Grafic rambursareValoare credit Dobanda anuala Perioada credit Data incepere Nr. luni de gratie

FIRMA CREDIT Valori 74,917.13 10.00% 98 5/27/2010 0

ANIWIL IMPEX SRL

Full Option nevoi nenominalizate

Comision revizie semestriala Comision gestiune lunar Rata lunara Nr. Plati

0.50% 0.00% 1,121.65 98 Comision revizie semetriala 369.59 354.10 337.82 320.71 -

Nr. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

Data platii 5/27/2010 6/27/2010 7/27/2010 8/27/2010 9/27/2010 10/27/2010 11/27/2010 12/27/2010 1/27/2011 2/27/2011 3/27/2011 4/27/2011 5/27/2011 6/27/2011 7/27/2011 8/27/2011 9/27/2011 10/27/2011 11/27/2011 12/27/2011 1/27/2012 2/27/2012 3/27/2012

Sold initial 74,917.13 74,419.79 73,918.31 73,412.64 72,902.77 72,388.64 71,870.23 71,347.50 70,820.42 70,288.94 69,753.03 69,212.66 68,667.78 68,118.36 67,564.37 67,005.76 66,442.49 65,874.53 65,301.83 64,724.37 64,142.09 63,554.96 62,962.93

Plata Totala 1,121.65 1,491.24 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,475.75 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,459.47 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,442.36 1,121.65 1,121.65 1,121.65

Principal+D obanda

1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65

Principal 497.34 501.48 505.66 509.88 514.13 518.41 522.73 527.09 531.48 535.91 540.37 544.88 549.42 554.00 558.61 563.27 567.96 572.69 577.47 582.28 587.13 592.02 596.96

Dobanda 624.31 620.16 615.99 611.77 607.52 603.24 598.92 594.56 590.17 585.74 581.28 576.77 572.23 567.65 563.04 558.38 553.69 548.95 544.18 539.37 534.52 529.62 524.69

Sold final 74,419.79 73,918.31 73,412.64 72,902.77 72,388.64 71,870.23 71,347.50 70,820.42 70,288.94 69,753.03 69,212.66 68,667.78 68,118.36 67,564.37 67,005.76 66,442.49 65,874.53 65,301.83 64,724.37 64,142.09 63,554.96 62,962.93 62,365.98

Nr. 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63

Data platii 4/27/2012 5/27/2012 6/27/2012 7/27/2012 8/27/2012 9/27/2012 10/27/2012 11/27/2012 12/27/2012 1/27/2013 2/27/2013 3/27/2013 4/27/2013 5/27/2013 6/27/2013 7/27/2013 8/27/2013 9/27/2013 10/27/2013 11/27/2013 12/27/2013 1/27/2014 2/27/2014 3/27/2014 4/27/2014 5/27/2014 6/27/2014 7/27/2014 8/27/2014 9/27/2014 10/27/2014 11/27/2014 12/27/2014 1/27/2015 2/27/2015 3/27/2015 4/27/2015 5/27/2015 6/27/2015 7/27/2015

Sold initial 62,365.98 61,764.04 61,157.10 60,545.09 59,927.98 59,305.74 58,678.30 58,045.64 57,407.70 56,764.45 56,115.84 55,461.83 54,802.36 54,137.40 53,466.89 52,790.80 52,109.08 51,421.67 50,728.54 50,029.62 49,324.89 48,614.28 47,897.75 47,175.25 46,446.73 45,712.14 44,971.42 44,224.54 43,471.43 42,712.04 41,946.33 41,174.23 40,395.70 39,610.68 38,819.12 38,020.97 37,216.16 36,404.65 35,586.37 34,761.27

Plata Totala 1,121.65 1,121.65 1,424.37 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,405.47 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,385.60 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,364.72 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,342.77 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,319.70 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,295.45 1,121.65

Principal+D obanda

Principal 601.93 606.95 612.01 617.11 622.25 627.43 632.66 637.93 643.25 648.61 654.02 659.47 664.96 670.50 676.09 681.73 687.41 693.13 698.91 704.73 710.61 716.53 722.50 728.52 734.59 740.71 746.89 753.11 759.39 765.71 772.10 778.53 785.02 791.56 798.16 804.81 811.51 818.28 825.10 831.97

Dobanda 519.72 514.70 509.64 504.54 499.40 494.21 488.99 483.71 478.40 473.04 467.63 462.18 456.69 451.14 445.56 439.92 434.24 428.51 422.74 416.91 411.04 405.12 399.15 393.13 387.06 380.93 374.76 368.54 362.26 355.93 349.55 343.12 336.63 330.09 323.49 316.84 310.13 303.37 296.55 289.68

Sold final 61,764.04 61,157.10 60,545.09 59,927.98 59,305.74 58,678.30 58,045.64 57,407.70 56,764.45 56,115.84 55,461.83 54,802.36 54,137.40 53,466.89 52,790.80 52,109.08 51,421.67 50,728.54 50,029.62 49,324.89 48,614.28 47,897.75 47,175.25 46,446.73 45,712.14 44,971.42 44,224.54 43,471.43 42,712.04 41,946.33 41,174.23 40,395.70 39,610.68 38,819.12 38,020.97 37,216.16 36,404.65 35,586.37 34,761.27 33,929.30

Comision revizie semetriala 302.73 283.82 263.95 243.07 221.12 198.05 173.81 -

1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65

Nr. 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89

Data platii 8/27/2015 9/27/2015 10/27/2015 11/27/2015 12/27/2015 1/27/2016 2/27/2016 3/27/2016 4/27/2016 5/27/2016 6/27/2016 7/27/2016 8/27/2016 9/27/2016 10/27/2016 11/27/2016 12/27/2016 1/27/2017 2/27/2017 3/27/2017 4/27/2017 5/27/2017 6/27/2017 7/27/2017 8/27/2017 9/27/2017

Sold initial 33,929.30 33,090.40 32,244.50 31,391.56 30,531.51 29,664.29 28,789.84 27,908.11 27,019.03 26,122.54 25,218.58 24,307.08 23,387.99 22,461.24 21,526.77 20,584.51 19,634.40 18,676.37 17,710.36 16,736.30 15,754.12 14,763.76 13,765.14 12,758.20 11,742.87 10,719.08

Plata Totala 1,121.65 1,121.65 1,121.65 1,121.65 1,269.97 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,243.18 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,215.03 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,185.44 1,121.65 1,121.65 1,121.65

Principal+D obanda

Principal 838.90 845.90 852.94 860.05 867.22 874.45 881.73 889.08 896.49 903.96 911.49 919.09 926.75 934.47 942.26 950.11 958.03 966.01 974.06 982.18 990.36 998.62 1,006.94 1,015.33 1,023.79 1,032.32

Dobanda 282.74 275.75 268.70 261.60 254.43 247.20 239.92 232.57 225.16 217.69 210.15 202.56 194.90 187.18 179.39 171.54 163.62 155.64 147.59 139.47 131.28 123.03 114.71 106.32 97.86 89.33

Sold final 33,090.40 32,244.50 31,391.56 30,531.51 29,664.29 28,789.84 27,908.11 27,019.03 26,122.54 25,218.58 24,307.08 23,387.99 22,461.24 21,526.77 20,584.51 19,634.40 18,676.37 17,710.36 16,736.30 15,754.12 14,763.76 13,765.14 12,758.20 11,742.87 10,719.08 9,686.76

Comision revizie semetriala 148.32 121.54 93.38 63.79 -

1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65 1,121.65