MUNICIPIUL BUCURESTI

CAPITOLUL: 66.10 SANATATE

SUBCAPITOLUL:66.10.06 SERVICII

MEDICALE I N UNITAn CU PATURI;

66.10.06.01 SPITALE GENERALE

SPITALUL CLINIC DE BOLI

INFECTIOASE SI TROPICALE

"DR.VICTOR BABES"

DENUMIREA INDICATORILOR

BUGETUL PE ANUL 2012 prevederi definitive Anexa 2.37-13

mii lei

Program Wrnestrial

- E .- I=

TOTAL VENlTURl

I. VENlTURl CURENTE

C. VENlTURl NEFISCALE

C2. VANZARI DE BUNURI SI SERVlCll

Venituri din contractele incheiate cu directiile de sanatate publica dir? sume alocate din I

veniturile ~roor i i ale Ministerului Sanatatii 1 7 133.10.31 1 6i'0.001 200,001 2.570.001 250.00) -2.350.001

Venituri din prestari de servicii s i alte activitati Venituri din contractele incheiate cu casele de asigurari sociale de sanatate

- - .- E ;

1

2

3

4

l~ubventi i de la bugetele locale pentru finantarea cheltuielilor curente in domeniul santatii 1 1 43.10.10 1 I 1 4.170.001 540.001 1.035.001 960,001 1.635.001

5 6

. . Alte venituri din prestari de servicii si alte activitati

IV. SUBVENTll

Subventii de la alte administratii

ISubventii de la bugetul local pentru finantarea cheltuielilor de capital din domeniul santatii 12 43.10.14 1 I 1 1.300.001 0.00) 0.001 0,001 1.300.001

- - - E .- t

00.01 00.02

00.07

00.09

l ~ u r n e FEN ~ostaderare in contul lat ti lor efectuate 1 13 145.10 I 138.001 IOO.OO~ IOO.OO~ 79.00 1 -141.001

I E .- I=

33.10 33.10.21

8

9

10

( ~ o n d u l Social European 1 14 145.10.02 138,00) 0,001 0,001 O,OO 1 138,001

82.278,OO

76.670,OO 76.670,OO

76.670,OO

ISume ~r im i te in contul lat ti lor efectuate in anul curent 1 15 145.10.02.01 1 138.001 0.001 0.001 0.00l 138,001

76.670,00( 16.700,OO 74.000,00 1 16.000,OO

33.10.50

00.12

43.10

17.340,OO 16.700,OO

16.700,OO

16.700,OO

-7

- ' Pag. 1 / 12 -\

20.070,OO 17.000,OO

2.000,OO

5.608,OO

5.470,OO

x I:-

21.205,OO 20.070,OO

20.070,OO

20.070,OO

J ~ l t e facilitati s i instrurnente postaderare ( 16 145.10.16

17.750,OO 17.000,OO

500,OO

640,OO

540,OO

O,OO 1 100,OO ( 100,001 79,001 -279,001

18.789,OO

17.750,OO 17.750,OO

17.750,OO

22.1 50,OO 24.000,OO

24.944,OO

22.1 50,OO

22.1 50,OO

22.1 50,OO

500,OO

1 . I 35,OO 1.035,OO

500,OO

1.039,OO

960,OO

500,OO

2.794,OO

2.935,OO

\'y>

a OO'OL 00'0 1

00' 1 P

00'0

00'8L 1

OO'S6P

00' 19

OO'OS-

OO'OPE

0 0 ~ ~ 6 6 . 6 t

00' 12-

00'0 I.

00'66

00'6 1-

OO'PL6

00'686

00'8S 1

00'8s 1

00'60 1

00' 1

00'9 1 1

OO'SPZ

00' 18

OO'P68

OO'SOZ' 1

OOL6P9'Z

00'06L'E

OO'PPS'EZ 0O1PP6'PZ

00'6LZ- -

2 3 - <

00's 1 1

00'0 1

00'98

OO'SZ

OO'EPE

OO'S61' 1

00'1 1P

OO'OS 1

00'E8L'9

00 '68~'zg

00'0

00'1P oo'sps.

