GRAU-Ec. DEVIZ TEHNOLOGICCulturaGRAU IRIGATZona geograficaDobrogeaZona de potentialMediuProductia (kg/ha)5000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16

Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecanizValoare mecaniz.ZOValDen. materialUMCantPret/UMVall/UMronoreronronronron1SEPT.Pregatire terenHA1,00tractor+disc7.0042.003.0014.0456.042AfinareHA1,00tractor+scarificator 7.0042.003.0014.0456.043Curatire de resturi vegetaleHA1,00tractor+freza7.0042.003.0014.0456.044DiscuireHA1,00tractor+disc7.0042.003.0014.0456.045Arat la 25 cmHA1,00tractor+plug15.0090.0018.0084.24174.246Grapa rotativaHA1,00tractor+grapa3.5021.000.502.3423.347TOTAL46.50279.0030.50142.74421.748OCT.Pregatit pat germinativHA1,00tractor+ combinator2.8016.801.004.6821.489Incarcat, transport si descarcat saci seminteTO0,50tractor+ remorca0.171.020.120.560.609.6011.1810Semanat grauHA1,00tractor+ semanatoare3.5021.001.205.620.8513.60Samantakg200.002.25450.00490.2211Manipulat instalatie de irigat12IrigatHA1.00instalatie + motopompa9.0054.000.8112.96Apamc900.000.24216.00282.9613TOTAL15.4792.822.3210.862.2636.161100.002.49666.00805.8414APR.Manipulat instalatie de irigat15IrigatHA1.00instalatie + motopompa9.0054.000.8112.96Apamc900.000.24216.00282.9616TOTAL9.0054.000.8112.96900.000.24216.00282.9617IUL.Recoltat grauHA1,00combina27.00198.0010.4548.91246.9118Transport recoltaTO5,00tractor+ remorca3.2519.501.205.6225.1219TOTAL30.25217.5011.6554.52272.02TOTAL GENERAL101.22643.3244.47208.123.0749.122000.002.73882.001782.56

ORZDEVIZ TEHNOLOGICCulturaORZ Zona geograficaDobrogeaZona de potentialMediu Productia (kg/ha)6000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecaniz.Valoare mecaniz.ZOVal.Den. materialUMCant.Pret/UMVal.l/UMronoreronronronron1SEPT.Incarcat ingrasaminte chimiceTO0.90TIH 44560.603.601.808.4212.022transport ingras chimTO/KM4.50tractor + remorca0.492.941.657.7210.663alimentat MA 3.5+jalonatTO0.90TIH 44560.060.361.697.910.203.2011.474fertilizat cu ingras chimHA1.00tractor + MA3.50.201.201.285.99Azot kg60.001.5492.4099.595arat la 25 cm + grapat in sol mediuHA1.00tractor + PP420.00120.003.4015.91135.916discuit + grapatHA2.00tractor + GD 3.2 + disc0.603.602.3611.0414.647TOTAL21.95131.7012.1857.000.203.2060.001.5492.40284.308OCT.pregatit pat germinativHA1.00tractor + CPGC 40.231.381.476.888.269transport saci samanta TO/KM1.00tractor + remorca0.171.021.406.557.5710tratat samanta + incarc si desc saci samantaTO0.40tractor+ remorca0.171.021.0016.00Agristarkg0.8090.0072.0089.0211SemanatHA1.00tractor + SUP 294.5027.000.508.00Samanta kg200.002.80560.00595.0012TOTAL5.0730.422.8713.431.5024.00200.8092.80632.00699.8513FEB.incarcat ingras chimiceTO0.60TIH 4450.603.601.4523.2026.8014transport ingras chimiceTO/KM3.00tractor + 2RM20.492.941.7528.0030.9415alimentat MA 3.5+jalonatTO0.60TIH 4450.603.601.9030.400.101.6035.6016fertiliz cu ingras chimiceHA1.00tractor + MA 3.50.201.204.5672.96Azotatkg50.007.35367.50441.6617TOTAL1.8911.349.66154.560.101.6050.007.35367.50535.0018APR. transport apa pt erbicidareTO0.30tractor+ RC 3,60.251.502.4411.4212.9219pregatire solutie pt erbicidare + jalonatMII L0.300.201.201.2020erbicidatHA1.00tractor + MET 25000.452.700.081.28Agristarkg0.8090.0072.0075.9821TOTAL0.905.402.4411.420.081.280.8090.0072.0090.1022MAItransport apa pt trat fitosanitareTO0.30tractor+ RC 3.60.251.501.707.96Agristarkg0.3090.0027.0036.4623pregatire solutie + jalonatMII L0.302.5040.00Pelarcokg0.5489.4948.3288.3224trat fitosanitareHA0.80tractor + MPSP3x3000.845.041.707.9613.0025TOTAL1.096.543.4015.912.5040.000.84179.4975.32137.7826IUL.recoltat orzTO4.00combina8.0048.0027.20127.30175.3027transp recoltaTO/KM20.00tractor + remorca2.6015.602.3010.7626.3628TOTAL10.6063.6029.50138.06201.66TOTAL GENERAL41.50249.0060.05390.394.3830.08312.44371.181239.221948.69

