IDENTIFICAREA RESURSELOR CONSUM SPECIFIC

Materiale-beton BC25(mc) 1.008 -apă(mc) 0.2 -bare armatură(kg) 1.45Manoperă-betonist(h,1h=100min) 1.38 -fierar(h) 0.13 -dulgher(h) 0.16 -necalificati(h) 2.94Utilaje-vibrator(h) 0.5

1.5

DEVIZ ANALITIC

Nr.crt Simbol articol U.M Cantitate Pret unitar Valori pe articol descriere articol Materiale

CAP.A Cheltuieli directe

1 mc 48 0 0.004.32

150

2 kg 1323.1 0.73 965.861.11

00

3 kg 7375.02 0.73 5383.761.11

0

3.2.4. Deviz realizare piloti forati.

·  Deviz nr.7

-utilaj BSD-100 Calweld(h)

TSC30B02

CzO301M13

CzO301P16

0

4 kg 450.46 2.5 1126.157.41

00

5 mc 48 313.08 15027.8422.64

2.50

TOTAL CAP.A-CHELTUIELE DIRECTE 22503.62CAP.B-ALTE CHELTUIELE DIRECTEC.A.S(19.5% DIN TOTAL MANOPERA CAP.A)C.A.A.S(5.5 DIN TOTAL MANOPERA CAP.A)FOND SOMAJ(1% DIN TOTAL MANOPERA CAP.A)FOND RISC(0.55 DIN TOTAL MANOPERA CAP.A)TOTAL CAP.A+CAP.B(CHELTUIELI DIRECTE) 22503.62CAP.C- CHELTUIELI INDIRECTE 20% DIN TOTAL CHELTUIELI DIRECTE

TOTAL GENERAL DEVIZ

CC01A01

Ca02B02

CAP.D-PROFIT -10% din CAP.A +CAP.B+CAP.C

PRET UNITAR VALOARE(RON) (RON)

310 312.483 0.6

1.7 2.510 13.88.5 1.118 1.28

3.5 10.295 2.5

10 15

Valori pe articol ValoareManopera Utilaje Transport totala

207.36 720.00 0.00 927.36

1468.64 0.00 0.00 2434.50

8186.27 0.00 0.00 13570.04

3337.91 0.00 0.00 4464.06

1086.72 1086.72 0.00 17201.28

14286.90 720.00 0.00 38597.24

2785.95 2785.95785.78 785.78142.87 142.87

71.43 71.4318072.93 720.00 0.00 42383.27

8476.65

5085.9955945.91