devize tehnologice lucerna si mazare

10
DEVIZ TEHNOLOGIC Cultura LUCERNA Zona geografica Dobrogea Zona de potential Mediu Productia (kg/ha) 6000 6 4.68 16 Luna UM Cant. Lucrari mecanizate Materii prime si materiale Utilajul ZO Val. UM Cant. Pret/UM l/UM ron ore ron ron ron r 1 OCT. HA 1.00 20.00 120.00 5.00 23.40 2 TOTAL 20.00 120.00 5.00 23.40 3 MART. MII L 0.30 0.20 1.20 0.50 2.34 4 MII L 0.30 0.60 9.60 Azot kg 60.00 1.20 5 Erbicidat HA 1.00 0.20 1.20 0.40 1.87 6 HA 1.00 0.30 1.80 0.60 2.81 Pret motorina (ron/l) Tarif mecanizatori (ron/ora) Tarif ZO lucrari manuale (ron/ZO) Nr. crt. Denumirea lucrarii Lucrari manuale Consum motorina Valoare motorina Ore mecaniz Valoare mecaniz. Den. material Arat la 25 cm + grapat tractor + plug Transport apa pentru ierbicide tractor + RC 3.6 Pregatit solutie pentru ierbicidat + jalonat tractor + inst.ierb. Discuit pentru incorporat erbicide tractor + grapa disc

Upload: marrylena21

Post on 16-Sep-2015

151 views

Category:

Documents


5 download

DESCRIPTION

lucerna si mazare

TRANSCRIPT

GRAU-Ec. DEVIZ TEHNOLOGICCulturaGRAU IRIGATZona geograficaDobrogeaZona de potentialMediuProductia (kg/ha)5000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16

Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecanizValoare mecaniz.ZOValDen. materialUMCantPret/UMVall/UMronoreronronronron1SEPT.Pregatire terenHA1,00tractor+disc7.0042.003.0014.0456.042AfinareHA1,00tractor+scarificator 7.0042.003.0014.0456.043Curatire de resturi vegetaleHA1,00tractor+freza7.0042.003.0014.0456.044DiscuireHA1,00tractor+disc7.0042.003.0014.0456.045Arat la 25 cmHA1,00tractor+plug15.0090.0018.0084.24174.246Grapa rotativaHA1,00tractor+grapa3.5021.000.502.3423.347TOTAL46.50279.0030.50142.74421.748OCT.Pregatit pat germinativHA1,00tractor+ combinator2.8016.801.004.6821.489Incarcat, transport si descarcat saci seminteTO0,50tractor+ remorca0.171.020.120.560.609.6011.1810Semanat grauHA1,00tractor+ semanatoare3.5021.001.205.620.8513.60Samantakg200.002.25450.00490.2211Manipulat instalatie de irigat12IrigatHA1.00instalatie + motopompa9.0054.000.8112.96Apamc900.000.24216.00282.9613TOTAL15.4792.822.3210.862.2636.161100.002.49666.00805.8414APR.Manipulat instalatie de irigat15IrigatHA1.00instalatie + motopompa9.0054.000.8112.96Apamc900.000.24216.00282.9616TOTAL9.0054.000.8112.96900.000.24216.00282.9617IUL.Recoltat grauHA1,00combina27.00198.0010.4548.91246.9118Transport recoltaTO5,00tractor+ remorca3.2519.501.205.6225.1219TOTAL30.25217.5011.6554.52272.02TOTAL GENERAL101.22643.3244.47208.123.0749.122000.002.73882.001782.56

FL. SOARELUI DEVIZ TEHNOLOGICCulturaFLOAREA SOARELUI IRIGAT ECOLOGICZona geograficaDobrogeaZona de potentialRidicatProductia (kg/ha)2640Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16

Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecanizValoare mecaniz.ZOVal.Den. materialUMCant.Pret/UMVal.l/UMronoreronronronron1OCT. Arat la 25 cm + grapatHA1tractor + plug5030024112.32412.322TOTAL5030024112.32412.323MART.Pregatire pat germinativHA1tractor + combinator 5302.4711.559641.55964IrigatHA1instalatie irigat + motop.954Apamc9000.242162705SemanatHA13.621.6314.042.0833.28Samantakg1085850918.926TOTAL17.6105.65.4725.59962.0833.2891085.2410661230.47967Prasit mecanic IHA1tractor+ RC 3,63183.4416.099234.09928APR.Prasit manual dupa prasitoareHA11.52424

