8/17/2019 E-servicii (30 Martie)

1/5

Suma depusa 78613.1810095567

Rata dobanzii 1.75%

Luna Suma la inceputul perioadei

1 78613.1810095567

2 78727.8252318623

3 7882.636636588 78957.61588761

5 79072.7620113519

6 79188.076559518

7 79303.5590675

8 7919.2100910901

9 79535.029772729

10 79651.0183575578

11 79767.1760926625

12 79883.5032263

8/17/2019 E-servicii (30 Martie)

2/5

Suma la s!arsitul perioadei

78727.8252318623

7882.636636588

78957.6158876179072.7620113519

79188.076559518

79303.5590675

7919.2100910901

79535.029772729

79651.0183575578

79767.1760926625

79883.5032263

80000

8/17/2019 E-servicii (30 Martie)

3/5

"aloare credit 10000

#obanda 6% pe an

$erioada 3 ani

Rata lunara &30.22'

#obanda &30.22'7%

10%

12%

1%

&30.22' 12000 6000 15000

7%

8%10%

15%

5%

8/17/2019 E-servicii (30 Martie)

4/5

#epartament (u)et repartizat

*+ 956750

,pro-izionare 2120

R 370000

#es!acere 15188

 /otal 1716058

8/17/2019 E-servicii (30 Martie)

5/5

(u)et proiectat #i!erenta $rocent

970000 13250 1.37%

235000 9120 3.88%

368000 2000 0.5%

125000 20188 16.15%

1698000 18058 1.06%