plan operativ 2011

4
7/23/2019 Plan Operativ 2011 http://slidepdf.com/reader/full/plan-operativ-2011 1/4 INV.  Modernizare DJ205E, limita jud.Galati-Ciuslea-Rachitosu-Bizichesti-i!esti- Cli"icesti-#resti-$idra-$izantea-Cam"uri%D&2'( SECTOR BIZIGHESTI-VIDRA KM.16+050-43+944 PL NR. CRT. COD ART. DENUMIRE STADIU FIZIC UM PU NEGO-CIAT P.T. CANT. VAL. 0 1 2 3 4 5 6 I LOT 1 LUCR!RI PREG!TITOARE 2"961"353.50 1 T 1 SAP.CASETA DRUM MC 56.65 11512.60 652,188.79 2 T 2 STRAT DIN BALAST LA BANDA DE INCADRARE MC 54.83 15596.56 855,159.38 3 T 3 SCARIFICARE SI REPROFILARE SMP 15.1 1501.28 22,669.33 4 T 4 TIERE MAR!INE PARTE CAROSABIL ML 0.19 18294.00 3,475.86 5 T 5 STRAT DIN MI"TURA ASFALTICA TIP AB2 #$ 225.23 2764.15 622,569.50 6 T 6 PLOMBARI MP 40.54 9928.05 402,483.15 7 T 7 FRE%ARE SISTEM RUTIER E"ISTENT SMP 1106.62 184.20 203,839.40 AMENA#ARE ZONE CU CEDARE 1 T7 FRE%ARE SISTEM RUTIER E"ISTENT SMP 1106.62 17.33 19,177.72 2 T8 SAP.DESFACERE COMPLE" RUTIER SMC 2275.64 24.19 55,047.73 3 T9 REFACERE CORP DRUM MC 54.83 2028.40 111,217.17 LARGIRE PLATFORMA DRUM  &'  T10 SAP.PENTRU LAR!IRE PLATF.DRUM SMC 383.6 27.30 10,472.28  T11 FINISARE TALU% SMP 144.7 21.10 3,053.17 II LOT 2 AMENA#ARE SISTEM RUTIER 20"63"939.6 1 D 1 STRAT DIN BALAST MC 54.83 23474.84 1,287,125.48 2 D 2 STRAT DIN PIATRA SPARTA MC 205.55 26518.83 5,450,945.51 3 D 3 STRAT DE LE!ATURA DIN BAD25 #$ 243.08 31265.66 7,600,056.63 4 D4 STRAT DE U%URA BA16 #$ 275.94 21431.18 5,913,719.81 5 D5 AMORSARE STRAT SUPORT (&' 152.55 2520.39 384,485.49 6 D6 !EOSINTETICE PENTRU ARMARE ASFALT MP 12.51 18194.00 227,606.94 III LOT 3 AMENA#ARE ACOSTAMENTE DRUM 1"439"375.55 1 A 1 TAIERE CAVALIERI SMP 2298.11 295.92 680,056.71 2 A2 ACOSTAMENTE PEREATE CU BETON MP 45.83 12790.00 586,165.70 3 A 3 ACOSTAMENTE DIN BALAST MC 54.83 3158.00 173,153.14 IV LOT 4 AMENA#ARE DRUMURI LATERALE 992"51.46 1 L 1 FUNDATIE DIN BALAST MC 54.83 2820.80 154,664.46 2 L 2 STRAT DE LE!ATURA BAD 25 #$ 243.08 1854.68 450,835.61 3 L 3 STRAT DE U%UR BA 16 #$ 275.94 1325.78 365,835.73 5 L 4 AMORSARE STRAT SUPORT (&' 152.55 141.04 21,515.65 V LOT 5 COLECTARE APE DE SUPRAFATA 4"46"73.71 1 S1 SANTURI NOI PEREATE ML 135.89 21752.00 2,955,879.28 2 S2 CANALE PEREATE ML 159.74 1640.00 261,973.60 3 S3 SANTURI NOI NEPEREATE ML 11.46 27926.00 320,031.96

Upload: iulian-ion

Post on 18-Feb-2018

213 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Plan Operativ 2011

7/23/2019 Plan Operativ 2011

http://slidepdf.com/reader/full/plan-operativ-2011 1/4

INV.   Modernizare DJ205E, limita jud.Galati-Ciuslea-Rachitosu-Bizichesti-i!esti-

Cli"icesti-#resti-$idra-$izantea-Cam"uri%D&2'(

SECTOR BIZIGHESTI-VIDRA KM.16+050-43+944

PL

NR. CRT. COD ART.