9TOTAL3183.4416.09921.52458.099210MAIPrasit mecanic IIHA1tractor+ RC 3,63182.4411.419229.419211Prasit manual dupa prasitoareHA11.52424

12IrigatHA1instalatie irigat + motop.954Apamc9000.2421627013TOTAL12722.4411.41921.5249000.2421653.419214AUG.Recoltat mecanicHA1combina2012027.2127.296247.29615Discuit pentru tocat tulpiniHA1tractor + grapa disc7.947.4314.0461.4416Transport recoltaTO/KM11tractor + remorca7423.4516.14658.14617TOTAL34.9209.433.65157.482366.882TOTAL GENERAL117.570569322.925.0881.28181085.4812822121.2

ORZOA.TMNDEVIZ TEHNOLOGICCulturaORZOAICA TOAMNA IRIGATZona geograficaDobrogeaZona de potentialMediuProductia (kg/ha)6000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecanizValoare mecaniz.ZOVal.Den. Mat.UMCant.Pret/UMVal.l/UMronoreronronronron1SEPT.Incarcat ingrasaminte chimiceTO0.90TIH 44560.603.601.808.4212.022transport ingras chimTO/ KM4.50tractor + remorca0.492.941.476.889.823alimentat MA 3.5+jalonatTO0.90TIH 44560.060.361.697.910.203.2011.474fertilizat cu ingras chimHA1.00tractor + MA3.50.201.201.285.99Azot kg50.001.5477.0084.195arat la 25 cm + grapat in sol mediuHA1.00tractor + PP412.4074.403.4015.9190.316discuit + grapatHA2.00tractor + GD 3.2 + disc0.603.602.3611.0414.647TOTAL14.3586.1012.0056.160.203.2050.001.5477.00222.468OCT.pregatit pat germinativHA1.00tractor + CPGC 40.231.381.476.888.269irigatHA1.00instal irigat + motop.6.0036.00Apamc600.000.24144.00180.0010transport saci samanta TO/KM1.00tractor + remorca0.171.021.406.557.5711tratat samanta + incarc si desc saci samantaTO0.40tractor+ remorca0.171.021.0016.00Agristarkg0.1690.0014.4031.4212SemanatHA1.00tractor + SUP 294.5027.000.508.00Samanta kg200.003.75750.00785.0013TOTAL11.0766.422.8713.431.5024.00200.1693.99908.401012.2514FEB.incarcat ingras chimiceTO0.60TIH 4450.603.601.2520.0023.6015transport ingras chimiceTO/KM3.00tractor + 2RM20.492.941.7127.3630.3016alimentat MA 3.5+jalonatTO0.60TIH 4450.603.601.8429.440.101.6034.6417fertiliz cu ingras chimiceHA1.00tractor + MA 3.50.201.204.5672.96Azotatkg3.007.5022.5096.6618TOTAL1.8911.349.36149.760.101.603.007.5022.50185.2019APR. transport apa pt erbicidareTO0.30tractor+ RC 3,60.251.502.4411.4212.9220pregatire solutie pt erbicidare + jalonatMII L0.300.201.201.2021erbicidatHA1.00tractor + MET 25000.452.700.081.28Agristarkg0.1690.0014.4018.3822TOTAL0.905.402.4411.420.081.280.1690.0014.4032.5023MAItransport apa pt trat fitosanitareTO0.30tractor+ RC 3.60.251.501.707.96Azotkg3.001.544.6214.0824pregatire solutie + jalonatMII L0.302.3838.08Pelarcokg0.2489.4921.4859.5625trat fitosanitareHA0.80tractor + MPSP3x3000.845.041.778.2813.3226irigatHA1.00instal irigat + motop.6.0036.00Apamc600.000.24144.00180.0027TOTAL1.096.543.4716.242.3838.08603.2491.2726.10266.9628IUL.recoltat orzTO4.00combina8.0048.0027.20127.30175.3029transp recoltaTO/KM20.00tractor + remorca2.6015.602.4511.4727.0730TOTAL10.6063.6029.65138.76202.36TOTAL GENERAL39.90239.4059.79385.774.2630.08856.56284.301048.401921.73

