tabele macro
TRANSCRIPT
-
7/23/2019 Tabele Macro
1/10
Smb Pret
inceput
an
2006
Pret
sfarsit
an 2006
Castig
numai
din
pret
Dividend
net 2005
(platit in
2006)
Castig
din pret
si
dividende
Castig din
pret,
dividende,
majorari
bservatii
ALR 2.6100 4.5900 75.86% 0.1151 80.27% 80.27% -
ATB 0.9850 1.7200 74.62% 0.0000 74.62% 74.62% -IMP 0.4450 0.5850 31.46% 0.0000 31.46% 65.04% 25,545
actiuni
gratuite !a100
"etinute
BI# 0.5300 0.6600 24.53% 0.0000 24.53% 62.73% 30,68
actiuni
gratuite !a100
"etinute
T$L 22.8000 33.8000 48.25% 0.0000 48.25% 48.25% Li&tata in2006 'rin
IP#
TBM 12.8000 0.7500 94.14% 0.9156 -86.99% 46.48% ('!itare
)a!*are
n*+ina!a"e !a 2.5 !a
0.1
!eiactiune
(I2 2.3700 3.2700 37.97% 0.0563 40.35% 40.35% -
(I3 2.2400 2.9800 33.04% 0.0420 34.91 % 34.91% -
BR 14.2000 18.5000 30.28% 0.2595 32.11% 32.11% -(I5 2.7400 3.5300 28.83% 0.0504 30.67% 30.67% -
(I1 2.6100 3.2600 24.90% 0.0420 26.51% 26.51% -
TL/ 1.3100 1.0100 22.90% 0.0000 -22.90% 22.98% 50.9
actiunigratuite !a
100
"etinute&i+u!tan
cu 15
actiuni !a
0.35!eiactiuni
!a 100
"etinute
#LT 0.3890 0.4770 22.62% 0.0000 22.62% 22.62% -
B 0.5800 0.5500 -5.17% 0.0000 -5.17% 21.01% 12.05
actiuni
gratuite !a
-
7/23/2019 Tabele Macro
2/10
100
"etinute 20.737
actiuni !a
0,15
!eiactiune!a 100
"etinute
(P 0.4870 0.5650 16.02% 0.0109 18.25% 18.25% -
(#P 0.2170 0.2450 12.90% 0.0027 14.15% 14.15% -
(I4 1.8100 1.8400 1.66% 0.0504 4.44% 4.44% -
RL( 0.0770 0.0765 -0.65% 0.0000 -0.65% -0.65% e!i&tata in
2006
I 11.0000 10.90000 -0.91% 0.0000 -0.91% -0.91% e!i&tata in
2006
A(P 0.0419 0.0363 -
13.37%
0.0000 -13.37% -13.37% e!i&tata in
2006A# 0.2400 0.1450 39.58% 0.0000 -39.58% -39.58% -
a&tig ra'*rtat !a 'ri+u! 'ret "e inci"ere "u'a !i&tarea !a B/B, nu !a 'retu! "in
*erta 'u!ica
Smb Pret
inceput
de an
2006
Pret
sfarsit
an 2006
Castig
numai
din
pret
Dividen
d net
2005
(platit
in 2006)
Castig
din pret
si
dividend
e
Castig
din pret,
dividend
e,
majorari
bservatii
#( 0.7000 5.7500 721.43%
0.0000 721.43% 721.43% -
ART 4.7300 16.2000 242.49%
0.0000 242.49% 242.49% -
PTR 0.2150 0.7300 239.53
%
0.0000 239.53% 239.53% -
AR( 4.0500 7.9500 96.30% 0.3696 105.42% 105.42% -
PPL 2.5100 2.4900 -0.80% 0.0294 0.37% 80.76% 3 actiuni n*i !a
1 !euactiune
'entru 1actiune
"etinuta
PL 1.2800 2.2400 75.00% 0.0000 75.00% 75.00% -
-
7/23/2019 Tabele Macro
3/10
(# 4.4000 7.5000 70.45% 0.0000 70.45% 70.45% -
(T 0.2550 0.4330 69.80% 0.0000 69.80% 69.80% -
BR 2.9800 1.7000 -42.95%
0.0000 -42.95% 66.63% 36,5 actiunigratuite !a 100
"etinute
&i+u!tan cu36,07 actiuni
!a 1,5
!eiactiune !a
100 "etinute &'!itare )a!*are
n*+ina!a "e !a
1,0 !a 0,5!eiactiune
B 6.2000 10.0000 61.29% 0.0712 62.44% 62.44% -
$# 0.2930 0.4340 48.12% 0.0000 48.12% 48.12% -
$P 2.1400 3.0800 43.93% 0.0000 43.93% 43.93% -(L 20.0000 25.4000 27.00% 0.0000 27.00% 27.00% In cur& "e
"e!i&tare
/ 0.0950 0.1080 13.68% 0.0000 13.68% 23.92% 9 actiuni
