,831 100,000 43,998 0 0
1,125,663 560,885 43,582 0 01,922,003 697,306 0 01,358,285 781,244 0 8,477,980
521,540 161,962 0 01,641,838 667,917 0 01,435,542 1,125,969 144,000 0 01,525,077 690,970 0 01,334,395 889,447 328,659 0 29,2054,871,726 2,261,850 0 214,9082,796,135 2,266,857 25,225 0 0
813,363 245,760 0 02,313,374 3,587,561 552,300 93,898 25,200 01,224,621 1,370,844 0 0
749,098 853,559 0 01,593,218 2,226,526 0 268,7561,134,145 649,458 0 38,962
892,952 236,013 0 01,003,220 538,819 26,400 78,402 0 548,0561,754,372 838,625 92,000 0 0
1,896,383 609,514 52,886 0 26,7672,409,645 762,508 156,955 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 433/537
456,744 92,119 11,793 0 0554,611 176,208 24,288 0 0
1,694,436 1,382,667 82,000 0 01,574,866 645,499 163,537 0 01,855,148 1,152,681 7,350 05,113,450 1,511,210 115,000 0 333,7471,386,722 712,149 25,119 0 26,004
790,635 542,186 0 01,737,522 3,950,060 29,990 114,553 13,480 0
899,516 279,704 0 01000049 534552 0 0 0 0 01954752 763335 0 0 0 0 01599743 764947 0 0 0 0 01394213 723346 0 6719 0 0 01747508 791796 0 0 0 0 01196446 373047 0 0 0 0 0792024 834326 0 0 0 0 0
723086 232512 0 0 0 0 02458154 867134 63000 0 0 0 54615961823029 738360 0 0 0 0 0
727205 151292 0 0 0 0 0781946 296377 0 0 0 0 0
2211100 1205642 0 0 0 0 0804243 747123 0 0 0 0 0
2091520 577754 89800 0 0 0 230501514431 568912 0 0 0 0 5290957
820035 388293 0 0 0 0 02056313 990685 0 0 19350 0 01403156 417017 0 0 0 0 0
1178135 437460 0 0 0 30422 0918149 514426 0 0 0 0 0750190 251899 0 0 0 0 0
2744395 1376416 110000 0 0 0 0641967 282715 0 0 0 0 0
1187853 220329 118717 0 10000 0 01818869 922767 145000 0 41236 0 0
922953 596508 10000 0 0 0 01507343 620780 35378 0 0 0 0
824693 214467 0 0 0 0 04657917 1721443 0 0 0 160000 2906442828780 1437753 983 0 0 0 02129460 672145 74000 0 0 0 64721445689 503385 0 0 11100 21368 5538208
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 434/537
Al+e ,4el+uieli C4el+uie li de ,ai +a l Oera+iu*i 9i*a*,iare
57 59 70 79 84 50.02 59.02
20 21 22 23 24 25 2648,151,748 17,901,495 263,270,886 46,696,339 -13,258,434 201,029,346 22,106,596
17,609,112 2,021,561 24,180,677 12,387,200 -9,138,060 35,631,098 2,648,2299,988,292 10,508,864 53,232,777 21,505,027 -450,119 56,739,212 8,250,680
1,179,758 1,077,421 6,949,813 1,570,504 -64,093 6,054,453 1,036,2448,808,534 9,431,443 46,282,964 19,934,523 -386,026 50,684,759 7,214,436
3,784,732 970,554 54,237,910 6,295,666 -2,392,576 36,350,189 3,812,058
160,940 22,278 4,434,688 160,500 -10,162 1,699,087 445,385763,402 47,938 7,743,120 0 -152,890 4,806,760 352,886355,685 90,000 3,036,148 494,000 -15,583 2,063,068 305,134518,141 67,744 3,072,088 341,342 -908 2,135,912 379,879233,422 31,770 8,931,434 445,000 -11,230 4,762,239 370,202319,632 95,534 1,792,238 0 0 2,045,760 199,631308,908 15,843 1,812,401 3,066,000 -1,988,660 5,411,928 506,841
92,412 24,450 1,153,903 210,732 0 3,398,375 169,427211,235 404,972 13,125,768 877,277 0 3,804,271 230,537209,009 5,704 1,107,785 0 -142,871 1,990,482 195,084208,149 130,131 3,509,082 700,815 -8,213 2,607,318 413,021403,797 34,190 4,519,255 0 -62,059 1,624,989 244,031
A;i;+e*ţ6;o,ial6
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i re,uera+e
8* a*ul ,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 435/537
16,769,612 4,400,516 131,619,522 6,508,446 -1,277,679 72,308,847 7,395,62981,211 8,798 94,812 0 0 552,916 53,431
339,946 81,028 1,417,450 197,000 0 587,952 96,634129,942 2,232 1,051,545 0 -48,107 794,510132,018 0 351,701 0 0 657,698 33,884187,641 23,993 1,077,035 0 0 1,334,813 118,645
84,845 1,481 683,469 0 -4,804 344,601 10,825175,538 9,825 134,924 0 -8,077 687,897 54,379
96,390 1,080 1,458,372 0 -300,199 489,097 56,753166,497 37,199 625,608 0 -12,659 916,884 69,511146,101 215,587 2,128,451 541,180 -2,320 1,187,892 116,769
411,069 124,430 1,944,637 389,000 -41,680 2,382,240 199,634103,579 13,294 455,012 0 0 372,139 33,979239,940 3,774 499,964 0 0 577,007 63,588189,112 9,943 1,712,527 0 -147,689 1,022,204 77,52647,156 24,978 488,283 0 -65,036 423,622 34,557
170,903 11,758 4,019,397 56,000 -5,792 1,381,979 184,240184,945 86,790 3,494,998 0 -5,346 686,559 94,875245,946 820,017 14,356,196 0 0 2,736,500 123,954295,678 86,101 2,775,067 610,000 0 1,034,961 241,492
30,696 19,867 801,958 0 0 331,918 27,619148,008 5,420 3,107,464 0 0 507,088 43,036129,982 187,071 6,492,099 0 -34,264 873,869 103,871
349,719 18,434 1,064,733 0 -5,618 461,988 60,295122,353 0 196,894 0 -53,610 513,235 34,243266,771 88,000 1,632,927 188,620 -55,478 886,852 184,100142,771 12,056 488,119 350,560 0 593,225 85,696223,845 14,962 1,082,289 0 0 699,426 54,530
75,043 12,000 463,231 0 0 854,041 99,448134,362 155,700 2,849,344 0 -5,733 789,279 69,248
69,368 2,028 71,684 0 -6,520 276,761 34,533171,300 8,000 1,719,033 0 0 642,997 48,468194,465 0 461,721 419,950 -8,473 735,700 180,770266,269 6,420 1,263,022 0 -2,144 684,650 53,263316,116 9,024 1,919,935 0 -20,974 1,100,159 55,877512,005 791,215 882,217 0 -16,023 1,168,562 300,643378,972 23,540 842,778 126,775 0 1,004,398 152,916
90,249 9,159 700,451 0 -23,099 424,395 41,846855,617 6,373 2,646,956 157,130 -6,460 3,206,195 294,232116,326 29,949 106,801 0 -2,855 667,380 38,075186,665 8,202 403,913 0 -1,196 574,082 59,860139,987 7,936 5,696,260 0 0 1,499,315 140,868
29,779 93,884 592,968 0 -163 535,791 37,122150,321 6,326 1,026,576 0 -600 1,369,946 39,672
26,111 3,998 153,122 82,000 -22,813 627,196 48,465287,796 18,076 984,734 293,523 0 723,997 88,157
192,670 0 663,850 240,116 0 761,464 81,225268,632 13,872 2,035,117 0 -635 747,933 89,822
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 436/537
6,728 0 522,321 0 -28,514 573,210 41,94572,361 0 319,030 0 -21,029 281,86264,720 6,570 1,097,909 345,480 -14,619 1,395,051 60,907
188,896 18,824 1,350,878 160,000 -986 1,357,212 61,471337,955 10,204 3,243,769 0 0 856,534 84,331399,320 276,948 3,192,202 379,754 -33,046 1,024,023 408,013168,053 7,388 663,827 121,120 -8,497 821,525 46,681235,565 0 1,046,299 0 0 375,592 93,972211,678 59,318 1,980,021 0 -1,780 1,408,176 132,23286,127 27,000 2,080,084 0 0 353,292 37,37545395 0 330000 0 -9132 496804 34221
183344 14984 868528 0 0 782728 90818253498 7674 452785 0 0 652523 5247899925 7698 1619336 0 0 567879 62651
150954 39789 680517 0 -488 865144 5400671061 26895 370318 0 -3480 411249 4256586819 16000 328669 0 -116 410585 37932
53690 12520 1058154 0 0 413874 38678323459 54936 2107099 228000 0 979056 135498209035 168660 520309 0 -20735 700149 9065482181 0 305407 0 0 330822 3378554164 34980 484407 0 -3275 297371 21964
273920 89661 1963481 0 0 915968 108186198538 9400 2540688 0 0 560219 42061298339 0 837298 288600 0 651200 37419240672 8620 587702 0 0 500826 5227358037 4406 2100670 0 0 429576 55893
140771 22290 486937 0 -3725 866905 113354167793 0 1188486 25592 0 539573 39365
118341 10850 877939 0 0 505589 2150295298 0 1054827 0 -71597 481734 4186190467 5890 208374 0 0 410370 40995
268522 149526 2260998 436000 -10000 1957193 14933938881 3000 0 0 0 336921 46474
193335 0 558128 388100 0 643632 1938201848 31366 5511048 186000 0 617790 90130132621 624 583829 95000 0 881782 46303190758 0 633040 129456 -1007 865975 6698748834 16558 1186910 0 0 595113 33699
331159 38732 2797995 0 -42962 1121677 167795340894 73463 1164391 35490 0 969858 191601398503 13639 923622 38000 -39171 951185 93287252498 18283 411646 0 -55153 717787 80414
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 437/537
ANE#A *r. 2
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e Pro+e,+ia 7ediului
65.02 66.02 67.02 68.02 70.02 74.02 81.02
27 28 29 30 31 32328,460,483 22,655,825 96,962,603 224,831,868 154,776,918 74,173,000 44,339,68228,623,525 8,964,927 17,332,711 148,412,512 25,038,109123,614,720 6,459,176 35,165,541 28,550,292 51,363,139 43,955,000 44,328,662
19,169,070 1,321,884 1,962,960 3,485,043 9,884,963 4,648,000104,445,650 5,137,292 33,202,581 25,065,249 41,478,176 39,307,000 44,328,662
53,063,312 5,221,788 13,145,445 12,183,223 30,068,298 4,364,000 11,020
1,457,566 185,305 2,662,231 368,876 1,165,962 1,165,0005,494,018 1,819,639 630,057 1,176,380 1,198,825 356,0003,824,197 33,478 619,467 1,603,389 1,783,455 509,0004,578,209 322,013 509,227 1,113,806 1,503,903 327,0005,216,323 290,408 2,151,134 1,590,663 5,859,256 710,0002,699,587 650,320 1,011,078 1,386,679 119,0006,985,184 221,495 1,096,822 2,102,946 4,251,370 -761,000 11,0203,526,497 25,285 1,121,877 490,765 2,079,4945,694,997 527,625 1,485,958 570,958 6,958,194 1,173,000 02,081,704 55,518 270,544 546,520 434,421 25,000 03,583,748 230,750 794,952 838,720 2,600,546 248,000 07,921,282 1,510,272 1,152,856 769,122 846,193 493,000 0
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 438/537
123,158,926 2,009,934 31,318,906 35,685,841 48,307,372 25,854,000 0570,403 72,982 96,892 44,828
1,460,631 47,687 238,883 789,495 392,837 82,0001,013,364 71,024 300,578 146,278 40,000
515,640 8,792 320,930 116,6802,691,768 75,984 477,789 502,224 303,032
306,086 9,724 168,296 206,9771,093,298 10,371 535,544 403,156 168,583 1,094,000
982,178 501,096 157,355 -16,2351,353,370 165,297 61,999 395,779 134,683 4,000
971,094 780,000 192,557 431,277
4,286,051 11,870 147,000 683,971 760,588 63,000598,319 109,247 180,608 129,994820,623 4,500 139,284 408,940 174,125 11,000
1,581,719 103,157 505,733 292,970 20,000507,206 311,981 249,985 64,135
5,743,609 1,205,229 535,420 2,145,252 147,0001,534,185 6,224 702,128 508,302 211,953 2,126,0004,387,471 20,891 3,963,724 668,760 2,602,091 7,617,0003,187,361 343 191,956 595,234 994,990 55,000
453,162 25,594 156,227 801,634541,321 5,137 184,041 2,236,886 104,000
1,594,952 79,983 284,315 320,420 1,598,541 3,844,000
1,733,690 30,796 234,923 654,488 282,486550,037 25,540 161,208 36,361
3,104,356 657,232 404,048 631,067 73,000635,694 538,337 215,249 57,421 33,000698,910 547,996 437,531 427,200 8,000
1,312,352 143,745 533,357 164,840 12,000694,949 2,693,781 312,551 492,440 7,048,000335,107 30,064 79,329 37,864
1,525,812 7,465 341,096 315,637 625,112 9,0001,239,539 187,442 369,269 522,903 45,0001,128,534 18,924 434,338 174,284 12,0001,048,671 90,622 425,861 1,927,5163,958,733 22,872 1,128,459 1,296,640 1,290,508 15,0002,954,084 138,302 300,429 1,084,486 493,952
648,722 188,341 160,988 42,663 204,0002,309,939 43,722 1,492,585 1,039,972 780,915 578,000
864,308 92,712 378,887 106,978720,345 386,355 210,296 40,217 10,000
2,319,184 96,811 234,284 5,642,221692,286 232,760 156,244 567,668597,027 12,984 211,740 50,219687,422 74,576 221,871 348,277 134,000
1,426,090 521,325 213,630 530,761 78,684 57,000
1,341,045 12,213 69,832 549,259 551,9561,682,598 278,962 372,878 613,727 1,596,686 125,000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 439/537
145,007 64,913 34,276338,388 49,972 118,821 60,009
1,393,058 409,892 317,052 253,3401,303,334 582,433 284,753 293,5341,554,162 1,314,460 432,142 302,7744,838,076 1,362,357 1,177,881 194,832 343,0001,553,000 78,627 336,842 105,933 11,000
545,175 1,043,890 296,530 105,8462,015,784 22,440 1,216,063 562,827 1,363,816 208,000
538,725 120,779 187,824 1,957,091580409 0 34764 210787 122763 0 0
1664409 10354 127638 427411 243716 32000 01286421 10844 57986 429616 122618 0 0
941090 23822 28201 299853 768417 0 01423058 0 80745 434312 75401 0 0
848273 0 87563 317496 93227 0 0592889 0 59852 187706 192786 0 0
487887 0 529487 106658 43647 0 02334878 0 500458 631922 781962 4000 01253641 25555 456535 589229 171998 0 0
406433 0 149377 171926 20690 0 0545265 0 161292 186215 46224 30000 0
1395818 278344 202839 580205 1280196 1000 0528856 0 69172 257724 2255372 0 0
1881712 0 23618 621347 75047 5000 01224218 0 80719 376010 130441 0 0
435471 0 197551 153533 907397 13000 01508776 0 138970 471185 539225 48000 0
842971 0 129243 398473 848267 12000 0
759330 0 39155 298221 345443 0 0666869 0 94472 245064 51697 0 0315776 0 29128 309773 72509 0 0
2504744 50000 138862 579687 780760 239000 0294126 0 17313 130774 140955 0 0804948 0 119426 349181 67979 3000 0
1352707 0 158940 376181 203634 0 0736051 0 72719 262208 52315 0 0
1169679 0 6581 396331 312683 0 0429026 0 452966 199730 45231 0 0
4330612 85121 306085 693517 968611 140000 02190117 0 181802 795889 610114 34000 01717916 15855 126252 642945 331952 0 01076596 0 170875 418223 20107 1161000 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 440/537
' lei '
Tra*;or+uri Al+e ,4el+uieli
84.02
33 34272,171,704 10,936,00675,277,867 1,317,613
75,329,552 0
20,301,57355,027,979
41,071,346 7,157,355
1,220,882 104,8564,147,6731,806,1128,551,040 38,1282,184,003 5,409,0021,956,336 15,5064,275,146
9,855,804 1,452,3051,546,492 02,075,898 71,1793,451,960 66,379
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 441/537
80,492,939 2,461,038807
1,134,084970,809 9,552198,849286,047495,390
2,124,523 117,144626,212219,718 25,200
2,265,733
429,867236,603 2,041338,930 29,884868,19378,478
1,921,766 620,646761,343 114,545
2,780,104 33,0842,551,943
22,990854,247 4,071
6,495,432
529,541 58,867177,570 12,880180,515391,367177,63320,000 29,800
1,650,93426,404
659,852 32,649451,853 40,698
1,243,621157,101329,008 7,473206,089 125,626122,731 2,197486,389697,346103,146 95,940
218,000 99,16230,000
295,508629,482
288,425 26,767116,861 21,627
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 442/537
201,840276,417829,863175,376 43,401
1,969,563 93,1411,940,403
122,273 26,00499,643 54,037
1,050,994 114,510177,345419608 1508369698 36171466161 0
1159324 0477410 0224155 9759575247 725
448128 116036195604 0130897 20000153052 0360268 0981248 0586588 0887968 23050
5846807 01141911 37109
26206 0388598 3554
653485 30422909136 20270128269 0936272 0
0 0683021 3337
6058752 0290157 0239118 58394535697 0
1838866 302644908373 0275732 61546
4502022 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 443/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:!a+u &arePerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 692,016,945 253,602,213 105,398,544 39,440,004 36,708,946 A. Co*;iliul <udeţea* 143,791,625 35,565,714 22,609,531 10,648,801 29,598,098
B. To+al 7u*i,iii 247,914,856 125,713,679 62,704,592 527,619 1,864,326
0 1. )A A 204,980,132 103,155,699 55,132,730 300,616 1,413,340 2 2. (A 42,934,724 22,557,980 7,571,862 227,003 450,986 0 0 0 0 0 0 0 0 0 0
2 0 0 0 0
C. To+al ora>e 43,731,134 21,226,856 6,966,979 2,423,369 750,633 1.A+A 8,648,564 3,420,184 832,504 702,905 188,860 2 2. A)%A+ 10,106,701 4,423,312 1,415,659 490,810 215,913 3. A++ 6,238,740 2,643,035 460,708 900,103 131,730
4. %) A) 18,737,129 10,740,325 4,258,108 329,551 214,130 0 0 0 0 0 0 0 0 2 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea,4el+uielilor
de;,e*+rali3a+e la *i)elul <udeţelor Co+e de9al,a+e di*
i7o3i+ul e )e*i+
!u7e alo,a+e di* ,o+elede9al,a+e di* i7o3i+ul e)e*i+ e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod
!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 444/537
16 16. A) % 3,732,969 1,309,388 350,244 528,497 75,753 1,197,297
17 17. (A%) 12,053,183 1,557,701 124,278 611,755 80,216 1,293,007
18 18. (AA=A%A 2,051,043 730,391 52,614 439,974 48,745 814,537
19 19. 12,499,404 2,205,577 244,056 1,002,646 196,808 2,950,70
20 20. AA 3,304,296 1,133,149 187,279 432,964 83,632 1,049,77621 21. A) 2,128,921 949,056 209,953 304,128 53,332 725,543
2222. /A (A 5,296,144 1,054,993 124,832 566,181 69,953 1,010,299
23 1,800,825 776,977 158,628 292,735 54,600 711,129
24 17,576,324 2,547,118 563,053 816,841 148,210 2,168,315
25 25. A) 4,238,641 1,722,453 363,966 545,147 97,398 1,757,692
26 26. (( 3,874,304 1,412,226 196,610 605,622 94,500 1,524,416
27 27. A%++ 8,217,667 983,225 116,234 437,346 92,520 990,1728 28. "% 3,409,061 1,082,872 123,354 501,326 82,121 1,211,710
29 29. ;% 4,016,585 1,456,485 178,906 544,270 89,795 1,604,337
3030. (A+ 2,254,025 999,351 125,225 383,007 67,813 815,224
31 31. ) 6,203,420 1,313,250 163,537 628,410 117,260 1,928,713
32 32. )A%A 2,240,378 849,089 176,027 348,826 62,360 974,245
33 33. 1,587,766 565,065 74,378 292,736 48,763 673,560
34 34. /A 4,137,369 2,097,183 670,585 258,554 136,990 1,548,846
35 35. "AA( 3,117,964 1,250,644 73,798 771,268 69,589 996,27036 36. A%A A 3,568,873 990,217 179,028 449,616 99,792 1,538,007
37 37. "A)A 4,088,272 732,544 75,588 462,764 61,689 992,566
38 38. (A 6,353,812 970,911 97,118 623,150 123,469 1,322,506
39 39. A(A) 2,720,989 1,051,689 175,737 385,637 78,080 1,095,90040 40. AA 2,443,763 917,760 89,540 461,886 78,050 979,71641 41. + 4,412,002 2,110,757 356,153 531,994 67,627 1,554,398
42 42. )(%+ 2,346,143 623,466 77,519 423,323 97,940 1,142,434
43 43. (() 6,919,613 936,271 105,212 446,111 67,150 934,387
44 44. (A% 2,580,601 1,098,014 142,001 446,107 65,208 945,932
45 45. A 2,238,579 764,699 117,292 333,926 58,400 941,682
46 46. ) 13,893,142 1,327,847 200,397 218,238 37,610 716,52447 47. =(% 1,348,250 718,005 243,832 165,651 25,099 403,439
48 48. /++ 3,166,390 951,512 105,347 510,091 97,280 1,302,29
4949. /A+ 3,560,036 660,805 64,805 311,139 40,259 714,376
50 50. ") 1,407,265 551,356 57,470 339,188 49,740 550,72351 51. 2,096,358 829,067 120,514 280,464 59,476 946,796
52 52. +"A 2,539,548 1,094,687 68,401 425,075 67,425 882,385
53 53. + 3,327,960 1,487,190 301,927 332,174 82,910 1,113,410
54 54. )A(A 2,001,629 529,594 43,602 290,982 43,850 650,527
55 55. (= 5,511,680 2,205,922 649,161 329,545 46,936 914,63256 56. "EA+ 4,780,562 2,083,977 350,011 867,674 76,803 1,402,65557 57. A= 4,637,059 1,738,147 169,933 910,618 119,950 1,798,22658 58. )A%)A 3,509,631 1,269,601 234,684 415,434 86,158 1,244,209
59 A()A 4,401,589 1,248,192 60,755 580,206 72,259 774,53260 0.00
61 0.00
62 0.00
63 0.00
64 0.00
65 0.00
66 0.00
67 0.00
23. AA%
24. +) A
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 445/537
ANE#A *r. 2
' lei '
Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
74.02 81.02 84.02
33 34 35 36
102,994,090 31,000 77,625,065 ???11,649,424 24,053,334 878,174
44,722,553 0 27,168,750 -163,165
43,078,055 24,619,772 -163,165
1,644,498 2,548,978
1,434,215 0 4,155,537 305,182596,673 782,516
190,861 869,110 281,823
273,946 687,543
372,735 1,816,368 23,359
Co7(u;+i(ili>i e*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 446/537
129,180 257,235
2,979,916 609,157 68,891
37,721 459,552
4,377,952 534,917 184,929
113,624 31,000 424,594
113,811 567,953
2,634,242 364,276
30,000 78,990
8,687,845 497,337
225,348 227,784
64,888 68,672 11,561
123,858 554,983 26,344
186,340 125,303
113,190 143,448 4,687
18,000 303,880
2,484,724 237,583
7,026 142,220
153,246 3,088
437,042 631,542
125,908 183,510173,000 77,715
53,375 199,947
54,208 136,827 106,502
179,945 23,533
11,506 157,754 29,290
264,760 275,352
63,000
2,438,238 2,145,510 40,457
132,650 138,822
75,000 239,053
6,920,891 124,368
58,545 113,403642,117 18,035
1,374,589
3,000 169,000
20,971 79,615 9,830
128,521 232,111
123,050 123,240 416,283
478,761
2,173,925 314,900 154,980
41,200 1,775,043
65,000 274,000
57,094 68,136 23,100
1,941,029 418,612
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 447/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:!6la<Perioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $I C%ELTUIELILOR BUG
"ENITURI "ENITURI PROPRIITOTALE di* ,are:
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 A 1 2 3 4 5 6 7 8
TOTAL JUDEŢ -A/B/C/D1 514,076,049 148,398,924 59,699,581 22,364,781 30,493,080 117,859,172 11,328,578 34,205,000 A. Co*;iliul <udeţea* 181,192,244 20,929,445 12,807,079 6,001,515 28,899,528 8,871,620 8,155,000 B. To+al 7u*i,iii 100,723,661 58,766,326 29,319,223 259,329 253,552 36,626,268 0 431,000
PRI&ARIA HALAU 100,723,661 58,766,326 29,319,223 259,329 253,552 36,626,268 431,0002 0 0 0 0 0
0 0 0 0
0 0 0
0 0
C. To+al ora>e 53,826,661 20,118,167 8,504,089 764,389 272,048 22,218,903 471,400 1,343,900
ARIA CE%U !IL"A 10,248,159 3,855,196 1,551,664 189,749 62,480 4,874,176 27,000 396,0002 PRI&ARIA JIBOU 16,716,885 7,567,301 2,747,170 358,368 85,870 6,469,346 404,400 360,800 ARIA !I&LEUL !IL" 26,861,617 8,695,670 4,205,255 216,272 123,698 10,875,381 40,000 587,100
0
0 0 0 0 0 0 0 0 0 0 0 0
0 0
0 0 D. To+al ,o7u*e 178,333,483 48,584,986 9,069,190 15,339,548 1,067,952 59,014,001 1,985,558 24,275,100
1 ??? PRI&ARIA AGRIJ 4,838,219 513,380 37,884 226,153 12,753 627,360 55,836 543,6102 ??? PRI&ARIA AL&A! 2,379,270 582,891 137,020 150,017 16,230 923,302 96,300 343,0003 ??? PRI&ARIA BABENI 1,630,357 467,315 74,616 159,148 9,980 761,389 35,000 318,0004 ??? PRI&ARIA BALAN 4,254,329 1,167,275 146,144 455,175 31,520 1,299,501 19,000 647,7705 ??? PRI&ARIA BANI!O 2,557,495 666,329 59,789 262,204 11,900 905,305 25,600 447,0006 ??? PRI&ARIA BENE!A 1,553,450 542,216 57,077 163,283 8,954 671,036 7,000 287,3807 ??? PRI&ARIA BOBOTA 3,262,137 1,007,692 159,084 384,882 33,350 1,424,106 32,850 536,000
DENU&IREA UNITĂŢILORAD&INI!TRATI"'
TERITORIALE-8* ordi*e al9a(e+i,61
!u7ede9al,a+edi* T"Ae*+ru
9i*a*ţarea,4el+uielilorde;,e*+rali
3a+e la*i)elul
<udeţelor
e a ,a e *T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor
>i7u*i,i iului
!u7ede9al,a+e di*T"A e*+ru
dru7uri
!u7ede9al,a+edi* T"Ae*+ru
e,4ili(rarea(u?e+elor
lo,ale
-,ol.2//.../1
Co+ede9al,a+e
di*i7o3i+ul e
)e*i+
alo,a+e di*
,o+elede9al,a+e
di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
Nr.