ORZDEVIZ TEHNOLOGICCulturaORZ IRIGATZona geograficaDobrogeaZona de potentialMediu Productia (kg/ha)6000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecaniz.Valoare mecaniz.ZOVal.Den. materialUMCant.Pret/UMVal.l/UMronoreronronronron1SEPT.Incarcat ingrasaminte chimiceTO0.90TIH 44560.603.601.808.4212.022transport ingras chimTO/KM4.50tractor + remorca0.492.941.657.7210.663alimentat MA 3.5+jalonatTO0.90TIH 44560.060.361.697.910.203.2011.474fertilizat cu ingras chimHA1.00tractor + MA3.50.201.201.285.99Azot kg60.001.5492.4099.595arat la 25 cm + grapat in sol mediuHA1.00tractor + PP412.4074.403.4015.9190.316discuit + grapatHA2.00tractor + GD 3.2 + disc0.603.602.3611.0414.647TOTAL14.3586.1012.1857.000.203.2060.001.5492.40238.708OCT.pregatit pat germinativHA1.00tractor + CPGC 40.231.381.476.888.26irigatHA1.00instal irigat + motop.6.0036.00Apamc600.000.24144.00180.009transport saci samanta TO/KM1.00tractor + remorca0.171.021.406.557.5710tratat samanta + incarc si desc saci samantaTO0.40tractor+ remorca0.171.021.0016.00Agristarkg0.8090.0072.0089.0211SemanatHA1.00tractor + SUP 294.5027.000.508.00Samanta kg200.003.50700.00735.0012TOTAL11.0766.422.8713.431.5024.00200.8093.74916.001019.8513FEB.incarcat ingras chimiceTO0.60TIH 4450.603.601.4523.2026.8014transport ingras chimiceTO/KM3.00tractor + 2RM20.492.941.7528.0030.9415alimentat MA 3.5+jalonatTO0.60TIH 4450.603.601.9030.400.101.6035.6016fertiliz cu ingras chimiceHA1.00tractor + MA 3.50.201.204.5672.96Azotatkg3.007.5022.5096.6617TOTAL1.8911.349.66154.560.101.603.007.5022.50190.0018APR. transport apa pt erbicidareTO0.30tractor+ RC 3,60.251.502.4411.4212.9219pregatire solutie pt erbicidare + jalonatMII L0.300.201.201.2020erbicidatHA1.00tractor + MET 25000.452.700.081.28Agristarkg0.8090.0072.0075.9821TOTAL0.905.402.4411.420.081.280.8090.0072.0090.1022MAItransport apa pt trat fitosanitareTO0.30tractor+ RC 3.60.251.501.707.96Agristarkg0.3090.0027.0036.4623pregatire solutie + jalonatMII L0.302.5040.00Pelarcokg0.5489.4948.3288.3224trat fitosanitareHA0.80tractor + MPSP3x3000.845.041.707.9613.00irigatHA1.00instal irigat + motopompa6.0036.00Apamc600.000.24144.00180.0025TOTAL1.096.543.4015.912.5040.000.84179.4975.32317.7826IUL.recoltat orzTO4.00combina8.0048.0027.20127.30175.3027transp recoltaTO/KM20.00tractor + remorca2.6015.602.3010.7626.3628TOTAL10.6063.6029.50138.06201.66TOTAL GENERAL39.90239.4060.05390.394.3830.08265.44372.271178.222058.09