OO'ZPL

OO'PPS'P

OO'ZLZ'9

00'808

00'808

00'6PE

00' 1

0OC0P9

OO'SO6

00'09E

00'P 16'1 OO'OPE'L

00'60S'Zl

OO168S'6 1

00'9 lS'Z8 001C06'E8

00'0

-0 a (D

S 3 2 A' L

00'2 1

00'0

00's 1

00'0 1

OO'SS

00'00E

00'00 t

OO'OS

00'9ZS' 1

00'0 t P'E 1

OO'L

00' 1 1

OC'ZOS

00' 1s

00'061'1

00' 19L' 1

OO'OZZ

OO'OZZ

00'08

00'0

00'06 1

OO'OZZ

00'66

00'089 OO'OSO'Z

00'6 LE'E 00'00E'S

00'68L.8 1 OO668L'8C

00'6L

2 3' - - -

IeuJsaurM

80'10'0Z

LO'CO'OZ 90'10'0Z

SO'lO'OZ

PO'lO'OZ

EO'CO'OZ ZO'LO'OZ 10'10'0Z

10'OZ

oz 90'EO'Ol

PO'EO'OL

EO'EO'OI

ZO'E0'01

10'€0'01

€0'01

lO'ZO'O1

ZO'O 1

OE'10'01

Zl'C0'01

11'10'0 1

L0'10'01

90'10'01

90'10'01

10'10'0 1

10'01

01

10 OC'6P

10'91'01'SP

a -. 3 a 0 2 4

00's 1

00'0

OO'S 1

00's

OO'SS

OO'OOP

OO'SP 1

00'00 1

OO'LLL'Z

0 0 ' 0 ~ 8 ' ~ t OO'L

00'0 1 OG'iGS

OO'SS

00'06 1' 1

OO'P9L' 1

OO'S 1Z

00's 1Z

00'08

00'0

00'98 1

OO'OZZ

00'06 00'0L9

OO'OSO'Z

0Oi96Z'E

OO'SLZ'S

OO'SOZ' 1Z 00'06Z' CZ

00'00 1

g - -

U J ~ J ~ O J ~

00's t 00'0

00's 1

00'0 1

OO'SS

00'0

00'SO t 00'0s

00'002'1

OO'PSS'E t OO'L 00'0 1

OO'ZOS

OO'SS

00'06 1' 1

00iP9L' 1

OO'SlZ

00's 1Z

00'08

00'0

00'0s 1

OO'OZZ

00'06

00'0L9

OO'SEO'Z

OO'SPZ'E

OO'PZZ'S

00'8L8'81 00i8L8'8C

00'00 1

--I

5. -

9P SP

PP

EP

ZP

CP

OP

6E

8E

LE 9E

SE

PE

EE ZE 1E

06

61

8Z

LZ

91

SZ

PZ EZ ZZ 1Z

OZ 61 8C

L t

Z L l ~ ' 6 e d

l au~a~u! 'A$ 'o!pe~ '!!le3!unu03alal 'elsod

yodsue~ l

q w ! ~ p s ap asa!d

!luey!Jqn( !s !lue~nq~e=) alel!~qnles !s (eue3 'edv

~~!JIOLLI e u o ~ !s leu!unl! 'l!zle3u(

a!uale~n3 n~luad ale!~aleyy

noJ!q ap !Jnl!uJnj

! !3 !~as !s !~nuna

1 1 3 1 ~ ~ 3 s IS ~ t j n ~ n a II i n i l ~ l !!lez!uuapu! !s !!paauo3 n~luad !!lnq!~luo=)

a(euo!sa)oJd !loq !s e3unu ap aluap!33e n~luad !~e~n6!se ap !!lnquluo3

aleleues ap ale!3os ! J E ? J ~ ~ ! s ~ ap !!lnq!~luo3 Ieuos ap !~e~n6!se ap !!lnq!~luo=)

lets ap alepos !J~?JII~!s~ ap !!lnq!quo=)

!!lnq!Jluo3 eseu ap alaq3!1

e~nleu u! aleyeles !la!nllaq=)