,r +.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 448/537
8 ??? PRI&ARIA BOC!A 4,170,420 938,986 130,237 395,482 28,827 1,304,305 10,000 589,1109 ??? PRI&ARIA BOG%I! 1,948,443 673,891 72,078 295,674 17,072 722,491 34,890 404,000? ??? PRI&ARIA BUCIU& 2,362,095 689,461 84,204 322,577 18,923 1,048,494 18,200 471,68011 ??? PRI&ARIA CA&AR 3,957,118 542,504 88,284 185,239 17,430 728,936 29,250 408,000? ??? PRI&ARIA CARA!T 1,598,108 496,964 35,540 145,686 8,370 513,244 39,250 326,000? ??? PRI&ARIA C%IE!D 2,988,157 834,884 67,955 427,117 24,480 984,948 117,120 634,140
? ??? PRI&ARIA CIHER 2,632,202 799,207 59,750 345,959 14,830 675,943 11,000 542,000? ??? PRI&ARIA CO!EIU 1,194,932 347,047 38,193 139,849 9,236 549,689 25,250 223,000? ??? PRI&ARIA CRA!NA 14,644,339 3,011,915 576,255 1,175,558 47,643 3,762,801 64,090 926,040? ??? PRI&ARIA CREACA 2,586,721 713,325 88,245 313,699 20,950 1,116,049 23,030 525,700? ??? PRI&ARIA CRI!TO 1,511,767 411,470 37,166 179,137 7,650 615,152 129,960 301,000? ??? PRI&ARIA CRI!ENI 3,186,315 1,617,323 590,335 57,541 12,319 688,635 15,069 95,000? ??? PRI&ARIA CUHAPL 1,827,086 679,847 50,166 287,522 12,768 666,614 56,780 359,000? ??? PRI&ARIA DOBRIN 2,014,199 574,951 61,913 218,083 11,598 736,113 19,420 444,520? ??? PRI&ARIA DRAGU 1,506,168 440,588 34,869 167,243 13,626 568,000 53,030 289,000? ??? PRI&ARIA FILDU D 3,086,046 376,077 47,331 151,839 11,314 610,471 19,952 336,000? ??? PRI&ARIA GALGA 2,068,756 611,564 117,364 186,542 20,087 1,025,683 40,424 354,000? ??? PRI&ARIA GARBO 1,822,936 671,950 84,792 262,940 12,200 668,231 38,000 377,000? ??? PRI&ARIA %AL&A 3,073,581 647,681 73,787 308,378 20,614 988,344 18,000 509,000? ??? PRI&ARIA %ERECL 3,726,900 1,588,611 493,648 161,759 22,571 1,244,476 50,070 362,000
? ??? PRI&ARIA %IDA 4,147,524 1,407,693 353,663 207,679 17,880 1,499,713 46,000 330,480? ??? PRI&ARIA %OROAT 3,419,358 940,332 79,808 401,881 18,331 922,743 30,890 420,000? ??? PRI&ARIA ILEAND 3,721,597 909,896 272,333 222,722 18,749 1,723,000 50,000 166,000? ??? PRI&ARIA IP 4,373,551 1,856,759 588,188 280,467 33,900 1,740,886 7,868 468,890? ??? PRI&ARIA LETCA 2,344,252 474,816 65,797 155,235 9,010 618,000 27,000 313,000? ??? PRI&ARIA LOHNA 2,496,209 306,652 24,453 140,788 7,097 436,254 38,780 279,000? ??? PRI&ARIA &ARCA 2,181,094 894,871 345,832 144,806 19,710 933,190 40,000 237,000? ??? PRI&ARIA &AERI! 3,389,194 740,905 82,602 388,741 21,646 1,096,016 33,000 659,000? ??? PRI&ARIA &E!E!E 8,433,394 1,322,669 491,205 378,300 20,318 1,046,469 28,000 524,800? ??? PRI&ARIA &IR!ID 2,869,201 1,368,270 79,141 257,720 14,410 849,511 45,000 392,000? ??? PRI&ARIA NAPRAD 2,975,793 842,435 71,479 368,622 26,879 1,187,822 43,850 550,000? ??? PRI&ARIA NU!FAL 4,819,864 2,084,081 987,197 79,695 33,573 2,161,936 28,140 202,910? ??? PRI&ARIA PERICEI 5,203,766 1,355,450 352,759 319,062 25,440 1,411,791 16,710 457,270? ??? PRI&ARIA PLOPI! 3,191,003 603,153 74,033 327,995 25,271 1,414,316 59,000 647,000
? ??? PRI&ARIA POIANA 1,600,896 307,588 37,459 147,926 10,980 656,320 34,530 336,980? ??? PRI&ARIA RO&AN 2,479,173 821,258 89,428 349,605 18,269 991,000 8,877 577,000? ??? PRI&ARIA RU! 2,130,363 410,035 42,136 149,405 6,044 497,656 25,420 213,000? ??? PRI&ARIA !ALATIG 2,653,702 850,173 91,029 323,515 23,223 1,113,466 35,000 532,000? ??? PRI&ARIA !I&I!NA 1,197,643 356,843 35,021 155,754 7,278 465,643 31,490 326,380? ??? PRI&ARIA !AG 3,666,380 972,743 101,254 430,484 35,380 1,546,068 38,000 671,000? ??? PRI&ARIA !AN&I% 1,495,588 520,660 79,651 187,295 10,494 547,676 13,000 373,000? ??? PRI&ARIA !O&E! 3,249,843 752,176 61,921 354,028 21,460 938,510 35,960 514,340? ??? PRI&ARIA !URDU 3,398,840 1,279,638 205,088 296,387 25,244 1,598,551 23,292 429,000? ??? PRI&ARIA !A&!U 1,799,613 451,288 47,060 237,418 19,259 778,415 25,000 471,000? ??? PRI&ARIA !AR&A 7,480,004 2,013,074 472,194 507,761 52,370 3,221,750 35,000 844,100? ??? PRI&ARIA TREHNE 1,850,426 280,722 28,815 154,335 8,360 468,249 6,960 283,000? ??? PRI&ARIA "ALCAU 4,500,247 965,877 93,067 374,389 31,140 1,671,772 31,890 660,000? ??? PRI&ARIA "AR!OL 2,556,349 1,015,023 240,488 139,581 16,420 820,107 14,530 282,000
? ??? PRI&ARIA HAL%A 1,087,245 317,960 35,017 166,064 5,972 476,826 32,000 233,000? ??? PRI&ARIA HI&BOR 1,239,825 546,602 37,346 163,202 6,650 349,727 16,000 283,000? 0 ? 0 ? 0 ? 0 ? 0 ? 0 ? 0 ? 0 ? 0 ? 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 449/537
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e
70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 23 24 25 26 27 28 29 30 31 32
68,306,414 4,202,197 -1,683,352 53,052,085 3,770,943 131,844,349 16,116,791 28,422,882 90,478,698 29,091,640 14,976,970 -170,730 5,667,723 468,850 6,828,329 9,789,704 9,403,729 62,581,499 249,690 3,361,228 3,874,147 -458,596 13,620,403 1,218,364 49,237,517 844,812 5,810,421 6,071,652 8,268,254
3,361,228 3,874,147 -458,596 13,620,403 1,218,364 49,237,517 844,812 5,810,421 6,071,652 8,268,254
9,901,593 0 -146,355 4,737,529 509,625 22,522,442 4,535,508 2,478,246 2,534,042 4,754,466 2,290,460 -51,429 1,281,863 2,415 4,866,059 93,991 425,192 553,571 561,999 2,453,667 -85,345 1,237,573 213,040 6,307,879 189,480 859,870 1,060,366 1,854,122 5,157,466 -9,581 2,218,093 294,170 11,348,504 4,252,037 1,193,184 920,105 2,338,345
40,066,623 328,050 -907,671 29,026,430 1,574,104 53,256,061 946,767 10,730,486 19,291,505 15,819,230 416,371 -20,311 494,725 18,505 488,648 11,837 282,631 210,040 76,166 431,781 437,447 9,572 781,697 12,100 54,130 294,350 444,214 196,020 -4,930 342,833 422,421 56,282 450,562 90,933 588,637 495,148 43,352 1,671,511 1,068 495,515 426,783 81,879 795,816 336,795 49,986 657,753 2,435 33,696 320,511 251,480 19,135 -2,237 491,964 29,505 469,409 18,839 13,795 273,783 63,712
361,403 -41,636 542,706 16,979 1,264,246 -1,533 499,459 525,507 99,430
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
Pl6ţie9e,+ua+e 8* a*ii
re,ede*ţi>i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare=ordi*e
u(li,6 >i;i?ura*ţ6*aţio*al6
Cul+ur6=re,reere >i
reli?ie
A;i?ur6ri >ia;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are
u(li,6=lo,ui*ţe
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 450/537
1,578,381 416,288 1,088,314 237,043 441,533 155,129 338,472 -15,443 345,779 21,607 874,011 76,804 129,629 15,017 106,139 -311 597,478 77,507 651,360 108,504 519,310 77,537
2,661,743 -227,641 469,756 17,148 654,210 18,840 197,656 54,787 413,033 -670 351,211 382,472 36,746 385,244 197,212 63,459 647,944 679,774 25,470 876,909 16,124 530,371 330,008 131,701
816,525 -35,067 585,515 51,310 565,122 84,974 263,507 635,015 53,507 -42,954 283,388 464,000 3,053 79,366 187,521 24,656
1,987,482 2 47,650 -3,684 1,516,768 150,452 3,093,403 203,469 930,526 1,969,602 2,299,917 246,131 641,719 873,728 15,811 18,818 380,695 91,642 211,000 -8,109 314,136 545,634 41,015 167,830 40,000
1,194,785 505,303 55,408 557,975 445,354 309,010 910,682 42,158 382,783 618,622 32,595 316,239 278,485
396,887 457,854 63,590 579,712 349,194 283,645 134,576 253,886 -5,157 569,717 498,685 11,324 139,266 65,185 137,171 418,839 2,000 628,827 18,636 43,974 134,583 1,808,289 323,559 -1,822 283,868 32,220 987,856 40,951 245,348 104,730 179,304 -500 550,898 597,689 18,786 102,438 207,620 157,095 995,689 -7,230 376,622 836,095 450,000 278,103 234,595 739,419 -3,252 519,248 60,732 1,114,296 28,081 549,755 427,125 472,154 982,937 -40,439 664,497 1,243,763 118,339 90,119 489,864 870,895 45,569 442,413 43,112 1,862,294 108,665 271,023 47,307
1,031,699 -16,963 555,501 1,614,189 120,000 329,027 288,939 53,562 819,602 613,473 64,395 1,927,818 429,036 350,077 535,431
1,043,414 -5,435 320,140 4,949 580,663 13,844 38,000 293,616 94,264 1,407,670 60,000 -11,324 285,945 11,272 345,113 13,680 33,754 162,297 25,345
37,800 555,747 56,027 806,094 13,836 85,036 305,261 77,114 1,803,735 -11,169 433,801 200 945,652 1,026,154 265,900 77,722
712,670 -1,760 721,669 60,713 810,722 19,147 36,640 491,486 59,999 904,207 716,639 36,269 506,971 147,077 428,484 319,097 553,496 385,099 20,890 1,117,892 47,114 286,721 523,391
1,320,907 -621 706,215 3,293 2,621,159 11,718 517,831 359,695 63,620 2,330,248 584,807 35,938 1,384,718 389,532 442,120 394,899
451,844 -2,869 432,901 28,780 1,108,211 18,893 22,619 605,553 152,566 274,259 15,000 -8,501 276,642 953 593,437 25,303 173,118 48,824 26,625 5,400 392,339 30,320 864,581 64,302 334,354 62,162
952,000 -329,685 114,318 10,427 418,899 14,316 64,317 150,865 966,107 203,657 -27,878 499,543 96,488 1,006,241 85,103 347,720 228,789 120,174 -2,632 527,674 21,919 373,878 26,149 147,862 15,289
1,345,893 -10,000 920,416 23,430 1,427,696 17,893 214,498 291,681 103,072 124,649 487,491 3,600 502,186 1,001 26,389 210,041 46,739
1,224,696 -1,156 549,529 90 727,627 193,755 360,611 208,641 1,308,740 -7,099 422,253 48,446 1,460,989 39,782 46,424 388,955 145,377
92,828 362,547 29,598 765,951 87,154 190,362 29,489 1,676,641 -1,970 1,066,840 199,655 2,789,174 120,000 227,748 851,137 650,864
893,719 522,378 420,433 19,234 114,710 433,232 1,465,566 713,942 1,345,210 160,295 502,334 135,958
547,921 -345 626,609 14,997 671,332 14,994 105,950 321,451 466,580 47,397 -6,711 327,253 3,000 427,229 2,572 12,397 153,265 46,812
183,682 -160 389,247 341,334 21,300 98,266 85,025 73,618
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 451/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:!i(iuPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "E
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02
A 1 2 3 4 5 6 7
TOTAL JUDEŢ -A/B/C/D1 1,003,672,254 542,603,715 240,063,757 89,822,932 56,516,000 154,154,242 11,54
A. Co*;iliul <udeţea* 257,000,723 82,008,261 51,499,656 24,252,932 56,516,000 0 10,04
B. To+al 7u*i,iii 420,276,861 294,518,108 154,737,155 3,558,960 0 83,701,424
Nr. ,r+. Cod !IRUTA
0 )" 332,950,247 233,394,593 122,441,692 2,535,700 0 62,878,804
2 +A) 87,326,614 61,123,515 32,295,463 1,023,260 0 20,822,620
0
0
0
0 0
0
0
0 0
0
2 0
0
0
0
C. To+al ora>e 114,101,445 58,869,787 16,765,642 14,225,340 0 26,965,411 30
2 A%A 18,276,642 7,541,943 2,002,788 2,343,760 0 4,050,863 1
2 0 A 18,478,702 8,554,915 3,257,859 1,851,260 0 4,531,438 2
()%A+ 20,212,952 14,285,215 4,342,842 2,287,260 0 5,074,305
()A (A 13,283,817 3,869,979 1,339,858 972,260 0 2,603,605
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7ede9al,a+e di*
T"A e*+ru9i*a*ţarea,4el+uielilor
de;,e*+rali3a+e la *i)elul <udeţelor
!u7ede9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+
e la *i)elul,o7u*elor=ora>elor=
7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
!u7de9al,aT"A e
dru7Co+e de9al,a+edi* i7o3i+ul
e )e*i+
!u7e alo,a+edi* ,o+ele
de9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
lo,ale
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 452/537
2 0
0
0
0
0
0
0
0
20 0
D. To+al ,o7u*e 212,293,225 107,207,559 17,061,304 47,785,700 0 43,487,407 1,194,6
1 146012 AA 7,581,536 1,227,014 66,522 878,110 0 766,456 55,00
2 143888 A%A 1,895,032 1,014,687 56,544 607,110 0 511,907 39,00
3 143922 A+ + 2,280,474 1,075,563 58,204 743,730 0 532,869
4 143959 AA) + 3,375,342 1,674,100 234,176 918,110 0 946,711 30,00
5 143995 A 2,009,270 1,136,792 78,342 720,730 0 483,316 41,00
6 144116 AE% ) 3,701,075 2,086,126 178,421 1,410,730 0 925,935
7 144152 "A=%A 4,510,792 2,691,699 372,086 1,280,030 0 1,288,553 18,00
8 144198 "A% 4,603,567 1,403,205 135,776 797,110 0 795,946 35,00
9 144232 "/) 2,315,930 1,322,884 97,102 915,110 0 593,215 31,00
10 144303 "A< 2,608,963 1,634,641 348,427 752,110 0 618,341 28,00
11 146021 "A 1,942,616 1,199,490 147,826 607,110 0 462,160 50,00
12 144349 "A 3,655,665 1,773,403 283,308 1,194,240 0 1,022,291 25,00
13 144376 "A+% 2,286,244 1,082,963 86,265 689,110 0 436,254 37,00
14 144410 " 1,440,713 842,886 28,882 519,110 0 352,564 19,00
15 144456 (/A 7,488,161 1,436,553 62,158 807,910 0 509,003 20,00
16 144508 (A 5,204,130 1,081,085 137,536 413,110 0 365,596
17 144535 ()AA 2,421,296 1,627,309 65,074 606,730 0 536,581 20,00
18 143487 ()A% 5,447,661 3,646,294 1,053,315 938,730 0 941,999
19 144553 +) 3,239,474 1,975,923 138,558 1,263,620 0 812,142
20 144599 A 4,383,303 2,185,513 183,239 1,282,730 0 1,210,683 21 144615 //A 2,455,398 1,154,900 131,606 803,300 0 889,371 53,00
22 144651 A("% 3,023,814 1,337,361 71,474 1,052,110 0 1,139,128 28,00
23 144713 <%A 6,909,874 2,329,193 188,536 1,473,030 0 1,350,698
24 144731 A)A 3,790,641 1,753,135 257,096 1,072,110 0 1,017,090 30,00
25 144795 A%) 8,870,813 2,155,545 109,878 1,279,110 0 904,468 39,00
26 144866 +) 1,255,479 831,275 24,521 526,110 0 212,478
27 144893 A+ 1,555,268 883,033 87,846 548,730 0 403,617
28 144964 /%+ 1,643,465 891,202 119,663 531,730 0 520,366
29 144991 (A)A)A 2,880,560 1,221,057 93,076 883,110 0 693,368 64,00
30 145042 /A% 1,604,897 796,561 50,013 632,110 0 446,248 94,00
31 145104 )%A 3,591,510 1,820,385 92,270 1,253,240 0 1,127,695 36,00
32 145140 %((/ 3,512,178 1,820,548 242,369 1,008,490 0 995,379 105,00
33 145202 A 3,967,634 2,427,427 235,316 1,175,730 0 1,078,905
34 145220 A(A 2,772,472 1,468,410 48,089 962,730 0 913,719