RAPITA DEVIZ TEHNOLOGICCultura RAPITA Zona geograficaDobrogeaZona de potentialRidicatProductia (kg/ha)2000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16Nr crtLunaDenumirea lucrariiUMCantLucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecaniz.Valoare mecaniz.ZOVal.Den. materialUMCant.Pret/UMVal.l/UMronoreronronronron1OCT.Incarcat ingrasaminte chimiceHA0.9TIH 4450.955.700.853.989.682Transport ingrasaminte chimice TO/KM4.5tractor+ remorca1.247.440.9734.8242.263Alimentat MA 3.5 + jalonatTO0.9TIH 4451.529.120.853.981.2019.2032.304Fertilizat cu inrasaminte chimiceHA1tractor + dist.ingr1.207.200.462.15Azotkg100.001.53153.00162.355Arat la 25 cm + grapatHA1tractor + plug14.0084.0012.0056.16140.166TOTAL18.91113.4615.13101.091.2019.20100.001.53153.00386.757MARTIncarcat ingras. chimiceTO1,20TIH 4451.247.440.853.9811.428Transport ingras. ChimiceTO/KM6,00tractor+ remorca1.498.940.974.5413.489Alimentat MA 3.5 + jalonatTO0.9TIH 4451.609.600.452.111.1017.6029.3110Fertilizat cu inrasaminte chimiceHA1,00tractor+ MA1.207.200.462.15Azotatkg5.4011.8864.1573.5011Transport apa pentru ierbicideMII L0.3tractor + RC 3.61.398.340.673.1411.4812Pregatit solutie pentru ierbicidat + jalonatMII L0.31.0817.28Trifluroml0.8921.0018.6935.9713ErbicidatHA1tractor + inst.ierb.1.257.500.311.4525.6314Discuit pentru incorporat erbicideHA1tractor + grapa disc1.659.900.452.1134.6915Pregatire pat germinativHA1tractor + combinator 1.7810.680.472.2012.8816SemanatHA13.1018.600.231.082.0833.28Samantakg20.003.8476.80129.7617TOTAL14.7088.204.8622.744.2668.1626.2936.72159.64378.1118APR.Prasit mecanic IHA1tractor+RC 3,62.4014.400.4411.4225.8219Prasit manual dupa prasitoareHA11.5024.0024.00

20TOTAL2.4014.400.4411.421.5024.0049.8221MAIPrasit mecanic IIHA1tractor+ RC 3,61.8711.220.4411.4222.6422Prasit manual dupa prasitoareHA11.5024.0024.00

23Manipulat instalatie de irigat24IrigatHA1.00instalatie + motop.9.0054.000.8112.96Apamc900.000.24216.00282.9625TOTAL10.8765.220.4411.422.3136.96900.000.24216.00329.6026IUN. Transport apa pt,trat.FitTO0.3combina1.1224.720.703.2828.0027Pregatire solutie + jalonatMII L0.3tractor+ remorca2.3838.0838.0828Tratamente fitos.HA1tractor1.5422.740.954.45PelarcoL0.0489.493.5830.7729TOTAL2.6647.461.657.722.3838.080.0489.493.5896.8430AUG.Recoltat mecanicHA1combina14.0084.002.2010.3094.3031Transport recolta TO/KM11tractor + remorca1.7010.200.753.5113.7132TOTAL15.7094.202.9513.81108.01TOTAL GENERAL65.24422.9425.47168.2011.65186.40126.33127.74316.221349.12

GRAU-Neec. DEVIZ TEHNOLOGICCulturaGRAU IRIGATZona geograficaDobrogeaZona de potentialMediuProductia (kg/ha)5000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16

Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecaniz.Valoare mecaniz.ZOVal.Den. materialUMCantitatePret/UMValoarel/UMronoreronronronron1SEPT.Pregatire terenHA1,00tractor+disc7.0042.001.456.7948.792AfinareHA1,00tractor+ scarificator 7.0042.001.456.7948.793Curatire de resturi vegetaleHA1,00tractor+ freza7.0042.001.456.7948.794DiscuireHA1,00tractor+ disc7.0042.001.235.7647.765Arat la 25 cmHA1,00tractor+ plug15.0090.003.0014.04104.046Grapa rotativaHA1,00tractor+ grapa3.5021.000.502.3423.347Incarcat ingrasaminte chimiceHA0,90TIH 4450.090.541.466.830.548Transport ingrasaminte chimiceTO/KM4,50tractor+ remorca0.452.700.452.114.819Alimentat MA 3.5 + jalonatTO0,90TIH 4450.603.600.502.342.0032.0037.9410Fertilizat cu inrasaminte chimiceHA1,00tractor+MA0.905.401.707.96Azotatkg90.001.54138.60151.9611Grapa rotativaHA1,00tractor+ grapa rotativa0.603.600.502.345.9412TOTAL49.14294.8413.6964.072.0032.0090.001.54138.60522.6813OCT.Pregatit pat germinativHA1,00tractor+combinator4.0024.001.2319.6843.6814Tratat samanta, incarcat, transport si descarcat saci seminteTO0,50tractor+remorca0.171.020.121.920.609.6012.5415Semanat grauHA1,00tractor+semanatoare4.5027.001.5024.000.8513.60Samantakg200.001.90380.00444.6016Irigat HA1.00instalatie + motopompa9.0054.000.8112.96Apamc900.000.24216.00282.9617TOTAL17.67106.022.8545.601.4536.161100.001.90380.00500.8218FEBR.Incarcat ingrasaminte chimiceTO1,20TIH 4450.060.360.071.121.4819Transport ingrasaminte chimice la 6 kmTO/KM6,00tractor+remorca6.7540.501.1318.0858.5820Alimentat MA 3.5 + jalonatTO1,20TIH 4450.603.600.7011.200.8012.8027.6021Fertilizat cu inrasaminte chimiceHA1,00tractor+MA7.5045.001.7427.8472.8422TOTAL14.9189.463.6458.240.8012.80160.5023APR.Transport apa pentru ierbicideMII L0,30tractor+RC 3,60.392.340.457.209.5424Pregatit solutie pentru ierbicidat + jalonatMII L0,300.8012.80Agristarkg2.4090.00216.00228.80

25ErbicidatHA1,00tractor+ME1.207.201.0016.0023.2026Irigat HA1.00instalatie + motopompa9.0054.000.8112.96Apamc900.000.24216.00282.9627TOTAL10.5963.541.4523.201.6125.76902.4090.24432.00544.5028Transport apa pt. Tratamente FitosanitareTO0,60tractor+RC 3,61.398.340.9515.2023.5429Pregatire solutie + jalonatMII L0,601.6025.60Protilinl1.26150.00189.00214.60

30Tratamente fitosanitareHA1,00tractor+MPSP3x3003.8423.041.9030.4053.4431TOTAL5.2331.382.8545.601.6025.601.26150.00189.00291.5832IUL.Recoltat grauHA1,00combina33.00198.002.4539.20237.2033Transport recoltaTO5,00tractor+remorca3.2519.501.2019.2038.7034TOTAL36.25217.503.6558.40275.90TOTAL GENERAL133.79802.7428.13295.117.46132.322093.66243.681139.602295.98

MUSTARDEVIZ TEHNOLOGIC CulturaMUSTARZona geograficaDobrogeaZona de potentialRidicatProductia (kg/ha)2000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecanizValoare mecaniz.ZOValoareDen. materialUMCant.Pret/UMVal.l/UMronoreronronronron1OCT. Arat la 25 cm + grapatHA1.00tractor + plug50.00300.0024.00112.32412.322Transport apa pentru ierbicideMII L0.30tractor + RC 3.64.3926.343.5016.3842.723Pregatit solutie pentru ierbicidat + jalonatMII L0.304.6073.60Azotkg60.001.5391.80165.404ErbicidatHA1.00tractor + inst.ierb.3.4020.401.316.1326.535Discuit pentru incorporat erbicideHA1.00tractor + grapa disc5.6033.601.456.7940.396TOTAL63.39380.3430.26141.624.6073.6060.001.5391.80687.367MART. Pregatire pat germinativHA1.00tractor + combinator 5.0030.002.4711.5641.568SemanatHA1.003.6021.603.0014.042.0833.28Samantakg12.0033.40400.80469.729TOTAL8.6051.605.4725.602.0833.2812.0033.40400.80511.2810APR.Prasit mecanic IHA1.00tractor+RC 3,63.0018.003.4416.1034.1011Prasit manual dupa prasitoareHA1.001.5024.0024.00

12TOTAL3.0018.003.4416.101.5024.0058.1013MAIPrasit mecanic IIHA1.00tractor+ RC 3,63.0018.002.4411.4229.4214Prasit manual dupa prasitoareHA1.001.5024.0024.00