!ueq U! ale!Jeles !JnldaJp allv !!lel!un e~e je u!p aueos~ad ~ o u n al!leld !!lez!u~uapul

e ~ o n3 !!leld l u a ~ a ~ e puoj

aJeluau!ldns ado !Jn~ods allV

e a ~ n u ap !!l!pu03 n~luad ! ~ n ~ o d s

ezeq ap !!Je(eS !ueq u! aleyeles !la!nllaq3

lVNOStl3d 3 0 l131n113H3 1 l n l l l l 3 1 ~ 3 8 1 ~ 1131n113~3

l131fl113H3 1VlOl lua~n3 lnue u! alenpaja ~0l!leld lnluo:, u! a l !u !~d awns

00'6LZ-

00'8E 1 - 00'8E 1

00' lPt-

00'019'Z-

00's 1-

OO'SZ9'Z-

OO'SO 1

OO'PS

00's 19

00'6L

00'0

00'0

00'6L

OO'OL

OO'OZ

00'06

OO'SZ

OO'Z

OO'S9

00'0

OC'OS 00'0 1

00' t- 00'6

00'06

OO'PS

OO'L

00' 1s 1

00'06-

00'098'Z

OO'OSS

00'98S'L 1

00'996'02

00'09E

00'096

OO'OE-

00'6SZ' t -

004P6L

3 - <

91'99

10'10'9S

Z0'9S

9S

OE'OE'OZ

PO'OE'OZ

OE'OZ

Pl'Oz

EL'OZ

ZL'OZ

SL

PL

EL

ZL

CL

OL

69

89

L9

99

00'00 1

00'0

00'0

00'00 1

00'08

OO'OZ

00'00 1

OO'SZ

OO'Z

OO'S9

a~e~apelsod aluawn~lsu! !s !lel!l!3ej allv

eleuo!leu ea~elueu!j

( 3s j) ueado~n3 lE!30g lnpU0j U!p a ~ e ~ 6 0 ~ d

3tlVH3aVLSOd ( ~ 3 3 ) 3118VStln8WVt13N 3NH31X3 lHflaNO4 Nla 3tlVlNVNId fl3 313310tld lllA Inll! l

! !3 !~as !s ynunq n3 !la!nllaqr, alle

!!J!43

!la!nllacl3 allV !!3UnUJ E!palOJd

eleuo!sajo~d a ~ ~ e 6 a ~ d

ez!uadxa !s eluellnsuo3

S9

P9

69

Z9

19

09 6S

89

LS

9s

SS

PS

ES

ZS

1 S

OS

6P

8P

LP

a 2 3 a

a~elua~un3op a(e!Ja)ew !s !!lealqnd '11~e3 p-p-pp

JoleJoqel ap ale!Jalelry

aleleu!e~ls u! !~ese~daa

! ~ e ~ a j s u e ~ i '!~eselap 'au~alu! yeseldaa

!~e~a$sue~ l '!~eselap 'yeseldaa

JeluaAu! ap apa!qo allV

led ap !!~osame !s a!~a(ual luawed!y3a !s aw~oj!un

Jeluahu! ap Jo(apa!qo emleu ap !Jnuna

!luepaju!zaa

!~ !peaa a~el!ues ale yaleyy

a)uawez~!palry

a~el!ues ale!~aleu !s aluawe3!pay\l

!uaweo nquad eue~t(

eue~t(

alua~n:, !!le~L?da~ aJeuo!punj !s aJau!laJlu! n~luad ! !3 !~as !s !Jnunq ally

~euo!pun~ ~ a p e ~ e 3 n3 ! p ! ~ a s ap !~e lsa~d !s ale!~a)eyy

, .