gratuite !a 100"etinute
MP 0.3400 0.4200 23.53% 0.0000 23.53% 23.53% -
$ 0.6900 0.8400 21.74% 0.0000 21.75% 21.74% -
( 1.3500 1.6400 21.48% 0.0000 21.48% 21.48% -
AP 0.4650 0.5600 20.43% 0.0000 20.43% 20.43% -
MP 2.0800 1.2600 -
39.42%
0.0000 -39.42% 15.60% 1 actiune !a 0,1
!eiactiune !a 1actiune"etinuta
A(A 0.3500 0.4000 14.29% 0.0000 14.29% 14.29% -
IM 2.8500 3.1600 10.88% 0.0000 10.88% 10.88% -
MM 4.0000 4.2000 5.00% 0.0000 7.10% 7.10% -
:AM 0.6200 0.6500 4.84% 0.0000 4.84% 4.84% -
M$
7.0000 5.8000 -
17.14%
0.0000 -17.14% 3.57% Li&tata in 2006
'rin tran&er
Ra&"a; 25actiuni gratuite
!a 100 "etinute#IL 0.2730 0.2740 0.37% 0.0045 2.01% 2.01% -
M 1.8300 1.7900 -2.19% 0.0669 1.47% 1.47% -
ABR 1.8700 1.8700 0.00% 0.0000 0.00% 0.00% e!i&tata in
2006
$L - - 0.00% 0.0000 0.00% 0.00% Li&tata "ar
netran
-
7/23/2019 Tabele Macro
4/10
re"ucere
ca'ita! &*cia!cu 5,38% ca
ur+are a
"i)i
-
7/23/2019 Tabele Macro
5/10
M$ 2.1500 1.8800 -
12.56%
0.0000 -12.56% -12.56% -
PR 2.1000 1.8000 -
14.29%
0.0000 -14.29% -14.29% e!i&tata in
2006
RR 0.1140 0.0875 -
23.25%
0.0000 -23.25% -23.25% -
RBR 0.1340 0.0999 -
25.45%
0.0000 -25.45% -25.45% -
AM# 0.0830 0.0580 -
30.12%
0.0000 -30.12% -30.12% -
RB -0.0520 0.0209 -
59.81%
0.0000 -59.81% -59.81% e!i&tata in
2006
-
7/23/2019 Tabele Macro
6/10
An
r.&e"inte
"e
tran
a'ita!i
r.&*ci
etati
e+it
ente
r.n*i
&*ci
etati
e+itente
r.&*ci
etati
"e!i&
tate
r.inter+
e"iari
19
95
5 379 42.761 250.000,0
0
25.900.00
0,00
9 9 0 28
1996
84 17.768
1.141.648
1.520.000,00
23.100.000,00
17 8 0 62
1997
207 609.651
593.893.605
194.590.000,00
505.600.000,00
76 59 0 133
1998
255 512.705
986.804.827
184.650.000,00
392.200.000,00
126 50 0 173
19
99
253 415.0
45
1.057.55
8.616
138.915.0
00,00
572.500.0
00,00
127 15 14 150
20
00
251 496.8
87
1.806.58
7.265
184.915.0
00,00
1.072.800.
000,00
114 1 14 120
20
01
247 357.5
77
2.277.45
4.017
381.277.0
00,00
3.857.300,
00
65 3 52 110
20
02
247 689.1
84
4.085.12
3.289
709.800.0
00,00
9.158.000.
000,00
65 1 1 75
20
03
241 440.0
84
4.106.38
1.895
1.006.271.
130,00
12.186.60
0.000,00
62 0 3 73
20
04
253 644.8
93
13.007.5
87.776
2.415.043.
850,00
34.147.40
0.000,00
60 3 5 67
2005
247 1.159.060
16.934.865.957
7.809.734.451,60
56.065.586.984,76
64 5 1 70
20
06
248 1.444
.398
13.677.5
05.261
9.894.294.
096,72
73.341.78
9.545,86
58 2 0 73
20
07
250 1.544
.891
14.234.9
62.355
13.802.68
0.643,77
85.962.38
9.148,60
59 3 2 73
20
08
250 1.341
.297
12.847.9
92.164
6.950.399.
787,38
45.701.49
2.618,85
68 10 1 76
-
7/23/2019 Tabele Macro
7/10
-
7/23/2019 Tabele Macro
8/10
-
7/23/2019 Tabele Macro
9/10
a'ita!i
1995 25900000
1996 23100000
1997 505600000
1998 3922000001999 572500000
2000 1072800000
2001 3857300
2002 9158000000
2003 12186600000
2004 34147400000
2005 56065586985
2006 73341789546
2007 85962389149
2008 45701492619
-
7/23/2019 Tabele Macro
10/10