RAPITA DEVIZ TEHNOLOGICCultura RAPITA Zona geograficaDobrogeaZona de potentialRidicatProductia (kg/ha)2000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16Nr crtLunaDenumirea lucrariiUMCantLucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecaniz.Valoare mecaniz.ZOVal.Den. materialUMCant.Pret/UMVal.l/UMronoreronronronron1OCT.Incarcat ingrasaminte chimiceHA0.9TIH 4450.955.700.853.989.682Transport ingrasaminte chimice TO/KM4.5tractor+ remorca1.247.440.9734.8242.263Alimentat MA 3.5 + jalonatTO0.9TIH 4451.529.120.853.981.2019.2032.304Fertilizat cu inrasaminte chimiceHA1tractor + dist.ingr1.207.200.462.15Azotkg100.001.53153.00162.355Arat la 25 cm + grapatHA1tractor + plug14.0084.0012.0056.16140.166TOTAL18.91113.4615.13101.091.2019.20100.001.53153.00386.757MARTIncarcat ingras. chimiceTO1,20TIH 4451.247.440.853.9811.428Transport ingras. ChimiceTO/KM6,00tractor+ remorca1.498.940.974.5413.489Alimentat MA 3.5 + jalonatTO0.9TIH 4451.609.600.452.111.1017.6029.3110Fertilizat cu inrasaminte chimiceHA1,00tractor+ MA1.207.200.462.15Fertilizatorkg10.0011.8864.1573.5011Transport apa pentru ierbicideMII L0.3tractor + RC 3.61.398.340.673.1411.4812Pregatit solutie pentru ierbicidat + jalonatMII L0.31.0817.28Trifluroml0.8921.0018.6935.9713ErbicidatHA1tractor + inst.ierb.1.257.500.311.4525.6314Discuit pentru incorporat erbicideHA1tractor + grapa disc1.659.900.452.1134.6915Pregatire pat germinativHA1tractor + combinator 1.7810.680.472.2012.8816SemanatHA13.1018.600.231.082.0833.28Samantakg25.0010.00250.00302.9617TOTAL14.7088.204.8622.744.2668.1635.8942.88332.84551.3118APR.Prasit mecanic IHA1tractor+RC 3,62.4014.400.4411.4225.8219Prasit manual dupa prasitoareHA11.5024.0024.00

20TOTAL2.4014.400.4411.421.5024.0049.8221MAIPrasit mecanic IIHA1tractor+ RC 3,61.8711.220.4411.4222.6422Prasit manual dupa prasitoareHA11.5024.0024.00

23Manipulat instalatie de irigat24TOTAL1.8711.220.4411.421.5024.0046.6425IUN. Transport apa pt,trat.FitTO0.3combina1.1224.720.703.2828.0026Pregatire solutie + jalonatMII L0.3tractor+ remorca2.3838.0838.0827Tratamente fitos.HA1tractor1.5422.740.954.45PelarcoL1.5089.49134.24161.4228TOTAL2.6647.461.657.722.3838.080.0489.49134.24227.5029AUG.Recoltat mecanicHA1combina14.0084.002.2010.3094.3030Transport recolta TO/KM11tractor + remorca1.7010.200.753.5113.7131TOTAL15.7094.202.9513.81108.01TOTAL GENERAL56.24368.9425.47168.2010.84173.44135.93133.90620.081370.02

