rezolvare tabelul 1Arenda n zona I agropedoclimaticCulturaPonderea n zonProduciaCostPreProfitProfit la ha virtualRevine proprietarului(10% arenda)%Kg / haLei / KgLei / KgLei / KgLei / haKg / haLei / ha.Lei / ha virtual123456=3x(5-4)7=6x28= 3 x 10%9=8x510=9x2Gru17.550000.350.6011255219.625500300.552.5875Orz9.455000.3130.5411254117.876550297.5527.9697Porumb36.460000.3240.481942342.888600288.6105.0504Soia4.525000.9791.26170531.725250315.2514.18625Fl. soarelui7.925000.761.081802.563.3975250270.2521.34975Sf. zahr2.8350000.080.121143540.183500423.511.858Cartofi0.8250000.330.481377530.225001202.59.62Legume3.4300000.6060.7213450117.33000216373.542Plante de nutre17.3330000.060.06723139.9633300221.138.2503TOTAL100----1003.1545--354.4139

rezolvare tabelul 2Arenda n zona II agropedoclimaticCulturaPonderea n zonProduciaCostPreProfitProfit la ha virtualRevine proprietarului(10% arenda)%Kg / haLei / KgLei / KgLei / KgLei / haKg / haLei / ha.Lei / ha virtual123456=3x(5-4)7=6x28= 3 x 10%9=8x510=9x2Gru18.340000.3510.6011000183400240.443.9932Orz8.745000.3280.541958.583.3895450243.4521.18015Porumb39.950000.3240.481785313.215500240.595.9595Soia3.720000.9791.26156420.868200252.29.3314Fl. soarelui5.116000.8271.081406.420.7264160172.968.82096Sf. zahr2.9300000.0810.121120034.8300036310.527Cartofi1.3230000.330.481347345.14923001106.314.3819Legume2.5300000.6060.721345086.253000216354.075Plante de nutre17.5330000.060.06723140.4253300221.138.6925TOTAL100----827.8229--296.96161

reolvare tabelul 3Arenda n zona III agropedoclimaticCulturaPonderea n zonProduciaCostPreProfitProfit la ha virtualRevine proprietarului(10% arenda)%Kg / haLei / KgLei / KgLei / KgLei / haKg / haLei / ha.Lei / ha virtual123456=3x(5-4)7=6x28= 3 x 10%9=8x510=9x2Gru2135000.3480.601885.5185.955350210.3544.1735Orz9.340000.3280.54185279.236400216.420.1252Porumb34.840000.3290.481608211.584400192.466.9552Soia2.415000.9791.26142310.152150189.154.5396Fl. soarelui4.812000.9311.0811808.64120129.726.22656Sf. zahr2.7240000.0910.12172019.442400290.47.8408Cartofi4.4200000.3610.4812400105.6200096242.328Legume1.9300000.6060.721345065.553000216341.097Plante de nutre18.7330000.060.06723143.1973300221.141.3457TOTAL100----729.354--274.63156

rezolvare tabel 4Arenda n zona IV agropedoclimaticCulturaPonderea n zonProduciaCostPreProfitProfit la ha virtualRevine proprietarului(10% arenda)%Kg / haLei / KgLei / KgLei / KgLei / haKg / haLei / ha.Lei / ha virtual123456=3x(5-4)7=6x28= 3 x 10%9=8x510=9x2Gru2425000.3950.601515123.6250150.2536.06Orz13.135000.3630.54162381.613350189.3524.80485Porumb27.835000.3680.481395.5109.949350168.3546.8013Soia---------Fl. soarelui---------Sf. zahr3.9220000.090.12168226.5982200266.210.3818Cartofi6.8190000.3610.4812280155.041900913.962.1452Legume2.1450000.1780.211148531.1854500949.519.9395Plante de nutre22.3330000.060.06723151.5133300221.149.3053TOTAL100----579.498--249.43795