35 145275 A%A )" 3 296 117 1 816 671 229 782 906 730 0 857 682
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 453/537
41 145408 )A 4,996,478 2,475,382 349,059 1,350,600 0 1,848,506 29,00
42 145471 )A+ 4,444,718 1,910,291 232,395 899,730 0 684,142 13,00
43 145603 )%( 3,520,628 1,996,347 194,889 1,121,110 0 921,785 24,6
44 145667 )(A A 5,220,782 2,260,221 185,252 1,582,730 0 1,500,283 55,00
45 145738 )(A (A 2,274,465 1,294,069 295,777 665,730 0 607,464
46 143557 )"A 19,051,393 17,863,789 6,685,165 128,030 0 1,084,594 25,00
47 145765 )A A 5,087,538 3,131,502 316,890 1,243,110 0 856,874 12,00
48 145792 )A (A 5,282,874 4,269,898 1,206,059 266,730 0 868,638
49 145907 )(A 8,952,173 1,278,543 73,702 668,110 0 509,490
50 143646 %AA 3,202,642 1,440,765 227,994 889,730 0 1,313,168
51 145934 % ) 4,150,758 1,541,894 177,677 778,030 0 729,348 40,00
52 145961 AA 2,176,886 1,217,931 135,455 786,110 0 622,677
53 145998 A 2,699,431 1,459,648 51,963 1,153,110 0 748,001
54 0
55 0
56 0
57 0
58 0
59 0
60 0
61 0
62 0
63 0
64 0
65 0
66 0
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 454/537
IELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI d i n c a r e: pe titluri de cheltuie
TOTALE
Do(*3i !u()e*ţii
42.02 45.02 50.02 10 20 30 40 51 55
10 11 12 13 14 15 16 17 18 19
101,086,184 59,862,620 36,907,347 946,862,446 212,407,028 197,909,505 18,427,314 28,435,769 73,690,302 15,077,230
76,863,556 21,026,004 1,850,902 257,880,685 34,469,268 46,832,049 6,543,925 0 20,028,837 5,382,2381,813,973 4,245,932 34,146,424 387,319,894 90,761,568 81,722,280 9,103,002 28,405,769 44,851,552 7,956,606
0
301,252 783,174 34,146,424 307,099,087 68,543,934 63,242,484 9,103,002 26,731,051 32,940,251 0
1,512,721 3,462,758 0 80,220,807 22,217,634 18,479,796 0 1,674,718 11,911,301 7,956,606
0
0
0
0
0
0
0
0
0
0
0
0
0
13,947,678 6,433,614 623,955 108,198,025 34,098,993 24,955,336 1,697,568 30,000 5,834,430 1,159,062
1,174,878 4,625,958 0 17,831,968 4,919,725 3,343,942 233,999 0 1,547,183 544,792
2,417,443 1,807,656 4,250 18,883,117 5,670,727 3,923,861 0 0 780,221 8,292
25,432 0 0 18,286,582 6,262,648 4,754,831 802,500 0 1,925,709 0
5,929,228 0 517,005 12,728,205 3,607,593 1,609,757 85,012 30,000 98,146 175,944
108,637 0 0 9,664,116 4,108,912 3,026,516 0 0 8,375 50,000
!u7e ri7i+ede la UE@al+ido*a+ori i*
,o*+ul la+ilore9e,+ua+e ;ire9i*a*+ari
-,ol./.../2 '21-,ol.2/.../1
C4el+uieli deer;o*al
Bu*uri >i;er)i,ii
Tra*;9eruri 8*+re u*i+6ţi ale
ad7i*i;+raţieiu(li,e
Al+e+ra*;9eruri
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 455/537
0
0
0
0
0
0
0
0
0
8,460,977 28,157,070 286,066 193,463,842 53,077,199 44,399,840 1,082,819 0 2,975,483 579,324
1,019,601 4,202,935 0 6,601,368 1,012,261 766,007 0 0 2,700 0
73,326 0 39,582 1,725,859 766,974 503,046 0 0 5,512 7,000
52,208 0 1,387 2,633,203 701,016 437,118 0 0 1,641 0
61,001 0 0 3,394,602 1,002,590 834,502 0 0 276,786 0
11,635 0 1,997 2,048,384 703,625 960,518 8,700 0 27,597 0
39,484 0 1,000 3,299,416 1,038,593 1,183,699 0 0 42,723 5,000
57,010 0 0 4,533,450 1,251,719 881,024 0 0 0 0
1,647,227 0 0 4,702,602 1,113,394 794,946 0 0 36,701 0
44,301 0 0 2,697,402 698,304 503,867 0 0 41,656 1,800
18,663 0 40,788 2,395,427 900,248 721,789 0 0 53,377 0
17,436 0 0 1,748,734 685,228 619,636 0 0 278,084 0
144,441 0 5,000 3,795,579 1,131,231 946,433 0 0 186,638 69,995
57,497 0 0 1,816,964 628,928 661,049 0 0 1,080 66,824
43,733 0 0 1,236,412 547,137 291,218 0 0 0 25,054
35,165 5,200,000 0 2,589,927 765,973 685,375 0 0 78,633 27,229
14,492 3,598,427 0 4,626,957 510,702 881,820 0 0 0 0
23,876 0 0 2,184,242 704,550 626,119 0 0 181,674 0
54,702 0 0 4,851,710 1,132,817 703,015 0 0 60,000 0
14,879 0 0 2,942,369 1,051,758 869,205 0 0 50,000 42,255
115,577 0 0 3,440,474 1,432,223 707,784 10,000 0 0 063,597 0 5,000 2,486,428 1,163,371 660,140 0 0 48,824 28,758
145,795 0 0 2,969,085 1,314,188 1,171,247 0 0 0 4,893
353,100 2,342,353 10,000 5,544,828 1,280,035 693,450 195,345 0 69,205 0
136,333 0 9,088 3,777,073 1,347,055 934,364 0 0 297,106 0
460,467 4,835,720 21,083 8,817,929 1,007,030 850,779 0 0 142,727 0
27,196 0 0 1,042,788 385,316 223,781 0 0 1,243 0
3,720 0 17,368 1,301,587 560,754 424,454 11,491 0 20,265 3,558
48,367 0 0 1,496,571 723,977 500,614 0 0 17,327 26,576
389,605 0 45,000 2,647,063 890,822 869,708 2,761 0 10,130 5,000
44,558 0 0 1,386,058 653,243 366,119 0 0 19,000 3,772
106,434 53,466 0 2,779,405 1,354,589 777,932 0 0 23,700 67,710
181,721 0 0 3,259,199 1,221,051 901,222 22,420 0 8,430 68,889
43,772 0 0 3,902,719 1,219,255 474,776 0 0 109,383 0
28,313 0 23,500 2,792,568 1,043,438 951,737 0 0 94,000 0
103 234 0 0 2 040 191 954 883 492 640 0 0 119 514 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 456/537
153,060 0 0 4,494,755 2,196,192 1,581,243 0 0 599 35,000
1,298,755 0 0 4,201,027 830,489 880,316 90,280 0 55,000 0
28,559 0 793 3,513,023 1,080,169 713,218 40,214 0 28,000 0
63,748 0 0 4,619,819 1,630,781 1,332,302 0 0 1,519 6,590
15,922 0 60,480 2,214,062 782,765 687,848 0 0 72,838 4,694
50,480 0 0 18,224,774 1,452,083 3,964,692 380,000 0 50,000 73,927
44,632 0 0 5,117,161 1,082,757 1,482,724 321,608 0 0 0
54,808 0 0 4,662,106 1,040,584 1,170,708 0 0 0 0
31,365 6,897,245 0 8,604,787 706,088 525,387 0 0 0 0
37,179 0 0 3,331,504 1,537,753 890,250 0 0 0 0
538,062 1,026,924 0 4,213,092 1,020,397 743,495 0 0 45,000 0
58,748 0 0 1,978,575 825,393 642,180 0 0 13,351 4,800
82,252 0 0 2,275,227 820,336 566,218 0 0 13,300 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 457/537
d i n c a r e: pe parti s
Al+e ,4el+uieli 5*)6ţ67*+ !6*6+a+e
59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.0
22 23 24 25 26 27 28 29 30 31
9,790,928 193,112,214 14,113,241 -5,135,289 93,949,773 10,196,685 188,132,770 11,900,783 66,812,767 140,74
5,331,972 14,146,015 0 -736,191 16,506,182 764,643 17,578,473 6,186,932 21,860,523 99,56
228,344 99,128,438 10,975,926 -1,290,994 29,834,886 4,740,501 92,011,984 3,762,903 24,977,834 22,35
137,378 89,767,462 10,975,926 -730,040 21,862,300 3,787,240 68,419,551 2,469,499 23,074,062 12,87
90,966 9,360,976 0 -560,954 7,972,586 953,261 23,592,433 1,293,404 1,903,772 9,48
2,281,443 26,738,575 1,740,689 -1,661,344 16,044,778 2,528,328 31,070,081 1,234,694 7,638,419 6,57
140,805 439,046 199,003 -36,302 1,508,389 245,807 4,210,878 727,293 782,408 1,23
234,842 6,006,688 0 -392,302 1,910,641 348,711 7,049,740 84,282 2,226,039 1,04
1,314,114 1,568,340 1,194,200 -30,057 3,654,247 301,412 5,516,532 273,774 1,452,308 1,32
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
Pl6ţi e9e,+ua+e 8* a*ii
re,ede*ţi >ire,uera+e 8*a*ul ,ure*+
!er)i,iiu(li,e
?e*erale
A6rare=ordi*e u(li,6
>i ;i?ura*ţ6*aţio*al6
Cul+ur6=re,reere >i
reli?ie
A;i?ura;i;+e;o,ia
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 458/537
1,949,169 53,099,186 1,396,626 -1,446,760 31,563,927 2,163,213 47,472,232 716,254 12,335,991 12,262,023
19,000 107,496 0 -531 490,149 54,919 801,686 0 577,936 119,869
26,989 265,256 0 0 396,441 29,423 624,749 0 19,795 232,427
57,440 1,306,785 0 -1,050 485,306 16,013 507,836 19,889 1,199,739 133,543
44,700 1,025,678 0 -450 389,735 22,227 1,047,600 0 311,465 210,346
25,000 217,295 15,500 -420 679,021 53,955 526,841 23,519 161,597 96,366
143,300 691,354 0 -31,377 708,423 101,142 1,057,511 0 281,525 226,124
36,000 2,018,497 0 0 576,260 84,591 1,152,685 32,451 135,767 406,445
49,300 2,651,242 0 -142 600,102 8,607 848,954 0 62,679 173,301
18,212 1,305,690 0 -9,973 308,237 22,619 626,601 0 69,854 178,482
16,289 252,654 0 0 586,176 29,680 669,594 8,452 82,479 128,181
980 110,955 0 0 557,838 29,701 447,892 0 278,084 100,929
80,000 1,098,251 0 0 629,032 102,257 1,106,894 28,500 214,633 456,809
24,989 572,483 0 -219,235 414,347 22,948 597,742 16,567 2,400 121,482
16,888 297,364 0 0 322,324 7,985 407,215 22,231 60,775 77,411
42,076 310,858 0 -2,354 436,287 29,696 651,939 25,039 327,215 158,917
11,258 591,054 0 -1,130 367,790 21,121 407,000 0 561 66,668
7,958 554,557 0 -580 494,810 38,387 591,756 0 59,864 173,833
30,982 2,753,224 0 -2,262 602,242 45,577 1,074,073 0 111,201 192,027
24,028 776,499 0 -3,443 1,015,976 95,426 977,232 0 313,429 132,067
10,200 1,081,496 0 -3,853 714,713 95,114 1,066,119 11,420 598,229 409,041 39,140 446,925 0 0 616,424 44,852 880,566 10,463 63,344 267,856
16,058 231,290 0 -10,902 600,323 11,070 1,286,855 35,514 28,603 242,311
0 545,783 91,111 -3,366 952,793 15,251 1,033,422 19,507 2,464,677 541,277
32,880 1,027,990 0 0 614,730 128,592 1,000,458 18,593 783,019 282,202
31,750 1,012,028 0 -2,445 645,055 18,786 947,332 65,784 356,193 190,332
59,337 320,043 0 0 416,317 8,134 214,031 0 25,890 55,815
36,965 145,838 30,000 0 383,164 16,789 455,749 0 132,814 79,445
14,837 124,041 0 -1,057 421,984 34,103 561,608 10,802 46,239 114,341
13,000 757,965 10,194 0 498,629 122,696 708,207 45,000 43,466 138,695
11,140 203,468 0 0 439,732 25,982 497,010 10,176 35,179 120,663
28,887 449,129 0 -540,285 1,039,696 9,223 1,299,885 82,633 26,480 215,296
49,790 882,826 56,000 -213,385 567,977 48,760 1,121,575 19,858 92,685 392,778
36,032 1,935,431 0 -871 612,872 30,270 1,105,671 0 137,955 217,094
410,000 211,102 0 0 619,974 0 822,952 16,379 584,164 280,969
73 896 99 417 0 220 306 880 11 407 901 418 0 182 813 318 450
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 459/537
0 374,429 0 0 758,112 0 2,079,757 10,150 263,346 318,480
23,406 2,054,886 72,200 0 656,419 25,796 611,940 0 293,648 301,713
22,130 1,278,760 155,556 -14,117 581,247 28,417 845,223 0 95,553 310,299
49,803 1,377,716 0 -1,591 848,335 99,830 1,435,583 85,507 498,809 423,613
50,994 553,931 0 0 531,162 18,173 752,548 0 137,353 128,523
13,629 8,741,391 800,000 -2,645 2,416,043 0 1,411,769 20,299 130,447 398,533
28,836 1,876,362 166,065 0 869,483 55,351 1,029,389 0 102,823 269,770
76,610 2,245,694 0 -200 577,082 0 797,362 0 85,702 264,646
5,284 48,220 0 0 357,674 66,466 464,998 0 108,408 179,695
0 790,577 0 -1,415 553,302 87,761 1,395,261 11,139 44,972 300,001
5,679 494,701 0 -13,787 453,399 69,024 2,378,608 0 136,582 231,179
88,180 274,360 0 -500 460,278 87,500 711,454 17,519 130,418 188,714
0 668,137 0 0 381,953 0 917,938 9,000 4,550 237,236
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 460/537
ANE#A *r. 2
' lei '
Tra*;or+uri Al+e ,4el+uieli
81.02 84.02
34 35 36
336,469 245,744,359 3,877,9790 89,284,705 590,877
336,469 110,898,200 530,417
336,469 97,630,288 300,077
0 13,267,912 230,340
0 15,394,540 1,542,694
0 6,901,382 20,000
0 2,059,685 99,800
0 1,721,885 4,028
Co7(u;+i(ili>i e*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 461/537
0 30,166,914 1,213,991
0 234,000 0
0 193,332 23,866
0 21,254 8,589
0 70,514 23,100
0 241,770 122,971
0 352,933 41,250
0 1,795,898 20,000
0 252,026 7,000
0 1,285,673 39,000
0 167,313 8,000
0 158,090 0
0 867,178 0
0 179,025 0
0 231,634 0
0 346,542 53,326
0 722,652 0
0 122,670 0
0 2,085,137 65,143
0 204,284 21,797
0 41,649 46,6440 487,683 0
0 517,729 25,200
0 48,659 27,661
0 649,014 32,232
0 1,705,661 92,994
0 249,174 32,102
0 92,071 0
0 81,826 59,047
0 202,921 15,725
0 193,988 0
0 219,608 35,000
0 653,856 0
0 477,598 100
0 346,939 38,754
0 79 894 12 908
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 462/537
0 115,854 0
0 246,339 79,980
0 464,355 12,420
0 534,244 0
0 240,148 15,300
0 8,376,186 3,619
0 1,016,629 0
0 1,325,860 19,437
0 292,532 26,877
0 674,300 0
0 315,804 0
0 73,760 85,754
0 111,815 14,447
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 463/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:!u,ea)aPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $I C%ELTUIE
"ENITURI "ENITURI PROPRIITOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 A 1 2 3 4 5 6 7
TOTAL JUDEŢ -A/B/C/D1 1,338,941,852 376,593,610 133,253,470 49,866,159 91,061,721 297,762,615 16,599,000
A. Co*;iliul <udeţea* 344,205,371 44,322,324 28,583,998 13,463,863 91,061,721 0 16,599,000
B. To+al 7u*i,iii 383,061,935 174,273,424 71,164,671 3,684,855 0 113,675,357 0
214,366,058
112,598,674 47,653,963 1,155,358 0 59,795,260 0
2 FALTICENI 55,093,903 12,953,416 3,956,700 664,715 0 11,464,372 0
RADAUTI 36,296,434 12,003,443 5,317,964 742,391 0 18,711,970 0
SUCEA(A 49,383,153 23,227,147 10,036,178 704,007 0 15,726,281 0
(ATRA DORNEI 27,922,387 13,490,744 4,199,866 418,384 0 7,977,474 0
0
0
0
0
0 0
0
2 0
0
0
0
C. To+al ora>e 108,976,420 34,601,656 9,818,048 5,095,554 0 46,115,786 0 'ROSTENI 29,020,195 11,326,837 3,419,770 565,039 0 9,257,712 0
2 CA)(ANA 14,521,625 4,917,236 2,101,554 217,222 0 6,159,958 0
DOLHASCA 3,728,538 1,186,996 301,661 89,588 0 1,878,151 0
FRASIN 6,670,894 1,559,508 413,592 443,692 0 2,466,363 0
GURA HUMORULUI 7,433,179
2,383,494 283,574 456,819 0 4,066,802 0
LITENI 8,535,495 1,883,571 369,381 692,311 0 4,512,593 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+edi* T"A e*+ru
9i*a*ţarea,4el+uielilor
de;,e*+rali3a+ela *i)elul
<udeţelor
de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor
>i7u*i,iiului
!u7ede9al,a+edi* T"Ae*+ru
dru7uri
Co+ede9al,a+e di*i7o3i+ul e
)e*i+
!u7ealo,a+e di*
,o+elede9al,a+e di*i7o3i+ul e)e*i+ e*+rue,4ili(rarea(u?e+elor
lo,ale
Nr .,r +.
