Sheet13.2.1. Deviz realizare plci. Deviz nr.1Realizare planseu(cota +3.05m,6.10m)IDENTIFICAREA RESURSELORCONSUM SPECIFICPRET UNITARVALOARE(RON)(RON)Materiale-beton BC25(mc)1.008310312.48-ap(mc)0.230.6-panouri refolosibile(mp)0.16406.14-bare armatur(kg)1.451.72.5-popi PE3100R(buc)0.19458.55Manoper-betonist(h,1h=100min)1.381013.8-fierar(h)0.138.51.11-dulgher(h)0.1681.28-necalificati(h)1.7993.56.30Utilaje- vibrator(h)0.552.5DEVIZ ANALITICNr.crtSimbol articolU.MCantitatePret unitarValori pe articolValoaredescriere articolMaterialeManoperaUtilajeTransporttotalaCAP.ACheltuieli directe1CB13I01mp3856.142363.902918.300.000.005282.207.58002CB44A01buc758.55641.25472.500.000.001113.756.3003CzO3A01kg855.470.73624.49949.570.000.001574.061.11004CzO3F06kg3818.810.732787.734238.880.000.007026.611.11005CCO2D04kg46282.511570.0034293.480.000.0045863.487.41006CAO2J10mc66.22313.0820732.161499.22165.550.0022396.9322.642.50TOTAL CAP.A-CHELTUIELE DIRECTE38719.5344371.950.000.0083257.03CAP.B-ALTE CHELTUIELE DIRECTEC.A.S(19.5% DIN TOTAL MANOPERA CAP.A)8652.538652.53C.A.A.S(5.5 DIN TOTAL MANOPERA CAP.A)2440.462440.46FOND SOMAJ(1% DIN TOTAL MANOPERA CAP.A)443.72443.72FOND RISC(0.55 DIN TOTAL MANOPERA CAP.A)221.86221.86TOTAL CAP.A+CAP.B(CHELTUIELI DIRECTE)38719.5356130.520.000.0095015.60CAP.C- CHELTUIELI INDIRECTE20% DIN TOTAL CHELTUIELI DIRECTE19003.12CAP.D-PROFIT -10% din CAP.A +CAP.B+CAP.C11401.87TOTAL GENERAL DEVIZ125420.59

Sheet2

Sheet3