rezolvare tabel 5Arenda n zona V agropedoclimaticCulturaPonderea n zonProduciaCostPreProfitProfit la ha virtualRevine proprietarului(10% arenda)%Kg / haLei / KgLei / KgLei / KgLei / haKg / haLei / ha.Lei / ha virtual123456=3x(5-4)7=6x28= 3 x 10%9=8x510=9x2Gru23.721000.3950.601432.6102.5262210126.2129.91177Orz9.825000.3630.54144543.61250135.2513.2545Porumb32.130000.3680.481339108.819300144.346.3203Soia---------Fl. soarelui---------Sf. zahr1.1200000.1010.1214004.420002422.662Cartofi5.8190000.3610.4812280132.241900913.953.0062Legume2.4450000.1780.211148535.644500949.522.788Plante de nutre25.1330000.060.06723157.9813300221.155.4961TOTAL100----485.2162--223.43887

tabel 6Valoarea economic a hectarului de teren arabilpe zone agropedoclimaticeZONAArendaDobndaValoarea ha de teren arabilLei / ha%lei1234 = 2 : 3I354.41457088.278II296.96255939.232III274.63255492.631IV249.43854988.759V223.43954468.777

tabel 7Coeficieni de echivalen n arabil a celorlalte categorii de folosinpe cele 5 zone agropedoclimaticeZONACOEFICIENI DE ECHIVALENPUNIFNEEVIILIVEZII0.40.51.51II0.40.532.5III0.60.62.53.5IV111.23V1123

tabel 8Structura fondului funciar agricol pe zone agropedoclimaticeZonaTotal agricolArabilPuniFneeViiLiveziHahahahahahaI396486534545513841901572610339143007II3687875253587775535321847510748070690III270375916929626464272542334680663331IV22989239500478304554861311346828822V21333087155148112475239961782664725TOTAL14788730934895134276721498561288971270575

tabel 9Valoarea economic i de patrimoniu a terenurilor arabileZONValoarea economic a ha arabilSuprafaaValoarea de patrimoniuLei/hahaMilioane lei1234 = 2 x 3I7088.278345455124486.818II5939.232253587715061.162III5492.63116929629298.816IV4988.7599400474689.668V4468.7777155143197.473TOTAL934895156733.937

tabel 10Valoarea economic i de patrimoniu a terenurilor ocupate cu puniZonaVal. ec. a ha arabilCoeficient de echivalenVal. ec. a ha de puneSuprafaa cu puneValoare de patrimoniulei / halei / hahamil. Lei1234 = 2 x 356 = 4 x 5I7088.2780.42835.3113841901089.298II5939.2320.42375.6937553531794.487III5492.6310.63295.5796464272130.351IV4988.75914988.7598304554142.940V4468.77714468.7778112473625.282TOTAL---342767212782.358

tabel 11Valoarea economic i de patrimoniu a terenurilor ocupate cu fneeZonaVal. ec. a ha arabilCoeficient de echivalenVal. ec. a ha de fneeSuprafaa cu fneeValoarea de patrimoniulei / halei / hahamil. lei1234 = 2 x 356 = 4 x 5I7088.2780.53544.1391572655.735II5939.2320.52969.6161218475648.787III5492.6310.63295.57872254233837.845IV4988.75914988.7594861312425.190V4468.77714468.77745239962341.621TOTAL---14985616309.179

tabel 12Valoarea economic i de patrimoniu a terenurilor ocupate cu viiZonaVal. ec. a ha arabilCoeficient de echivalenVal. ec. a ha de viiSuprafaa cu viiValoarea de patrimoniulei / halei / hahamil. Lei1234 = 2 x 356 = 4 x 5I7088.2781.510632.4171033911099.296II5939.2322317817.69661074801915.046III5492.63122.513731.57846806642.720IV4988.7591.25986.51081346880.626V4468.777428937.554817826159.321TOTAL---2889713897.010

tab 13Valoarea economic i de patrimoniu a terenurilor ocupate cu liveziZonaVal. ec. a ha arabilCoeficient de echivalenVal. ec. a ha de liveziSuprafaa cu liveziValoarea de patrimoniulei / halei / hahamil. lei1234 = 2 x 356 = 4 x 5I7088.27817088.27843007304.846II5939.2322.514848.0805706901049.611III5492.6313.519224.2092633311217.488IV4988.759314966.27728822431.358V4468.777313406.332264725867.725TOTAL---2705753871.028

14Valoarea de patrimoniu a terenurilor agricolepe zone agropedoclimaticeZONAVALOAREA DE PATRIMONIUMilioane leiI56733.937II12782.358III6309.179IV3897.010V3871.028TOTAL83593.511