Cod!IRUT
A
CIMPULUNG
MOLDO(ENESC
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 464/537
MILISAUTI 5,870,738 1,795,513 549,241 328,762 0 1,969,258 0
SALCEA 9,183,460 1,824,207 327,843 804,250 0 4,410,332 0
SIRET 4,220,082 1,614,045 188,125 384,030 0 1,460,075 0
0 SOLCA 7,650,643 2,484,776 733,464 577,018 0 2,743,912 0
(ICO(U DE SUS 12,141,571 3,625,473 1,129,843 536,823 0 7,190,630 0
2 0
0
0
0
0
0
0
0
20 0
D. To+al ,o7u*e 502,698,126 123,396,206 23,686,753 27,621,887 0 137,971,472 0 1 ADINCATA 7,249,799 887,737 272,172 208,128 0 1,597,408 0
2 AR'ORE 6,313,063 1,762,414 209,296 581,731 0 2,010,809 0
3 'AIA 15,984,049 1,383,500 370,094 479,462 0 3,109,206 0
4 'ALACEANA 1,365,470 395,044 33,655 167,059 0 582,718 0
5 'ALCAUTI 2,274,824 736,089 108,917 212,095 0 1,049,866 0
6 'ERCHISESTI 6,780,509 936,206 80,046 327,366 0 1,002,747 0
7 'ILCA 3,290,819 717,346 168,286 380,341 0 1,567,465 0
8 'OGDANESTI 7,735,218 1,042,213 159,931 320,273 0 1,680,311 0
9 'OROAIA 10,107,139 1,902,615 363,056 388,257 0 2,170,907 0
10 'OSANCI 3,617,570 721,987 89,435 276,303 0 888,570 0
11 'OTOSANA 1,196,836 433,802 74,339 107,740 0 501,164 0
12 'REA&A 3,343,290 1,180,228 479,577 171,559 0 1,431,729 0
13 'RODINA 4,726,383 503,443 79,910 188,673 0 1,026,624 0
14 'UNESTI 4,416,103 1,218,683 294,932 248,579 0 1,717,842 0
15 'URLA 2,250,013 780,657 89,174 182,745 0 943,003 0
16 CACICA 6,557,853 831,550 66,907 295,134 0 959,891 0
17 CALAFINDESTI
1,843,641 805,160 85,090 216,733 0 495,027 018 CAPU CIMPULUI 13,997,076 1,169,285 61,649 277,975 0 838,680 0
19 CIOCANESTI 1,932,838 746,407 102,696 199,075 0 667,582 0
20 2,619,836 600,277 87,743 257,580 0 835,924 0
21 CIRLI'A'A 7,132,266 1,546,819 518,882 235,933 0 2,494,464 0
22 COMANESTI 4,205,283 3,223,800 45,292 187,103 0 461,243 0
23 CORNU LUNCII 2,185,483 1,107,611 631,838 117,912 0 781,527 0
24 COSNA 4,411,723 1,329,640 200,669 350,601 0 1,908,703 0
25 CRUCEA 2,209,519 574,314 93,382 289,679 0 983,662 0
26 DARMANESTI 2,404,296 900,757 113,458 299,978 0 621,916 0
27 DOLHESTI 10,533,208 5,636,006 1,109,406 137,714 0 1,761,157 0
28 DORNA ARINI 7,691,901 1,410,664 580,718 56,579 0 1,406,904 0
29 DORNA CANDRENI 2,979,174 829,850 87,264 303,606 0 884,625 0
30 DORNESTI 2,400,941 510,743 100,514 171,500 0 818,900 0
31 DRAGOIESTI 7,539,996 1,920,876 324,000 505,906 0 3,727,449 0
32 DRAGUSENI 6,629,387 788,570 127,834 130,775 0 608,720 0
33 DUM'RA(ENI 3,087,715 745,162 87,704 316,960 0 1,587,729 0
34 FINTINA MARE 8,429,487 1,198,084 123,926 354,325 0 1,428,338 0
35 FINTINELE 5,047,893 1,603,695 229,177 349,626 0 1,634,223 0
CIPRIAN
PORUM'ESCU
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 465/537
36 FORASTI 4,189,813 1,711,288 230,900 299,572 0 1,745,037 0
37 FRATAUTII NOI 2,904,505 893,156 119,749 334,968 0 1,156,121 0
38 FRATAUTII (ECHI 4,037,963 1,727,502 256,154 222,310 0 1,316,425 0
39 FRUMOSU 2,673,585 762,456 122,590 173,944 0 872,678 0
40 FUNDU MOLDO(EI 2,095,837 598,725 87,609 189,912 0 1,008,100 0
41 GALANESTI 3,676,480 1,138,872 162,581 300,284 0 1,828,875 0
42 GRAMESTI 2,948,806 770,103 79,020 300,184 0 1,398,812 0
43 GRANICESTI 2,202,449 573,772 55,741 285,005 0 893,343 0
44 HINTESTI 2,625,235 892,816 135,101 248,465 0 741,286 0
45 HIRTOP 3,433,548 1,134,506 120,877 382,961 0 1,495,403 0
46 HORODNIC DE )OS 4,674,025 868,309 99,959 290,714 0 1,416,483 0
47 HORODNIC DE SUS 3,511,839 906,650 210,324 206,365 0 960,916 0
48 HORODNICENI 3,766,709 1,094,288 115,190 376,554 0 1,356,347 0
49 IACO'ENI 6,694,618 884,820 190,258 146,553 0 971,275 0
50 IASLO(AT 4,193,817 1,798,566 447,710 237,385 0 1,475,107 0
51 ILISESTI 2,906,497 596,474 202,553 194,111 0 1,402,461 0
52 IPOTESTI 8,051,699 3,439,484 824,608 453,311 0 3,587,208 0
53 11,707,435 2,016,223 438,191 361,139 0 2,646,102 0
54 MALINI 3,201,914 854,436 151,115 317,913 0 1,187,812 0
55 9,640,556 1,169,750 240,554 395,096 0 1,393,596 0
56 MARGINEA 4,460,885 1,839,544 559,764 304,286 0 1,769,243 0
57 1,763,967 517,180 90,421 208,860 0 722,659 0
58 MOARA 11,966,095 1,258,519 297,463 384,526 0 2,198,514 0
59 MOLDO(A SULITA 1,752,335 791,122 77,477 156,630 0 602,181 0
60 MOLDO(ITA 4,946,701 1,894,002 1,245,404 204,824 0 1,276,095 0
61 MUSENITA 2,236,050 747,181 168,533 120,653 0 734,200 0
62 OSTRA
10,522,016 1,190,848 181,709 571,409 0 2,054,634 063 PALTINOASA 3,737,602 908,332 139,677 360,344 0 1,621,604 0
64 PANACI 3,710,017 847,585 185,925 230,531 0 1,904,462 0
65 PATRAUTI 5,066,677 4,046,809 121,813 120,282 0 653,666 0
66 PIRTESTII DE )OS 5,409,535 2,279,033 774,752 162,424 0 885,213 0
67 POIANA STAMPEI 11,570,904 1,320,344 153,545 619,335 0 2,541,682 0
68 POIENI-SOLCA 4,312,015 1,774,694 290,967 135,552 0 1,084,185 0
69 PO)ORITA 2,845,238 860,240 88,785 322,290 0 1,248,563 0
70 PREUTESTI 4,852,284 714,828 194,456 302,282 0 1,703,178 0
71 PUTNA 2,225,857 1,290,723 175,225 149,428 0 568,301 0
72 RADASENI 5,675,152 3,352,312 119,611 411,717 0 1,382,717 0
73 RISCA 2,122,510 599,890 57,913 268,874 0 915,378 0
74 SADO(A 4,044,818 897,083 169,172 389,546 0 2,039,940 0
75 SARU DORNEI 14,628,710 1,109,747 134,890 514,722 0 1,783,698 0
76 SATU MARE 2,520,444 773,237 102,772 321,496 0 1,028,944 0
77 SCHEIA 4,898,991 1,202,564 249,478 418,829 0 2,428,259 0
78 SER'AUTI 3,846,908 970,044 210,403 137,843 0 1,179,397 0
79 SIMINICEA 3,242,670 1,375,300 184,347 290,077 0 1,056,680 0
80 SLATINA 15,524,474 7,433,399 3,054,111 129,194 0 2,141,403 0
81 STRA)A 6,356,653 598,626 80,203 222,018 0 1,273,953 0
I&(OARELE
SUCE(EI
MANASTIREA
HUMORULUI
MITOCUL
DRAGOMIRNEI
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 466/537
82 STROIESTI 4,907,357 1,161,449 184,062 343,452 0 1,822,786 0
83 STULPICANI 6,921,150 1,849,374 186,030 580,657 0 2,712,297 0
84 SUCE(ITA 4,712,763 444,860 70,021 166,217 0 1,198,622 0
85 TODIRESTI 3,201,848 998,602 162,220 255,895 0 1,557,326 0
86 UDESTI 10,850,891 561,794 113,142 273,505 0 1,695,318 0
87 ULMA 3,945,904 1,291,838 392,036 254,597 0 1,779,897 0
88 (ADU MOLDO(EI 5,103,418 2,133,253 192,092 429,761 0 1,642,792 0
89 (ALEA MOLDO(EI 4,559,975 1,555,096 382,682 304,040 0 2,237,315 0
90 (AMA 7,641,438 1,141,822 225,875 389,941 0 2,110,899 0
91 (ATRA MOLDO(ITEI 12,238,460 826,761 103,111 251,127 0 1,262,550 0
92 (ERESTI 3,885,072 1,272,723 171,029 469,894 0 1,479,202 0
93 (ICO(U DE )OS 2,228,942 415,131 65,513 211,693 0 1,313,499 0
94 (OITINEL 2,193,457 630,545 76,056 232,105 0 1,010,949 0
95 (OLO(AT 6,338,620 1,141,266 164,788 381,529 0 1,914,333 0
96 (ULTURESTI 1,654,319 447,675 52,564 174,943 0 755,743 0
97 &AMOSTEA 2,690,412 576,728 56,973 239,434 0 1,038,515 0
98 &(ORISTEA 1,756,661 440,673 37,990 193,374 0 600,260 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 467/537
d i n c a r e: pe titluri de cheltuieli
Do(*3i !u()e*ţii
20 30 40 51 55 56 57 59 70 79 15 16 17 18 19 20 21 22 23 24
204,181,567 29,002,424 26,401,449 87,838,676 38,063,528 216,806,135 120,408,906 11,753,297 144,543,784 27,259,83029,139,372 2,621,401 0 68,478,910 9,979,193 61,601,088 94,478,582 6,642,144 4,506,840 3,010,362
83,509,805 18,268,150 26,146,449 6,627,596 24,563,040 34,447,367 4,539,591 1,391,326 46,320,308 10,862,575
55,248,491 7,604,750 22,724,335 1,358,594 22,293,877 24,329,929 1,885,995 842,438 15,179,632 2,869,487
4,588,490 3,609,649 18,820 490,508 357,849 1,991,792 811,538 84,823 24,482,440 2,594,961
8,245,599 0 0 1,824,064 28,409 3,338,714 577,324 148,462 3,074,872 07,252,527 3,403,903 3,403,294 1,255,261 1,882,905 4,768,262 640,991 246,000 1,813,026 2,937,206
8,174,698 3,649,848 0 1,699,169 0 18,670 623,743 69,603 1,770,338 2,460,921
19,697,161 4,873,828 255,000 4,794,588 788,250 2,186,708 4,102,309 434,583 13,808,482 4,061,4657,112,799 3,636,583 0 1,504,282 0 500,733 524,134 211,167 1,880,457 2,795,398
2,391,310 911,917 255,000 1,223,993 0 1,685,975 201,862 9,000 328,070 1,167,985
485,611 0 0 328,852 0 0 109,528 0 227,402 0
719,629 0 0 935,733 115,934 0 352,180 60,000 1,640,829 0
996,236 0 0 46,612 145,717 0 220,577 10,000 1,119,632 0
1,446,517 191,654 0 139,738 195,491 0 711,037 662 768,076 7,250
Bu*uri >i;er)i,ii
Tra*;9eruri 8*+re u*i+6ţi
alead7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
Proie,+e ,u9i*a*ţare di*
9o*durie+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
Al+e,4el+uieli
C4el+uieli de,ai+al
Oera+iu*i9i*a*,iare
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 468/537
1,003,316 0 0 237,847 127,444 0 397,168 14,980 1,633,173 0
1,721,187 0 0 0 19,086 0 656,771 44,960 1,435,872 0
1,117,949 133,674 0 0 179,644 0 47,533 6,000 468,966 90,832
903,943 0 0 220,030 4,934 0 531,770 29,814 2,587,120 0
1,798,664 0 0 157,501 0 0 349,749 48,000 1,718,885 0
71,835,229 3,239,045 0 7,937,582 2,733,045 118,570,972 17,288,424 3,285,244 79,908,154 9,325,428720,794 0 0 14,961 74,235 2,036,602 233,222 0 0 0
1,092,767 0 0 5,726 125,591 0 320,566 69,856 2,151,638 0
1,235,547 0 0 164,286 0 9,895,610 360,796 0 487,953 0
391,702 0 0 0 65,408 0 77,607 0 4,645 0
488,194 0 0 166 0 0 136,361 3,000 377,212 0
445,520 0 0 11,500 31,599 4,106,746 124,279 49,420 122,475 0
888,602 0 0 84,785 0 0 187,849 18,000 131,740 0
702,235 53,365 0 15,860 29,000 3,808,909 194,689 50,191 246,596 0
908,251 205,000 0 285,605 124,303 4,774,453 200,835 32,000 905,539 1,800,000
737,150 0 0 48,409 49,765 120,481 70,586 30,000 1,555,920 0
311,593 0 0 9,675 75,330 0 8,991 0 38,185 0
653,293 4,218 0 7,101 0 0 145,303 0 823,760 0
285,481 0 0 4,450 48,249 2,240,438 81,433 7,000 22,940 0
813,578 0 0 42,705 0 62,317 139,113 1,400 1,410,345 0
331,209 0 0 0 50,000 0 147,280 17,000 431,466 0
836,379 2,250 0 60,000 1,064 3,375,130 140,175 40,500 107,927 14,930
378,332 20,000 0 82,014 0 0 130,252 3,743 367,440 20,000
594,811 30,500 0 0 0 8,033,881 97,565 16,775 839,592 800,000
759,986 0 0 0 0 0 125,467 4,500 28,000 0
340,516 0 0 12,626 40,410 0 118,000 21,200 969,406 0
726,513 0 0 115,919 0 2,492,518 238,976 14,000 696,373 0
1,286,264 0 0 28,942 26,781 0 48,136 26,000 1,844,586 0
362,581 0 0 48,000 0 0 108,429 68,194 952,419 0
1,033,174 0 0 702 3,649 0 312,645 87,249 712,805 0
495,284 0 0 70,113 71,323 0 165,234 5,830 35,341 0
734,923 0 0 32,631 1,332 0 116,987 28,000 498,720 0
1,370,848 0 0 186,986 53,208 2,426,659 108,962 221,501 1,589,701 0
517,246 122,000 0 6,750 0 3,590,445 166,489 70,000 1,285,140 215,000
622,588 0 0 0 0 0 119,607 17,000 911,084 0
528,049 0 0 39,578 0 0 107,540 5,908 723,177 0
1,350,854 0 0 650,613 0 0 419,517 0 1,018,658 0
433,550 102,000 0 0 0 4,076,072 64,570 20,000 254,723 1,419,000
482,827 0 0 4,962 86,894 0 189,907 0 94,882 0
782,960 121,372 0 236,985 1,311 6,867,291 394,040 7,800 416,138 61,260
1,031,306 0 0 10,000 99,746 0 106,692 144,000 1,244,422 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 469/537
707,381 0 0 0 184,422 0 101,533 21,195 654,262 0
570,491 0 0 89,674 63,643 0 124,984 87,680 705,859 0
987,739 0 0 0 0 0 157,545 49,526 1,286,472 0
326,625 29,293 0 12,524 100,000 319,385 45,595 3,000 438,951 35,724
458,109 0 0 0 0 0 217,408 27,000 42,000 0
728,437 0 0 5,935 0 0 266,146 15,000 660,492 0
798,152 0 0 29,491 58,710 0 183,664 3,000 198,426 0
177,283 0 0 0 0 25,000 75,615 50,000 498,987 0
498,072 0 0 0 45,089 0 34,013 4,944 853,747 0
556,032 245,000 0 7,623 0 0 107,092 0 706,607 0
523,348 0 0 179,157 65,020 0 324,003 1,890 1,958,243 0
922,603 0 0 77,304 0 0 123,204 50,767 1,142,495 0
547,403 101,500 0 56,667 10,939 0 147,121 11,500 1,293,061 0
441,802 0 0 67,023 0 3,735,622 122,309 62,500 127,617 0
529,474 0 0 170,961 23,612 0 258,877 212,570 1,343,986 0
324,137 0 0 0 32,017 0 45,826 21,810 858,328 0
2,730,607 0 0 0 48,800 0 147,638 70,000 560,560 0
1,184,668 108,000 0 522,909 5,224 4,588,569 368,553 85,000 1,929,238 0
888,209 5,100 0 0 25,000 0 96,341 5,596 118,874 0
577,707 87,510 0 0 0 4,573,142 200,872 2,774 1,673,161 0
720,292 41,285 0 371,417 0 0 142,338 5,000 902,253 71,796
296,800 0 0 21,925 37,003 14,000 38,584 0 414,648 0
816,002 0 0 0 92,349 5,282,714 184,715 142,348 2,843,496 0
484,211 0 0 6,200 0 0 81,488 7,500 281,526 0
1,036,947 0 0 0 9,516 0 236,158 17,550 2,158,325 0
362,240 0 0 18,850 2,215 0 49,663 17,853 612,966 0
1,260,828 5,821 0 10,000 0 5,758,808 335,285 55,000 372,728 31,436
593,401 48,488 0 0 0 0 280,969 121,500 463,046 0
516,272 53,086 0 3,017 0 0 101,741 38,000 751,903 0
631,119 0 0 1,446,604 0 0 49,248 91,500 1,294,042 0
881,407 0 0 61,066 54,039 0 189,447 147,900 3,315,458 0
458,076 391,500 0 34,265 18,000 2,579,037 204,458 44,933 1,671,856 3,000,000
899,599 68,305 0 0 0 0 188,877 68,898 1,796,290 175,200
522,468 0 0 43,637 0 0 182,860 7,280 307,098 0
852,966 0 0 0 0 0 422,115 11,304 1,572,973 0
563,099 0 0 0 45,082 0 54,536 62,563 685,433 0
1,004,321 259,680 0 115,831 0 0 124,490 14,500 1,954,681 0
315,129 0 0 2,668 55,468 0 115,889 1,000 346,014 0
871,388 0 0 29,813 68,500 0 526,509 0 459,141 0
1,062,328 92,420 0 14,364 3,974 6,316,148 317,956 15,000 486,878 0
333,908 0 0 427,818 59,000 0 157,157 16,989 155,703 0
1,013,414 0 0 8,336 110,621 0 167,767 18,958 625,816 0
572,537 83,700 0 0 1,000 134,802 68,915 30,000 1,248,900 0
1,091,125 62,301 0 51,604 134,215 0 114,013 22,000 314,347 93,500
3,764,549 425,339 0 109,216 0 5,262,942 296,448 41,996 2,709,266 0
418,046 116,491 0 0 0 3,543,979 234,272 31,000 225,949 1,297,426
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 470/537
657,186 105,966 0 10,605 104,918 0 449,014 31,050 1,743,347 56,156
646,747 0 0 906,060 0 0 330,397 8,700 2,012,122 0
346,238 599 0 0 0 2,534,991 70,005 0 216,112 0
657,082 2,256 0 38,638 21,495 0 144,887 15,000 256,831 0
523,641 0 0 26,017 0 5,865,594 242,780 14,000 0 0
516,989 0 0 181,367 12,727 0 324,095 1,500 510,330 0
1,738,502 0 0 0 82,869 0 168,790 121,724 1,137,133 0
913,415 0 0 110,660 0 0 350,439 21,202 442,788 0
589,988 84,900 0 0 0 2,968,645 188,721 7,000 598,958 150,000
473,647 159,800 0 0 0 7,160,042 177,674 3,000 257,776 84,000
968,694 0 0 14,500 20,000 0 165,360 64,000 613,812 0
473,733 0 0 0 0 0 108,382 0 105,782 0
397,325 0 0 33,726 0 0 182,539 27,000 229,628 0
899,456 0 0 337,060 40,000 0 272,835 69,000 2,470,990 0
365,714 0 0 1,000 38,380 0 43,639 2,000 134,387 0
571,358 0 0 0 0 0 233,137 2,000 588,930 0
599,856 0 0 0 0 0 113,393 1,677 266,178 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 471/537
ANE#A *r. 2
' lei '
Tra*;or+uri Al+e ,4el+uieli
74.02 81.02 84.0233 34 35 36
92,437,783 45,552,992 236,847,503 36,244,00617,753,383 0 78,498,621 8,104,044
16,561,748 45,297,992 46,199,131 18,708,797
12,062,504 39,455,516 34,379,513 5,928
1,864,657 2,439,182 5,558,492 18,519,863
914,242 0 4,495,123 01,707,576 3,403,294 1,240,855 0
12,769 0 525,148 183,006
3,812,413 255,000 5,284,981 1,507,5341,211,343 0 504,884 785,251
-579,351 255,000 858,948 0
110,765 0 0 0
62,752 0 258,337 158,265
328,051 0 241,793 14,381
276,106 0 143,583 0
Pro+e,+ia7ediului
Co7(u;+i(ili >i e*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 472/537
241,808 0 286,733 71,930
401,763 0 769,844 28,816
341,430 0 348,884 0
1,258,897 0 520,717 0
158,849 0 1,351,258 448,891
54,310,239 0 106,864,770 7,923,631164,850 0 2,156,488 3,200
1,197,403 0 669,289 396,709
1,901,338 0 5,875,562 192,770
10,712 0 212,990 54,696
33,837 0 289,999 0
91,409 0 66,083 58,400
139,698 0 91,425 0
874,007 0 2,000,921 0
5,051,798 0 379,583 0
141,737 0 131,776 120,481
56,438 0 47,092 6,200
90,434 0 286,184 88,742
846,161 0 1,506,127 0
138,179 0 284,990 206,964
141,276 0 41,202 0
1,064 0 3,723,522 0
0 0 12,500 4,906
5,122,238 0 92,518 4,992
0 0 80,281 0
74,242 0 87,692 0
292,757 0 2,078,072 49,665
39,933 0 1,492,027 716,621
34,797 0 780,927 14,010
102,504 0 409,898 0
116,649 0 21,927 0
40,480 0 629,005 29,853
1,875,850 0 845,898 559,217
1,571,266 0 2,561,514 34,991
210,449 0 619,750 28,107
28,948 0 740,914 0
139,291 0 421,683 106,605
54,500 0 3,330,241 18,248
120,186 0 99,599 0
3,450,713 0 3,350,058 0
982,921 0 331,075 139,151
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 473/537
172,110 0 424,236 29,997
153,729 0 751,847 81,816
443,994 0 439,139 114,260
53,001 0 66,054 75,319
8,765 0 127,436 0
103,415 0 109,866 5,000
130,365 0 214,524 25,267
15,643 0 151,267 29,268
106,083 0 625,646 0
111,294 0 130,465 0
138,980 0 1,881,421 0
50,000 0 128,949 0
118,097 0 645,414 78,901
45,723 0 3,338,014 2,900
54,890 0 1,394,431 0
33,916 0 490,689 31,000
340,169 0 469,062 987,985
4,658,601 0 137,355 1,489,908
194,391 0 93,100 25,620
130,000 0 5,106,230 32,997
71,417 0 607,467 5,912
97,406 0 94,420 0
259,836 0 6,893,513 177,306
85,502 0 209,265 0
196,887 0 77,273 578,916
-56,515 0 83,991 0
3,354,581 0 806,076 0
162,478 0 222,735 31,345
32,600 0 825,835 4,975
54,178 0 1,051,169 183,969
175,005 0 605,571 35,500
4,003,620 0 2,279,997 1,500
148,615 0 904,244 157,835
6,037 0 437,135 0
30,000 0 1,721,903 0
125,619 0 314,207 49,848
139,108 0 1,653,928 23,772
17,791 0 58,834 55,468
98,313 0 464,300 0
1,044,790 0 3,843,640 214,265
79,000 0 50,501 11,117
420,957 0 293,771 10,000
1,033,962 0 66,507 163,148
-120,467 0 429,156 0
1,288,518 0 8,351,111 0
78,466 0 4,012,017 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 474/537
345,318 0 710,427 0
74,397 0 1,091,037 0
60,760 0 2,600,496 0
0 0 256,908 11,292
2,012,970 0 3,463,872 0
109,678 0 509,877 0
163,694 0 1,177,359 173,932
110,660 0 708,444 0
1,685,168 0 1,297,548 140,614
1,597,305 0 4,576,376 0
148,246 0 729,075 0
0 0 121,380 0
65,174 0 40,695 0
2,360,590 0 438,758 29,600
74,167 0 82,523 0
438,811 0 119,447 18,551
34,366 0 108,025 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 475/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Teleor7a*Perioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITUR
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 556,174,529 180,264,205 72,983,349 26,551,931 26,262,048 132,548,061A. Co*;iliul <udeţea* 169,142,709 24812260 15691413 7390240 19540009 0
