Sheet1Calculul pret de costDate de intrareVol. de fabricatie2640bucPret material0.25lei/kgMasa piesei28.5kgRegia de fabficatie90%Coef. Imobilizae(epsilon)0.1leu/lei investitiCoef. P25%Tabel cu datele procesului de productieNr. Operatieden. operatietimp operativtimp de p-isalariu tarifarsuma de produsi pi sal.muncitorsuma de prod. timp p-i si sal tarifar13.94504.20.283.5025.06504.20.353.50312.34173.850.791.09425.35384.551.922.88516.27384.551.232.8863.74173.850.241.09714.36384.551.092.88814.91384.91.223.10date preliminareCs7.12b120.93Cind6.41b25.23C7.125b=b1+b226.16Cp=Cs+Cind13.54Lo222.97Lotul optim80pret de cost al prod21.03Tabel de variatie a pretului de cost in functie de lotul de productielot de productiepret de fabricatie146.831123.052121.923121.524121.325121.206121.127121.078121.039121.0010120.9711120.9612120.9413120.9314120.9215120.9216120.9117120.9118120.9019120.9020120.90

Sheet1

pret de fabricatie

Sheet2

Sheet3