00'00 1

00'0

00'0

00'00 1

OO'OP9'Z

00's 1

OO'SS9'Z

00's 1

OO'Z

OO'SE

l l 'OZ

60'0Z

Z0'90'0Z

10'90'0Z

90'0Z

OE'SO'OZ

EO.SO'OZ

1O'SO'OZ

SO'OZ

PO'PO'OZ

EO'PO'OZ

ZO'PO'OZ

LO'PO'OZ

PO'OZ

10'EO'OZ

EO'OZ

ZO'OZ

OE'CO'OZ

60'10'OZ

2 a 3 -. a 0 a,

$

00'0

00'8E 1

00'8E I

00'8E 1

00'08 1

OO'OP

OO'OZZ

00'OL 1

00'09

00'08L

00"s

OO'OOE

OO'OP

00'2

OO'ZP 00'06Z

OO'P8 00'12

00'96E

OO'OZZ

00'0 16'9

OO'OOP' 1

00's 1O'SP

OO'SP6'ZS

00'060' 1

00'060' 1

00'0

OOiPS9'E

00iP6L

2 5 3 z 9. 5 l 0 E

00' 1 00' 1 PP

00'00 i 00'0 1

00' 1

00' 1 t

00'00 1

00'0 1

00's

00's 1 1

00'00 1

00'000' 1

OO'OOE

00's 18'6

OO'S tZ'11

OO'OSZ

OO'OSZ

00'0 1

00' 186

00'0

--I 1. 3 - - -

leppaul!q

00'0 1

00' t

00' t t

00'00 1

00'0 1 00's

00's 1 1

00'00 1

00'000' 1

OO'OOE

OO'PEO' 11

OO'PEP'Z 1

OO'OSZ

OO'OSZ

00'0 1 OO'Z86' 1

00'0

3 - -

U J ~ J G ~ J ~

00'0s

00'0 t

00' 1

00' t t

00'0

00'0 1 00's

OO'S I.