B. To+al 7u*i,iii 144,249,412 71,926,676 37,423,830 884,217 1,180,063 54,346,612
0 AEA%+A 81,471,641 46923692 27930322 269229 350344 251160002 % A 30,965,645 11840441 4016998 237550 277719 12829087
0 ) + + 31,812,126 13162543 5476510 377438 552000 16401525 0 0 0 0 0 00 0 02 0 0 0 0
C. To+al ora>e 33,290,538 19,597,813 7,692,142 403,648 443,677 10,663,505 =%(A 17,201,698 10848116 3556082 247678 254000 47019262 0 + 16,088,840 8749697 4136060 155970 189677 5961579 0 0 0 0 0
0 00 0 02 0 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i
7u*i,iiului Bu,ure>+i
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 476/537
0 0 0 020 0
D. To+al ,o7u*e 209,491,870 63,927,456 12,175,964 17,873,826 5,098,299 67,537,9441 151816 %A% 2,780,905 1846935 766808 61953 50000 6779072 151834 )(/A 2,648,287 1184909 362077 137275 47435 8980003 152038 "A"AA 2,122,296 636012 54530 160672 79000 9497414 152127 "+A%A 5,408,058 608331 73246 188987 41732 5808715 152252 "A%(% 2,790,174 793089 95321 210777 54000 7435296 152332 "=)( 3,149,928 1009281 94450 336379 61596 8661687 152350 (A%) 4,016,552 798644 45189 273927 53145 6656518 152948 ;() 1,929,939 629608 154806 151130 61000 6894849 153204 A+% 1,778,840 671221 78581 185999 28808 62081110 153240 AA 2,149,901 669410 81722 201736 50741 80617511 153339 A=A%) 2,883,834 1028389 120426 331258 82931 915228
12 153507 "A)(A 4,601,437 1005235 153953 539615 164000 211477713 153605 )(A 3,677,274 1020863 225178 464210 119310 142654114 153776 A%) 2,016,739 850165 95984 191871 62209 64086215 153909 A)) 789,634 256563 39104 78594 15622 29162416 154497 )"A%A)A 2,146,793 792661 70308 248134 81874 69839717 154834 A%) 3,160,850 1327633 362584 293545 69915 105676418 152270 "<% 908,591 356973 52343 93306 14616 27565819 152902 +AA%) A)(A 3,556,952 1177631 352729 184896 68289 180099120 154996 %%() 1,584,078 508160 57555 205907 43047 54040421 155127 ;A)% 2,069,468 412263 82114 172245 71000 82778422 151709 ((% 937,326 368432 37570 147469 10395 20847123 151736 )A= 3,285,198 1093295 114103 386162 77099 115046024 151763 A 1,762,661 776375 227217 110720 31000 44626525 152662 (A% 1,238,326 513200 69455 111305 20594 41537326 153151 %(A 2,574,046 621036 136380 254065 107000 122919327 153623 )A) 1,828,126 533236 65532 220256 54857 65130728 153829 % 1,516,849 674515 194930 115499 39740 46746729 153936 )A(A 1,968,862 1037076 206353 125293 45169 55005930 154139 )A(A 1,732,865 789890 92591 171245 32980 49575331 154184 )A(A A 2,121,294 688385 143781 267091 59403 71602532 154736 AA% 1,303,101 534850 93390 129578 23794 40607433 154344 )"=A A%+A 1,360,631 488858 32331 111673 32917 40220034 155109 +A(A 1,644,614 705437 82879 155529 28523 48909235 155083 "( 1,262,780 342100 30156 184481 42871 44804736 155154 +A ((( 1,099,426 373305 41292 161766 21848 30980437 155145 )A 1,771,437 542800 73205 288860 26079 49268638 151996 "AA( 1,331,756 571470 162691 116445 33000 44333839 152467 (AA + )) 1,535,175 420880 76909 134672 56373 75365140 152528 (A%) 2,138,538 682323 91785 185792 75000 88973241 152617 (A%% 1,917,598 511999 104211 226286 69000 82153342 152724 ++) 1,294,540 268349 40023 134282 32275 41135243 152760 +") 3,073,670 1221561 186630 272950 77165 109725444 152797 +A()% 1,460,485 443494 38267 171038 34184 54362845 152868 +AA%) + + 1,589,321 415989 61458 147968 52509 66391146 153277 A+A% 3,486,808 1134696 132313 329037 86766 1016307
47 153437 %()) 1,013,376 319935 21176 126630 23000 36003948 153543 4,529,520 1379500 230796 515239 120285 1689825
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 477/537
49 153865 A+) 1,413,706 394626 55314 153283 44000 50986250 153972 )A(% 1,104,672 373836 48244 104297 33000 46211551 154013 )(A)A 2,682,520 688519 146136 245540 101331 129866452 154166 );%) 923,757 314330 28917 95222 25035 33719753 154282 ))A %A 2,026,968 653689 86531 236361 82000 67579154 154415 )<A 1,575,110 444526 34093 159725 40993 55175955 154790 A% 2,357,598 647078 154341 180261 62000 75985456 154852 +A 8,419,134 587850 76981 232281 63000 65797457 154978 =A"A)(A 2,305,343 440062 32335 146248 26000 44057458 154932 AA 2,020,233 549347 52935 273953 63000 68305359 152412 (AA 1,918,966 559903 58618 148825 46005 61016360 155092 "(A 2,245,149 369651 49570 129329 35000 52805661 152234 "AA+ 2,639,791 870765 72135 323964 84000 81901862 152314 "< 1,294,163 394803 82539 123605 48000 55000063 152500 (%A 1,727,814 582927 84440 196683 59000 58362664 152564 (%) 2,228,006 644483 91299 254208 63698 85096765 152993 ;A)A 2,024,357 429528 37942 212612 42000 489186
66 153106 =A 1,710,397 623728 58126 201680 47602 58198967 153124 )A 1,810,559 693164 84366 110033 45618 57233468 153400 %A) 1,806,962 566022 63622 232230 46275 62847569 153561 AA 4,371,331 987783 287828 182344 67584 132096270 153589 )A% 2,092,779 924578 110374 210284 68703 68864671 154380 )A+A)A 1,668,951 614361 137138 181032 35370 65782172 154460 )/AA 1,997,844 730983 61796 204729 39740 56328873 154914 )AA 1,569,099 441795 55179 139024 35000 43934374 155118 ;A%A% 1,435,979 786738 135869 80959 27000 36307775 151932 (%( 1,115,501 341971 38649 133316 37914 42273876 152083 "<) 2,530,466 865654 238851 132465 86246 107541077 152172 "AA 4,554,237 1341553 155480 324145 94115 171159078 153026 AA% 2,291,343 585159 81810 186318 68000 84734179 153062 AA 2,796,426 695297 110046 254818 61256 99575480 153295 % 2,063,662 725480 59187 253927 57946 68745981 153473 % 5,811,711 688804 152824 184310 88698 145467282 153696 % 3,490,495 2143405 1711187 29411 102243 104838083 154068 )( A 2,112,967 586665 131343 117153 48521 63369284 154228 ))A 2,175,654 667116 284321 94444 48141 63296285 152582 ()) 2,363,053 808151 271954 127561 70438 89400086 154308 )A"% 1,451,962 455463 50649 145093 42690 61002187 154521 AA 2,344,722 802423 75831 111481 37987 80126888 154585 AAA) + <) 3,139,177 763857 168798 174740 85000 90663989 154754 A )% 1,852,289 666000 73344 183782 62333 65266190 154665 AAA) + )) 2,078,725 540366 94179 201624 80940 91845491 153384 )% 1,750,067 540877 47068 223854 37818 50179292 155136 A% 1,249,366 357178 37343 222925 22963 46310493 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 478/537
ILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
C4el+uieli de er;o*al
11.02.05 11.02.06 11.02.07 42.02 45.02 50.02 10
7 8 9 10 11 12 13 14
9,762,000 62,212,289 12,228,845 74,107,803 56,617,788 2,171,490 540,612,433 197,985,4388762000 16022000 0 58484421 41521019 1000 164,348,263 17636308
0 1,778,843 0 5,765,276 8,581,908 670,034 139,934,761 67,026,784
0 361133 0 3426793 5090145 203534 79,261,856 328126050 568710 0 1639030 3375658 435000 29,319,895 155331150 849000 0 699453 116105 31500 31,353,010 18681064
00000000000
00 1,327,000 0 627,217 450,904 180,422 32,405,082 14,906,8480 424000 0 367332 450902 155422 16,324,674 62848280 903000 0 259885 2 25000 16,080,408 8622020
0000000
000000
!u7e de9al,a+e di*T"A e*+ru
dru7uri
!u7e de9al,a+e di*T"A e*+rue,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilore9e,+ua+e
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 479/537
00000
1,000,000 43,084,446 12,228,845 9,230,889 6,063,957 1,320,034 203,924,327 98,415,4980 165000 0 39063 0 2000 2,273,245 11220480 291500 0 213450 0 12993 2,648,115 13470770 378000 0 41543 0 38000 2,121,283 12706740 668000 0 3509124 0 0 5,399,623 8431770 710000 397454 43989 0 48113 2,557,559 11312670 839000 300000 73883 0 0 3,147,087 13729440 602000 1838000 59112 0 0 3,870,636 10112280 436000 0 113847 0 0 1,780,917 10523150 412000 0 46000 0 0 1,574,942 10320770 446000 88000 89575 0 0 2,134,491 11946280 755000 0 60229 0 42057 3,289,593 1222016
0 1210000 0 107425 0 0 4,748,139 23903220 1020000 0 90560 0 0 3,582,153 17626920 415243 0 48260 0 0 1,997,829 9379330 201000 0 24825 0 0 766,408 4927250 547000 0 26861 0 0 2,136,027 11634440 647673 0 58865 0 0 3,160,844 14636780 229693 0 31651 0 0 721,034 5167320 408000 0 102041 0 0 3,404,547 22420500 455350 0 37117 0 0 1,533,589 8534670 416000 0 342421 0 0 2,069,468 11502020 328800 0 21228 0 0 993,489 4556310 852480 0 102633 0 9231 2,974,549 1827984
0 247000 0 262021 0 0 1,574,995 7810070 273000 0 15758 0 401 1,314,086 6853330 566007 0 50810 0 0 2,574,045 14972420 512000 0 53577 0 23149 1,861,481 10313500 257000 0 78127 0 0 1,334,604 7052560 281910 0 54648 0 0 1,667,080 9203640 378000 0 36242 0 0 1,391,346 8359160 589000 0 68481 0 0 2,120,853 10486110 305500 0 32883 0 0 1,329,908 6787640 416663 0 19993 0 0 1,231,311 6729800 374000 0 47562 0 0 1,420,742 8224410 404000 0 25762 0 0 1,191,141 6834320 346500 0 47969 0 0 1,146,119 5810190 637000 0 42872 0 30000 1,723,597 8798670 258200 0 25748 0 0 1,331,756 7237870 297000 0 7271 0 0 1,340,168 10382860 432000 0 59483 0 0 2,104,031 12423390 500000 0 13870 0 1196 1,908,186 14274490 323000 232138 27426 0 0 1,294,539 6436420 601000 0 76690 0 0 3,018,424 15524270 405000 0 34179 0 0 1,209,917 7858510 352000 0 43587 0 61325 1,587,766 11676840 850000 339000 60039 0 0 3,759,065 1439619
0 281000 0 29402 0 0 852,028 6167690 1227000 0 112910 0 0 4,517,412 2259714
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 480/537
0 437000 0 28218 0 0 1,398,635 8713220 223000 0 12721 0 0 1,117,022 7340900 545840 0 48166 0 0 2,445,870 15928520 233000 0 14195 0 0 919,763 5835410 521000 0 29488 0 65000 1,560,148 9820260 476000 0 61832 0 0 1,560,344 8210920 396213 460000 32453 0 0 2,328,703 10956120 838998 1488000 77538 4705774 0 6,736,041 1041932
400000 292000 494000 22433 0 190274 2,290,061 8634320 630000 0 94833 0 0 1,875,116 9380490 331130 340253 31512 0 0 1,914,933 1087844
600000 313000 183000 180015 0 36427 2,242,931 8402640 815620 0 50388 0 0 2,713,258 12428550 277000 0 24107 0 253 1,289,816 7411190 459000 0 43261 0 0 1,597,170 8722610 582000 0 86858 0 0 2,175,798 11957280 671000 274000 110102 0 8541 1,827,581 814651
0 445000 0 12078 0 0 1,526,366 9102510 292000 162000 42760 0 2683 1,752,608 8942420 514000 0 52190 0 0 1,794,919 9867560 397960 1410000 133594 0 53448 4,256,142 15709520 374000 0 36852 0 0 2,044,569 9444560 315000 0 46399 0 0 1,668,941 9444790 478000 0 91118 94715 0 2,025,959 9889580 412300 0 240661 0 0 1,494,080 7788830 218000 0 41164 0 0 1,378,611 7253760 296000 0 16878 0 0 1,117,280 6828060 294000 0 119403 0 89753 2,518,518 13072120 813000 494000 99979 0 0 4,396,190 2085048
0 756000 0 34843 0 0 2,303,979 11546660 386773 557000 97354 0 2992 2,738,959 13586320 554973 0 37804 0 0 1,462,620 9846900 512000 2764000 38923 264614 0 5,903,947 17604870 91000 0 32547 0 72920 3,685,178 12632890 827000 0 17089 0 0 2,097,193 8553170 355000 408000 45004 0 19431 2,159,618 10436900 414000 0 70849 0 105615 2,363,052 11421470 313000 0 30788 0 0 1,451,589 8786830 249620 0 59013 0 394411 2,334,184 13371930 388000 0 64445 925995 5241 4,839,349 13499980 406000 0 65295 0 0 1,895,742 9627990 447000 0 91965 0 0 2,027,063 11836600 642000 0 27580 0 0 1,750,061 7427110 303500 0 25182 72859 4580 1,254,253 681987
0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 481/537
d i n c a r e: pe titluri de cheltuieli
Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii Al+e ,4el+uieli
20 30 40 51 55 56 57 59
15 16 17 18 19 20 21 22
109,197,365 10,317,531 9,916,506 45,917,330 3,813,325 66,285,739 18,536,691 5,451,21635182032 6538265 0 36773624 0 51417845 196229 259240223,638,411 3,342,179 9,916,506 7,516,629 3,740,861 7,470,467 3,439,168 620,281
15324781 2069177 7222650 1085983 3733825 3950497 1522157 6152815876984 629672 1659851 42000 7036 3116149 530326 02436646 643330 1034005 6388646 0 403821 1386685 5000
8,962,795 54,063 0 228,715 0 836,012 1,286,696 271,3152620510 0 0 172362 0 836012 986388 62000
6342285 54063 0 56353 0 0 300308 209315
Tra*;9eruri 8*+re u*i+6ţiale ad7i*i;+raţiei
u(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 482/537
41,414,127 383,024 0 1,398,362 72,464 6 ,561,415 13,614,598 1,967,218529247 0 0 0 0 0 127570 44865468496 0 0 80504 0 0 189255 70997537599 0 0 0 0 0 170381 0294706 0 0 904 0 0 160090 7000318688 0 0 49 0 0 123327 21890897983 0 0 30670 0 0 176910 95271816500 0 0 0 0 0 164908 40000402391 0 0 0 0 0 171734 26202228568 0 0 0 0 0 59540 0674575 0 0 1413 0 0 134675 16400
1311586 0 0 79999 0 0 204040 40386
1331433 0 0 0 0 0 462068 0562196 64 0 4606 0 0 355324 57639588147 601 0 67018 0 0 186917 73319192785 0 0 990 0 0 50296 0638572 0 0 0 0 0 131065 2416574976 0 0 112985 0 0 224886 100028144665 0 0 3612 0 0 56025 0789454 0 0 138948 0 0 223376 10719390881 0 0 27432 0 0 92314 8000340774 0 0 0 0 0 154968 90000230840 0 0 0 0 0 42725 14750626720 0 0 0 0 0 220868 8750
408738 0 0 0 31000 0 110410 19144323794 21384 0 10000 0 0 57369 0607786 1854 0 68947 0 0 215837 0463045 18915 0 40000 0 0 137240 35252297749 0 0 0 11105 0 175824 15951321300 0 0 22157 0 57540 109851 15000362018 0 0 11069 0 0 132157 50048643595 51203 0 0 10000 0 148936 0252207 0 0 0 0 0 82537 8846327352 0 0 0 0 0 82930 0180891 0 0 228 0 0 49077 0263675 0 0 0 1823 0 90093 13590318776 0 0 0 0 0 50815 0589044 11629 0 12399 0 0 68951 68000380640 432 0 20902 0 0 87086 25546201647 0 0 0 0 0 100235 0499687 12951 0 52000 0 0 172057 30249292663 0 0 0 0 0 146805 0218590 165 0 26024 0 0 140908 0502168 0 0 10186 0 0 233937 25384248457 0 0 7273 0 0 91674 8310210637 0 0 5288 0 0 101420 6605328513 0 0 20000 0 0 158757 60109
99391 0 0 0 0 0 55868 0536806 0 0 128076 0 0 350649 130000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 483/537
348619 0 0 0 0 0 84920 37774154173 0 0 823 0 0 89309 8834414354 0 0 42164 0 0 283167 25629211347 0 0 0 0 0 39230 0367249 0 0 302 0 0 116302 15537469484 0 0 0 0 0 133928 53000524636 0 0 0 0 0 171930 34087455309 0 0 0 0 3030736 212155 0297628 0 0 0 0 0 61739 0475079 0 0 0 0 0 259226 30962238488 0 0 0 0 0 98511 0367300 2032 0 0 0 0 116147 14000331559 0 0 0 0 0 187952 0257919 0 0 69596 0 0 166356 0336782 0 0 0 0 0 190226 0441178 0 0 48165 0 0 234185 0252028 19673 0 15131 0 0 83528 33550
314949 0 0 90250 0 0 70397 31574337666 0 0 0 6768 71370 77352 0401152 0 0 35084 0 0 125932 0385072 0 0 0 0 0 316975 1474761412 30000 0 0 0 0 209993 0272881 0 0 2874 0 0 168561 670478829 0 0 0 5000 172678 144401 69994280594 0 0 16984 0 0 83939 27599392994 0 0 0 6768 0 87701 0272081 0 0 1830 0 0 98755 5500636674 12093 0 0 0 0 283459 0
1185670 0 0 565 0 0 295191 58613
495449 0 0 0 0 0 140622 30000545589 0 0 431 0 0 135341 3527297349 0 0 0 0 0 173448 7133452036 47372 0 0 0 359280 185247 173292615688 0 0 89708 0 0 144343 0846328 0 0 0 0 0 120549 0520790 0 0 0 0 0 97321 24428942844 25140 0 0 0 0 136052 0344611 0 0 174 0 0 82148 0723953 41820 0 0 0 0 116780 8000659111 36000 0 0 0 2627285 166955 0611559 0 0 0 0 0 175434 0356260 22421 0 0 0 0 249888 29375385001 27275 0 602 0 0 104689 0183502 0 0 0 0 242526 59629 2000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 484/537
d i n
C4el+uieli de ,ai+al Oera+iu*i 9i*a*,iare 5*)6ţ67*+ !6*6+a+e
70 79 84 50.02 59.02 65.02 66.02 67.02
23 24 25 26 27 28 29 30
67,272,749 6,962,898 -1,044,355 88,446,032 6,200,631 146,368,089 2,594,084 25,559,64610521878 3497979 -8299 14712335 177865 4433607 252028 530882910,977,131 2,946,026 -699,682 14,458,639 1,629,374 62,580,967 1,112,670 7,884,293
9276010 2285415 -636525 7102057 1153147 28733117 680037 65815751438044 520611 -33893 3645135 2701 16327622 250736 417285
263077 140000 -29264 3711447 473526 17520228 181897 885433
5,884,874 91,474 -117,710 10,588,061 479,284 10,675,195 420,674 1,150,017
5377874 0 -15300 2340648 246872 4827994 222870 843964507000 91474 -102410 8247413 232412 5847201 197804 306053
Pl6ţi e9e,+ua+e 8*a*ii re,ede*ţi >ire,uera+e 8* a*ul
,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
Cul+ur6= re,reere >ireli?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 485/537
39,888,866 427,419 -218,664 48,686,997 3,914,108 68,678,320 808,712 11,216,507449795 0 -280 573499 98387 685340 0 144119491786 0 0 493758 71449 955406 17044 182479142629 0 0 656555 9845 1063885 0 39257
4093746 0 0 386540 42981 614254 63552 2204962338 0 0 316444 50866 625739 0 858623573309 0 0 801596 42949 844061 13305 687661
1838000 0 0 713247 20830 605293 0 89282132743 0 -4468 429486 2780 642035 9420 38110254757 0 0 362133 1494 607167 2871 13680112800 0 0 562669 489 899416 34199 21723431566 0 0 698048 0 1148859 0 202936
567516 0 -3200 745138 49358 2332630 0 100000839632 0 0 440588 96220 1745465 10445 81430136560 7334 0 529999 79821 679089 0 178156
29612 0 0 258900 47677 281332 0 990200530 0 0 868401 74553 623067 0 174388703780 0 -19489 639555 6141 1011356 0 284590
0 0 0 318511 10807 244696 0 36120 0 0 549598 102283 1726387 22778 122819
161495 0 0 432927 63688 597444 0 16000320924 12600 0 598169 0 806246 0 90000249543 0 0 552626 50805 196228 0 14150299939 0 -9712 743293 75691 1198399 0 82265
224696 0 0 555274 32789 338386 0 36240216206 0 0 374037 14778 375813 20000 58938182379 0 0 630977 20329 1187070 35090 83746135679 0 0 530562 44258 610395 44908 96827155000 0 -26281 395583 71643 482426 22751 139165220868 0 0 389128 30488 613705 0 52855
138 0 0 482346 47880 566963 3266 61081140816 77692 0 875938 39288 720542 0 21621317054 0 -9500 694474 10000 383901 0 8846148049 0 0 329684 3127 375952 6919 63720368105 0 0 373723 35078 448959 30146 60378138528 0 0 315806 25292 454567 0 28449196369 0 -860 545571 57267 300110 0 34346
62953 34184 -3430 646302 42097 480959 0 18732893363 0 0 506842 28044 390327 0 46448
0 0 0 424012 0 703842 0 915630368 64380 0 582304 31325 820156 0 7994445637 0 -4368 714706 104009 802612 0 26251
270210 0 -5000 444690 11017 381331 0 23309694322 0 0 484183 84389 1140850 507 85717
68352 0 0 365971 14268 513984 16691 2803996132 0 0 496454 31924 579347 0 21757
1764541 0 -12474 573544 119196 1060541 0 686658
80000 0 0 300184 20890 334619 14760 01116282 0 -4115 576379 64531 1818588 0 347310
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 486/537
56000 0 0 397162 54595 522875 0 68009129793 0 0 397756 53518 437568 0 22184