15IrigatHA1.00instalatie irigat + motop.9.0054.00Apamc800.000.24192.00246.0016TOTAL12.0072.002.4411.421.5024.00800.000.24192.00299.4217IUN. Transport apa pt,trat.FitosTO0.30combina4.3926.343.5016.3842.7218Pregatire solutie + jalonatMII L0.30tractor+ remorca5.0080.0080.0019Trat. fitos.HA1.00tractor3.8423.041.778.28Fasterkg0.25139.0034.7566.0720IrigatHA1.00instalatie irigat + motop.9.0054.00Apamc800.000.24192.00246.0021TOTAL17.23103.385.2724.665.0080.00800.25139.24226.75434.7922IUL.Recoltat mecanicHA1.00combina20.00120.0027.20127.300.0023Transport recoltaTO/KM11.00tractor + remorca7.0042.003.4516.1558.1524TOTAL27.00162.0030.65143.4458.15TOTAL GENERAL131.22787.3277.53362.8414.68234.88872.25174.17719.352049.09

CORIANDRUDEVIZ TEHNOLOGICCulturaCORIANDRUZona geograficaDobrogeaZona de potentialRidicatProductia (kg/ha)1000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecanizValoare mecaniz.ZOVal.Den. materialUMCant.Pret/UMVall/UMronoreronronronron1OCT. Arat la 25 cm + grapatHA1.00tractor + plug50.00300.0024.00112.32412.322Transport apa pentru ierbicideMII L0.30tractor + RC 3.64.3926.343.5016.3842.723Pregatit solutie pentru ierbicidat + jalonatMII L0.304.6073.60Azotkg70.001.53107.10180.704ErbicidatHA1.00tractor + inst.ierb.3.4020.401.316.1326.535Discuit pentru incorporat erbicideHA1.00tractor + grapa disc5.6033.601.456.7940.396TOTAL63.39380.3430.26141.624.607.6070.001.53107.10702.667MART Pregatire pat germinativHA1.00tractor + combinator 5.0030.002.4711.5641.568SemanatHA1.003.6021.603.0014.042.0833.28Samantakg17.0021.00357.00425.929TOTAL8.6051.605.4725.602.0833.2817.0021.00357.00467.4810APR.Prasit mecanic IHA1.00tractor+RC 3,63.0018.003.4416.1034.1011Prasit manual dupa prasitoareHA1.001.5024.0024.00

12TOTAL3.0018.003.4416.101.5024.0058.1013MAIPrasit mecanic IIHA1.00tractor+ RC 3,63.0018.002.4411.4229.4214Prasit manual dupa prasitoareHA1.001.5024.0024.00

15IrigatHA1.00instalatie irigat + motop9.0054.00Apamc1000.000.24240.00294.0016TOTAL12.0072.002.4411.421.5024.001000.000.24240.00347.4217IUN. Transport apa trat.FitosTO0.30combina4.3926.343.5016.3842.7218Pregatire solutie + jalonatMII L0.30tractor+ remorca5.0080.0080.0019Trat. fitos.HA1.00tractor3.8423.041.778.28Fasterkg0.25139.0034.7566.0720IrigatHA1.00instalatie irigat + motop9.0054.00Apamc1000.000.24240.00294.0021TOTAL17.23103.385.2724.665.0080.001025.00139.24274.75482.7922IUL.Recoltat mecanicHA1.00combina20.00120.0027.20127.300.0023Transport recoltaTO/KM11.00tractor + remorca7.0042.003.4516.1558.1524TOTAL27.00162.0030.65143.4458.15TOTAL GENERAL131.22787.3277.53362.8414.68168.881112.00161.77738.852116.59

LUCERNADEVIZ TEHNOLOGIC CulturaLUCERNAZona geograficaDobrogeaZona de potentialMediuProductia (kg/ha)6000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecanizValoare mecaniz.ZOVal.Den. materialUMCant.Pret/UMVall/UMronoreronronronron1OCT. Arat la 25 cm + grapatHA1.00tractor + plug20.00120.005.0023.40143.402TOTAL20.00120.005.0023.40143.403MART. Transport apa pentru ierbicideMII L0.30tractor + RC 3.60.201.200.502.343.544Pregatit solutie pentru ierbicidat + jalonatMII L0.300.609.60Azotkg60.001.2072.0081.605ErbicidatHA1.00tractor + inst.ierb.0.201.200.401.873.076Discuit pentru incorporat erbicideHA1.00tractor + grapa disc0.301.800.602.814.617Pregatire pat germinativHA1.00tractor + combinator 0.402.400.753.515.918SemanatHA1.001.006.002.009.361.0817.28Samantakg22.0010.00220.00252.649TOTAL2.1012.604.2519.891.6826.8882.0011.20292.00351.3710APR.Prasit mecanic IHA1.00tractor+RC 3,60.804.800.401.876.6711Prasit manual dupa prasitoareHA1.000.508.008.00