00'0s

OO'OSP' 1

OO'OSZ

0OC08S'9

OO'OEE'8

00'062

OO'OEZ

00'0 1

OO'OS6' 1

00'0

4 3' -

OO'S6P

00' 19

OO'OS-

0 0 ' 0 ~ 6

OO'S66'6 1

00' 1 Z-

00'0 1

00'66

00'6 t -

0OCPL6

OO'E86

00'8s 1

OC'8S 1

00'60 1

00' 1

00% 1 1

OO'SPZ

00' 18

OO'P68

OO'SOZ' 1

00'6P9'Z

00'06L'E

OO'PP9'6Z OO'PP6'PZ

OO'PPG'PZ

00'00E' 1

00'00E' 1

00'006' 1 00'00E' 1

00'6LZ-

$ 7

00'006

00'00 1

00'0s

00'9ZS' 1

00'0 1P'E 1

OO'L

00' 1 1

OO'ZOS

00' tS

00'061' t

00' 19L' 1

OO'OZZ

GG'GZZ

00'08

00'0

00'06 1

OO'OZZ

00'66

00'089

OO'OSO'Z

00'6 LE'E

00'00E'S

00'68L.8 1 00668L'8 C

00'68L.8 C

00'0

00'0

00'0

00'0

00'6L

2 3' - - -

IepjsacupJ

00'0

OO'SO 1

00'0s

0Oi00Z'Z

OO'PSS'G 1

OO'L

00'0 1

OO'ZOS

OO'SS 00'06 1' t

OO'P9L' 1

00's 1 Z

GO'S i Z

00'08

00'0

OO'OS 1

OO'OZZ

00'06

00'0L9

OO'SEO'Z

OO'SPZ'E

OO'PZZ'S

00'8L8'8 1 00'8L8.8 C

00'8L8.8 C

00'0

00'0

00'0

00'0

00'00 1

3 -

OO'OOP

OO'SP 1

00'00 1

00'L 1L.Z

OO'OE8'S 1

OO'L

00'0 1

OO'ZOS

OO'SS

00'06 1' t

OOCP9L' 1

00's 1Z

OO'SiZ

00'08

00'0

00'98 1

OO'OZZ

00'06

00'0L9

OO'OSO'Z

00'96Z'E

OO'SLZ'S

OO'SOZ. 1Z 00'06Z' CZ

OO606Z'CZ

OO'S8

OO'S8

OO'S8

OO'S8

00'00 1

; - -

cumh~d

SO1

PO1

E01

ZOt

101

00 1

66

86

L6

96

S6

P6

E6

Z6

16

06

68

88

L8

98

98

P8

£8 18

C8

08

6L

8L

LL

9L

o a 0

2 3 a

OO'S61' 1

00' 1 tP

00'0s 1

00'E8L'9

00168L'Z9

00'0

00' 1 P

OO'SPS' 1

OO'ZP 1

OO'PPS'P

OO'ZLZ'9

00'808

00'808 00'6PE

00' 1

OO'OP9

OO'SO6

00'09C

OOcP16'Z

OO'OPS'L

00'60S'Z 1

OOc68S'6 1

00'9 lS'Z8 00' C06'E8

00' L06'E8

OO'S8E' t

0OCS8E' 1

00iS8E' 1

OO'S86' 1

00'0

-0 a ul 3 3 io' 3 0 2

e3ylow eyoj !s leu!lun(! 'l!zle3ul a!uale~n:, ruluad ale!~aleyy

noJ!q ap yni!uJnj

! p ! ~ ~ a s !s ynung

1131AH3S IS l t lnNn8 II l n l l l l !!lez!uwapu! !s !!pa3uo3 n~luad !!lnq!~luo3

aleuo!sa~o~d !loq !s e3unw ap aluap!me n~luad ye~n6!se ap !!lnq!~luo3

aleleues ap ale!c~os !~e~n6!se ap !!lnq!~)uo3

lewos ap !~e~n6!se ap !!lnqyluo3

leis ap ale!3os !J€?KI~!SE ap !!lnq!quo3

!!lnq!Jluo3 esew ap alaq31 ---

e~nleu u! aleyeles !la!nllaq3

!ueq u! aleyeles ynlda~p allV

!!lel!un e ~ e ~ e u!p a u e o ~ ~ a d ~ o u n al!leld !!~ez!uuapul

e ~ o n3 !!)eld l u a ~ a ~ e p u o ~

a~eluaw!ldns a ~ o

! ~ n ~ o d s ally

e3unw ap !!l!pu03 nquad ! J ~ J O ~ S

ezeq ap !!JeleS

!ueq u! aleyeles !la!nl(aq3

lVNOSH3d 3 0 l131fl113H3 1 lfll111

3 1 ~ 3 ~ ~ 1 1 3 1 ~ 1 1 3 ~ 3 alejeueg

3 l ~ t l n l l n 3 - 1 ~ 1 3 0 ~ 1 1 3 1 n 1 1 3 ~ 3 e-111 e e a ~ d

V O ~ S U ~ J ~ ap a3eo(!!w !s aluawed!q3a '!u!sew

axy an!pv

3HV13NVN133N 3A113tl IX l f l l l l l l V l l d V 3 3Cl 1131fl113H3

(, el!qesJnqweJau ewawa eaJelueu!j

HOllHOlV31ClNI V3tllWnN3Cl

[

60' LO'OZ

ZO'LO'OZ

10'tO'OZ

10'OZ

OZ

90.60'0 t

PO'EO'OL

E0'60.01

Z0'60'01

10'60'01

€0'0 1

CO'ZO'O 1

ZO'OC

OE' 10'0 t

Z l ' t0 '01

11'10'01

LO't0'01

90' 10'01

SO't0'01

10' 10'0 1

10'01

01

10 01'99

OL'P9

10'10'1L

10'tL

1L

OL

Z0'91'9S

a 3 -. a 0 2 0,

Zt / S '6edc-)

- - - - - - .

