gru neirigat 3500TEHNOLOGIA CADRU PENTRU CULTURA: GRAU CONSUMRecolta 2013 / 2014Calculatii pe hectarCod: D.01SistemNeirirgatZona geografica: CampieProductia Principala3500 kg/haPotential: MediuProductia Secundara1200 kg/haAnexa 1Nr crt.Denumirea lucrriiLUNA CALENDARISTICAUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice -mii lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM****Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii -lei-Denumirea materialuluiUMCantitatePre unitar -lei-Total cheltuieli -mii lei-0123456789101112131415161718191ncrcat ngrminte chimiceSEPTEMBRIEt0.375TIH4450.0200.0602.240.80.00.82Transport ngr. chimice la 5 kmt/km1.875U6502RM20.0550.2402.655.00.05.03Alimentat MA 3,5 + jalonatt0.375TIH4450.0200.0602.240.80.122.42.23.04Fertilizat cu ngrminte chimiceha1.000U650MA3.50.2901.20030.630.60.0Superfosfatkg600.530.060.6408.005Arat la 25 cm + grpat n sol mediuha1.000U650PP4-30+GS1.22.10520.500328.0328.00.0328.06Discuit + grpatha1.000U650GD3.2+2GCR1.70.7275.60077.577.50.077.57Discuit + grpatOCTOMBRIEha1.000U650GD3.2+2GCR1.70.7275.60077.577.50.077.58Pregtit pat germinativha1.000U650CPGC40.4704.00051.051.00.051.09tratat samanta+inc si desc saci samantat0.5000.00.0622.41.3NUPRID MAX AL 222 FSl/t2.52067.468.7273.9010Transport saci smn la 5 kmt/km1.250U6502RM20.0370.1632.653.30.03.311Semnat gruha1.000U650SUP291.0004.500108.1108.10.0522.41.1AMFORETAkg2501.4350.0459.212Deservit semntoareaha1.0000.122.42.22.213TOTAL PRODUCTIE NETERMINATA5.45141.923682.60.36.9447.41136.914Incarcat ingrasaminte chimiceFEBRUARIEt0.400TIH4450.0210.0562.421.00.01.015Transport ingr chimice la 5 Kmt/km2.000U6502RM20.0590.2602.865.70.05.716Alimentat MA 3,5 + jalonatt0.400TIH4450.0210.0562.421.00.1313.14.117Fertilizat cu ngrminte chimiceha1.000U650MA-3,50.2801.20033.033.00.0Azotkg sa1352.8378.0411.018Transport apa pt erbicidatAPRILIEt0.300U650RCU-80.0670.39025.57.70.07.719Pregtit sol pt erbicidat + jalonatmii l0.3000.08312.52.520Erbicidatha1.000L445MET-12000.3080.90026.426.400.0Dicopur Top 464 SLl/t0.84057.183.521Transport apa pt trat fitosanitareIUNIEt0.600U650RCU-80.1330.78025.515.300.015.322Pregtit solutie + jalonatmii l0.6000.000.16315.05.023Tratam fitosanitare (80% din supraf)ha1.600U650MPSP3x3000.7753.84039.663.360.0DITHANE M 45kg2,53123.2212.8Insecticide***xx26.2024Recoltat gruIULIEt3.500C121.19010.150143.0500.500.0500.525Transport recolta la 5 kmt/km17.500U6502RM20.5152.2762.8650.050.050.126Balotat paiet1.200U650PPF0.7383.84070.484.480.0Sfoarkg228.857.6142.127Deservit presa de balotatt1.0000.000.12313.73.728ncrcat baloiAUGUSTt1.2000.000.23317.17.129Transport baloti la 5 kmt/km6.000U6502RM20.5221.9682.414.520.014.530Descrcat baloit1.2000.15314.64.631Stivuit baloit1.2000.3534.412.012.032TOTAL AN PLAN4.62925.716802.961.18637.9642.11483.033TOTAL GENERAL10.0867.6414861.5044.91089.52620.0*Erbicide: BUCTRIL D; DISCOPUR D; CERESTAR 75 W.P.; CERESTAR; RIVAL 75; SECATOR; OLTISAN M; ICEDIN SUPER; SDMA-600 R.V..; ECOPART; PRIMSTAR**Fungicide: PRELUDE SP;RAXIL T 206 GEL; SUMI 8 PUS; TIRACARB 600 SC; TIRADIN 70 PUS; VITAVAX 200 PUS; DITHANE M75; RAXIL 2WS***Insecticide: FASTAC 10 E.C.; CALYPSO 480SC;; CIPERMETRIN 10E.C.; VONDOZEB80PU; FURY 10 E.C.; DECIS 2,5 FLOW; MARSHAL 25 E.C.; SUMIALFA 0.5 ULY; SUMICOMBI****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 19% TVA)