88115 0 -411 495085 159976 1147462 0 10288186003 0 -358 369108 0 316833 0 1555082192 0 -3460 518305 13659 749846 0 8214582840 0 0 566602 38762 492157 26166 53000
502438 0 0 495063 76477 739397 0 5377461996595 0 -686 481124 84168 767551 0 2582041067262 0 0 394313 26638 386158 0 0171800 0 0 472847 0 655248 40600 119933490291 0 -201 533060 32967 627715 0 355253903188 0 0 369638 38764 476662 18153 14000954242 0 -3350 650957 106177 945061 13780 30314
61000 0 -6174 432503 45175 492978 0 113584199400 0 -1499 432100 60352 667839 5136 0257416 0 -874 681480 110962 836448 0 58165609020 0 0 441669 11587 522341 4735 493147
109766 0 -821 338350 73926 655591 8068 115824389115 0 -23905 440737 3710 568727 52080 268647259687 0 -13692 693770 16878 722793 14911 59043
1981669 0 0 418314 85035 1404409 0 8013758908 39800 0 818976 11016 707172 0 66860
279476 0 0 653685 24527 571500 10159 0166099 0 0 652721 39222 514128 0 58468306081 0 0 430561 31843 420739 0 51510165772 0 0 399798 82523 415875 0 35055
61000 0 -4692 391048 30842 495911 0 7370292165 0 -13085 471959 12123 1121317 100561 35434771103 0 0 716116 254773 1752048 25404 839568
483242 0 0 495674 52077 885695 80771 30000695439 0 0 387904 55242 1028155 0 39484
0 0 0 503035 56141 670603 4050 104402897941 37560 -9268 936794 30225 1432101 0 6759981588900 0 -16750 393954 24101 1349701 0 69371274999 0 0 849529 18499 689860 3744 0481100 0 -7711 604625 0 665632 8995 466222
0 116869 0 761727 0 1037461 0 49590145973 0 0 393243 36783 616881 0 46823
69438 37000 0 499965 0 745909 0 438390 0 0 832696 1640 937923 0 50235
154500 0 -8550 713929 31326 585908 22747 0185459 0 0 383421 44858 886200 0 27549489783 0 0 534521 0 506297 0 26322
84609 0 0 560819 0 485906 0 22000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 487/537
ANE#A *r. 2
' lei '
a r e: pe parti si capitole de cheltuieli
Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+uieli
68.02 70.02 74.02 81.02 84.02
31 32 33 34 35 36
77,826,983 44,878,574 11,510,285 11,652,473 67,874,272 57,701,36445634108 747510 0 0 37463986 556179959,597,991 15,461,052 3,708,224 11,652,473 11,682,696 166,382
5334243 11893808 1159994 8017647 8606231 02066007 1898408 804147 2699851 1093684 1143192197741 1668836 1744083 934975 1982781 52063
2,694,341 922,212 775,206 0 4,688,230 11,8621994001 778278 669955 0 4388230 11862700340 143934 105251 0 300000 0
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 488/537
19,900,543 27,747,800 7,026,855 0 14,039,360 1,905,125240647 296321 179689 0 55243 0295086 288411 141764 0 202718 0163141 117036 0 0 71564 0122259 4152245 15588 0 0 0314323 143539 92160 0 155865 0348939 140528 88322 0 179726 0240763 1881782 103954 0 215485 0313099 200912 53853 0 27722 63500122256 215704 135424 0 114213 0196621 182269 52864 0 184241 0196553 494580 0 0 548617 0
729420 499999 8000 0 273594 10000295372 78450 22707 0 811476 0263371 112280 22731 0 132382 0
80906 91603 5000 0 0 0263618 60000 37000 0 35000 0293257 656971 192159 0 58815 18000106610 36798 0 0 0 0445739 175210 33365 0 225506 862173836 152651 59986 0 37057 0199469 279112 0 0 71272 25200
82985 36000 9201 0 45250 6244365653 251535 179346 0 50000 28367
230303 41091 0 0 187969 152943124584 123149 37642 0 45322 139823356837 182816 46032 0 31148 0243307 165434 90900 0 34890 0155801 22967 3590 0 38163 2515205086 117594 25344 0 232880 0144530 77504 1245 0 6531 0201533 105918 0 0 156013 0138634 12999 0 0 78054 3000132827 175271 55261 0 88550 0133270 237927 0 0 49631 51630125422 96996 0 0 144609 0
80029 119305 0 0 9491 0139870 117485 62999 0 46557 0137086 174043 0 0 48966 0180140 23018 0 0 0 0290070 137566 13889 0 148777 0201139 56637 0 0 2832 0124022 38105 0 0 272065 0350152 515335 11148 0 346143 0135983 35772 0 0 99209 0225711 52646 103067 0 75360 1500264847 148802 56227 0 146850 702400
83239 14186 4150 0 80000 0514788 126585 65508 0 891586 112137
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 489/537
108080 71965 27949 0 118000 30000162040 10118 1475 0 29363 3000357778 131146 5000 0 46542 0
84094 26675 0 0 107503 0135733 30460 0 0 30000 0180633 29184 10000 0 101000 62840224896 81382 49425 0 124317 0202385 4615006 12921 0 314682 0326782 1124120 0 0 32050 0257892 129765 35878 0 162953 0107170 188425 15305 0 55038 0230030 408599 31500 0 655585 0217498 31804 0 0 705325 12342176191 29385 0 0 0 0172938 143684 40126 0 74995 0297794 44393 5300 0 136256 5000
71749 52967 58664 0 170722 0
140783 34335 98489 0 61000 0170324 156404 8977 0 57802 25200200211 5341 25000 0 56972 0312784 209154 1560517 0 131230 54562161950 109122 24683 0 144790 0266103 76267 0 0 66700 0154522 364193 15829 0 54198 172678115169 369322 0 0 74936 080256 261897 67207 0 36000 095110 55999 0 0 41000 0
233852 365991 45388 0 131893 0337175 96326 44328 0 330452 0
263915 165261 180586 0 150000 0209150 130485 690627 0 24695 173217155507 62844 0 0 0 0220944 2370590 63223 0 174072 0136775 260108 32911 0 1418257 0133028 43742 0 0 358791 0177180 102046 46798 0 88120 0261665 203985 45624 0 0 3000164704 108830 30971 0 43954 9400831383 156736 16309 0 40043 0240522 1129717 1610357 0 36259 0221605 84999 765 0 233698 765329286 83304 60860 0 176585 35000120962 85719 0 0 476240 0
78862 42918 53748 0 10000 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 490/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Ti7i>Perioada:
!ITUAŢIA PRI"IND E#ECUŢ
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 1,633,955,753 881,840,857 408,641,733 152,890,000 86,036,05A. Co*;iliul <udeţea* 426,120,925 137,094,717 87,666,166 41,281,000 85,986,8
B. To+al 7u*i,iii
660,433,181 450,944,982 260,009,126 5,006,000
TI&I!OARA 595,544,689 411,176,461 242,022,763 896,000
2 LUGOJ 64,888,492 39,768,521 17,986,363 4,110,000
0 0 0 0 0 0 0 0
0 0 2 0 0 0 0
C. To+al ora>e 104,434,129 57,199,668 18,534,065 10,533,800 40,80 .BUHIA! 9,672,074 6,789,618 1,643,524 1,651,000
2 CIACO"A 5,613,551 2,960,028 375,135 1,317,230
DETA 10,738,311 6,568,461 3,129,028 588,230 14,3
FAGET 9,457,493 4,686,917 1,490,776 1,351,230
GATAIA 8,635,176 4,978,019 766,879 1,686,230
JI&BOLIA 18,573,511 10,013,377 3,579,070 1,644,000
!ANICOLAU &ARE 9,960,156 6,788,161 1,075,703 1,933,230
RECA! 31,783,857 14,415,087 6,473,950 362,650 26,5
0 0 0 0 2 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e dT"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e *i)elul <udeţelo
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di* ,o+elede9al,a+e di* i7o3i+ul e)e*i+ e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 491/537
22 CRICIO"A 2,602,161 1,162,186 50,219 858,230
23 CURTEA 12,602,810 864,052 85,673 660,230
24 DARO"A 3,901,311 2,357,638 126,000 1,528,000
25 DENTA 3,541,473 2,285,461 114,938 1,401,230
26 DUDE!TII NOI 7,561,443 3,907,279 1,043,118 1,220,000
27 DUDE!TII "EC%I 9,803,520 2,884,053 352,329 1,594,000
28 DU&BRA"A 4,380,411 1,574,689 125,610 1,126,000
29 DU&BRA"ITA 13,650,476 11,184,547 3,600,379 420,000
30 FARDEA 12,964,288 1,238,284 82,680 764,230
31 FIBI! 2,017,851 1,316,850 65,611 755,230
32 FOIENI 4,210,537 1,266,470 144,916 622,230
33 GA"OJDIA 3,453,437 2,272,473 427,659 670,230
34 G%ILAD 3,071,269 2,038,272 64,457 1,124,000
35 G%IRODA 15,638,583 14,804,452 8,380,051 24,000
36 G%IHELA 3,147,992 2,275,393 94,439 1,815,230
37 GIAR&ATA 8,202,567 5,514,946 756,738 1,583,230
38 GIERA 2,118,655 1,509,743 80,478 827,000
39 GIROC 18,432,149 16,572,450 6,478,480 115,000
40 GIUL"AH 2,891,092 1,587,617 121,370 908,230
41 GOTTLOB 4,575,508 1,728,568 131,789 1,056,230
42 IECEA &ARE 2,868,264 1,474,197 46,568 990,230
43 JA&U &ARE 4,048,135 2,378,701 85,871 1,436,000
44 JEBEL 3,705,329 2,562,399 505,006 1,322,000
45 LENAU%EI& 5,711,101 3,472,503 330,172 1,574,230
46 LIEBLING 4,129,462 2,205,722 245,205 1,289,000
47 LI"EHILE 2,360,069 1,423,187 102,584 846,000
48 LO"RIN 5,625,722 2,731,114 670,603 1,092,230
49 &ANA!TUR 2,987,360 1,830,374 62,221 1,581,000
50 &ARGINA 2,952,895 1,538,861 93,723 1,163,000
51 &A!LOC 2,665,107 1,493,445 113,123 831,230
52 &ORA"ITA 4,349,657 2,101,141 471,117 850,000
53 &O!NITA NOUA 7,273,574 5,331,069 589,471 1,743,000
54 NADRAG 3,680,069 1,766,248 386,526 949,230
55 NITC%IDORF 2,259,819 1,416,914 51,806 944,000
56 O%ABA LUNGA 2,133,751 1,266,391 32,659 941,000
57 ORTI!OARA 6,297,822 4,586,745 803,534 901,000
58 OTELEC 2,699,523 1,456,006 49,028 823,000
59 PADURENI 4,930,828 1,201,416 130,431 670,230
60 PARTA 4,729,208 4,033,590 1,943,535 510,000
61 PECIU NOU 8,988,374 4,192,096 371,570 1,540,230
62 PERIA& 5,390,932 3,198,542 575,222 1,302,230
63 PE!AC 2,324,024 1,436,031 89,007 998,000
64 PIETROA!A 2,070,805 1,017,476 40,308 784,000
65 PI!C%IA 11,552,329 3,120,640 153,478 1,112,230
66 RACO"ITA 3,910,465 2,154,221 62,948 1,557,230
67 RE&ETEA &ARE 5,252,450 3,787,463 1,257,509 1,234,000
!ACALAH 16,696,444 7,653,517 873,946 2,613,230
!ACO!U TURCE!C 4,348,754 1,702,387 153,869 972,230
!AG 4,846,250 3,032,605 666,617 685,230
!ANANDREI 5,834,667 4,029,903 1,030,106 984,000
!ANDRA 3,913,941 2,447,659 635,712 723,230
!AN&I%AIU RO&AN 5,301,890 3,724,470 382,495 1,375,230
!ARA"ALE 2,822,816 1,765,524 85,608 1,111,000
!ATC%INEH 6,154,683 3,834,377 1,403,636 931,000
!ECA! 963,331 590,816 31,495 417,230
!INPETRU &ARE 3,646,667 2,265,133 65,862 1,332,000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 492/537
' lei '
Tra*;or+uri Al+e ,4el+uieli
84.02
35 36
289,289,780 2,248,82078,934,899 259,000
102,576,280 219,482
97,932,400 219,482
4,643,880
10,691,729 108,073671,078
499,969
954,705
2,282,195
1,075,692 18,108 18,108
684,041
1,587,723 89,965 89,965
2,936,326
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 493/537
160,006 650
7,629,113
816,033 9,630
670,373
748,603
1,210,853 17,988
215,467
3,514,620
5,180,057 25,977
321,355
70,610
582,217325,408
4,946,058 6,079
213,801
1,217,077 25,205
157,864 15,464
3,951,947
712,872 4,497
1,521,504
1,242,221
245,970 18,154
912,266
717,794 23,100839,267
383,326
569,801
1,251,800
858,408
297,600
643,967 70,493
988,482 97,831
506,468
305,271 71,759
447,383
775,742229,456
3,302,798
952,957
673,354
841,567
453,548
3,775,968
186,531 170,908
681,844
2,778,326 546,483
616,821404,942
530,444 34,125
175,523
499,348 27,501
273,732 10,000
640,088 25,200
55,912
490 030
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 494/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:Tul,eaPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $I
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05
A 1 2 3 4 5 6 7
TOTAL JUDEŢ -A/B/C/D1 531,762,274 195,667,767 71,092,897 26,612,253 32,439,356 90,192,202 8,698,000
A. Co*;iliul <udeţea* 172,605,024 31,234,290 15,186,406 7,172,002 32,439,356 0 8,698,000
B. To+al 7u*i,iii 144,078,306 85,475,497 41,568,821 452,004 0 39,160,197 0
2 &UNICIPIUL TULCEA 144,078,306 85,475,497 41,568,821 452,004 0 39,160,197 0
C. To+al ora>e 36,666,366 18,332,411 6,458,100 1,604,653 0 13,439,238 0
BABADAG 10,864,078 5,955,004 1,821,808 284,415 0 4,008,583 0
2 I!ACCEA 7,310,551 3,858,468 1,097,616 645,310 0 2,148,914 0
&ACIN 12,051,209 5,818,965 2,251,617 392,502 0 5,268,000 0
!ULINA 6,440,528 2,699,974 1,287,059 282,426 0 2,013,741 0
D. To+al ,o7u*e 178,412,578 60,625,569 7,879,570 17,383,594 0 37,592,767 0
1 159794 "AA 5,845,480 2,840,136 678,210 358,680 0 1,355,803 0
2 159856 "+A+ 6,634,260 1,160,947 64,809 450,078 0 800,573 0
3 160760 ") 2,202,969 926,042 65,516 284,123 0 473,142 0
4 159892 (.A.) 1,324,370 515,070 123,158 108,085 0 486,005 0
5 159954 (A(A 2,428,896 995,706 57,983 601,171 0 391,444 0
6 159972 (A)(A 5,401,285 3,118,311 142,756 332,435 0 1,176,248 0
7 160109 (AA + <) 2,669,121 1,159,669 101,611 362,434 0 718,428 0
8 160056 (AA(/ 952,316 399,641 45,758 92,338 0 313,835 0
9 160136 (%A 6,157,769 2,080,103 282,672 409,225 0 1,172,728 0
10 160181 (/A (/ 4,075,077 2,040,886 428,172 259,155 0 824,904 0
11 160234 ((A 1,870,195 653,077 94,018 190,514 0 805,670 0
12 160270 ()A% 2,156,274 1,055,033 118,966 259,982 0 537,634 0
13 160314 +A% 7,821,969 975,908 54,086 500,962 0 522,635 0
14 160332 +"A% 1,712,970 696,281 48,340 254,670 0 393,704 0
15 160396 ;(A 2,926,491 1,345,618 282,108 301,779 0 1,065,812 0
16 160449 ( 7,118,425 1,390,742 184,276 651,752 0 1,202,206 0
17 160467 %+ 2,028,354 833,834 36,913 398,012 0 501,557 0
18 160485 /A(A(A 1,633,574 569,154 33,246 339,746 0 425,393 0
19 160537 /A 1,547,998 576,648 83,823 255,236 0 575,081 0
20 160573 =A 2,127,406 724,444 76,991 368,018 0 523,381 0
21 161534 .(."AA% 2,787,489 609,948 28,140 190,133 0 367,615 0
22 160626 <<A 4,709,982 1,550,542 332,187 632,411 0 1,496,850 0
23 160653 <(A 5,982,878 2,475,508 218,556 423,556 0 1,375,463 0
24 160699 %(AA 6,019,406 1,921,847 110,819 881,377 0 1,198,667 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o 7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i
7u*i,iiuluiBu,ure>+i
!u7e de9al,a+edi* T"A e*+ru
dru7uriCo+e de9al,a+edi* i7o3i+ul e
)e*i+
!u7e alo,a+e di*,o+ele de9al,a+edi* i7o3i+ul e
)e*i+ e*+ru
e,4ili(rarea(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 495/537
45 160608 AA 1,716,250 287,247 48,602 130,838 0 588,617 0 377
46 160715 A(A% 2,092,988 963,833 41,534 239,708 0 685,735 0 388
17 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 496/537
18 0
19 0
20 0
21 0
22 0
23 0
24 0
25 0
26 0
27 0
28 0
29 0
30 0
31 0
32 0
33 0
34 0
35 0
36 0
37 0 38 0
39 0
40 0
41 0
42 0
43 0
44 0
45 0
46 0 47 0
48 0
49 0
50 0
51 0
52 0
53 0
54 0
55 0
56 0
57 0
58 0
59 0
60 0
61 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 497/537
ANE#A *r. 2
' lei '
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e Pro+e,+ia 7ediului Tra*;or+uri Al+e ,4el+u
59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
27 28 29 30 31 32 33 34 35 36
4,599,197 106,805,472 7,805,148 58,001,058 71,368,694 81,013,761 27,458,889 19,722,556 105,406,331 13,040
261,138 7,300,258 4,255,673 23,006,282 47,103,995 2,799,382 3,661,200 0 80,492,931 7,628
1,796,981 49,183,846 1,022,680 12,555,691 7,678,632 32,893,502 8,744,742 19,530,000 8,784,605 3,505
1,796,981 49,183,846 1,022,680 12,555,691 7,678,632 32,893,502 8,744,742 19,530,000 8,784,605 3,505
983,864 12,782,169 670,096 1,473,163 2,762,936 6,785,970 1,265,130 50,000 1,080,494 1,067
410,730 3,667,314 104,740 226,026 695,506 2,233,274 189,813 0 310,319 925
285,535 2,219,113 102,663 366,337 634,179 1,185,437 317,883 0 0
267,794 5,032,865 303,371 334,322 1,010,668 1,393,393 475,105 50,000 695,830 194
19,805 1,862,877 159,322 546,478 422,583 1,973,866 282,329 0 74,345 -52
1,557,214 37,539,199 1,856,699 20,965,922 13,823,131 38,534,907 13,787,817 142,556 15,048,301 838
138,279 1,340,329 13,080 632,048 543,739 1,206,836 179,918 142,556 546,355
0 1,059,791 249,930 303,161 183,081 6,321,251 6,734 0 131,972 17
331 602,238 4,261 83,278 134,849 546,346 109,300 0 0 102
24,042 523,666 26,569 32,868 123,545 37,965 1,070 0 0 3
52,631 174,104 14,589 57,102 450,867 696,344 74,082 0 147,711 1
180,409 1,411,993 0 948,356 248,185 379,362 126,194 0 524,036
0 685,304 16,805 307,047 299,107 516,286 308,534 0 10,000 46
0 257,748 28,235 2,675 70,127 27,504 0 396,247 0 1,180,777 42,861 970,553 411,336 1,986,498 47,771 0 652,905
43,388 785,637 5,999 774,504 175,971 295,733 24,981 0 778,188 70
2,656 735,938 45,498 65,403 306,627 74,895 28,437 0 8,715 23
0 552,823 50,697 80,435 115,148 167,408 203,086 0 657,678 6
77,080 555,244 17,899 3,559,538 106,209 337,490 53,984 0 102,280 1
2,500 446,330 12,928 388,683 148,676 41,094 9,000 0 -34,548
50,767 868,592 0 522,122 357,821 176,026 32,057 0 184,468 24
148,224 1,272,456 35,986 104,683 389,501 357,878 1,680,956 0 2,282,591
0 960,893 19,378 30,061 161,718 22,977 2,063 0 0 91
0 458,297 95,786 100,141 146,668 115,828 43,672 0 105,000
0 508,308 19,038 59,157 157,516 145,692 0 0 0 640 370,050 0 247,037 193,570 31,525 1,379 0 141,457
0 389,577 0 395,508 134,335 1,293,517 49,800 0 45,558
0 1,342,614 538,826 583,032 669,981 525,621 83,951 0 69,928 36
29,808 1,217,514 0 345,541 539,307 2,116,401 291,756 0 531,976
0 1,390,526 58,540 876,177 623,418 1,137,534 647,478 0 219,754
0 718,432 25,545 742,659 396,210 843,710 647,267 0 148,213
0 812,412 61,037 0 46,825 732,623 0 0 0
A6rare= ordi*eu(li,6 >i;i?ura*ţ6*aţio*al6
Cul+ur6= re,reere >ireli?ie
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >ide3)ol+are u(li,6=
lo,ui*ţe
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 498/537
0 428,549 12,664 400,000 207,059 9,848 0 0 0 25,200
0 653,372 22,417 46,622 274,147 429,375 2,604 0 68,737 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 499/537
,
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 500/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICE
Judeţul:"a;luiPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITURILOR $
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05
A 1 2 3 4 5 6 7
TOTAL JUDEŢ -A/B/C/D1 794,648,148 179,904,344 75,842,715 28,586,432 70,268,074 182,658,153 15,508,9
A. Co*;iliul <udeţea* 211,722,994 27,473,852 17,129,567 7,718,336 70,268,074 12,952,5
B. To+al 7u*i,iii 222,693,466 95,666,821 48,725,693 1,447,429 0 84,102,565
0
"arlad 70,267,446 32,407,505 15,081,139 575,620 31,816,868 2 /usi 42,219,622 15,092,535 6,513,179 388,055 14,992,008
aslui 110,206,398 4 8,166,781 27,131,375 483,754 37,293,689
0
C. To+al ora>e 24,938,458 4,826,756 1,884,654 584,434 0 10,173,141
ureni 7,331,016 1,784,815 778,983 264,410 3,178,523
2 %eresti 17,607,442 3,041,941 1,105,671 320,024 6,994,618
0
D. To+al ,o7u*e 335,293,230 51,936,915 8,102,801 18,836,233 0 88,382,447 2,556,3
1 Albesti 2,383,918 488,667 91,469 235,783 1,039,154 25,0
2 AleHandru lahuta 1,754,917 300,175 54,932 115,519 837,809 30,0
3 Arsura 1,759,589 348,445 37,306 169,195 493,114 30,0
4 "anca 14,454,858 1,280,263 180,083 428,445 2,076,145 30,0
5 "acani 5,140,524 593,426 72,765 188,875 1,116,163 19,4