GRAU-Neec. DEVIZ TEHNOLOGICCulturaGRAUZona geograficaDobrogeaZona de potentialMediuProductia (kg/ha)5000Pret motorina (ron/l)6Tarif mecanizatori (ron/ora)4.68Tarif ZO lucrari manuale (ron/ZO) 16

Nr. crt.LunaDenumirea lucrariiUMCant.Lucrari mecanizateLucrari manualeMaterii prime si materialeTOTAL

UtilajulConsum motorinaValoare motorinaOre mecaniz.Valoare mecaniz.ZOVal.Den. materialUMCantitatePret/UMValoarel/UMronoreronronronron1SEPT.Pregatire terenHA1,00tractor+disc7.0042.001.456.7948.792AfinareHA1,00tractor+ scarificator 7.0042.001.456.7948.793Curatire de resturi vegetaleHA1,00tractor+ freza7.0042.001.456.7948.794DiscuireHA1,00tractor+ disc7.0042.001.235.7647.765Arat la 25 cmHA1,00tractor+ plug15.0090.003.0014.04104.046Grapa rotativaHA1,00tractor+ grapa3.5021.000.502.3423.347Incarcat ingrasaminte chimiceHA0,90TIH 4450.090.541.466.830.548Transport ingrasaminte chimiceTO/KM4,50tractor+ remorca0.452.700.452.114.819Alimentat MA 3.5 + jalonatTO0,90TIH 4450.603.600.502.342.0032.0037.9410Fertilizat cu inrasaminte chimiceHA1,00tractor+MA0.905.401.707.96Azotatkg90.001.54138.60151.9611Grapa rotativaHA1,00tractor+ grapa rotativa0.603.600.502.345.9412TOTAL49.14294.8413.6964.072.0032.0090.001.54138.60522.6813OCT.Pregatit pat germinativHA1,00tractor+combinator4.0024.001.2319.6843.6814Tratat samanta, incarcat, transport si descarcat saci seminteTO0,50tractor+remorca0.171.020.121.920.609.6012.5415Semanat grauHA1,00tractor+semanatoare4.5027.001.5024.000.8513.60Samantakg200.002.25450.00514.6016TOTAL8.6752.022.8545.601.4523.201100.002.25450.00570.8217FEBR.Incarcat ingrasaminte chimiceTO1,20TIH 4450.060.360.071.121.4818Transport ingrasaminte chimice la 6 kmTO/KM6,00tractor+remorca6.7540.501.1318.0858.5819Alimentat MA 3.5 + jalonatTO1,20TIH 4450.603.600.7011.200.8012.8027.6020Fertilizat cu inrasaminte chimiceHA1,00tractor+MA7.5045.001.7427.8472.8421TOTAL14.9189.463.6458.240.8012.80160.5022APR.Transport apa pentru ierbicideMII L0,30tractor+RC 3,60.392.340.457.209.5423Pregatit solutie pentru ierbicidat + jalonatMII L0,300.8012.80Agristarkg1.4090.00126.00138.80

24ErbicidatHA1,00tractor+ME1.207.201.0016.0023.2025TOTAL1.599.541.4523.200.8012.801.4090.24126.00171.5426Transport apa pt. Tratamente FitosanitareTO0,60tractor+RC 3,61.398.340.9515.2023.5427Pregatire solutie + jalonatMII L0,601.6025.60Protilinl0.26150.0039.0064.60

28Tratamente fitosanitareHA1,00tractor+MPSP3x3003.8423.041.9030.4053.4429TOTAL5.2331.382.8545.601.6025.600.26150.0039.00141.5830IUL.Recoltat grauHA1,00combina33.00198.002.4539.20237.2031Transport recoltaTO5,00tractor+ remorca3.2519.501.2019.2038.7032TOTAL36.25217.503.6558.40275.90TOTAL GENERAL115.79694.7428.13295.116.65106.401191.66244.03753.601843.02