DENUMIRE STADIU FIZIC UM PU NEGO-CIATP.T.

CANT. VAL.

0 1 2 3 4 5 6

I LOT 1 LUCR!RI PREG!TITOARE 2"961"353.50

1 T 1 SAP.CASETA DRUM MC 56.65 11512.60 652,188.79

2 T 2 STRAT DIN BALAST LA BANDA DE INCADRARE MC 54.83 15596.56 855,159.38

3 T 3 SCARIFICARE SI REPROFILARE SMP 15.1 1501.28 22,669.33

4 T 4 TIERE MAR!INE PARTE CAROSABIL ML 0.19 18294.00 3,475.86 5 T 5 STRAT DIN MI"TURA ASFALTICA TIP AB2 #$ 225.23 2764.15 622,569.50

6 T 6 PLOMBARI MP 40.54 9928.05 402,483.15

7 T 7 FRE%ARE SISTEM RUTIER E"ISTENT SMP 1106.62 184.20 203,839.40

AMENA#ARE ZONE CU CEDARE

1 T7 FRE%ARE SISTEM RUTIER E"ISTENT SMP 1106.62 17.33 19,177.72

2 T8 SAP.DESFACERE COMPLE" RUTIER SMC 2275.64 24.19 55,047.73

3 T9 REFACERE CORP DRUM MC 54.83 2028.40 111,217.17

LARGIRE PLATFORMA DRUM   &'

 T10 SAP.PENTRU LAR!IRE PLATF.DRUM SMC 383.6 27.30 10,472.28

 T11 FINISARE TALU% SMP 144.7 21.10 3,053.17

II LOT 2 AMENA#ARE SISTEM RUTIER 20"63"939.6

1 D 1 STRAT DIN BALAST MC 54.83 23474.84 1,287,125.48

2 D 2 STRAT DIN PIATRA SPARTA MC 205.55 26518.83 5,450,945.51

3 D 3 STRAT DE LE!ATURA DIN BAD25 #$ 243.08 31265.66 7,600,056.63

4 D4 STRAT DE U%URA BA16 #$ 275.94 21431.18 5,913,719.81

5 D5 AMORSARE STRAT SUPORT (&' 152.55 2520.39 384,485.49

6 D6 !EOSINTETICE PENTRU ARMARE ASFALT MP 12.51 18194.00 227,606.94

III LOT 3 AMENA#ARE ACOSTAMENTE DRUM 1"439"375.55

1 A 1 TAIERE CAVALIERI SMP 2298.11 295.92 680,056.71

2 A2 ACOSTAMENTE PEREATE CU BETON MP 45.83 12790.00 586,165.70

3 A 3 ACOSTAMENTE DIN BALAST MC 54.83 3158.00 173,153.14

IV LOT 4 AMENA#ARE DRUMURI LATERALE 992"51.46

1 L 1 FUNDATIE DIN BALAST MC 54.83 2820.80 154,664.46

2 L 2 STRAT DE LE!ATURA BAD 25 #$ 243.08 1854.68 450,835.61

3 L 3 STRAT DE U%UR BA 16 #$ 275.94 1325.78 365,835.73

5 L 4 AMORSARE STRAT SUPORT (&' 152.55 141.04 21,515.65

V LOT 5 COLECTARE APE DE SUPRAFATA 4"46"73.71

1 S1 SANTURI NOI PEREATE ML 135.89 21752.00 2,955,879.28

2 S2 CANALE PEREATE ML 159.74 1640.00 261,973.60

3 S3 SANTURI NOI NEPEREATE ML 11.46 27926.00 320,031.96

Page 2: Plan Operativ 2011

7/23/2019 Plan Operativ 2011

http://slidepdf.com/reader/full/plan-operativ-2011 2/4

4 S4 RI!OLE CAROSABILE ML 631.76 945.00 597,013.20

S5 SANT RANFORSAT ML 1089.29 323.00 351,840.67

COD ART.