6 "acesti 3,338,620 519,840 150,402 196,289 1,580,750 25,0
7 "alteni 1,160,177 353,386 44,711 139,583 433,704 15,0
8 "ere'eni 3,535,358 1,242,808 298,329 165,523 1,373,060 20,0
9 "laesti 1,577,644 379,546 27,350 157,376 404,551 20,0
10 "odana 1,379,962 315,454 35,989 157,958 613,714 40,0
11 "odanesti 10,926,691 749,419 61,537 310,854 1,251,261 30,0
12 "odanita 1,648,698 312,052 36,845 143,831 597,229 25,0
13 "otesti 5,611,893 409,844 40,980 225,542 685,789 40,0
14 "unesti-A&ersti 2,843,558 506,976 86,484 225,762 1,066,778 40,0
15 (iocani 1,526,831 475,421 94,479 157,089 630,537 15,0
16 (odaiesti 3,543,458 746,330 181,771 266,186 1,925,683 40,0
17 (oroiesti 1,995,542 330,334 64,610 131,883 918,056 50,0
18 (ostesti 6,669,363 1,084,270 74,816 268,415 1,025,518 50,0
19 (o'esti 1,692,194 374,552 35,759 239,663 708,485 20,0
20 (retesti 3,062,747 369,578 62,254 168,414 498,456 20,0
21 +anesti 1,916,170 357,223 53,885 123,873 919,358 25,0
22 +eleni 1,940,727 647,454 43,478 248,815 627,989 15,0
DENU&IREA UNITĂŢILOR
AD&INI!TRATI"'TERITORIALE-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
!u7e de9al,adi* T"A e*+r
dru7uriCo+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 501/537
63 osiesti 2,751,895 562,537 84,477 216,403 1,076,823 40,000
64 )olesti 2,875,470 591,116 100,327 284,781 1,252,486 40,000
65 )tanilesti 3,775,102 1,127,891 135,403 343,929 1,429,457 45,000
66 )tean cel are 3,114,765 584,545 66,037 306,829 901,982 50,000
67 )uletea 7,184,318 374,018 50,277 145,924 869,299 30,000
68 anacu 1,881,285 452,378 85,474 167,188 704,872 20,000
69 acuta 2,732,450 614,936 63,647 287,009 1,277,385 40,000
70 atarani 1,757,576 401,090 45,402 166,181 704,223 40,000
71 odiresti 2,508,577 452,898 88,473 246,511 1,180,339 30,000
72 uto&a 5,218,265 1,444,433 205,825 174,756 1,340,952 30,000
73 aleni 3,224,326 758,395 208,130 223,534 1,473,600 25,000
74 etrisoaia 3,790,368 945,330 66,726 218,411 1,027,515 20,000
75 iisoara 2,159,027 510,425 50,190 198,028 612,744 40,000
76 inderei 3,274,405 860,117 129,579 338,675 1,432,190 50,000 77 oinesti 5,460,692 543,596 79,441 244,358 1,523,797 50,000
78 ulturesti 6,688,670 556,699 83,987 191,247 597,439 35,000
79 utcani 2,908,815 490,236 49,514 171,807 594,342 30,000
80 =apodeni 3,670,155 845,559 126,845 357,050 1,197,496 50,000
81 =orleni 18,375,215 1,809,877 248,469 610,741 4,187,168 25,000
55 0
56 0
57 0
58 0
59 0
60 0
61 0
62 0
63 0
64 0
65 0
66 0
67 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 502/537
ANE#A *r. 2
' lei '
Tra*;or+uri Al+e ,4el+uieli
81.02 84.02
34 35 36
1,404,151 150,974,826 15,042,682
39,764,701 8,364,732
1,404,151 18,931,799 4,812,563
210,382 6,033,790 157,320328,041 803,771 4,655,243
865,728 12,094,238
0 5,128,531 42,495
855,277 37,200
4,273,254 5,295
0 87,149,795 1,822,892
192,557
39,999
108,9952,512,282
2,644,829
143,390
101,482
355,513 77,810
434,054
149,044 2,000
2,562,328
305,691
154,381 1,070
732,736 8,91073,373 40,000
435,195 156,654
146,499
1,918,543
205,372
492,286
245,888 39,397
Co7(u;+i(ili >ie*er?ie
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 503/537
370,996
226,399
383,660
447,779 61,939
3,412,385
245,769 7,723
254,483 71,125
89,189
255,864
587,488
360,830 24,671
719,301
141,988
512,375 5,000656,324
2,281,634
460,886 24,465
570,626 16,428
9,260,116 30,250
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 504/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:"l,eaPerioada:
!ITUAŢIA PRI"IND E#EC
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01
A 1 2 3 4 5
TOTAL JUDEŢ -A/B/C/D1 873,518,938 281,633,965 120,062,517 44,479,871 49,518,183A. Co*;iliul <udeţea* 194,453,370 44294148 25753191 12132260 48812000
B. To+al 7u*i,iii 253,317,770 131,823,499 70,463,655 485,851 0
. alcea 222,986,305 119011261 65211238 143320 02 +raasani 30,331,465 12812238 5252417 342531 0 0 0
0 0 0 0 00 0 02 0 0 0 0
C. To+al ora>e 79,514,894 35,587,592 10,364,825 2,468,716 140,300 "abeni 7,081,677 3588868 1671788 208345 02 "alcesti 6,886,628 2043010 553101 369196 0 ". o&ora 9,611,642 3501097 381309 277190 0 ". lanesti 11,116,566 7080632 829092 221853 0 "erbesti 6,349,520 2985261 1961395 137632 140300 "re'oi 8,947,302 2819063 824215 113847 0 (alianesti 14,641,417 7299925 1702923 1058964 0 /ore'u 11,932,525 4488212 1661970 32753 0 cnele ari 2,947,617 1781524 779032 48936 00 0
02 0 0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor Co+e de9al,a+e di*
i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+
e*+ru e,4ili(rarea(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 505/537
0 0 0 020 0
D. To+al ,o7u*e 346,232,904 69,928,726 13,480,846 29,393,044 565,8831 Alunu 11,230,563 1937772 1306079 109016 1186002 Aarasti 11,059,813 598680 64707 305452 0
3 "arbatesti 9,686,653 1136565 114830 560533 548614 "erisla&esti 3,313,780 859611 118460 442679 05 "oisoara 1,734,875 467868 48071 241929 06 "udesti 4,424,311 2166563 338464 793068 0
7 "u*oreni 4,208,214 2483753 1134935 408586 08 "unesti 6,651,852 717302 124200 294871 09 (ernisoara 7,386,309 966859 87551 574124 6900010 (aineni 2,221,887 863975 313417 217939 0
11 (opaceni 2,325,071 858548 72318 349626 0
12 (ostesti 3,811,531 1053236 455092 229981 013 (reteni 1,901,041 725880 57825 388167 014 +aesti 2,744,097 1193093 393082 299661 015 +anicei 3,633,429 731005 42477 354128 016 +iculesti 1,848,625 671253 44498 390074 017 +raoesti 1,972,913 593004 160322 231354 0
18 ;auresti 7,713,311 503264 102380 248926 019 ;artatesti 3,904,980 1260214 109623 685645 020 ;rancesti 4,260,419 1549312 642769 386783 125067
21 alicea 3,513,548 1258313 146673 567156 0
22 hioroiu 1,244,612 502125 32216 212211 023 la&ile 1,774,468 691459 58707 389322 0
24 olesti 5,369,234 904701 78218 414483 025 radistea 3,437,638 905024 94744 426825 026 usoieni 1,521,934 584491 234259 187291 027 onesti 3,729,985 1204420 207481 491075 028 alosu 1,948,803 647586 50410 353690 029 adesti 2,016,520 623236 92339 271252 030 apusata 2,342,559 552331 67532 275543 031 acusteni 3,655,065 561193 47092 331666 0
32 i&e'i 2,056,702 593176 67097 311975 033 unesti 2,645,625 761179 115026 387293 034 alaia 2,913,329 1668474 970774 124433 035 ateesti 2,350,907 761724 151836 397164 0
36 aciuca 2,032,478 808379 246739 267942 037 adulari 1,766,621 543412 32534 170848 038 aldaresti 2,439,076 618970 59172 337853 0
39 ihaesti 4,364,698 2322020 874510 467135 040 ilcoiu 1,434,448 493599 53614 227588 041 itroani 1,159,017 357576 29910 249723 042 uereasca 2,115,685 588257 54087 360484 0
43 %. "alcescu 5,171,007 1065993 86147 577388 044 lanu 2,503,977 983168 81590 494362 045 rlesti 2,989,249 1586759 290235 420920 046 tesani 2,442,196 580464 66479 323366 0
47 ausesti . 2,514,762 1097514 203324 423608 048 . alasi 6,540,783 1195558 130793 479731 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 506/537
49 erisani 2,878,098 813271 97411 371225 0
50 esceana 1,613,577 470652 39022 282773 051 ietrari 9,698,878 927729 120800 433320 052 opesti 3,333,556 792584 63210 387484 5945053 rundeni 13,750,929 1497662 202741 647844 0
54 aco&ita 1,762,323 664593 148938 272618 055 oesti 9,455,879 655811 75950 397375 5850556 osiile 2,205,377 702689 77432 418117 0
57 uncu 1,298,200 417364 30118 229741 058 )alatrucel 1,921,693 704351 54498 388053 059 )cundu 1,928,698 543413 42495 387236 060 )inesti 1,906,229 672481 100277 356995 0
61 )latioara 9,215,704 940805 98149 540593 062 )tanesti 1,187,297 389799 41052 222070 063 )toenesti 2,967,954 1078229 86034 623487 064 )toilesti 4,563,203 1036964 83094 660815 0
65 )troesti 3,179,266 888016 151738 436845 0
66 )utesti 3,161,352 838001 80372 334471 067 )irineasa 2,157,504 670294 50839 408466 068 )teanesti 2,217,560 677443 79724 377022 069 )usani 3,171,874 640978 63901 352365 070 etoiu 2,297,197 821535 71253 490968 071 itesti 1,165,778 352206 45265 221073 0
72 osani 5,605,014 1074987 124090 569060 073 aideeni 5,380,855 1295492 162095 507494 8040074 alea are 3,436,758 768417 55476 481745 0
75 ladesti 8,847,410 1327331 214353 450208 0
76 oicesti 2,432,726 491915 38102 272416 077 oineasa 55,224,257 1088556 455839 114266 0
78 =atreni 4,239,158 886300 171940 302030 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 507/537
ŢIA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'TERITORIALE
!u()e*ţii Al+e )e*i+uri
C%ELTUIELI
TOTALE
11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02 50.02
6 7 8 9 10 11 12 13
162,132,902 14,003,721 49,182,519 11,220,415 207,968,734 95,832,064 2,026,435 851,092,6840 6655000 11916000 0 79447499 3328723 0 187,119,934
72,413,144 110,000 701,680 0 39,741,688 8,338,823 188,936 243,418,025
59598662 0 319000 0 38107278 5762668 187436 208,988,81912814482 110000 382680 0 1634410 2576155 1500 34,429,206
0
00000000000
024,660,275 744,000 3,271,700 738,000 10,954,735 3,086,396 331,896 81,158,2722964168 84000 279000 0 63441 0 102200 7,241,6073031869 90000 439000 0 670541 612208 0 6,427,536
995797 0 223000 0 3680462 1194774 16512 11,938,4991617233 80000 529000 0 1793201 0 16500 11,115,1242777774 130000 184000 0 93901 0 38284 6,374,2682638579 100000 740700 648000 785820 1159740 55400 8,906,6374372718 90000 526000 0 2348774 0 4000 14,663,3395447769 90000 101000 90000 1496870 119674 99000 11,858,727
814368 80000 250000 0 21725 0 0 2,632,535
000000
!u7e de9al,a+e di* T "Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor= 7u*i,iiilor=;e,+oarelor >i
7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di*T"A e*+rue,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
Pro?ra7ului dede3)ol+are a
i*9ra;+ru,+urii >i a(a3elor ;or+i)e di*
;aţiul rural
!u7e ri7i+e de la UE@al+ido*a+ori i* ,o*+ul la+ilor
e9e,+ua+e
-,ol./.../2 ' 21-,ol.2/.../1
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 508/537
00000
65,059,483 6,494,721 33,293,139 10,482,415 77,824,812 81,078,122 1,505,603 339,396,4531592348 100000 163000 0 110732 7104787 103324 11,204,841601582 90000 391000 0 64161 9261390 53000 10,722,925979748 90000 590000 0 118627 6697852 19000 9,041,828903873 100000 571000 821000 58296 0 0 3,312,788616921 79767 229000 294000 47319 0 0 1,423,872
1320304 140000 713000 0 84444 0 0 3,914,5581167319 80000 385000 0 92142 0 0 3,553,232591526 100000 274000 0 4969024 0 0 6,639,271
1380387 100000 572000 0 167718 4130345 0 8,099,655766926 50000 428000 0 67986 0 45000 2,257,194892601 99875 379000 0 95047 0 0 2,093,462
922459 90000 215000 0 497169 1033667 0 2,846,966621821 90000 365000 0 98340 0 0 1,468,228750237 90000 283000 385000 42767 0 0 2,519,077655051 120000 378000 225000 1489373 0 35000 3,472,716594269 90000 370000 0 123103 0 0 2,075,078594365 0 196300 546395 42849 0 0 2,033,610512755 90000 217000 0 40904 6293388 56000 7,196,374
1412771 110000 885000 0 145567 91428 0 3,927,4291583299 0 355169 0 243972 358600 45000 3,915,5371319301 40000 539000 294000 30966 0 31968 3,374,915406776 49931 208000 0 77780 0 0 1,200,559580439 40000 359000 0 103570 0 0 2,070,759
489699 90000 1351000 376000 2157834 0 0 5,210,2301111393 30000 410000 235000 62139 648291 35791 3,354,883386243 89966 193000 0 268234 0 0 1,565,810
1314964 80000 901226 0 191875 0 37500 3,711,320748375 90000 376000 0 86842 0 0 1,902,998764916 30000 530000 0 63368 0 5000 2,107,549776245 50000 437000 418965 66605 0 41413 2,415,189423548 90000 301000 0 86544 2186780 6000 5,770,179915446 70000 342000 0 110750 0 25330 1,981,791965686 80000 504000 0 177963 156797 0 2,886,006746614 80000 116000 273000 29241 0 0 2,906,986980938 100000 442000 0 65245 0 1000 2,349,119815110 120000 231000 0 57989 0 0 1,528,917453526 89802 287000 320000 69881 0 3000 1,813,863586874 110000 408000 0 565607 0 149625 2,287,578
1443998 100000 426000 0 72680 0 0 4,249,490380979 76880 200000 0 282990 0 0 1,492,827293514 100000 327000 0 54927 0 26000 973,455806652 80000 545000 0 95776 0 0 2,056,188
1063173 150000 554000 0 2314262 0 23579 4,762,815972890 0 511000 0 36919 0 0 2,422,040780707 87900 355000 0 146198 0 32685 2,965,156822135 80000 380000 0 579597 0 0 2,440,270
861672 100000 384000 0 71576 0 0 2,455,359870914 140000 542000 0 1035931 2676380 80000 6,356,579
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 509/537
1120460 120000 399000 284000 96716 0 44651 2,906,507449585 40600 250444 0 386443 0 15853 1,590,835850504 70000 429000 258000 308882 6854763 0 9,549,378
1043625 80000 697000 0 660897 0 0 3,419,4051285650 90000 616000 0 582461 9624156 55000 12,547,712701841 50000 235000 0 84889 0 26000 1,757,597984389 90000 439000 0 397094 6828303 2777 8,966,032744924 50000 403000 0 304764 0 0 2,217,770418659 100000 295000 0 28177 0 39000 1,293,234672476 80000 381000 0 83866 0 0 1,921,364574546 90000 381000 200000 89739 0 50000 1,950,504751054 80000 324000 0 78694 0 0 1,774,071842361 100000 634000 0 402975 6240563 55000 9,205,794338135 130000 306000 0 23363 0 0 1,079,249994928 90000 609000 92004 103793 0 0 2,711,501
1484767 170000 664000 294000 913472 0 0 4,561,9621051541 90000 420000 422910 169827 127465 9507 3,207,304
694200 100000 576000 0 898151 0 55000 3,161,352615677 90000 411000 286141 84392 0 0 2,149,937836233 70000 587000 0 46884 0 0 2,285,668
1195918 80000 572000 234000 448978 0 0 3,183,571848366 0 488000 0 109296 0 30000 2,065,734485142 60000 210000 0 58430 0 0 1,047,700898113 100000 544000 0 74436 2813478 100000 5,660,389
1467190 70000 494000 940000 627172 323001 83600 5,056,318795778 90000 471000 1144000 141563 0 26000 3,392,450504783 110000 505000 208000 68837 6123459 0 8,732,935468969 90000 330000 975000 76842 0 0 2,461,114494415 80000 115000 656000 52790286 0 0 55,074,739
901965 80000 389000 300000 120664 1503229 58000 4,132,856
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 510/537
d i n c a r e: pe titluri de cheltuieli
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
10 20 30 40 51 55 56 57
14 15 16 17 18 19 20 21
236,635,839 145,626,161 5,798,676 11,460,795 20,695,367 33,033,557 106,859,363 91,630,65334069124 41408310 110289 0 10409145 1522887 3337599 66673549
85,303,910 50,017,605 4,547,292 11,061,000 7,231,876 27,419,509 18,418,732 6,343,443
69020689 45500240 4101161 11061000 7065072 27389009 10804870 559608016283221 4517365 446131 0 166804 30500 7613862 747363
32,366,690 14,154,624 404,084 399,795 956,956 3,591,657 7,737,467 2,681,1173826353 1256997 0 0 139927 0 25100 340427
3802895 1021070 0 0 467784 0 0 2173251610910 646187 0 0 32816 0 4762553 1597192398815 1461249 32127 177111 117761 811000 322970 2695183331072 863611 0 0 42775 0 0 4716463376529 1444457 45724 0 88262 0 2492754 4381845775669 3687688 253310 11000 65000 1570053 29300 3208066793401 2755820 72923 211684 2631 1210604 104790 3083221451046 1017545 0 0 0 0 0 155170
Tra*;9eruri 8*+reu*i+6ţi ale
ad7i*i;+raţiei u(li,e
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 511/537
84,896,115 40,045,622 737,011 0 2,097,390 499,504 77,365,565 15,932,5442200219 876438 0 0 58421 0 7109936 361321825282 461065 0 0 0 1 9154867 179338
1063822 527405 21964 0 476653 0 5365004 4343641055649 890679 20170 0 0 0 0 270536863864 182558 0 0 904 0 0 54759
1594678 1352160 0 0 0 200 0 2942021278264 707314 0 0 0 3800 58898 284867780624 349286 0 0 0 0 0 120366
1645240 949423 0 0 0 0 4862194 331284989490 488410 0 0 0 323229 0 140284
1134152 430420 0 0 0 0 0 182067
1169324 436319 0 0 100000 4800 397246 165011814992 272680 0 0 0 0 0 1927091009284 494925 0 0 844 200 75767 149648962433 542408 0 0 0 200 12007 93132862939 340651 53850 0 0 0 0 146856777804 292717 0 0 330 0 0 186328909669 236944 69515 0 0 312 5791430 26050
1730582 495578 0 0 0 2000 48162 3194011785305 576769 0 0 0 200 386140 4615171608225 601423 0 0 0 0 0 183756704277 203287 0 0 16494 200 0 132159736203 234357 0 0 629 0 0 260687
675374 545850 0 0 1151 200 0 1578011546834 480135 35445 0 4225 0 0 122641612820 287719 0 0 10592 0 0 157082
1512508 796189 4742 0 0 200 0 3992971114971 416194 0 0 0 0 0 143485967871 277788 0 0 249385 0 0 118160957753 443793 0 0 0 0 0 160416745535 249159 49100 0 1102 54797 3562341 120010
1326738 238346 0 0 0 0 0 1518671130999 534010 0 0 90000 31523 531000 271643959782 985145 19945 0 58 0 0 117010
1314000 322351 0 0 0 0 0 131339981480 213932 0 0 0 0 0 178135666919 466679 0 0 0 0 0 130594938200 524291 0 0 59614 0 0 142217
1854510 980987 0 0 3000 0 0 302446562276 375513 0 0 0 0 0 79974571719 211809 0 0 336 0 0 113986
1033700 408403 0 0 0 0 0 1858651431198 427077 0 0 0 0 0 2066951273543 175602 0 0 0 0 0 172300946887 956220 17636 0 43668 45576 0 353286
1051843 295245 0 0 237488 0 0 243929
1028224 328092 2112 0 15000 0 0 1838681211813 585819 37868 0 0 1000 1798619 162282
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 512/537
1308368 684658 0 0 1852 0 0 193856666714 369002 0 0 0 0 0 97736
1214143 405281 14954 0 8662 0 6272591 2540361321203 539778 0 0 0 0 0 3742551649125 1576839 59753 0 30000 0 8014533 357459962938 590506 0 0 0 1040 0 148005
1297588 499969 0 0 0 0 6357373 204320947414 260449 0 0 0 0 0 281535680003 430579 0 0 0 0 0 82652797652 481822 0 0 51150 0 0 152942796832 393872 355 0 0 26425 0 165852995343 192309 0 0 2105 0 0 155124
1078711 710918 90995 0 87052 0 6397790 197786562122 337632 0 0 0 1000 0 79591
1259921 627335 0 0 0 0 0 3321401729974 1307204 0 0 37000 2400 0 3075011351564 458966 26550 0 5000 0 337290 291171
909175 468966 83780 0 0 0 0 182652952383 365830 0 0 0 0 0 1495361141256 508298 35000 0 100000 0 0 1494541367024 799501 0 0 0 0 0 2735661035214 632247 0 0 9000 0 0 335769631282 226023 0 0 10811 0 0 124652
1129972 682549 0 0 321234 0 3265354 1818121635962 837927 0 0 50598 0 316945 5289221079786 442623 0 0 432 0 0 242447930167 622493 21715 0 0 201 6259540 109553706631 195708 0 0 0 0 18006 100770764342 486303 0 0 12600 0 0 54171
1073488 440471 71562 0 0 0 972532 346309
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 513/537
Al+e ,4el+uiel i C4el+uiel i de ,ai+al Oera+iu*i 9i*a*,iare 5*)6ţ67*+ !6*6+a+e
59 70 79 84 50.02 59.02 65.02 66.02
22 23 24 25 26 27 28 29