12TOTAL0.804.800.401.870.508.0014.6713MAIPrasit mecanic IIHA1.00tractor+ RC 3,63.0018.000.251.1719.1714Prasit manual dupa prasitoareHA1.000.508.008.00

15IrigatHA1.00instalatie irigat + motop2.0012.00Apamc200.000.2040.0052.0016Recoltat mecanicHA1.00combina4.0024.000.904.2128.2117Transport recolta TO/KM11.00tractor + remorca1.006.000.401.877.8718TOTAL10.0060.001.557.250.508.00200.000.2040.00115.2519IUN. Transport apa pt,trat.FitosanitareTO0.30combina0.804.800.703.288.0820Pregatire solutie + jalonatMII L0.30tractor+ remorca2.0032.0032.0021Tratamente fitosanitareHA1.00tractor0.704.200.703.28Pivotkg0.5090.0045.0052.4822IrigatHA1.00instalatie irigat + motop4.0024.00Apamc200.000.2040.00264.0023Recoltat mecanicHA1.00combina5.0030.000.904.2134.2124Transport recolta la 8 kmTO/KM11.00tractor + remorca0.603.600.401.875.4725TOTAL11.1066.602.7012.642.0032.00200.5090.2085.00396.2426IUL. IrigatHA1.00instalatie irigat + motop4.0024.00Apamc200.000.2040.0064.0027Recoltat mecanicHA1.00combina3.0018.000.904.2122.2128Transport recolta TO/KM11.00tractor + remorca1.006.000.401.877.8729TOTAL8.0048.001.306.08200.000.2040.0094.0830AUG.Recoltat mecanicHA1.00combina5.0030.000.904.2134.2131Transport recoltaTO/KM11.00tractor + remorca1.006.000.401.877.8732TOTAL1.0036.001.306.0842.0833SEPT. Recoltat mecanicHA1.00combina5.0030.000.904.2134.2134Transport recolta TO/KM11.00tractor + remorca1.006.000.401.877.8735TOTAL6.0036.001.306.0842.08TOTAL GENERAL59.00384.0017.8083.304.6874.88682.50101.80457.001199.18

MAZAREDEVIZ TEHNOLOGIC CulturaMazareZona geograficaDobrogeaZona de potentialRidicatProductia (kg/ha)3600Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecanizValoare mecaniz.ZOValoareDen. materialUMCant.Pret/UMValoarel/UMronoreronronronron1OCT. Arat la 25 cm + grapatHA1.00tractor + plug40.00240.006.0028.08268.082TOTAL40.00240.006.0028.08268.083MART. Pregatire pat germinativHA1.00tractor + combinator 4.0024.000.251.1725.174SemanatHA1.002.8016.802.009.36Samantakg150.001.50225.00251.165TOTAL6.8040.802.2510.530.000.00150.001.50225.00276.336APR.Prasit mecanic IIHA1.00tractor+ RC 3,63.0018.000.442.0620.067Prasit manual dupa prasitoareHA1.000.00

8IrigatHA1.00instalatie irigat + motop9.0054.00Apamc800.000.24192.00246.009TOTAL12.0072.000.442.060.000.00800.000.24192.00266.0610IUN. Recoltat mecanicHA1.00combina15.0090.006.0028.08118.0811Discuit pentru tocat tulpiniHA1.00tractor + grapa disc5.6033.600.693.2336.8312Transport recoltaTO/KM11.00tractor + remorca5.6033.600.452.1135.7113TOTAL26.20157.207.1433.420.000.00190.62TOTAL GENERAL85.00510.0015.8374.080.000.00150.001.50225.001001.08