00'996'02

00'096

00'09E 00'0E-

IOO'OL p IOO'S 1 loo's 1 100 '~ 1 100'S1 1 I 8 0 ~ 1 0 ~ 0 ~ ~ 0 1 1 ~ lau~alu! 'AJ 'o!pe~ '!!le3!unwoc1alal 'elsod I

00'0 19'Z-

00's 1-

OO'SZ9'Z-

OO'SO 1

OO'PS

00's 19

00'0

OO'OS

00'0 1

00' 1-

00'6

00'06

OO'PS

OO'L

00'lSt - OO'OE-

0OC098'Z

OO'OSS

00'98S'L 1

- - - -

00'6SZ' 1- OO'P6L

100'0 100'0 1 loo's 100'01 IOO'SZ I s o ~ l o ~ o z l L O t I

OE'OE'OZ

PO'OE'OZ

OE'OZ

PL'OZ

E1'OZ

ZC'OZ

l l 'OZ

60'0Z

Z0'90'OZ

10'90'OZ

90'0Z

OE'SO'OZ

EO'SO'OZ

CO'SO'OZ

SO'OZ

PO'PO'OZ

EO'PO'OZ

ZO'PO'OZ

10'PO'OZ .. - - -

00's LZ' 11

OO'OSZ

OO'OSZ

00'0 1

OO'OL

OO'OZ

00'06

OO'SZ

oo'z

OO'S9

00' 1

00'00 1

00'0 t

00' 1

00' 1 1

00'00 1

00'0 i

00's

00's 1 1

00'00 1

00'000' 1

00'00E

00's 18'6

.. .

00' 186 00'0

GEL

PC 1

EEL

ZE1

1'21

OEl

621

811

LZ1

9Z1

SZ1

PZt

EZl

ZZ1

1Zt

OZ1

6 11

81 1

L11 ~ ~

OO'PEP'Z 1

OO'OSZ

Oo'OSz

00'0 1

00'08

OO'OZ

00'00 1

OO'SZ

oo'z

OO'S9

00' 1

00'00 1

00'0 t

00' 1

00' 1 1

00'00 1

00'0 i

00'5

00's 1 1

00'00 1

00'000' 1

00'00E

OO'PEO' 1 1

! !3 !~as !s !Jnunq n3 !la!nllaq3 a l p

!!J!c(3 !la!nll@c(3 all^

!punw e!palo~d €?leuO!sa)o~d a~!le6aJd

ez!yadxa !s eluellnsuoz~ a~eluawn3op aleyalew !s !!iec~!(qnd '!we3

JoleJoqel ap ale!Jaleyy

aleleu!e~ls u! !Jeseldaa

!JeJajsueJl '!Jeselap 'auJalu! !~eseldaa

!JeJa)sueJl 'yeselap '!~eseldaa

Jeluahu! ap apa!qo allv ---- led ap ! ! ~ ~ s a w ~ !s aya[ual

luawed!y3a !s aw~o)!un Jeluahu! ap Jolapa!qo emleu ap !Jnung

!luepa~u!zaa

! ~ ! p e a y a~el!ues ale!~aleyy

aluawe3!payy

OO'Z86' 1

00'0

~ ~

OO'OEE'8

OOi0€Z

OO'OEZ

00'0 1

OO'OP9'Z

OO'S 1

OO'SS9'Z

OO'S 1

oo'z

OO'S€

00' 1

00'0s

00'0 1

00' 1

00' 11

00'0

00'0 1

00's

OO'S 1

OO'OS

OO'OSP' 1

OO'OSZ

OOi08S'9

OO'OS6' 1

00'0

00'08 1

OO'OP

OO'OZZ

00'OL 1

00'09

00'08L

OO'E

00'00E

OO'OP

OO'Z

OO'ZP

00'061

OO'P8

OO'ZZ

00'966

OO'OZZ

OO'OlE'9

OO'OOP' 1

00's 1 O'SP

0OLSP6'ZS

00'060' 1

00'060' 1

00'0

O01PS9'E

OO'P6L

PO'OZ

10'EO'oZ

EO'OZ

ZO'OZ

OE'LO'OZ

60' t0'OZ

91 1

S11

P l 1

E l 1

a~el!ues ale!~alew !s alua~ue3!payy

!uaweo n ~ ~ u a d e u e ~ ~

eUeJH

alua~nz~ !!)e~edatj

Z1C

11 t

aJeuo!pun) !s aJau!laqu! nquad ! p ! ~ a s !s ynunq allv leuo!pun~ ~ a p e ~ e 3 n3 ! p ! ~ a s ap ! ~ e p a ~ d !s ale!~alen