7,172,594 185,942,559 11,344,053 -5,106,933 96,072,674 4,505,188 189,842,053 9,520,3684138023 25845366 0 -394358 12063079 429769 15790501 2098269
2,193,108 27,133,625 4,272,416 -524,491 26,874,838 2,737,196 87,918,615 3,207,086
2093223 22710320 3959486 -312331 23374148 2429058 72492249 184841299885 4423305 312930 -212160 3500690 308138 15426366 1358674
227,309 18,962,854 1,277,425 -1,601,706 13,374,223 668,446 24,229,892 2,912,964
85588 1567215 0 0 1291744 0 3058356 189880 924107 0 -5645 958148 67471 3174688 15440519000 4737339 0 -30025 595463 19223 963276 45219000 5470851 65483 -20761 999571 168146 1562152 2500
19999 1662561 0 -17396 950124 0 3063971 00 905983 136374 -21630 1368879 17480 2283440 25005470 2694154 259231 -2872 3965492 181585 4094913 125678
87800 997792 816337 -1503377 2321497 214541 5336551 701545922 2852 0 0 923305 0 692545 36171
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
!er)i,iiu(li,e
?e*erale
A6rare= ordi*eu(li,6 >i ;i?ura*ţ6
*aţio*al6
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 514/537
614,154 114,000,714 5,794,212 -2,586,378 43,760,534 669,777 61,903,045 1,302,04946667 561929 0 -10090 1051321 0 1680056 03968 98404 0 0 557482 3205 1356267 0
138326 288047 735151 -8908 437413 31335 1000298 00 894070 506000 -324316 580889 0 705917 530700 321787 0 0 301479 1770 564364 0
55000 618318 0 0 1205251 48242 1177941 044580 1175509 0 0 518233 0 1077060 11737
0 5388995 0 0 406051 5938 490989 00 311514 0 0 641488 17007 1211780 150160 319410 0 -3629 456781 0 856936 49600 504146 0 -157323 455276 711 800169 0
20200 1078992 0 -524926 413045 20959 830074 24315000 521861 0 -339014 370193 20329 466479 737133000 755409 0 0 420363 4000 838488 0
0 1864034 0 -1498 531355 0 619799 22270 559094 118530 -6842 455319 0 509032 188760 779984 0 -3553 546318 0 496278 00 178202 0 -15748 639145 0 391035 165820 1331706 0 0 710127 71226 1082815 120961
10000 695606 0 0 485567 3540 1624608 133730 981511 0 0 1054105 24203 1153757 992130 149176 0 -5034 407000 2600 343743 20991
7000 833933 0 -2050 287838 2697 453863 12776
0 3829854 0 0 410602 0 355669 06000 539635 619968 0 721985 0 965538 164242000 495597 0 0 441147 20294 254656 0
0 1731061 0 -732677 688500 0 1355129 145430 232280 0 -3932 756893 0 635704 182770 548202 0 -53857 292019 -52060 690420 241060 854791 0 -1564 352802 0 563425 12950
1000 152703 837632 -3200 570803 0 321009 180520 264840 0 0 476255 0 644121 24940
20000 276831 0 0 523701 0 1421686 14450 706396 118700 -50 554563 0 785922 00 581429 0 0 494370 12178 899299 00 155370 0 0 354467 735 690907 00 549671 0 0 670317 0 396830 0
3500 619853 0 -97 462478 0 380280 136610 1108547 0 0 554185 1374 1333393 00 475064 0 0 502609 0 375451 1181640 75605 0 0 357102 0 245079 0
11000 417220 0 0 387086 0 810904 87740 2697845 0 0 497051 4774 931756 448220 800891 0 -296 470119 0 769184 00 248008 353875 0 1099071 0 633241 19081
66490 553952 0 -8677 422935 20748 498328 0
5970 892093 0 0 440217 35451 1016327 648820 1716037 846290 -3149 1050808 26276 1085665 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 515/537
0 717773 0 0 468960 1470 966527 04500 452883 0 0 356135 8000 471500 16800
0 786278 594276 -843 517593 34747 845459 188010 1184169 0 0 517651 21313 867689 00 668136 513863 -321996 1079499 15991 2168203 119410 59959 0 -4851 599884 0 640257 00 606782 0 0 440934 20338 928529 55894
1533 726839 0 0 425956 31717 545571 8230 100000 0 0 619417 0 279730 0
4998 432800 0 0 351478 9690 743712 133300 578084 0 -10916 655643 0 587156 00 431616 0 -2426 426033 0 625678 12453
18759 618000 10520 -4737 875343 0 814493 191303254 95898 0 -248 393592 0 300667 54174
0 492105 0 0 556025 0 977539 465380 1177883 0 0 611818 0 1229356 46113
47377 689386 0 0 526582 18000 1182738 14671
0 1516779 0 0 1000285 0 730627 00 682188 0 0 378521 0 520370 134050 321866 30000 -206 618750 0 754282 12714
7580 735900 0 0 452745 9636 1051718 580950 55019 0 -1515 713199 2600 590245 210450 54932 0 0 263910 0 402925 0
30452 55000 0 -5984 412771 11006 778749 1548011000 1688787 0 -13823 581679 116638 1312013 14386
0 1627162 0 0 582889 2295 586079 297905000 787569 0 -3303 1008590 38804 1664515 0
0 1439999 0 0 642115 0 419380 00 53758927 0 -1604 478726 0 534214 8682
0 722583 509407 -3496 719687 0 591453 18079
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 516/537
ANE#A *r. 2
' lei '
d i n c a r e: pe parti si capitole de cheltuieli
Cul+ur6= re,reere >i reli?ie Pro+e,+ia 7ediului Co7(u;+i(ili >i e*er?ie Tra*;or+uri Al+e ,4el+uieli
67.02 68.02 70.02 74.02 81.02 84.02
30 31 32 33 34 35 36
100,501,563 144,015,448 67,314,883 33,883,394 55,434,614 140,075,681 9,926,81811024211 96473914 0 6425939 15412000 26253678 1148574
15,501,614 12,600,164 17,959,421 1,497,712 34,914,000 40,189,379 18,000
11051417 10497130 17437717 941475 34914000 34003213 04450197 2103034 521704 556237 0 6186166 18000
3,511,928 5,209,939 10,967,078 2,141,172 5,108,614 4,936,801 8,097,215291052 815181 525707 954690 0 260789 25100
310086 796387 147751 0 0 818600 0414390 249249 1473704 76570 0 217217 7924886341339 380454 5154728 188004 1389111 881138 47981169033 450077 271356 686182 0 745947 37578903103 814380 332245 40991 0 619772 25800258065 785797 2103111 46338 2232000 834490 35870791477 661553 774315 48397 1487503 152739 033383 256861 184161 100000 0 406109 0
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+areu(li,6= lo,ui*ţe
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 517/537
70,463,810 29,731,431 38,388,384 23,818,571 0 68,695,823 663,029724604 892612 4732761 0 0 2121099 2388254385 261551 3274737 4103053 0 912245 0541493 839189 701769 0 0 5490331 0115542 366268 309097 0 0 1119384 6262115748 145695 14991 294000 0 85825 0
545485 531548 82045 0 0 324046 075000 436795 181231 255200 0 997976 0
178355 227852 113208 40000 0 5176878 0182209 573125 1773309 2289172 0 1396549 0375233 273355 69929 0 0 140000 80000207929 341722 187779 0 0 99876 0
134469 248397 566545 4117 0 614529 12400234658 329021 84825 74663 0 -129311 10000584110 339346 49652 52000 0 231118 079521 257439 189775 200 0 1792400 0
128248 256293 30716 0 0 676594 0489447 242806 48153 0 0 209579 102923156 230047 3274846 0 0 2621563 0
813048 787951 99582 0 0 237089 463047085 946708 139050 0 0 655606 0
325111 343967 206277 0 0 168282 015025 236945 34690 200 0 139365 0
811679 330434 16503 0 0 154969 0
394847 217912 62176 0 0 3769024 0237290 278271 277563 659352 0 198460 0102792 236705 13138 0 0 436486 6059263475 616437 542833 0 0 430403 015022 257420 130357 0 0 89325 090819 190719 608310 23957 0 239259 0
581967 398937 85664 139897 0 279547 018047 196040 4505951 0 0 140277 0
134325 419388 76762 0 0 206000 0126618 375481 198977 0 0 233575 4523567053 295039 445081 0 0 259328 041779 370725 203512 0 0 327256 019460 294137 33841 0 0 135370 0
412870 188653 15853 0 0 129340 067582 320532 59855 0 0 933190 5000030604 686923 552895 0 0 1090116 013497 111279 44947 0 0 326880 077780 167335 8100 0 0 117605 454
360961 340270 29122 0 0 119071 0180783 652323 18781 0 0 2430975 155019295 328282 21897 0 0 807369 5894
405852 476116 185454 0 0 132473 13868318114 546809 22958 0 0 610378 0
183416 266156 87469 0 0 353963 747849920 243301 1669344 944990 0 1286275 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 518/537
149901 342194 410502 0 0 566953 015728 147171 72618 0 0 502883 0
1360530 905132 2179469 0 0 3687647 0272080 624936 365078 0 0 730884 1977492362 792700 779163 6865476 0 719247 2313047941 288028 50369 0 0 131118 032318 723048 620397 339733 0 5804841 018492 414542 20202 0 0 760467 022276 182087 10301 0 0 179423 086173 327998 231989 0 0 156994 0
107207 270598 34946 0 0 294954 07686 263341 3389 0 0 435491 0
113780 497123 226469 3016413 0 3643043 040993 121942 16881 1000 0 150000 0
124466 490197 77858 0 0 438878 0113357 555670 980856 2400 0 859736 16265675981 500203 548992 0 0 340137 0
19218 292689 4360 0 0 1114173 0299859 301032 191989 288555 0 155649 557142356 293454 343693 0 0 120419 0131806 488897 133096 0 0 857578 013747 488102 21907 0 0 205889 900022921 238292 19656 0 0 99996 0
370460 300275 1031629 2314834 0 425185 0457126 654441 1037203 32513 0 794537 55782396061 368536 182184 1091072 0 152990 554863623 135168 99802 273253 0 4647477 1703528161 172745 562714 0 0 89999 46000
52627703 135638 468530 712521 0 87108 21617
493790 500996 1579832 0 0 224190 4829
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 519/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:"ra*,eaPerioada:
!ITUAŢIA PRI"IND E#ECUŢIA "ENITU
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02
A 1 2 3 4 5 6
TOTAL JUDEŢ -A/B/C/D1 642,052,380 199,207,817 76,599,870 28,666,961 40,677,000 146,664,147
A. Co*;iliul <udeţea* 197,333,504 24,987,232 16,430,828 7,700,184 40,677,000 B. To+al 7u*i,iii 183,734,886 92,532,422 46,020,607 590,937 0 56,653,717
FOC!ANI 159,961,923 79,114,149 39,167,149 302,968 47,865,7542 ADJUD 23,772,963 13,418,273 6,853,458 287,969 8,787,963 0
0
0
0
0
0
0
0 0
0
2 0
0
0
0
C. To+al ora>e 48,191,386 20,728,219 4,022,786 1,127,881 0 12,670,720
&ARA!E!TI 10,938,459 5,109,897 1,132,387 493,948 4,589,5902 ODOBE!TI 12,314,474 5,992,743 1,224,965 338,964 3,961,741 PANCIU 24,938,453 9,625,579 1,665,434 294,969 4,119,389 0
0
0
0
0
0
0 0
0
2 0
0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61
!u7e de9al,a+e di*T"A e*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul <udeţelor
!u7e de9al,a+e di*T"A e*+ru9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la*i)elul ,o7u*elor=
ora>elor=7u*i,iiilor=;e,+oarelor >i7u*i,iiului
Bu,ure>+i
Co+e de9al,a+e di*i7o3i+ul e )e*i+
!u7e alo,a+e di*,o+ele de9al,a+e di*i7o3i+ul e )e*i+
e*+ru e,4ili(rarea(u?e+elor lo,ale
Nr.
,r+.
Cod!IRUTA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 520/537
46 / 1,993,282 473,950 76,986 137,985 1,065,812 47 %) 3,155,665 1,143,884 95,129 327,965 1,240,919 48 )/A 3,729,417 1,308,331 340,125 256,973 1,674,707
49 )"=A "A+ 4,518,785 1,183,985 288,038 411,957 2,456,652 50 )"=A (A) 2,623,075 1,184,446 86,294 295,969 474,478 51 )<A 1,870,135 649,589 102,453 169,982 700,918
52 )" 1,541,165 319,708 42,351 197,979 837,300 53 )AA% 3,077,158 876,423 85,039 302,968 1,096,579 54 )AA 4,844,351 1,405,750 225,304 398,958 1,582,641
55 A%A)AA 2,312,440 509,824 48,154 272,971 863,109 56 AAA% 3,827,581 1,054,539 133,051 352,963 1,067,150 57 ") 2,430,796 704,686 85,572 291,969 1,110,099
58 %( 4,673,952 1,511,014 466,025 208,978 1,503,895 59 ;) 3,909,462 1,384,241 146,606 428,955 1,480,592
60 (/) 1,794,974 732,136 85,214 289,969 592,975 61 AA )A 2,097,813 510,426 60,010 162,983 645,498 62 +A 6,444,157 1,821,109 507,529 306,967 3,763,460
63 %A)(A 1,677,174 388,726 48,771 203,978 869,703 64 =A%A = 2,822,913 772,546 107,476 320,966 1,275,046 65 %A 4,256,739 2,024,003 367,684 339,964 1,376,713
66 )( 2,489,002 818,370 101,395 270,972 973,573 67 %(AA 4,936,933 600,195 114,315 283,970 1,383,482 68 5,355,325 1,677,662 224,053 612,935 2,343,176
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 521/537
DIRECŢIA GENERALĂ A FINANŢELOR PUBLICEJudeţul:&u*i,iiul Bu,ure>+iPerioada:
!ITUAŢIA PRI"
"ENITURI "ENITURI PROPRII
TOTALE di* ,are:
-,ol.2//.../1
TOTAL
00.01.02 48.02 04.02.01 04.02.04
A 1 2 3 4
TOTAL JUDEŢ -A/B/C/D1 7,288,589,322 6,246,497,010 4,264,693,014 636,169,034A. Co*;iliul <udeţea* 0
B. To+al 7u*i,iii 7,288,589,322 6,246,497,010 4,264,693,014 636,169,034
riaria )ector 1 1,078,352,021 919,112,127 535,658,720 8,371,119
2 riaria )ector 2 769,338,484 532,510,458 231,700,362 81,166,412
riaria )ector 3 721,478,130 566,293,698 268,706,110 94,043,577
riaria )ector 4 468,088,769 340,314,145 111,901,305 95,352,983 riaria )ector 5 388,145,311 288,126,007 144,078,965 62,415,881
riaria )ector 6 579,132,257 429,386,702 138,188,080 135,916,427
ri7aria ?e*erala 3,284,054,350 3,170,753,873 2,834,459,472 158,902,635
0 0 0 0 0 0 0 0
C. To+al ora>e 0 0 0 0 02 0 0 0 0 0 0 0 0 0 0
0 0 0
DENU&IREA UNITĂŢILORAD&INI!TRATI"'TERITORIALE
-8* ordi*e al9a(e+i,61 Co+e de9al,a+e di* i7o3i+ul e)e*i+
!u7e alo,a+e di* ,o+elede9al,a+e di* i7o3i+ul e)e*i+ e*+ru e,4ili(rarea
(u?e+elor lo,ale
Nr.
,r+.
Cod!IRU
TA
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 522/537
0 0 0 0 0 0
D. To+al ,o7u*e 0 0 0 0
1 02 03 04 05 06 07 08 09 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0
? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0
? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 523/537
? 0? 0? 0? 0? 0? 0? 0
? 0? 0? 0? 0? 0? 0? 0? 0? 0? 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 524/537
IND E#ECUŢIA "ENITURILOR $I C%ELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI AD&INI!TRATI"'
!u()e*ţii
11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 42.02 45.02
5 6 7 8 9 10 110 711,326,447 0 1,900,000 0 314,323,113 10,834,664
0 711,326,447 0 1,900,000 0 314,323,113 10,834,664
130,567,828 26,239,581 2,065,378156,699,092 400,000 74,882,606 2,737,650114,738,007 500,000 38,199,029 976,310108,265,970 19,113,127 355,168
74,110,044 25,797,380 330105,683,186 700,000 41,201,420 1,851,64121,262,320 300,000 88,889,970 2,848,187
0 0 0 0 0 0
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
<udeţelor
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţarea
,4el+uielilorde;,e*+rali3a+e la *i)elul
,o7u*elor= ora>elor=7u*i,iiilor= ;e,+oarelor>i 7u*i,iiului Bu,ure>+i
!u7e de9al,a+e di*T"A e*+ru dru7uri
!u7e de9al,a+e di* T"Ae*+ru e,4ili(rarea
(u?e+elor lo,ale
!u7e de9al,a+e di* T"Ae*+ru 9i*a*ţareaPro?ra7ului de
de3)ol+are ai*9ra;+ru,+urii >i a
(a3elor ;or+i)e di*;aţiul rural
!u7e ri7i+e de laUE@al+i do*a+ori i*
,o*+ul la+ilor e9e,+ua+e
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 525/537
0 0 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 526/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 527/537
ERITORIALE
Al+e )e*i+uri
C%ELTUIELI d i n c a r e: pe titluri
TOTALE
C4el+uieli de er;o*al Bu*uri >i ;er)i,ii Do(*3i !u()e*ţii
50.02 10 20 30 40 51
12 13 14 15 16 17 18
3,708,088 7,061,296,202 863,527,911 1,858,451,369 316,759,940 1,075,046,000 589,209,2570
3,708,088 7,061,296,202 863,527,911 1,858,451,369 316,759,940 1,075,046,000 589,209,257
367,107 1,033,761,539 151,436,505 454,487,936 34,398,488 452,1252,108,678 715,174,823 172,423,668 220,092,127 33,855,011 3,326,769
771,086 710,785,066 116,194,888 304,196,252 17,991,535 33,366,315
40,359 469,661,608 144,259,944 154,512,397 34,000,000 23,010,104111,550 259,398,369 99,300,604 34,247,357 39,756,236309,308 570,656,161 129,746,662 229,015,259 29,342,306 25,948,258
3,301,858,636 50,165,640 461,900,041 127,416,364 1,075,046,000 503,105,68600000000
0 0 0 0 0 0 000000000000
000
-,ol./.../2 ' 21-,ol.2/.../1
Tra*;9eruri 8*+re u*i+6ţiale ad7i*i;+raţiei
u(li,e
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 528/537
000000
0 0 0 0 0
00000000000000000000000
000000000000
000000000000000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 529/537
0000000
0000000000
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 530/537
e cheltuieli
Al+e ,4el+uieli C4el+uieli de ,ai+al Oera+iu*i 9i*a*,iare
55 56 57 59 70 79 84
19 20 21 22 23 24 25
244,698,785 35,945,096 266,905,415 125,215,954 1,563,705,854 150,491,853 -28,661,232
244,698,785 35,945,096 266,905,415 125,215,954 1,563,705,854 150,491,853 -28,661,232
21,807,256 3,884,738 45,767,945 3,660,069 310,393,761 12,197,968 -4,725,25287,859,410 18,220,768 62,461,472 32,936,659 67,808,487 17,683,952 -1,493,500
1,468,976 46,516,862 3,103,191 170,717,803 19,761,900 -2,532,656
549,098 10,161,727 2,212,130 102,050,759 -1,094,551542,460 51,539,975 1,678,160 32,922,857 -589,2802,000,000 4,981,001 50,175,926 21,367,624 77,489,812 1,770,335 -1,181,022
133,032,119 6,298,055 281,508 60,258,121 802,322,375 99,077,698 -17,044,971
0 0 0 0 0 0 0
Al+e+ra*;9eruri
Proie,+e ,u 9i*a*ţaredi* 9o*duri e+er*e
*era7(ur;a(ile
A;i;+e*ţ6;o,ial6
Pl6ţi e9e,+ua+e 8* a*iire,ede*ţi >i
re,uera+e 8* a*ul,ure*+
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 531/537
0 0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 532/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 533/537
d i n c a r e: pe parti si capitole de cheltuieli
5*)6ţ67*+ !6*6+a+e Cul+ur6= re,reere >i reli?ie
50.02 59.02 65.02 66.02 67.02 68.02 70.02
26 27 28 29 30 31 32772,684,054 121,543,524 1,050,433,536 201,218,573 1,066,774,177 677,753,845 542,671,710
772,684,054 121,543,524 1,050,433,536 201,218,573 1,066,774,177 677,753,845 542,671,710
192,247,165 27,130,507 179,525,291 6,134,640 106,551,179 140,402,677 169,843,454
65,176,705 15,710,048 189,645,864 2,301,767 105,705,419 98,724,435 93,173,124
45,799,801 9,741,457 196,996,461 48,059 195,518,946 90,870,241 15,861,655
69,236,698 11,448,010 151,653,284 368,232 64,082,793 80,372,784 12,538,71552,087,757 8,670,286 94,005,705 50,743 16,046,532 71,192,461 16,853,27193,834,584 16,436,472 120,192,299 55,328,448 147,306,459 31,051,355254,301,344 32,406,744 118,414,632 192,315,132 523,540,860 48,884,788 203,350,136
0 0 0 0 0 0 0
!er)i,iiu(li,e
?e*erale
A6rare= ordi*e u(li,6 >i;i?ura*ţ6 *aţio*al6
A;i?ur6ri >i a;i;+e*ţ6;o,ial6
!er)i,ii >i de3)ol+are u(li,6=lo,ui*ţe
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 534/537
0 0 0 0 0 0 0
(%) ),
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 535/537
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 536/537
ANE#A *r. 2
' lei '
Pro+e,+ia 7ediului Co7(u;+i(ili >i e*er?ie Tra*;or+uri Al+e ,4el+uieli
74.02 81.02 84.02
33 34 35 36471,799,199 772,471,291 1,358,336,789 ???
471,799,199 772,471,291 1,358,336,789 ???
152,051,100 38,068,270 21,807,256
91,412,052 53,325,409
61,985,144 93,963,30235,603,059 44,358,033
491,61493,067,948 13,129,292 309,304
37,679,896 772,471,291 1,115,000,869 3,492,944
0 0 0
8/17/2019 Venituri_si_cheltuieli_uat_anul_2011_(anexa_24)
http://slidepdf.com/reader/full/veniturisicheltuieliuatanul2011anexa24 537/537
0 0