DENUMIRE STADIU FIZIC UM PU NEGO-CIATP.T.

NR.

CRT. CANT. VAL.

0 1 2 3 4 5 6

VI LOT 6 PODETE DE DESCARCARE 4"39"775.06

1 PD 1.1 PODETE DALATE LA DR.LATERALE L) 6 ML*TR.1+ BUC 13618.60 51.00 694,548.60

2 PD 1.2 PODETE DALATR LA DR.LATERALE L)8 ML*TR2+ BUC 18225.92 95.00 1,731,462.40

3 PD 2 PODETE ACCESE CURTI L)3ML*TR.3+ BUC 6720.66 0.00 0.00

4 PD 3 PODET CASETAT P2 *TR.4+ BUC 42881.12 31.00 1,329,314.72

PODET CASETAT P2 CU O CAMERA DE CADERE 39581.59

PODET CASETAT P2 CU 2 CAMERE DE CADERE 36017

5 PD 4 AMENAARE CANAL DERCARCARE ML 439.22 1050.00 461,181.00

6 PD 5 AMENAARE %ONE PODET *TR.5+ BUC 3482.02 12.00 41,784.24

7 PD 6 PODETE CASETATE C2 *TR.6+ BUC 53673.26 2.00 107,346.52

PODETE CASETATE C2 CU CAMERE DE CADERE 50305.26

PODETE TUBULARE BUC 11045.86 3.00 33,137.58

VII LOT 7 SIGURAN%A CIRCULA%IEI 915"96.41

1 ! 1 SEMNALI%ARE RUTIER IN TIMPUL E"EC. -M 998.64 29.60 29,559.74

2 ! 2 SEMNALI%ARE RUTIER DUP E"EC. LUCR. -M 12647.70 29.60 374,371.92

PARAPET METALIC ML 174.05 1368.00 238,100.22

%ID DE SPRIIN ML 1041.31 263.00 273,864.53

TOTAL FARA T.V.A. LEI 36"05"930.55

PROIECTARE LEI 901"473.26

TOTAL GENERAL LEI 36"960"403.1

T.V.A. 19& LEI 7"022"476.72

T.V.A. 24& LEI 0.00

TOTAL CU T.V.A. LEI 43"92"0.53

Page 3: Plan Operativ 2011

7/23/2019 Plan Operativ 2011

http://slidepdf.com/reader/full/plan-operativ-2011 3/4

MAN. E"EC. MAN. PREL.

VAL CANT. VAL.

13 14

0.00 121143.1   9886.950.00

856.35   46953.67   4245.990.00

2400   456.00   0.00259.2   58379.62   4782.05

378.75   15354.53   858.90

0.00

0.00

0.00

0.00

0.00

0.00

1"79"195.97 4"11"691.10   141426.44 222351.2716653340.02 0.00   76291.21

1144855.95   4050.85   832652.22   65135.23 32696.678836559.894   1594579.03   109931.3334

5729.1   1580887.85   46609.780541013.155   154556.80   32451.35465

1520   19015.20   662.12416

0.00 0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

PRELIMINAT APRILIE2011FACTURATA011

Page 4: Plan Operativ 2011

7/23/2019 Plan Operativ 2011

http://slidepdf.com/reader/full/plan-operativ-2011 4/4

0.00

0.00

PRELIMINAT APRILIE 2011

CANT. VAL.

13 14

0.000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1"79"195.97 4"302"34.91   141426.44 232238.22

44"954.90 107570.7

1"43"150.7 4410405.7

0.00 0.00

442"356.21 105497.39

2"25"507.0 546903.17

 '&# 7,754,410.25